Takashimaya Company, LimitedTSE: 8233

Interim Financial Results Supplemental Information Six Months Ended Aug. 31, 2025

· Issued by Takashimaya Company, Limited

October 14, 2025

Interim Financial Results Supplemental Information Six Months Ended Aug. 31, 2025

Takashimaya Co., Ltd.

Contents

  1. Consolidated basis Page

    1. Financial highlights 1

    2. Subsidiaries 3

    3. Selling, general and administrative expenses 5

    4. Non-operating income and expenses 5

    5. Extraordinary income and losses 5

    6. Segment information 6

    7. Capital investments 6

  2. Non-consolidated basis

    1. Financial highlights 7

    2. Capital investments 8

    3. Selling, general and administrative expenses 9

    4. Non-operating income and expenses 10

    5. Extraordinary income and losses 10

    6. Details about sales 11

Sales by store 11

Sales by business type 11

Sales by merchandise 12

  1. Consolidated basis

    1. Financial highlights

      (millions of yen, %)

      The first half results

      The current fiscal year projections

      Amount

      Year on year

      Amount

      Year on year

      (%)

      (%)

      1. Operating revenue

      235,362

      (3.3)

      (8,068)

      491,400

      (1.4)

      (7,091)

      2. Total operating revenue

      487,186

      (3.9)

      (19,527)

      1,015,000

      (1.7)

      (17,701)

      3. Net sales

      191,987

      (4.3)

      (8,640)

      403,700

      (2.2)

      (9,069)

      4. Total sales

      444,249

      (4.3)

      (20,052)

      923,100

      (2.6)

      (24,847)

      5. Gross profit

      100,112

      (3.8)

      (4,003)

      209,400

      (2.0)

      (4,269)

      6. Total gross profit

      109,275

      (2.4)

      (2,642)

      225,300

      (1.7)

      (3,857)

      7. Selling, general and administrative expenses

      119,834

      1.4

      1,676

      244,600

      1.1

      2,711

      8. Operating profit

      23,653

      (17.8)

      (5,107)

      52,500

      (8.7)

      (5,003)

      9. Business profit

      25,153

      (20.2)

      (6,374)

      57,000

      (10.0)

      (6,353)

      10. Ordinary profit

      22,010

      (27.2)

      (8,228)

      53,000

      (12.2)

      (7,396)

      11. Profit attributable to owners of parent

      21,219

      11.2

      2,141

      40,000

      1.2

      474

      12. EBITDA

      34,653

      (12.6)

      (5,010)

      74,500

      (6.2)

      (4,915)

      13. Total assets

      1,299,285

      0.3

      3,273

      1,294,000

      (0.2)

      (2,012)

      14. Total net assets

      508,368

      1.6

      8,020

      514,000

      2.7

      13,651

      15. Net cash provided by (used in) operating activities

      14,560

      (54.8)

      (17,648)

      66,500

      (8.3)

      (5,993)

      16. Net cash provided by (used in) investing activities

      (13,487)

      -

      4,465

      (46,500)

      -

      (6,805)

      17. Net cash provided by (used in) financing activities

      (13,496)

      -

      (808)

      (30,500)

      -

      11,272

      18. Depreciation (included in cost of sales

      and SG&A expenses)

      16,338

      (0.7)

      (114)

      33,000

      0.3

      111

      19. Capital investments

      22,008

      92.4

      10,568

      55,341

      88.0

      25,902

      20. Interest-bearing debt

      207,053

      2.7

      5,449

      209,000

      3.7

      7,395

      21. Gross profit ratio

      52.15

      -

      0.25

      51.87

      -

      0.11

      22. Total gross profit ratio

      24.60

      -

      0.50

      24.41

      -

      0.24

      23. Selling, general and administrative expenses /

      Total operating revenue

      24.6

      -

      1.3

      24.1

      -

      0.7

      24. Ratio of SG&A expenses to net sales

      62.4

      -

      3.5

      60.6

      -

      2.0

      25. Operating margin

      12.3

      -

      (2.0)

      13.0

      -

      (0.9)

      26. Ordinary profit / Net sales

      11.5

      -

      (3.6)

      13.1

      -

      (1.5)

      27. Ordinary profit / Total assets (ROA)

      -

      -

      -

      4.1

      -

      (0.6)

      28. Profit attributable to owners of parent / Equity

      (ROE)

      -

      -

      -

      8.3

      -

      (0.2)

      29. Interest-bearing debt / Total assets

      15.9

      -

      0.3

      16.2

      -

      0.6

      30. Debt-to-equity ratio

      0.43

      -

      0.00

      0.43

      -

      0.00

      31. Equity ratio

      37.1

      -

      0.6

      37.6

      -

      1.1

      32. EBITDA / Total assets

      -

      -

      -

      5.8

      -

      (0.4)

      33. Net interest-bearing debt / EBITDA

      -

      -

      -

      1.8

      -

      0.4

      34. Return on invested capital (ROIC)

      -

      -

      -

      5.5

      -

      (0.9)

      35. Number of employees

      6,592

      0.3

      18

      6,550

      (0.4)

      (24)

      36. Number of subsidiaries

      37

      -

      9

      39

      -

      3

      37. Number of equity method affiliates

      9

      -

      1

      9

      -

      -

      1. The above items 13, 14, 20, 29, 30, 31 and 35 are compared to the previous fiscal year-end.

      2. The above items 2, 4, 6, 22 and 23 were calculated using the previous standard before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations.

      3. The above item 9 is the Company's original indicator, calculated by adding share of profit of entities accounted for using equity method anddividend income to operating profit.

      4. The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

    2. Subsidiaries

      (millions of yen, %)

      Subsidiaries

      Segment

      Ownership

      The first half results

      The current fiscal year projections

      Operating

      revenue

      Operating

      profit

      Ordinary

      profit

      Profit

      Operating

      revenue

      Operating

      profit

      Ordinary

      profit

      Profit

      Okayama Takashimaya Co., Ltd.

      Department Stores in Japan

      100.0

      3,198

      (147)

      (163)

      (130)

      6,800

      (100)

      (99)

      (69)

      Takasaki Takashimaya Co., Ltd.

      100.0

      3,543

      37

      68

      42

      6,500

      200

      299

      209

      Takashimaya Tomonokai Co., Ltd.

      100.0

      2,269

      (454)

      451

      311

      4,837

      (931)

      878

      588

      Takashimaya Singapore Ltd.

      Overseas Department Stores

      100.0

      12,498

      3,536

      2,568

      2,131

      26,718

      7,846

      5,789

      4,804

      Shanghai Takashimaya Co., Ltd.

      100.0

      1,092

      (78)

      (687)

      (687)

      2,146

      (44)

      (794)

      (794)

      Takashimaya Vietnam Ltd.

      100.0

      1,903

      529

      340

      245

      3,931

      1,047

      663

      484

      Siam Takashimaya (Thailand) Co.,

      Ltd.

      51.0

      1,030

      (196)

      (312)

      (624)

      2,601

      (4)

      (214)

      (511)

      Toshin Development Co., Ltd.

      Commercial Property Development in Japan

      100.0

      25,739

      3,419

      3,079

      1,842

      52,019

      6,146

      8,129

      5,287

      Toshin Development Singapore Pte.

      Ltd.

      Overseas Commercial Property Development

      100.0

      5,767

      1,983

      384

      201

      11,624

      4,317

      1,227

      800

      A&B Development CORP.

      35.7

      693

      378

      389

      304

      1,377

      715

      724

      552

      Gateway Vietnam Education Joint Stock Company

      75.0

      273

      245

      (47)

      (47)

      541

      473

      122

      127

      Globaland Ltd.

      60.0

      -

      (7)

      350

      350

      -

      (11)

      334

      334

      Hanoi Residential and Commercial

      Centre - HRCC Ltd.

      60.0

      681

      217

      (191)

      (228)

      1,368

      396

      (7)

      (102)

      SLUC Co., Ltd.

      90.0

      -

      (47)

      (313)

      (313)

      11

      (117)

      (456)

      (425)

      Toshin Development Vietnam Ltd.

      100.0

      443

      50

      51

      51

      1,106

      73

      74

      69

      NSland Vietnam Joint Stock Company

      79.9

      146

      127

      (100)

      (100)

      294

      252

      (12)

      (10)

      Takashimaya Financial Partners Co.,

      Ltd.

      Finance

      69.5

      11,712

      2,671

      2,834

      1,870

      23,848

      5,229

      5,459

      3,586

      Vaste Culture & Cie.

      50.0

      464

      45

      45

      30

      977

      76

      76

      51

      Claylish Co., Ltd.

      51.0

      -

      -

      -

      -

      294

      132

      117

      78

      Takashimaya Space Create Co., Ltd.

      Construction & Design

      100.0

      17,900

      1,530

      1,569

      1,001

      35,355

      2,501

      2,519

      1,450

      TAKASHIMAYA INTERIOR LTD.

      100.0

      -

      -

      -

      -

      -

      (60)

      (60)

      (42)

      R.T. Corporation Ltd.

      Other

      100.0

      7,689

      339

      333

      238

      15,690

      735

      715

      465

      Good Live Co., Ltd.

      100.0

      1,606

      (72)

      (83)

      (21)

      4,583

      328

      309

      228

      RTD Co., Ltd.

      60.0

      1,255

      11

      11

      8

      2,456

      24

      24

      16

      TAKASHIMAYA TRANSCOSMOS INTERNATIONAL COMMERCE

      PTE. LTD.

      51.0

      569

      10

      39

      39

      1,289

      55

      67

      67

      ATA CO., LTD.

      100.0

      3,594

      403

      445

      336

      8,219

      1,178

      1,224

      823

      SOARZROCK Inc.

      100.0

      -

      -

      -

      -

      116

      12

      12

      8

      Century & Co., Ltd.

      100.0

      4,444

      302

      318

      212

      9,279

      553

      573

      366

      Takashimaya Facilities Co., Ltd.

      100.0

      392

      32

      35

      25

      708

      40

      45

      30

      Select Square Co., Ltd.

      100.0

      478

      28

      27

      25

      1,129

      92

      90

      67

      1. During the six months ended August 31, 2025, TAKASHIMAYA INTERIOR LTD. (Construction & Design), which was established by the Company's consolidated subsidiary Takashimaya Space Create Co., Ltd., was included in the scope of consolidation. However, since there were no revenues or expenses incurred during this interim consolidated period under review, the first half results for that company are marked as "-".

      2. During the third quarter of the current fiscal year, the Company's consolidated subsidiary ATA CO., LTD. will purchase shares of SOARZROCK Inc. thereby causing that company's inclusion in the scope of consolidation. Accordingly, the first half results for that company are marked as "-".

      3. During the third quarter of the current fiscal year, the Company will purchase shares of Claylish Co., Ltd. thereby causing that company's inclusion in the scope of consolidation. Accordingly, the first half results for that company are marked as "-".

      4. Information on certain companies which are included in the scope of consolidation has been omitted.

    3. Selling, general and administrative expenses

      (millions of yen, %)

      The first half results

      The previous first half results

      Year on year

      (%)

      1.Personnel expenses

      39,192

      38,480

      1.9

      2.Administrative expenses

      1,314

      1,112

      18.1

      3.Advertising expenses

      6,249

      6,324

      (1.2)

      4.General affairs expenses

      56,342

      55,859

      0.9

      Distribution expenses

      5,175

      5,384

      (3.9)

      Operational expenses

      10,580

      10,648

      (0.6)

      Supplies expenses

      1,486

      1,530

      (2.9)

      Heating and lighting expenses

      6,164

      6,059

      1.7

      Commission expenses

      5,910

      5,938

      (0.5)

      Repair costs

      3,093

      2,901

      6.6

      Depreciation

      16,332

      16,447

      (0.7)

      Other

      7,599

      6,948

      9.4

      5.Accounting related expenses

      16,735

      16,380

      2.2

      Rent expenses on real estate

      11,688

      11,552

      1.2

      Other

      5,047

      4,828

      4.5

      Total

      119,834

      118,158

      1.4

      The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

    4. Non-operating income and expenses

      (millions of yen, %)

      The first half results

      The previous first half results

      Year on year

      (%)

      Non-operating income

      4,111

      5,862

      (29.9)

      Interest income and Dividend income

      1,345

      1,378

      (2.4)

      Miscellaneous income

      2,766

      4,483

      (38.3)

      Non-operating expenses

      5,754

      4,384

      31.2

      Interest expenses

      3,835

      3,977

      (3.6)

      Miscellaneous losses

      1,919

      407

      371.3

      The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

    5. Extraordinary income and losses

      (millions of yen)

      The first half results

      Extraordinary income

      12,697

      Gain on sale of non-current assets

      12,606

      Other

      90

      Extraordinary losses

      2,738

      Loss on retirement of non-current assets

      2,097

      Impairment losses

      368

      Loss on store closings

      265

      Other

      6

    6. Segment information

      (millions of yen, %)

      The current fiscal year projections

      Operating revenue

      Operating costs

      Segment

      profit

      Outside customers

      Year on year (%)

      Inter-segment

      Year on year (%)

      Total

      Year on year (%)

      Year on year (%)

      Year on year (%)

      Department Stores in Japan

      305,173

      (4.1)

      19,472

      10.0

      324,645

      (3.4)

      301,630

      (1.9)

      23,015

      (19.3)

      Overseas Department Stores

      34,381

      0.3

      1,015

      7.9

      35,396

      0.5

      26,551

      (1.2)

      8,845

      5.8

      Commercial Property Development in Japan

      41,026

      0.5

      10,993

      8.0

      52,019

      2.0

      45,873

      3.9

      6,146

      (10.3)

      Overseas Commercial Property

      Development

      15,600

      1.1

      685

      7.9

      16,285

      1.3

      10,484

      3.2

      5,801

      (1.8)

      Finance

      20,473

      8.6

      4,646

      8.0

      25,119

      8.5

      19,738

      7.7

      5,381

      11.4

      Construction & Design

      31,615

      5.4

      3,740

      8.0

      35,355

      5.7

      32,914

      5.2

      2,441

      12.4

      Total

      448,268

      (2.0)

      40,551

      8.9

      488,819

      (1.2)

      437,190

      (0.2)

      51,629

      (8.9)

      Others and Adjustments

      43,132

      5.5

      (40,551)

      -

      2,581

      (29.3)

      1,710

      (39.0)

      871

      3.0

      Consolidated

      491,400

      (1.4)

      -

      -

      491,400

      (1.4)

      438,900

      (0.5)

      52,500

      (8.7)

      The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

    7. Capital investments

      (millions of yen)

      The first half results

      The current fiscal year plan

      1.Takashimaya Co., Ltd.

      11,439

      26,627

      2.Toshin Development Co., Ltd.

      8,267

      20,773

      3.Other

      2,656

      8,694

      4.Eliminations

      (354)

      (753)

      Total

      22,008

      55,341

  2. Non-consolidated basis

    1. Financial highlights

      (millions of yen, %)

      The first half results

      The current fiscal year projections

      Amount

      Year on year

      Amount

      Year on year

      (%)

      (%)

      1. Operating revenue

      157,360

      (3.8)

      (6,211)

      331,700

      (2.2)

      (7,415)

      2. Total operating revenue

      392,274

      (3.4)

      (13,956)

      817,900

      (2.1)

      (17,288)

      3. Net sales

      143,819

      (4.3)

      (6,490)

      304,600

      (2.5)

      (7,680)

      4. Total sales

      384,239

      (3.5)

      (14,127)

      802,200

      (2.1)

      (17,045)

      5. Gross profit

      76,805

      (4.4)

      (3,569)

      161,800

      (2.6)

      (4,291)

      6. Total gross profit

      83,837

      (2.8)

      (2,446)

      175,700

      (1.1)

      (1,979)

      7. Selling, general and administrative expenses

      81,000

      1.4

      1,120

      166,600

      0.7

      1,093

      8. Operating profit

      9,346

      (32.1)

      (4,410)

      22,300

      (18.7)

      (5,119)

      9. Ordinary profit

      15,943

      (19.5)

      (3,857)

      28,600

      (32.7)

      (13,914)

      10. Profit

      19,991

      39.6

      5,671

      27,400

      (13.4)

      (4,248)

      11. Total assets

      841,327

      (0.2)

      (1,959)

      840,600

      (0.3)

      (2,686)

      12. Total net assets

      272,511

      4.6

      12,029

      264,700

      1.6

      4,217

      13. Depreciation

      7,204

      (0.9)

      (68)

      14,447

      (0.2)

      (30)

      14. Capital investments

      11,439

      73.3

      4,840

      26,627

      46.2

      8,415

      15. Interest-bearing debt

      287,653

      (3.9)

      (11,569)

      298,500

      (0.2)

      (723)

      16. Gross profit ratio

      53.40

      -

      (0.07)

      53.12

      -

      (0.07)

      17. Total gross profit ratio

      21.82

      -

      0.16

      21.90

      -

      0.21

      18. Ratio of SG&A expenses to net sales

      56.3

      -

      3.2

      54.7

      -

      1.7

      19. Operating margin

      6.5

      -

      (2.7)

      7.3

      -

      (1.5)

      20. Ordinary profit / Net sales

      11.1

      -

      (2.1)

      9.4

      -

      (4.2)

      21. Number of employees

      3,553

      (1.9)

      (68)

      3,464

      (4.3)

      (157)

      1. The above items 11, 12, 15 and 21 are compared to the previous fiscal year-end.

      2. The above items 2, 4, 6 and 17 were calculated using the previous standard before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations.

      The following figures include two domestic department store subsidiaries.

      (millions of yen, %)

      The first half results

      The current fiscal year projections

      Amount

      Year on year

      Amount

      Year on year

      (%)

      (%)

      1. Operating revenue

      164,100

      (5.4)

      (9,393)

      345,000

      (3.3)

      (11,707)

      2. Total operating revenue

      408,239

      (4.9)

      (21,141)

      851,900

      (2.8)

      (24,125)

      3. Net sales

      150,280

      (6.0)

      (9,564)

      317,400

      (3.6)

      (11,812)

      4. Total sales

      400,094

      (5.1)

      (21,284)

      836,000

      (2.8)

      (23,840)

      5. Operating profit

      9,242

      (34.4)

      (4,846)

      22,400

      (19.7)

      (5,505)

      6. Ordinary profit

      15,854

      (21.3)

      (4,283)

      28,800

      (33.1)

      (14,220)

      7. Profit

      19,908

      39.3

      5,617

      27,540

      (14.1)

      (4,517)

      1. The above items 2 and 4 were calculated using the previous standard before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations.

      2. The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

    2. Capital investments

      (millions of yen)

      The first half results

      The current fiscal year plan

      Osaka store

      2,530

      3,580

      Sakai store

      21

      91

      Kyoto store

      996

      3,580

      Semboku store

      57

      117

      Nihombashi store

      946

      3,534

      Yokohama store

      1,571

      3,063

      Shinjuku store

      1,364

      3,829

      Tamagawa store

      240

      482

      Omiya store

      124

      354

      Kashiwa store

      324

      940

      Other

      3,263

      7,049

      Total

      11,439

      26,627

      The Kyoto Store includes the Rakusai Store.

      (millions of yen)

      The first half results

      The current fiscal year plan

      Okayama Takashimaya Co., Ltd.

      199

      423

      Takasaki Takashimaya Co., Ltd.

      100

      387

      The first half results

      The current fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      1.Personnel expenses

      23,835

      0.7

      49,790

      0.6

      Retirement benefit expenses

      (64)

      -

      (76)

      -

      2.Administrative expenses

      680

      14.9

      1,253

      (2.9)

      3.Advertising expenses

      4,892

      (1.5)

      10,189

      (5.0)

      4.General affairs expenses

      37,805

      2.0

      77,456

      0.8

      Distribution expenses

      5,169

      (2.7)

      11,420

      (0.0)

      Operational expenses

      10,403

      0.1

      20,831

      0.2

      Supplies expenses

      1,063

      (1.8)

      2,263

      1.5

      Heating and lighting expenses

      3,610

      17.2

      6,850

      4.9

      Commission expenses

      7,187

      (4.7)

      15,389

      (2.0)

      Repair costs

      2,280

      11.0

      4,407

      2.1

      Depreciation

      7,204

      (0.9)

      14,447

      (0.2)

      Other

      885

      174.0

      1,849

      38.4

      5.Accounting related expenses

      13,785

      1.5

      27,912

      2.7

      Rent expenses on real estate

      10,820

      0.3

      21,826

      3.0

      Other

      2,965

      6.1

      6,086

      1.5

      Total

      81,000

      1.4

      166,600

      0.7

    3. Selling, general and administrative expenses

      The following figures include two domestic department store subsidiaries.

      (millions of yen, %)

      (millions of yen, %)

      The first half results

      The current fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      1.Personnel expenses

      24,935

      (1.0)

      52,056

      (0.2)

      Retirement benefit expenses

      (42)

      -

      (27)

      -

      2.Administrative expenses

      800

      6.4

      1,509

      (5.5)

      3.Advertising expenses

      5,023

      (2.6)

      10,456

      (5.5)

      4.General affairs expenses

      39,352

      0.6

      80,570

      0.2

      Distribution expenses

      5,414

      (4.1)

      11,939

      (0.6)

      Operational expenses

      10,783

      (1.5)

      21,583

      (0.6)

      Supplies expenses

      1,121

      (3.0)

      2,380

      1.1

      Heating and lighting expenses

      3,794

      12.9

      7,213

      2.9

      Commission expenses

      7,472

      (6.4)

      15,934

      (3.2)

      Repair costs

      2,355

      9.3

      4,553

      1.6

      Depreciation

      7,359

      (0.7)

      14,770

      0.1

      Other

      1,051

      123.2

      2,198

      33.1

      5.Accounting related expenses

      14,430

      0.7

      29,209

      2.2

      Rent expenses on real estate

      11,436

      (0.4)

      23,059

      2.5

      Other

      2,994

      5.5

      6,150

      1.2

      Total

      84,542

      (0.0)

      173,800

      (0.0)

      The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

      The first half results

      The current fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      Non-operating income

      8,571

      4.5

      10,700

      (44.3)

      Interest income and Dividend income

      7,202

      (2.9)

      7,640

      (55.3)

      Miscellaneous income

      1,369

      73.2

      3,060

      42.8

      Non-operating expenses

      1,974

      (8.6)

      4,400

      6.8

      Interest expenses

      1,311

      37.4

      2,200

      7.0

      Miscellaneous losses

      663

      (45.0)

      2,200

      6.6

    4. Non-operating income and expenses

      The following figures include two domestic department store subsidiaries.

      (millions of yen, %)

      (millions of yen, %)

      The first half results

      The current fiscal year projections

      Amount

      Year on year (%)

      Amount

      Year on year (%)

      Non-operating income

      8,610

      4.6

      10,800

      (44.0)

      Interest income and Dividend income

      7,235

      (2.7)

      7,700

      (55.0)

      Miscellaneous income

      1,374

      72.7

      3,100

      43.9

      Non-operating expenses

      1,997

      (8.4)

      4,400

      5.8

      Interest expenses

      1,332

      37.9

      2,200

      5.5

      Miscellaneous losses

      664

      (45.3)

      2,200

      6.1

      The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

    5. Extraordinary income and losses

      (millions of yen)

      The first half results

      Extraordinary income

      12,606

      Gain on sale of non-current assets

      12,606

      Extraordinary losses

      2,049

      Loss on retirement of non-current assets

      1,540

      Impairment losses

      235

      Loss on store closings

      265

      Other

      6

    6. Details about sales Sales by store

(millions of yen, %)

The first half results

The current fiscal year projections

Amount

Year on year (%)

Customer traffic growth trends (%)

Amount

Year on year (%)

W

e s t

Osaka store

83,792

(7.0)

7.4

170,200

(6.0)

Sakai store

4,699

(4.5)

(2.8)

8,400

(17.3)

Kyoto store

50,793

(6.8)

1.7

109,300

(2.0)

Semboku store

6,946

(2.9)

(2.4)

14,500

(1.5)

E

a s t

Nihombashi store

75,847

(0.8)

(0.6)

157,900

(1.6)

Yokohama store

67,792

(2.1)

2.1

143,600

0.8

Shinjuku store

45,726

(5.5)

0.3

97,100

(2.9)

Tamagawa store

23,834

3.1

10.5

49,200

2.4

Omiya store

3,386

1.4

1.2

6,800

0.5

Kashiwa store

16,025

(0.7)

(13.9)

33,800

0.4

EC Division

5,393

8.9

-

11,400

8.8

Okayama Takashimaya Co., Ltd.

7,969

(1.3)

2.3

17,200

1.3

Takasaki Takashimaya Co., Ltd.

7,885

(2.0)

(1.1)

16,600

(0.8)

Total

400,094

(5.1)

0.0

836,000

(2.8)

  1. The Kyoto Store includes the Rakusai Store.

  2. The online store sales of the Total (including domestic subsidiaries) are included in the sales of the EC Division and each store.

  3. The corporate business and cross-media business sales are included in the stores in the regions where each business is located.

  4. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  5. The calculation of the year-on-year percentage change for the total (including domestic subsidiaries) includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

Sales by business type

(Including two domestic department store subsidiaries)

(millions of yen, %)

The first half results

The current fiscal year projections

Amount

Year on year (%)

Ratio of sales (%)

Amount

Year on year (%)

Ratio of sales (%)

Department store business

372,796

(5.0)

93.2

779,500

(2.5)

93.2

Corporate business

21,331

(5.1)

5.3

40,900

(8.0)

4.9

Cross-media business

5,966

(5.5)

1.5

15,600

(1.1)

1.9

Total

400,094

(5.1)

100.0

836,000

(2.8)

100.0

  1. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  2. The calculation for the year-on-year percentage changes includes Gifu Takashimaya Co., Ltd. in the previous year, whose store operations ended on July 31, 2024.

Sales by merchandise

(millions of yen, %)

The first half results

The previous first half results

Year on year (%)

Amount

Ratio of sales (%)

Amount

Ratio of sales (%)

Gentlemen

16,599

4.3

16,602

4.2

(0.0)

Ladies

74,340

19.4

74,508

18.7

(0.2)

Children

6,790

1.8

6,469

1.6

5.0

Other

5,153

1.3

5,501

1.4

(6.3)

Clothing

102,883

26.8

103,082

25.9

(0.2)

Personal items

84,592

22.0

98,975

24.8

(14.5)

Cosmetics

31,374

8.2

30,742

7.7

2.1

Jewelries

29,071

7.6

29,309

7.4

(0.8)

Other

5,544

1.4

5,310

1.3

4.4

General goods

65,991

17.2

65,362

16.4

1.0

Furniture

4,500

1.2

5,031

1.3

(10.5)

Consumer electronics

3,454

0.9

3,021

0.7

14.3

Household goods

12,932

3.3

13,184

3.3

(1.9)

Utensils

20,887

5.4

21,237

5.3

(1.6)

Fresh food

14,169

3.7

14,314

3.6

(1.0)

Pastry

31,365

8.2

29,880

7.5

5.0

Side dish

26,313

6.8

25,357

6.4

3.8

Other

23,305

6.1

22,654

5.7

2.9

Food items

95,153

24.8

92,207

23.2

3.2

Restaurants

4,784

1.2

4,449

1.1

7.5

Services & other

9,946

2.6

13,053

3.3

(23.8)

Total

384,239

100.0

398,367

100.0

(3.5)

The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

The following figures include two domestic department store subsidiaries.

(millions of yen, %)

The first half results

The previous first half results

Year on year (%)

Amount

Ratio of sales (%)

Amount

Ratio of sales (%)

Gentlemen

17,369

4.3

17,855

4.2

(2.7)

Ladies

76,452

19.1

77,831

18.5

(1.8)

Children

6,941

1.8

6,834

1.6

1.6

Other

5,337

1.3

5,790

1.4

(7.8)

Clothing

106,100

26.5

108,311

25.7

(2.0)

Personal items

88,609

22.1

104,002

24.7

(14.8)

Cosmetics

33,530

8.4

33,467

8.0

0.2

Jewelries

29,964

7.5

30,833

7.3

(2.8)

Other

5,605

1.4

5,497

1.3

2.0

General goods

69,100

17.3

69,798

16.6

(1.0)

Furniture

4,725

1.2

5,358

1.3

(11.8)

Consumer electronics

3,541

0.9

3,130

0.7

13.1

Household goods

13,434

3.3

14,259

3.4

(5.8)

Utensils

21,701

5.4

22,747

5.4

(4.6)

Fresh food

14,879

3.7

15,341

3.6

(3.0)

Pastry

32,405

8.1

31,491

7.5

2.9

Side dish

27,245

6.8

26,676

6.3

2.1

Other

24,688

6.2

24,663

5.9

0.1

Food items

99,219

24.8

98,173

23.3

1.1

Restaurants

5,047

1.3

4,830

1.1

4.5

Services & other

10,315

2.6

13,516

3.2

(23.7)

Total

400,094

100.0

421,379

100.0

(5.1)

  1. The sales before the application of the Accounting Standard for Revenue Recognition and relevant ASBJ regulations are presented.

  2. The previous first half results include Gifu Takashimaya Co., Ltd., whose store operations ended on July 31, 2024.