Takashimaya Company, LimitedTSE: 8233

Financial Results Supplemental Information for the Fiscal Year Ended February 28, 2026

· Issued by Takashimaya Company, Limited

April 14, 2026

Financial Results Supplemental Information for the Fiscal Year Ended February 28, 2026

Takashimaya Co., Ltd.

Contents

  1. Consolidated basis Page

    1. Financial highlights 1

    2. Subsidiaries 2

    3. Selling, general and administrative expenses 4

    4. Non-operating income and expenses 4

    5. Extraordinary income and losses 5

    6. Segment information 5

    7. Capital investments 5

  2. Non-consolidated basis

    1. Financial highlights 6

    2. Capital investments 7

    3. Selling, general and administrative expenses 8

    4. Non-operating income and expenses 9

    5. Extraordinary income and losses 9

    6. Details about sales 10

Sales by store, sales floor space and customer traffic growth trends 10

Sales by business type 10

Sales by merchandise 11

Sales per unit 12

  1. Consolidated basis

    1. Financial highlights

      (millions of yen, %)

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Amount

      Year on year

      Amount

      Year on year

      (%)

      (%)

      1.Operating revenue

      492,370

      (1.2)

      (6,121)

      503,000

      2.2

      10,629

      2.Total operating revenue

      1,032,287

      -

      (414)

      1,055,000

      2.2

      22,712

      3.Net sales

      401,958

      (2.6)

      (10,811)

      410,800

      2.2

      8,841

      4.Total sales

      942,898

      (0.5)

      (5,048)

      964,400

      2.3

      21,501

      5.Gross profit

      209,181

      (2.1)

      (4,488)

      216,600

      3.5

      7,418

      6.Total gross profit

      227,929

      (0.5)

      (1,227)

      237,400

      4.2

      9,470

      7.Selling, general and administrative expenses

      246,076

      1.7

      4,187

      251,300

      2.1

      5,223

      8.Operating profit

      53,516

      (6.9)

      (3,986)

      57,500

      7.4

      3,983

      9.Business profit

      59,624

      (5.9)

      (3,728)

      64,300

      7.8

      4,675

      10.Ordinary profit

      56,879

      (5.8)

      (3,516)

      57,000

      0.2

      120

      11.Profit (loss) attributable to owners of parent

      (8,194)

      -

      (47,719)

      38,000

      -

      46,194

      12.EBITDA

      75,590

      (4.8)

      (3,825)

      81,400

      7.7

      5,809

      13.Total assets

      1,346,229

      3.9

      50,217

      1,388,000

      3.1

      41,770

      14.Total net assets

      477,749

      (4.5)

      (22,598)

      500,000

      4.7

      22,250

      15.Net cash provided by (used in) operating activities

      53,837

      (25.7)

      (18,656)

      76,000

      41.2

      22,162

      16.Net cash provided by (used in) investing activities

      (34,924)

      -

      4,769

      (87,500)

      -

      (52,575)

      17.Net cash provided by (used in) financing activities

      (31,772)

      -

      9,999

      18,500

      -

      50,272

      18.Depreciation

      (included in cost of sales and SG&A expenses)

      33,777

      2.7

      888

      35,596

      5.4

      1,819

      19.Capital investments

      43,623

      48.2

      14,185

      61,675

      41.4

      18,051

      20.Interest-bearing debt

      281,415

      39.6

      79,810

      323,000

      14.8

      41,584

      21.Gross profit ratio

      52.04

      -

      0.28

      52.73

      -

      0.69

      22.Total gross profit ratio

      24.17

      -

      -

      24.62

      -

      0.45

      23.Selling, general and administrative expenses /

      Total operating revenue

      23.8

      -

      0.4

      23.8

      -

      -

      24.Ratio of SG&A expenses to net sales

      61.2

      -

      2.6

      61.2

      -

      -

      25.Operating margin

      13.3

      -

      (0.6)

      14.0

      -

      0.7

      26.Ordinary profit / Net sales

      14.2

      -

      (0.4)

      13.9

      -

      (0.3)

      27.Ordinary profit / Total assets (ROA)

      4.3

      -

      (0.4)

      4.2

      -

      (0.1)

      28.Profit attributable to owners of parent / Equity (ROE)

      (1.8)

      -

      (10.3)

      8.3

      -

      10.1

      29.Interest-bearing debt / Total assets

      20.9

      -

      5.3

      23.3

      -

      2.4

      30.Debt-to-equity ratio

      0.63

      -

      0.20

      0.69

      -

      0.06

      31.Equity ratio

      33.4

      -

      (3.1)

      33.9

      -

      0.5

      32.EBITDA / Total assets

      5.7

      -

      (0.5)

      6.0

      -

      0.3

      33.Net interest-bearing debt / EBITDA

      2.7

      -

      1.3

      3.0

      -

      0.3

      34.Return on invested capital / ROIC

      5.7

      -

      (0.7)

      5.5

      -

      (0.2)

      35.Number of employees

      6,518

      (0.9)

      (56)

      6,471

      (0.7)

      (47)

      36.Number of subsidiaries

      41

      -

      5

      41

      -

      -

      37.Number of equity method affiliates

      10

      -

      1

      9

      -

      (1)

      1. The Accounting Standard for Revenue Recognition and relevant ASBJ regulations have been applied from FY2022. However, the above items 2, 4, 6, 22 and 23 were calculated using the previous standard.

      2. The above item 9 is the Company's original indicator, calculated by adding share of profit of entities accounted for using equity method and dividend income to operating profit.

      3. For the above item 36, please refer to the notes 1 to 3 in "2. Subsidiaries" on page 2.

    2. Subsidiaries

      (millions of yen, %)

      Subsidiaries

      Segment

      Ownership

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Operating

      revenue

      Operating

      profit

      Ordinary

      profit

      Profit

      Operating

      revenue

      Operating

      profit

      Ordinary

      profit

      Profit

      Okayama Takashimaya Co., Ltd.

      Department Stores in Japan

      100.0

      6,849

      (236)

      (261)

      (740)

      6,900

      (200)

      (234)

      (152)

      Takasaki Takashimaya Co., Ltd.

      100.0

      7,470

      191

      311

      190

      7,700

      300

      334

      152

      Takashimaya Tomonokai Co., Ltd.

      100.0

      4,856

      (913)

      934

      633

      4,958

      (921)

      924

      680

      Takashimaya Singapore Ltd.

      Overseas Department Stores

      100.0

      26,495

      7,698

      5,594

      3,661

      28,558

      8,352

      6,316

      5,242

      Shanghai Takashimaya Co., Ltd.

      100.0

      2,148

      (34)

      (309)

      (309)

      2,172

      211

      (86)

      (86)

      Takashimaya Vietnam Ltd.

      100.0

      4,184

      1,163

      810

      603

      4,364

      1,109

      741

      562

      Siam Takashimaya (Thailand) Co.,

      Ltd.

      51.0

      2,371

      (302)

      (299)

      (622)

      2,891

      1

      (109)

      (109)

      Toshin Development Co., Ltd.

      Commercial Property Development in Japan

      100.0

      52,035

      6,568

      7,312

      3,725

      53,051

      6,426

      8,991

      6,177

      Toshin Development Singapore Pte.

      Ltd.

      Overseas Commercial Property Development

      100.0

      12,104

      4,497

      1,269

      1,038

      12,819

      5,011

      1,804

      1,473

      A&B Development CORP.

      35.7

      1,400

      742

      749

      577

      1,333

      680

      611

      462

      Gateway Vietnam Education Joint Stock Company

      75.0

      606

      542

      351

      341

      530

      442

      333

      296

      Globaland Ltd.

      60.0

      -

      (11)

      352

      352

      -

      (12)

      (12)

      (12)

      Hanoi Residential and Commercial

      Centre - HRCC Ltd.

      60.0

      1,412

      435

      46

      (45)

      1,367

      427

      497

      364

      SLUC Co., Ltd.

      90.0

      -

      (102)

      (369)

      (369)

      -

      (296)

      (470)

      (470)

      Toshin Development Vietnam Ltd.

      100.0

      928

      48

      54

      54

      1,234

      80

      80

      64

      NSland Vietnam Joint Stock Company

      79.9

      292

      255

      108

      108

      279

      230

      168

      160

      Takashimaya Financial Partners Co.,

      Ltd.

      Finance

      69.5

      24,032

      5,454

      5,692

      3,782

      25,178

      5,530

      6,318

      4,170

      Vaste Culture & Cie.

      50.0

      954

      123

      123

      81

      1,152

      190

      190

      126

      Takashimaya Clay capital Co., Ltd.

      51.0

      206

      70

      74

      42

      628

      267

      267

      174

      Takashimaya Space Create Co., Ltd.

      Construction & Design

      100.0

      37,765

      2,563

      2,629

      1,710

      38,110

      2,635

      2,701

      1,670

      TAKASHIMAYA INTERIOR

      LIMITED

      100.0

      -

      (41)

      (35)

      (35)

      -

      (134)

      (134)

      (94)

      R.T. Corporation Ltd.

      Others

      100.0

      15,368

      640

      623

      352

      16,402

      820

      800

      539

      Good Live Co., Ltd.

      100.0

      4,365

      243

      218

      147

      4,699

      350

      318

      204

      RTD Co., Ltd.

      60.0

      2,511

      (19)

      (20)

      (20)

      2,507

      58

      57

      50

      TAKASHIMAYA TRANSCOSMOS

      INTERNATIONAL COMMERCE PTE. LTD.

      51.0

      908

      (6)

      8

      (484)

      1,110

      6

      47

      (80)

      ATA CO., LTD.

      100.0

      7,575

      929

      1,018

      707

      7,691

      910

      997

      651

      SOARZROCK Inc.

      100.0

      167

      (2)

      (2)

      (2)

      296

      25

      23

      15

      Century & Co., Ltd.

      100.0

      9,171

      643

      672

      432

      9,172

      325

      352

      227

      Takashimaya Facilities Co., Ltd.

      100.0

      709

      50

      56

      39

      613

      22

      26

      17

      Select Square Co., Ltd.

      100.0

      1,163

      105

      102

      74

      1,249

      160

      159

      102

      1. In this consolidated fiscal year, TAKASHIMAYA INTERIOR LIMITED, established by our consolidated subsidiary Takashimaya Space Create Co., Ltd., became a consolidated entity.

      2. In this consolidated fiscal year, ATA Co., Ltd., a subsidiary of our company, acquired all shares of SOARZROCK Inc. making it a subsidiary and thus it became a consolidated entity.

      3. In this consolidated fiscal year, we acquired a majority stake in Claylish Co., Ltd., (Trade name changed to Takashimaya Clay Capital Co., Ltd. as of March 1, 2026) making it a subsidiary and thus it became a consolidated entity.

      4. Information on certain companies which are included in the scope of consolidation has been omitted.

    3. Selling, general and administrative expenses

      (millions of yen, %)

      The fiscal year ended February 28, 2026

      The fiscal year ended February 28, 2025

      Year on year

      (%)

      1.Personnel expenses

      80,849

      79,274

      2.0

      2.Administrative expenses

      2,925

      2,440

      19.9

      3.Advertising expenses

      13,368

      13,511

      (1.1)

      4.General affairs expenses

      116,335

      114,011

      2.0

      Distribution expenses

      11,189

      11,490

      (2.6)

      Operational expenses

      21,433

      21,309

      0.6

      Supplies expenses

      3,073

      3,110

      (1.2)

      Heating and lighting expenses

      11,902

      12,311

      (3.3)

      Commission expenses

      12,471

      12,385

      0.7

      Repair costs

      6,638

      5,911

      12.3

      Depreciation

      33,765

      32,878

      2.7

      Others

      15,861

      14,614

      8.5

      5.Accounting related expenses

      32,597

      32,650

      (0.2)

      Rent expenses on real estate

      23,646

      22,773

      3.8

      Others

      8,951

      9,876

      (9.4)

      Total

      246,076

      241,888

      1.7

    4. Non-operating income and expenses

      (millions of yen, %)

      The fiscal year ended February 28, 2026

      The fiscal year ended February 28, 2025

      Year on year

      (%)

      Non-operating income

      12,574

      11,538

      9.0

      Interest income

      1,644

      2,056

      (20.0)

      Dividend income

      1,926

      2,162

      (10.9)

      Share of profit of entities accounted for using equity method

      4,181

      3,686

      13.4

      Miscellaneous income

      4,822

      3,632

      32.8

      Non-operating expenses

      9,212

      8,645

      6.6

      Interest expenses

      7,750

      7,875

      (1.6)

      Miscellaneous losses

      1,461

      770

      89.8

    5. Extraordinary income and losses

      (millions of yen)

      The fiscal year ended February 28, 2026

      Extraordinary income

      12,875

      Gain on sale of non-current assets

      12,606

      Gain on sale of investment securities

      178

      Extraordinary losses

      80,804

      Loss on retirement of non-current assets

      4,189

      Impairment losses

      2,630

      Loss on store closings

      1,033

      Loss on redemption of convertible bonds

      72,065

      Others

      885

      The next fiscal year projections

      Operating revenue

      Operating costs

      Segment

      profit

      Outside customers

      Year on year (%)

      Inter-segment

      Year on year (%)

      Total

      Year on year (%)

      Year on year (%)

      Year on year (%)

      Department Stores in Japan

      308,900

      1.7

      19,600

      8.4

      328,500

      2.0

      300,800

      1.3

      27,700

      11.4

      Overseas Department Stores

      37,000

      7.9

      1,000

      8.7

      38,000

      7.9

      28,300

      6.1

      9,700

      13.5

      Commercial Property Development in Japan

      42,100

      0.8

      11,000

      6.7

      53,100

      2.0

      46,700

      2.6

      6,400

      (2.9)

      Overseas Commercial Property

      Development

      17,300

      9.8

      700

      8.5

      18,000

      9.7

      11,700

      10.7

      6,300

      7.8

      Finance

      22,100

      6.7

      4,900

      8.6

      27,000

      7.0

      21,100

      7.3

      5,900

      6.0

      Construction & Design

      33,300

      0.2

      4,800

      6.5

      38,100

      0.9

      35,600

      1.0

      2,500

      (0.8)

      Total

      460,700

      2.5

      42,000

      7.8

      502,700

      2.9

      444,200

      2.2

      58,500

      8.5

      Adjustments

      42,300

      (1.0)

      (42,000)

      -

      300

      -

      1,300

      -

      (1,000)

      -

      Consolidated Total

      503,000

      2.2

      -

      -

      503,000

      2.2

      445,500

      1.5

      57,500

      7.4

    6. Segment information

    7. Capital investments

      (millions of yen, %)

      (millions of yen)

      The fiscal year ended February 28, 2026

      The next fiscal year plan

      1. Takashimaya Co., Ltd.

      23,781

      30,057

      2. Toshin Development Co., Ltd.

      14,861

      20,499

      3. Others

      5,578

      11,715

      4. Eliminations

      (596)

      (596)

      Total

      43,623

      61,675

  2. Non-consolidated basis

    1. Financial highlights

      (millions of yen, %)

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Amount

      Year on year

      Amount

      Year on year

      (%)

      (%)

      1. Operating revenue

      328,007

      (3.3)

      (11,107)

      334,400

      1.9

      6,392

      2. Total operating revenue

      832,771

      (0.3)

      (2,417)

      848,300

      1.9

      15,528

      3. Net sales

      300,879

      (3.7)

      (11,401)

      308,400

      2.5

      7,520

      4. Total sales

      816,757

      (0.3)

      (2,488)

      833,400

      2.0

      16,642

      5. Gross profit

      163,035

      (1.8)

      (3,055)

      169,300

      3.8

      6,264

      6. Total gross profit

      177,115

      (0.3)

      (563)

      183,200

      3.4

      6,084

      7. Selling, general and administrative expenses

      165,994

      0.3

      487

      168,400

      1.4

      2,405

      8. Operating profit

      24,169

      (11.9)

      (3,249)

      26,900

      11.3

      2,730

      9. Ordinary profit

      35,196

      (17.2)

      (7,317)

      30,000

      (14.8)

      (5,196)

      10. Profit(loss)

      (19,715)

      -

      (51,364)

      21,500

      -

      41,215

      11. Total assets

      859,064

      1.9

      15,777

      919,800

      7.1

      60,735

      12. Total net assets

      220,241

      (15.4)

      (40,240)

      230,600

      4.7

      10,358

      13. Depreciation

      14,891

      2.9

      414

      16,300

      9.5

      1,408

      14. Capital investments

      23,781

      30.6

      5,569

      30,057

      26.4

      6,275

      15. Interest-bearing debt

      363,979

      21.6

      64,755

      419,100

      15.1

      55,120

      16. Gross profit ratio

      54.19

      -

      1.00

      54.90

      -

      0.71

      17. Total gross profit ratio

      21.69

      -

      0.00

      21.98

      -

      0.29

      18. Ratio of SG&A expenses to net sales

      55.2

      -

      2.2

      54.6

      -

      (0.6)

      19. Operating margin

      8.0

      -

      (0.8)

      8.7

      -

      0.7

      20. Ordinary profit / Net sales

      11.7

      -

      (1.9)

      9.7

      -

      (2.0)

      21. Number of employees

      3,463

      (4.4)

      (158)

      3,297

      (4.8)

      (166)

      1. The above items 2, 4, 6 and 17 were calculated using the previous standard before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations.

      2. Store operations of Sakai Store ended on January 7, 2026.

      The following figures include two domestic department store subsidiaries.

      (millions of yen, %)

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Amount

      Year on year

      Amount

      Year on year

      (%)

      (%)

      1. Operating revenue

      342,326

      (4.0)

      (14,380)

      349,000

      1.9

      6,673

      2. Total operating revenue

      866,419

      (1.1)

      (9,606)

      883,100

      1.9

      16,680

      3. Net sales

      314,622

      (4.4)

      (14,589)

      322,400

      2.5

      7,777

      4. Total sales

      850,173

      (1.1)

      (9,667)

      867,900

      2.1

      17,726

      5. Operating profit

      24,130

      (13.5)

      (3,775)

      27,000

      11.9

      2,869

      6. Ordinary profit

      35,252

      (18.1)

      (7,768)

      30,100

      (14.6)

      (5,152)

      7. Profit(loss)

      (20,324)

      -

      (52,382)

      21,500

      -

      41,824

      1. The above items 2 and 4 were calculated using the previous standard before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations.

      2. The change from the previous year was calculated, including the Gifu Takashimaya Co., Ltd which closed on July 31, 2024, in the previous year.

    2. Capital investments

      (millions of yen)

      The fiscal year ended February 28, 2026

      The next fiscal year plan

      Osaka store

      3,324

      4,626

      Sakai store

      49

      -

      Kyoto store

      3,261

      3,318

      Senboku store

      98

      337

      Nihombashi store

      3,453

      5,362

      Yokohama store

      3,167

      4,091

      Shinjuku store

      3,964

      4,888

      Tamagawa store

      386

      744

      Omiya store

      385

      288

      Kashiwa store

      903

      996

      Other

      4,786

      5,401

      Total

      23,781

      30,057

      1. The Kyoto Store includes the Rakusai Store.

      2. Store operations of Sakai Store ended on January 7, 2026.

      (millions of yen)

      The fiscal year ended February 28, 2026

      The next fiscal year plan

      Okayama Takashimaya Co., Ltd.

      379

      264

      Takasaki Takashimaya Co., Ltd.

      354

      180

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      1.Personnel expenses

      49,405

      (0.2)

      51,300

      3.8

      Retirement benefit expenses

      (384)

      -

      100

      -

      2.Administrative expenses

      1,628

      26.2

      1,700

      4.4

      3.Advertising expenses

      10,103

      (5.8)

      10,800

      6.9

      4.General affairs expenses

      78,137

      1.7

      77,300

      (1.1)

      Distribution expenses

      11,155

      (2.4)

      10,700

      (4.1)

      Operational expenses

      21,183

      1.9

      18,800

      (11.3)

      Supplies expenses

      2,222

      (0.3)

      2,300

      3.5

      Heating and lighting expenses

      6,738

      3.2

      7,300

      8.3

      Commission expenses

      15,300

      (2.6)

      15,900

      3.9

      Repair costs

      4,910

      13.8

      4,700

      (4.3)

      Depreciation

      14,891

      2.9

      15,700

      5.4

      Other

      1,734

      29.8

      1,900

      9.6

      5.Accounting related expenses

      26,719

      (1.7)

      27,300

      2.2

      Rent expenses on real estate

      21,750

      2.7

      21,800

      0.2

      Other

      4,968

      (17.1)

      5,500

      10.7

      Total

      165,994

      0.3

      168,400

      1.4

    3. Selling, general and administrative expenses

      Store operations of Sakai Store ended on January 7, 2026.

      The following figures include two domestic department store subsidiaries.

      (millions of yen, %)

      (millions of yen, %)

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      1.Personnel expenses

      51,645

      (1.0)

      53,600

      3.8

      Retirement benefit expenses

      (334)

      -

      140

      -

      2.Administrative expenses

      1,892

      18.4

      2,000

      5.7

      3.Advertising expenses

      10,377

      (6.2)

      11,100

      7.0

      4.General affairs expenses

      81,254

      1.0

      80,300

      (1.2)

      Distribution expenses

      11,662

      (2.9)

      11,200

      (4.0)

      Operational expenses

      21,929

      1.0

      19,500

      (11.1)

      Supplies expenses

      2,330

      (1.0)

      2,400

      3.0

      Heating and lighting expenses

      7,079

      1.0

      7,600

      7.3

      Commission expenses

      15,901

      (3.4)

      16,480

      3.6

      Repair costs

      5,044

      12.6

      4,800

      (4.9)

      Depreciation

      15,236

      3.2

      16,100

      5.7

      Other

      2,069

      25.3

      2,220

      7.3

      5.Accounting related expenses

      28,019

      (1.9)

      28,600

      2.1

      Rent expenses on real estate

      22,982

      2.2

      23,033

      0.2

      Other

      5,037

      (17.1)

      5,567

      10.5

      Total

      173,188

      (0.4)

      175,600

      1.4

      The change from the previous year was calculated, including the Gifu Takashimaya Co., Ltd which closed on July 31, 2024, in the previous year.

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      Non-operating income

      15,706

      (18.3)

      10,250

      (34.7)

      Interest income and Dividend income

      11,754

      (31.2)

      8,054

      (31.5)

      Miscellaneous income

      3,952

      84.4

      2,196

      (44.4)

      Non-operating expenses

      4,679

      13.5

      7,150

      52.8

      Interest expenses

      2,814

      36.8

      5,757

      104.6

      Miscellaneous losses

      1,864

      (9.7)

      1,393

      (25.3)

    4. Non-operating income and expenses

      Store operations of Sakai Store ended on January 7, 2026.

      The following figures include two domestic department store subsidiaries.

      (millions of yen, %)

      (millions of yen, %)

      The fiscal year ended February 28, 2026

      The next fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      Non-operating income

      15,854

      (17.7)

      10,300

      (35.0)

      Interest income and Dividend income

      11,822

      (30.9)

      8,100

      (31.5)

      Miscellaneous income

      4,031

      87.1

      2,200

      (45.4)

      Non-operating expenses

      4,732

      13.8

      7,200

      52.1

      Interest expenses

      2,859

      37.1

      5,801

      102.9

      Miscellaneous losses

      1,872

      (9.7)

      1,399

      (25.3)

      The change from the previous year was calculated, including the Gifu Takashimaya Co., Ltd which closed on July 31, 2024, in the previous year.

    5. Extraordinary income and losses

      (millions of yen)

      The fiscal year ended February 28, 2026

      Extraordinary income

      12,785

      Gain on sale of non-current assets

      12,606

      Gain on sale of investment securities

      178

      Extraordinary losses

      78,446

      Loss on retirement of non-current assets

      3,237

      Impairment losses

      1,643

      Loss on store closings

      1,033

      Loss on redemption of convertible bonds

      72,065

      Other

      467

    6. Details about sales

Sales by store, sales floor space and customer traffic growth trends

(millions of yen, %, m2)

The fiscal year ended February 28, 2026

The next fiscal year projections

Amount

Year on year (%)

Sales floor space (㎡)

Customer traffic growth trends(%)

Amount

Year on year (%)

W

e s t

Osaka store

179,926

(0.6)

66,333

7.5

180,200

0.2

Sakai store

9,076

(10.6)

-

(14.3)

-

-

Kyoto store

110,658

(0.8)

58,432

1.3

113,100

2.2

Senboku store

14,482

(1.6)

17,500

(0.9)

16,000

10.5

E

a s t

Nihombashi store

158,429

(1.3)

44,443

0.3

162,700

2.7

Yokohama store

143,636

0.9

56,423

0.5

152,100

5.9

Shinjuku store

97,808

(2.2)

53,693

(0.7)

104,100

6.4

Tamagawa store

50,829

5.8

22,768

8.8

50,100

(1.4)

Omiya store

6,943

2.6

13,369

2.1

7,200

3.7

Kashiwa store

33,343

(1.0)

24,512

(6.9)

35,400

6.2

EC Division

11,622

11.0

-

-

12,500

7.5

Okayama Takashimaya Co., Ltd.

16,751

(1.3)

18,929

0.4

17,100

2.1

Takasaki Takashimaya

Co., Ltd.

16,664

(0.4)

19,885

(3.2)

17,400

4.4

Total

850,173

(1.1)

396,286

0.5

867,900

2.1

  1. The Kyoto Store includes the Rakusai Store.

  2. The online store sales of the total (including domestic subsidiaries) are included in the sales of the EC Division and each store.

  3. The corporate business and cross-media business sales are included in the stores in the regions where each business is located.

  4. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  5. The change from the previous year was calculated, including the Gifu Takashimaya Co., Ltd which closed on July 31, 2024, in the previous year.

  6. Store operations of Sakai Store ended on July 31, 2024.

Sales by business type

(Including two domestic department store subsidiaries)

(millions of yen, %)

The fiscal year ended February 28, 2026

The next fiscal year projections

Amount

Year on year (%)

Ratio of sales(%)

Amount

Year on year (%)

Ratio of sales(%)

Department store business

795,794

(0.5)

93.6

816,400

2.6

94.1

Corporate business

38,743

(12.8)

4.6

35,500

(8.4)

4.1

Cross-media business

15,634

(0.9)

1.8

16,000

2.3

1.8

Total

850,173

(1.1)

100.0

867,900

2.1

100.0

  1. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  2. The change from the previous year was calculated, including the Gifu Takashimaya Co., Ltd which closed on July 31, 2024, in the previous year.

  3. Store operations of Sakai Store ended on July 31, 2024.

Sales by merchandise

(millions of yen, %)

The fiscal year ended February 28, 2026

The fiscal year ended February 28, 2025

Year on year (%)

Amount

Ratio of sales(%)

Amount

Ratio of sales(%)

Gentlemen

35,090

4.3

34,934

4.3

0.5

Ladies

156,553

19.2

155,574

19.0

0.6

Children

12,724

1.6

12,652

1.5

0.6

Other

10,263

1.2

11,128

1.4

(7.8)

Clothing

214,632

26.3

214,290

26.2

0.2

Personal items

185,496

22.7

192,256

23.5

(3.5)

Cosmetics

64,021

7.8

63,354

7.7

1.1

Jewelries

62,500

7.7

57,024

7.0

9.6

Other

12,240

1.5

11,770

1.4

4.0

General goods

138,763

17.0

132,148

16.1

5.0

Furniture

9,268

1.1

9,267

1.1

0.0

Consumer electronics

5,790

0.7

6,059

0.8

(4.4)

Household goods

26,287

3.2

27,693

3.4

(5.1)

Utensils

41,345

5.0

43,020

5.3

(3.9)

Fresh food

30,208

3.7

30,719

3.8

(1.7)

Pastry

70,717

8.7

65,556

8.0

7.9

Side dish

60,355

7.4

59,123

7.2

2.1

Other

46,908

5.7

48,692

5.9

(3.7)

Food items

208,190

25.5

204,092

24.9

2.0

Restaurants

8,985

1.1

8,541

1.0

5.2

Services & others

19,342

2.4

24,896

3.0

(22.3)

Total

816,757

100.0

819,245

100.0

(0.3)

  1. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  2. Store operations of Sakai Store ended on January 7, 2026.

The following figures include two domestic department store subsidiaries.

(millions of yen, %)

The fiscal year ended February 28, 2026

The fiscal year ended February 28, 2025

Year on year (%)

Amount

Ratio of sales(%)

Amount

Ratio of sales(%)

Gentlemen

36,721

4.3

37,085

4.3

(1.0)

Ladies

160,920

18.9

161,184

18.7

(0.2)

Children

13,044

1.5

13,204

1.5

(1.2)

Other

10,647

1.3

11,602

1.4

(8.2)

Clothing

221,334

26.0

223,076

25.9

(0.8)

Personal items

193,830

22.8

201,655

23.4

(3.9)

Cosmetics

68,408

8.0

68,384

8.0

0.0

Jewelries

64,511

7.6

59,499

6.9

8.4

Other

12,403

1.5

12,051

1.4

2.9

General goods

145,323

17.1

139,935

16.3

3.9

Furniture

9,769

1.2

9,823

1.2

(0.5)

Consumer electronics

5,964

0.7

6,248

0.7

(4.5)

Household goods

27,307

3.2

29,295

3.4

(6.8)

Utensils

43,042

5.1

45,367

5.3

(5.1)

Fresh food

31,745

3.7

32,588

3.8

(2.6)

Pastry

73,287

8.6

68,666

8.0

6.7

Side dish

62,414

7.3

61,572

7.2

1.4

Other

49,679

5.9

52,109

6.0

(4.7)

Food items

217,127

25.5

214,936

25.0

1.0

Restaurants

9,435

1.1

9,100

1.1

3.7

Services & others

20,080

2.4

25,768

3.0

(22.1)

Total

850,173

100.0

859,840

100.0

(1.1)

  1. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  2. The change from the previous year was calculated, including the Gifu Takashimaya Co., Ltd which closed on July 31, 2024, in the previous year.

Sales per unit

(Including two domestic department store subsidiaries)

The fiscal year ended February 28, 2026

The next fiscal year projections

Total sales (millions of yen)

850,173

867,900

Sales floor (m2)

411,554

392,302

Sales per square meter (thousands of yen)

2,065

2,212

Monthly sales per square meter (thousands of yen)

172

184

Number of employees

6,032

5,880

Sales per capita (thousands of yen)

140,943

147,602

Monthly sales per capita (thousands of yen)

11,745

12,300

  1. The number of employees is the average number of employees for the period, including temporary employees and part-timers engaging in sales.

  2. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  3. Store operations of Sakai Store ended on January 7, 2026.

Company analysis

Earlier from Takashimaya

All Takashimaya news releases