UNAUDITED RESULT FOR THE THIRD QUARTER ENDED 31ST DECEMBER 2025 | ||||
STATEMENT OF FINANCIAL POSITION | ||||
FOR THE PERIOD 31st DEC, 2025 | FOR THE PERIOD 31ST DEC, 2024 | AUDITED RESULT YEAR ENDED 31ST MAR, 2025 | ||
N'000 | N'000 | N'000 | ||
ASSETS | ||||
NON-CURRENT ASSETS | ||||
PROPERTY PLANT & EQUIPMENT ... Note 1 | 3,117,885 | 3,399,516 | 3,281,285 | |
OTHER INTANGIBLE ASSETS | 95,186 | 92,215 | 92,215 | |
TOTAL NON CURRENT ASSETS | ||||
3,213,072 | 3,491,731 | 3,373,500 | ||
CURRENT ASSETS | ||||
INVENTORIES … 2 | 1,392,898 | 1,141,541 | 1,149,977 | |
TRADE RECEIVABLES … 3 | 97,875 | 86,085 | 65,528 | |
OTHER CURRENT ASSETS … 4 | 715,624 | 922,200 | 882,028 | |
CASH AND CASH EQUIVALENTS … 5 | 51,185 | 14,090 | 5,979 | |
TOTAL CURRENT ASSETS | ||||
2,257,582 | 2,163,916 | 2,103,512 | ||
TOTAL ASSETS | 5,470,654 | 5,655,647 5,477,012 | ||
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | ||||
SHARE CAPITAL | 494,953 | 494,953 | 494,953 | |
RETAINED EARNINGS | (1,592,126) | (515,850) | (1,154,898) | |
OTHER COMPONENTS OF EQUITY | 71,644 | 71,644 | 71,644 | |
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | (1,025,529) | 50,747 | (588,301) | |
NON CONTROLLING INTEREST | - | - | - | |
TOTAL EQUITY | (1,025,529) | 50,747 | (588,301) | |
LIABILITY NON CURRENT LIABILITIES LONG TERM BORROWINGS | 2,689,015 | 3,297,305 | 3,292,079 | |
LONG TERM PROVISION | - | - | - | |
TOTAL NON CURRENT LIABILITIES | 2,689,015 | 3,297,305 | 3,292,079 | |
CURRENT LIABILITIES TRADE & OTHER PAYABLES … 6 | 1,301,440 | 1,076,414 | 1,139,618 | |
SHORT TERM BORROWINGS | 2,418,413 | 1,184,259 | 1,277,120 | |
CURRENT TAX PAYABLES | 33,834 | 13,412 | 111,332 | |
SHORT TERM PROVISIONS | 53,481 | 33,510 | 245,164 | |
TOTAL CURRENT LIABILITIES | 3,807,168 | 2,307,595 | 2,773,234 | |
TOTAL LIABILITIES | 6,496,182 | 5,604,900 | 6,065,313 | |
TOTAL EQUITY & LIABILITIES | 5,470,654 | 5,655,647 | 5,477,012 | (0) |
MR. ADEWALE SONAIKE MRS. ADEBIMPE GIWA MR. SAMUEL IDOWU AYININUOLA
AG. FINANCE DIRECTOR GROUP MANAGING DIRECTOR CHAIRMAN
FRC/2013/ICAN/00000002781 FRC/2020/002/00000022342 FRC/2016/ICAN/00000015248STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED 31 DECEMBER 2025 | ||||||
N'000 | N'000 | N'000 | N'000 | N'000 | % CHANGE -2% -10% 27% 20% 20% -42% 32% -41% -71% | |
OCT - DEC 2025 | OCT - DEC 2024 | 31ST DEC, 2025 | 31ST DEC, 2024 | YEAR ENDED 31ST MAR 2025 | ||
TURNOVER … 7 | 515,024 | 484,392 | 1,432,031 | 1,465,351 | 1,822,909 | |
COST OF SALES … 8 | (363,055) | (450,226) | (1,025,890) | (1,145,011) | (1,736,380) | |
GROSS PROFIT | 151,970 | 34,166 | 406,141 | 320,340 | 86,529 | |
OTHER OPERATING INCOME | 17 | |||||
DISTRIBUTION & ADMINSTRATIVE EXPENSES … 9 | (174,114) | (227,198) | (521,482) | (655,323) | (889,154) | |
OPERATING PROFIT | (22,144) | (193,032) | (115,342) | (334,983) | (802,608) | |
OTHER GAIN/LOSS | - | - | - | - | - | |
EXCHANGE RATE DIFFERENCE | - | - | - | - | - | |
OTHER INCOME | - | 1,059 | 96 | (10,740) | (8,453) | |
FINANCE COSTS | (163,422) | (170,205) | (321,982) | (403,748) | (573,754) | |
PROFIT/(LOSS) BEFORE TAXATION | (185,566) | (362,178) | (437,228) | (749,471) | (1,384,815) | |
TAXATION | (2,575) | (5,412.00) | (7,160) | (5,412) | (9,115) | |
(444,388) | (754,883) | (1,393,930) | ||||
PROFIT/ (LOSS) AFTER TAXATION | (188,141) | (367,590) | ||||
EARNINGS PER SHARE [KOBO] | (19.01) | (74.27) | (44.89) | (152.52) | (140.81) | |
STATEMENT OF CASH FLOW FOR THE THIRD QUARTER ENDED 31 DECEMBER 2025 | |||
FOR THE PERIOD ENDED 31ST | FOR THE PERIOD AUDITED RESULTS ENDED 31ST FOR THE YEAR ENDED 31ST | ||
DECEMBER, 2025 | DECEMBER, 2024 MARCH, 2025 | ||
N'000 | N'000 N'000 | ||
NET PROFIT BEFORE TAXATION | (437,228) | (749,471) (1,376,362) | |
NET CASH GENERATED FROM OPERATING ACTIVITIES | 487,842 | (295,193) (391,153) | |
CASH FLOW FROM FINANCING ACTIVITIES | (603,064) | 374,359 369,133 | |
CASH FLOW FROM INVESTING ACTIVITIES | 160,428 | (66,834) 26,240 | |
NET (DECREASE)/INCREASE IN NET CASH & CASH EQUIVALENTS | 45,206 | 12,332 4,220 | |
CASH/BANK BALANCE AT THE BEGINNING OF THE PERIOD | 5,979 | 1,759 1,759 | |
CASH/BANK BALANCE AT THE END OF THE PERIOD | |||
51,185 | 14,091 5,979 | ||
Equity Shares | Revaluation Reserve | Capital Reserve | Retained Earnings | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | |
Balance - 1st April, 2024 | 247,477 | 115,663 | 203,458 | 239,031 | 805,629 |
Profit for the period ended 31st December 2024 | - | - | - | (754,882) | (754,882) |
Dividend Paid | - | - | - | - | - |
Balance - 31st December 2024 | 247,477 | 115,663 | 203,458 | (515,851) | 50,747 |
Profit For Jan 1st 2025 to 31st March 2025 | - | - | - | (639,048) | (639,048) |
Dividend Paid | - | - | - | - | - |
Prior Year Adjustment | - | - | - | - | - |
Balance - 31st March 2025 | 247,477 | 115,663 | 203,458 | (1,154,899) | (588,301) |
Profit for the period ended 31 December 2025 | - | - | - | (437,228) | (437,228) |
Dividend Paid | - | - | - | - | - |
Balance -31st December 2025 | 247,477 | 197,886 | 121,235 | (1,592,127) | (1,025,529) |
STATEMENT OF CHANGES IN EQUITY FOR THE THIRD QUARTER ENDED 31ST DEC, 2025
NOTES TO ACCOUNT | ||||
2025 | 2024 AUDITED RESULT | |||
31ST DEC 2025 | 31ST DEC 2024 YEAR ENDED 31ST MAR 2025 | |||
1. PROPERTY, PLANT & EQUIPMENTS | ||||
N'000 | N'000 N'000 | |||
LAND & BUILDING | 860,851 | 847,148 844,346 | ||
PLANT & MACHINERIES | 2,217,694 | 2,469,469 2,382,158 | ||
OFFICE FURNITURE & FITTINGS | 13,499 | 17,072 13,634 | ||
MOTOR VEHICLE | 24,964 | 45,348 39,663 | ||
LOOSE TOOLS/LAB EQUIPMENT | 549 | 1,645 1,363 | ||
COMPUTERS | 329 | 18,834 121 | ||
3,117,885 | 3,399,516 | 3,281,285 | ||
2. INVENTORIES | ||||
RAW MATERIALS | 1,084,694 | 801,582 | 981,401 | |
SEMI FINISHED GOODS | 17,374 | 17,374 | 17,374 | |
FINISHED GOODS | 214,864 | 38,677 | 83,457 | |
DIESEL | - | 1,067 | 1,046 | |
RAW MATERIALS IN TRANSIT | 75,966 | 282,841 | 66,699 | |
1,392,898 | 1,141,541 | 1,149,977 | ||
3. TRADE RECEIVABLES | ||||
TRADE DEBTORS | 97,875 | 86,085 | 65,528 | |
OTHERS RECEIVABLES | - | - | - | |
97,875 | 86,085 | 65,528 | ||
4. OTHER CURRENT ASSETS | ||||
WITHHOLDING TAX | 295,694 | 288,438 | 289,815 | |
PREPAYMENTS | 40,278 | 231,465 | 204,204 | |
DEFERRED INTEREST | 305,868 | 324,918 | 310,630 | |
MACHINE SPARES/PART IN TRANSIT | 73,784 | 77,379 | 77,379 | |
OTHER ASSETS | - | - | - | |
715,624 | 922,200 | 882,028 | ||
5. CASH & CASH EQUIVALENTS | ||||
AT BANK | 51,185 | 14,059 | 5,947 | |
IN HAND | 31 | 32 | ||
51,185 | 14,090 | 5,979 | ||
6. TRADE & OTHER PAYABLES | ||||
TRADE CREDITORS | 284,321 | 292,287 | 222,526 | |
STAFF PENSION | 89,456 | 57,319 | 65,867 | |
UNCLAIMED DIVIDENDS | 12,654 | 12,866 | 12,654 | |
OTHER CREDITORS & ACCRUALS | 109,004 | 401,275 | 255,908 | |
DEPOSIT BY CUSTOMERS | 806,005 | 312,667 | 582,663 | |
1,301,440 | 1,076,414 | 1,139,618 | ||
7. TURNOVER | ||||
PRINTING SERVICES | 410,642 | 494,971 | 631,763 | |
OTHER PRINTING SERVICES | 33,207 | |||
PACKAGING | 988,182 | 970,380 | 1,191,146 | |
OTHER PACKAGING | - | - | ||
1,432,031 | 1,465,351 | 1,822,909 | ||
8. COST OF SALES | ||||
RAW MATERIALS CONSUMED | 562,741 | 660,660 | 1,022,164 | |
SALARIES & WAGES | 105,074 | 102,233 | 127,290 | |
ELECTRICITY & POWER | 57,028 | 93,067 | 119,226 | |
REPAIR & MAINTENANCE | 28,294 | 31,736 | 43,296 | |
TRANSPORT & TRAVELLING | 22,336 | 1,586 | 14,609 | |
PRINTING & STATIONERY | 32,489 | 215 | 29,217 | |
TELEX & TELEPHONE | 16,244 | - | 7,304 | |
171,227 30,458 | 255,514 - | 351,361 21,913 |
1,025,890 | 1,145,011 | 1,736,380 |
108,235 | 122,014 | 171,227 |
20,731 | 24,231 | 27,641 |
10,760 | 8,280 | 13,477 |
13,997 | 13,936 | 18,684 |
18,829 | 29,817 | 47,409 |
20,201 | 9,583 | 23,719 |
35,038 | 70,444 | 92,815 |
293,693 | 377,017 | 494,182 |
521,482 | 655,322 | 889,154 |
- DISTRIBUTION & ADMIN EXPENSES SALARIES & WAGES DIRECTORS REMUNERATION GRATUITY PENSION CONTRIBUTION POWER REPAIRS & MAINTENANCE DEPRECIATION & AMORTISATION GENERAL ADMIN EXPENSES
SECURITY TRANSACTIONS BY DIRECTORS
CONFIRMATION OF COMPLIANCE WITH PROVISIONS OF RULE17.15 (d)
We hereby affirm that, there is no contravention to the provision of Rule 17.15 (d) of the Rulebook of the Exchange, 2015. The company has adopted a code of conduct regarding securities transactions by its directors on terms no less exacting than the required standard set-out in these Rules. We have made specific enquiries from all our directors and thus confirms that there is full compliance with the required standards as set out in the listing rules and the issuer's code of conduct regarding securities transactions by the Directors.
