Softbank Group Corp.TSE: 9984

Data sheets* (earnings datasheet q4fy2025 02)

· MarketScreener
2026年3⽉期 決算データシート FY2025 Data Sheet

ソフトバンクグルー プ株式会社 SoftBank Group Corp.

連結業績 補⾜データ Supplemental Consolidated Results Data

  • 連結業績概要 ■ Consolidated Results Summary

  • 持株会社投資事業 ■ Investment Business of Holding Companies Segment

  • ソフトバンク・ビジョン・ファンド事業 ■ SoftBank Vision Funds Segment

  • SVF1 エグジット前の投資の内訳(公開/未公開別) ■ SVF1 Investments Before Exit by Public/Private

  • SVF2 エグジット前の投資の内訳(公開/未公開別) ■ SVF2 Investments Before Exit by Public/Private

  • SVF1&2 エグジット前の投資の内訳(セクター別) ■ SVF1&2 Investments Before Exit by Sector

  • SVF1 投資先⼀覧 ■ SVF1 Portfolio

  • SVF2 投資先⼀覧 ■ SVF2 Portfolio

  • SVF1&2 投資先の株式公開実績・予定 ■ Stock Offerings/Offering Plans for SVF1&2 Portfolio Companies

  • LatAm 投資先⼀覧 ■ LatAm Portfolio

  • ソフトバンク事業/AIコンピューティング事業 ■ SoftBank Segment/AI Computing Segment

  • その他 ■ Other

    ソフトバンクグループ㈱単体の財務情報 Financial Information of SBG Standalone

    NAVおよびLTVは本⽇決算プレゼンテーション終了後に掲載いたします。

    NAV and LTV will be available after the presentation of Earnings Results Briefing today.

  • 債務返済スケジュール ■ Debt Repayment Schedule

  • 社債・コマーシャルペーパー明細 ■ Corporate Bonds and Commercial Paper Details

Q3 FY2025にAmpereの買収が完了したことを契機として、取締役会で定期的に業績を検討する事業単位の⾒直しを⾏いました。その結果、従来「アーム事 業」に含めていたArm、「その他」に含めていたGraphcore Limited、およびAmpere等をまとめて、新たに報告セグメントとして「AIコンピューティング事業」を設けました。Q2 FY2025以前における報告セグメントも同様に組み替えています。

In Q3 FY2025, following the completion of the acquisition of Ampere, the Board of Directors reassessed the business units that are subject to regular performance review by the Board. As a result, Arm, previously included in the Arm segment, and Graphcore Limited, previously included in Other, together with Ampere and other semiconductor-related subsidiaries, were consolidated into a newly established reportable segment: the AI Computing segment. The reportable segments for Q2 FY2025 have also been reclassified to reflect the current reportable segments.

連結業績概要 | Consolidated Results Summary

(監

前 | Unaudited)

(百万円 | Millions of JPY)

FY2024

FY2025

Q1

Q2

Q3

Q4

年度 | Full year

Q1

Q2

Q3

Q4

年度 | Full year

売上⾼ | Net sales

1,701,747

1,768,175

1,832,654

1,941,176

7,243,752

1,820,341

1,916,502

1,982,404

2,079,403

7,798,650

売上総利益 | Gross profit

920,621

930,523

933,896

969,163

3,754,203

954,653

1,005,580

1,024,880

1,031,026

4,016,139

投資損益 | Gain on investments

559,712

2,091,314

-481,004

1,531,085

3,701,107

486,945

3,439,720

293,679

3,066,152

7,286,496

持株会社投資事業 |

Investment Business of Holding Companies

567,933

1,548,826

-108,309

1,405,371

3,413,821

-256,548

620,546

-200,620

54,733

218,111

SVF事業 |

SoftBank Vision Funds

32,386

567,392

-339,024

126,830

387,584

660,175

2,755,307

179,737

3,043,392

6,638,611

その他 | Other

-40,607

-24,904

-33,671

-1,116

-100,298

83,318

63,867

314,562

-31,973

429,774



販売

及び⼀般管理 | Selling, general and administrative expenses

-719,686

-713,384

-773,470

-817,869

-3,024,409

-758,197

-858,658

-948,798

-1,455,275

-4,020,928

財務

⽤ | Finance cost

-137,604

-146,106

-148,983

-148,866

-581,559

-165,309

-174,709

-202,368

-229,404

-771,790

為替差損益 | Foreign exchange gain (loss)

-443,907

732,951

-540,929

278,940

27,055

143,270

-122,106

-115,772

-176,401

-271,009

デリバティブ関連損益(投資損益を除く)|

Derivative gain (loss) (excluding gain (loss) on investments)

60,504

-1,538,470

686,785

-1,242,848

-2,034,029

228,815

-20,690

16,065

-19,857

204,333

SVFの外部投資家持分の増減額 |

Change in third-party interests in SVF

-205,254

-215,963

61,307

-131,988

-491,898

-234,079

-384,614

267,447

-183,367

-534,613

その他の損益 | Other gain (loss)

191,312

94,580

72,187

-3,828

354,251

33,843

111,918

147,645

-67,129

226,277

税引前利益 | Income before income tax

225,698

1,235,445

-190,211

433,789

1,704,721

689,941

2,996,441

482,778

1,965,745

6,134,905

純利益 | Net income

10,465

1,226,901

-179,677

545,419

1,603,108

564,144

2,756,210

413,100

1,898,522

5,631,976

親会社の所有者に帰属する純利益 |

Net income attributable to owners of the parent

-174,281

1,179,600

-369,165

517,178

1,153,332

421,819

2,502,247

248,587

1,829,618

5,002,271

営業活動によるキャッシュ・フロー | Cash flows from operating activities

-43,005

222,496

-30,263

54,352

203,580

-270,594

150,692

924

-309,854

-428,832

投資活動によるキャッシュ・フロー | Cash flows from investing activities

-330,293

-171,237

-87,658

-1,042,352

-1,631,540

-641,564

310,629

-4,184,887

8,650

-4,507,172

財務活動によるキャッシュ・フロー | Cash flows from financing activities

-543,837

-797,609

66,188

158,874

-1,116,384

1,409,724

262,293

3,510,857

1,194,433

6,377,307

持株会社投資事業 | Investment Business of Holding Companies Segment

(監

前 | Unaudited)

FY2024

FY2025

(百万円 | Millions of JPY)

Q1

Q2

Q3

Q4

年度 | Full year

Q1

Q2

Q3

Q4

年度 | Full year

投資損益 |

Gain (loss) on investments

567,933

1,548,826

-108,309

1,405,371

3,413,821

-256,548

620,546

-200,620

54,733

218,111

うち、資産運⽤⼦会社の投資損益*1 |

Of which, gain (loss) on investments at asset management subsidiaries

2,749

14,249

-1,333

-30,037

-14,372

134,831

94,909

14,344

575

244,659



販売

及び⼀般管理 | Selling, general and administrative expenses

-37,171

-23,635

-32,937

-38,113

-131,856

-19,140

-28,487

-34,547

-43,022

-125,196

財務

⽤ | Finance cost

-136,075

-134,333

-132,479

-128,365

-531,252

-146,581

-149,752

-155,264

-193,995

-645,592

為替差損益 | Foreign exchange gain (loss)

-442,568

732,107

-545,568

275,286

19,257

131,780

-123,155

-116,087

-174,499

-281,961

デリバティブ関連損益(投資損益を除く)|

Derivative gain (loss) (excluding gain (loss) on investments)

58,778

-1,531,112

669,848

-1,239,344

-2,041,830

228,468

-20,550

8,907

-24,302

192,523

その他の損益 | Other gain (loss)

27,072

34,544

17,065

-12,570

66,111

41,083

80,418

49,530

-998

170,033

セグメント利益(税引前利益) |

Segment income (income before income tax)

37,969

626,397

-132,380

262,265

794,251

-20,938

379,020

-448,081

-382,083

-472,082

*1 資産運⽤⼦会社︓SB Northstar

Asset management subsidiaries indicate SB Northstar.

ソフトバンク・ビジョン・ファンド事業 | SoftBank Vision Funds Segment

(監

前 | Unaudited)

(百万円 | Millions of JPY)

FY2024

FY2025

Q1

Q2

Q3

Q4

年度 | Full year

Q1

Q2

Q3

Q4

年度 | Full year

投資損益 | Gain (loss) on investments

1,911

608,477

-352,748

177,263

434,903

726,837

2,809,331

374,988

3,080,715

6,991,871

SVF1

442,542

453,902

-156,142

282,669

1,022,971

517,379

852,568

-623,976

-695,670

50,301

SVF2

-413,649

137,174

-176,907

-108,274

-561,656

114,453

1,917,772

1,009,984

3,811,535

6,853,744

LatAm

-12,991

32,202

-18,792

7,691

8,110

70,383

18,802

-16,435

-29,639

43,111

その他 | Others

-13,991

-14,801

-907

-4,823

-34,522

24,622

20,189

5,415

-5,511

44,715



販売

及び⼀般管理 | Selling, general and administrative expenses

-19,190

-16,875

-15,149

-10,955

-62,169

-13,521

-17,081

-12,701

-7,652

-50,955

財務

⽤ | Finance cost

-10,524

-10,147

-9,999

-9,574

-40,244

-40,183

-43,588

-59,980

-21,144

-164,895

SVFの外部投資家持分の増減額 | Change in third-party interests in SVF

-205,254

-215,963

61,307

-131,988

-491,898

-234,079

-384,614

267,447

-183,367

-534,613

その他の損益 | Other gain (loss)

28,756

7,650

6,657

1,327

44,390

12,340

12,853

165,740

12,260

203,193

セグメント利益(税引前利益)| Segment income (income before income tax)

-204,301

373,142

-309,932

26,073

-115,018

451,394

2,376,901

735,494

2,880,812

6,444,601

*1 SVFによる当社⼦会社(主にPayPay㈱、Silver Bands 4 (US) Corp.(ロボHD))への投資に係る投資損益は、ソフトバンク・ビジョン・ファンド事業のセグメント利益において投資損益に含まれるが、連結上消去し、 連結業績概要の「投資損益-SVF事業」には含まれない

Gains and losses on SoftBank Vision Fundsʼ investments in shares in the Companyʼs subsidiaries (mainly PayPay Corporation and Silver Bands 4 (US) Corp. (Robo HD)) are included in the segment income of the SoftBank Vision Funds segment as "gain on investments" but are eliminated in consolidation and not included in "gain on investments - SoftBank Vision Funds" in the Consolidated Results Summary.

SVF1 Investments Before Exit by Public/Private (Investments Held at the Fiscal Year-end)

(⼗億⽶ドル | Billions of USD)

銘柄数 |

# of investments

投資額 | Investment cost (A)

公正価 値 | Fair value (B)

累計損益 | Cumulative gain/loss

(B) - (A)

合計 | Total

52

38.9

39.2

0.3

公開投資先 | Public companies

16

19.0

13.5

-5.5

Coupang, Inc

1.4

5.5

4.1

DiDi Global Inc.*3

12.1

4.0

-8.1

Grab Holdings Ltd.

1.7

1.5

-0.2

Full Truck Alliance Co. Ltd.

0.6

0.5

-0.0

Auto1 Group SE

0.5

0.5

-0.0

Relay Therapeutics, Inc.

0.3

0.3

-0.0

PT GoTo Gojek Tokopedia Tbk

0.7

0.3

-0.5

Delhivery Limited

0.2

0.3

0.1

Brainbees Solutions Limited (FirstCry)

0.2

0.2

0.0

Compass, Inc.

0.2

0.2

-0.0

Vir Biotechnology, Inc.

0.1

0.1

0.0

Aurora Innovation Inc.

0.2

0.1

-0.1

Roivant Sciences Ltd.

0.0

0.1

0.0

Energy Vault Holdings, Inc.

0.1

0.1

0.0

Ginkgo Bioworks Holdings, Inc.

0.4

0.0

-0.4

Getaround, Inc.*3

0.3

0.0

-0.3

未公開投資先 | Private companies

36

19.9

25.7

5.8

投資損益計上額 | Gain/loss on investments recorded

Q4 FY2025

-4.5

-3.8

-1.4

-1.1

-0.5

-0.2

-0.4

0.0

-0.1

-0.0

-0.1

-0.1

0.0

0.0

0.0

-0.0

-0.0

0.0

-0.7

*1 公開投資先は証券取引所および店頭市場で取引される株式を、未公開投資先は公開投資先に該当しない投資先を指す。投資先の公 開/未公開の区分は、FY2025末時点の状態に基づく

Public portfolio companies are shares traded on stock exchanges or over-the-counter markets, while private portfolio companies are those not classified as public. The distinction between public and private portfolio companies is determined by their status as of the end of FY2025.

*2 各項⽬の⾦額は、単位未満を四捨五⼊しているため、内訳の計と合計は必ずしも⼀致しない

The total and the sum of the breakdown in the table may not match due to rounding each item to the nearest unit.

*3 店頭市場取引銘柄

Traded in the over-the-counter market.

SVF2 Investments Before Exit by Public/Private (Investments Held at the Fiscal Year-end)

☆: 共同出資プログラムの対象外の投資 | Investments outside of the co-investment program

(⼗億⽶ドル | Billions of USD)

銘柄数 |

# of investments

投資額 | Investment cost (A)

公正価 値 | Fair value (B)

累計損益 | Cumulative gain/loss

(B) - (A)

合計 | Total

275

86.1

112.0

25.9

公開投資先 | Public companies

21

7.9

8.4

0.5

PayPay Corporation

1.9

4.1

2.3

Lenskart Solutions Limited

0.2

1.2

1.0

Symbotic Inc.

0.2

1.1

0.9

☆ Meesho Limited

0.3

0.6

0.3

☆ Swiggy Limited

0.4

0.5

0.0

Klarna Group plc

1.7

0.2

-1.5

Ola Electric Mobility Limited

0.4

0.1

-0.3

☆ JD Logistics, Inc.

0.3

0.1

-0.2

Chime Financial, Inc.

0.3

0.1

-0.3

☆ Full Truck Alliance Co. Ltd.

0.1

0.1

-0.0

☆ Better Home & Finance Holding Company

0.5

0.0

-0.5

Recursion Pharmaceuticals, Inc.

0.3

0.0

-0.2

☆ DingDong (Cayman) Limited

0.3

0.0

-0.3

Ethos Technologies Inc.

0.1

0.0

-0.1

AInnovation Technology Group Co., Ltd.

0.1

0.0

-0.1

☆ eToro Group Ltd.

0.0

0.0

-0.0

Globalstar, Inc.

0.0

0.0

0.0

Beisen Holding Limited

0.1

0.0

-0.1

Keep Inc.

0.2

0.0

-0.2

Neumora Therapeutics, Inc.

0.0

0.0

-0.0

☆ Seer, Inc.

0.2

0.0

-0.2

未公開投資先 | Private companies

254

78.2

103.6

25.4

投資損益計上額 | Gain/loss on investments recorded

Q4 FY2025

24.3

-0.4

0.7

0.1

-0.1

-0.2

-0.3

-0.2

-0.1

0.0

-0.0

-0.0

0.0

-0.0

0.0

-0.1

-0.0

-0.0

0.0

-0.0

-0.0

0.0

-0.0

24.7

*1 公開投資先は証券取引所および店頭市場で取引される株式を、未公開投資先は公開投資先に該当しない投資先を指す。投資先の公開 /未公開の区分は、FY2025末時点の状態に基づく

Public portfolio companies are shares traded on stock exchanges or over-the-counter markets, while private portfolio companies are those not classified as public. The distinction between public and private portfolio companies is determined by their status as of the end of FY2025.

*2 各項⽬の⾦額は、単位未満を四捨五⼊しているため、内訳の計と合計は必ずしも⼀致しない

The total and the sum of the breakdown in the table may not match due to rounding each item to the nearest unit.

SVF1&2 エグジット前の投資(当期末に保有する投資)の内訳(セクター別)| SVF1&2 Investments Before Exit by Sector (Investments Held at the Fiscal Year-end)

(⼗億⽶ドル | Billions of USD)

銘柄数 |

# of investments

投資額 | Investment cost (A)

公正価 値 | Fair value (B)

累計損益 | Cumulative gain/loss

(B) - (A)

SVF1

合計 | Total

52

38.9

39.2

0.3

コンシューマー | Consumer

14

10.9

27.7

16.8

エドテック | Edtech

1

0.5

0.3

-0.2

エンタープライズ | Enterprise

4

1.3

0.7

-0.6

フィンテック | Fintech

6

2.4

0.6

-1.8

フロンティアテック | Frontier Tech

3

0.2

0.1

-0.1

ヘルステック | Health Tech

6

1.0

0.5

-0.5

ロジスティクス | Logistics

8

4.2

1.4

-2.8

プロップテック | Proptech

3

2.0

0.4

-1.6

トランスポーテーション | Transportation

7

16.4

7.5

-8.9

投資損益計上額 | Gain/loss on investments recorded

Q4 FY2025

-4.5

-2.0

-

-0.2

-0.1

-0.0

0.1

-0.2

-0.4

-1.7

SVF2

合計 | Total

275

86.1

112.0

25.9

コンシューマー | Consumer

42

7.3

4.8

-2.5

エドテック | Edtech

9

1.4

0.2

-1.2

エンタープライズ | Enterprise

86

48.0

84.3

36.3

フィンテック | Fintech

35

8.7

8.0

-0.7

フロンティアテック | Frontier Tech

22

9.3

7.1

-2.2

ヘルステック | Health Tech

42

4.5

1.6

-2.9

ロジスティクス | Logistics

19

3.2

2.7

-0.5

プロップテック | Proptech

4

0.4

0.1

-0.3

トランスポーテーション | Transportation

9

3.1

3.0

-0.1

その他 | Other

7

0.2

0.2

0.0

24.3

0.1

-0.0

24.2

0.2

-0.5

0.1

-0.5

-0.0

0.8

0.0

*1 セクターはSBIAが合理的と考え決定した区分に基 づき定義

Sector categorization is determined as considered reasonable by SBIA.

*2 各項⽬の⾦額は、単位未満を四捨五⼊しているため、内訳の計と合計は必ずしも⼀致しない

The total and the sum of the breakdown in the table may not match due to rounding each item to the nearest unit.

2026年3⽉末時点。エグジット済みの投資を除く | As of March 31, 2026. Excludes exited investments. ■: 公開投資先 | Public companies □: 株式公開予 定公表済み | Stock offering plan announced

セクター | Sector

会社名(アルファベッ ト順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

セクター | Sector 会社名(アルファベッ ト順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

Logistics

  • Delhivery Limited

FY2018 Q4

Flexport, Inc.

FY2019 Q1

  • Full Truck Alliance Co. Ltd.

FY2018 Q1

GoBrands, Inc. (goPuff)

FY2019 Q2

Loggi Technology International

FY2018 Q1

Rappi, Inc.

FY2019 Q1

REEF Proximity Aggregator LLC (Kitchen co)

FY2023 Q1

ZUME, INC.

FY2018 Q3

Proptech

  • Compass, Inc.

FY2017 Q4

WeWork Greater China Holding Company B.V.

FY2017 Q3

Ziroom Inc.

FY2019 Q2

Transportation

ANI Technologies Private Limited (Ola)

FY2019 Q2

  • Aurora Innovation Inc.

FY2020 Q4

Cambridge Mobile Telematics Inc.

FY2018 Q4

  • DiDi Global Inc.

FY2018 Q4

  • Grab Holdings Limited

FY2018 Q3

Nauto, Inc.

FY2017 Q3

Nuro, Inc.

FY2018 Q4

計52件 | Total of 52 investments

Consumer ■ Auto1 Group SE FY2017 Q4



  • Brainbees Solutions Limited (FirstCry) FY2018 Q4



    Bytedance Ltd. FY2018 Q1



  • Coupang, Inc. FY2018 Q2



    Fanatics Holdings, Inc FY2017 Q2



  • Getaround, Inc. FY2018 Q4



    GetYourGuide AG FY2018 Q4



    Globalbees Brands Private Limited FY2021 Q3



    Guazi.com Inc. FY2019 Q1



    □ Klook Technology Limited FY2019 Q1



    Oravel Stays Limited (OYO Rooms) FY2017 Q2



    OYO Technology & Hospitality (China) Pte. Ltd. FY2018 Q2



  • PT GoTo Gojek Tokopedia Tbk FY2021 Q1

Tabist Co., Ltd. (OYO Japan)

FY2018 Q4

Edtech

Zuoyebang Education Limited

FY2018 Q3

Enterprise

Automation Anywhere Inc.

FY2018 Q3

Cohesity, Inc.

FY2018 Q1

Globality Inc.

FY2018 Q3

Improbable Worlds Limited

FY2017 Q3

Fintech

Creditas Financial Solutions, Ltd.

FY2019 Q2

Kabbage, Inc.

FY2018 Q3

OakNorth Holdings Limited

FY2018 Q4

Pollen, Inc. (C2FO)

FY2019 Q2

VNLife Corporation Joint Stock Company

FY2019 Q1

他1件 | 1 other investment

-

Frontier Tech

Brain Corporation

FY2017 Q2

CloudMinds Inc.

FY2018 Q4

  • Energy Vault Holdings, Inc.

FY2019 Q2

Health Tech

CollectiveHealth, Inc.

FY2019 Q1

  • Ginkgo Bioworks Holdings, Inc.

FY2022 Q3

Good Doctor Technology Limited

FY2019 Q3

  • Relay Therapeutics, Inc.

FY2018 Q3

  • Roivant Sciences Ltd.

FY2017 Q2

  • Vir Biotechnology, Inc.

FY2017 Q2

■: 公開投資先 | Public companies □: 株式公開予定公表済み | Stock offering plan announced

2026年3⽉末時点。エグジット済みの投資を除く | As of March 31, 2026. Excludes exited investments. ☆: 共同出資プログラムの対象外の投資 | Investments outside of the co-investment program

セクター | Sector 会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

セクター | Sector

会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

Consumer Animoca Brands Corporation Limited

FY2025 Q1

Consumer (cont'd)

Vuori, Inc.

FY2021 Q3

Baron App, Inc. (Cameo)

FY2020 Q4

Whoop, Inc.

FY2020 Q3

Cerebral Inc.

FY2021 Q3

XPX Holdings Limited

FY2021 Q1

☆ ■ DingDong (Cayman) Limited

FY2021 Q1

他3件 | 3 other investments

-

DSM Grup Danismanlik I.V.S.T.A.S (Trendyol)

FY2021 Q2

Edtech

360Learning S.A.

FY2021 Q2

eFishery Pte. Ltd.

FY2021 Q4

Atom Learning Ltd.

FY2021 Q3

Embark Veterinary, Inc.

FY2021 Q2

Eruditus Learning Solutions Pte. Ltd.

FY2021 Q2

Extend, Inc.

FY2021 Q1

Go1 Global, Inc

FY2021 Q1

Fetch Rewards, Inc.

FY2021 Q1

GoStudent GmbH

FY2021 Q2

Flipkart Private Limited

FY2021 Q2

Happy_seed (Cayman) Limited (VIPThink)

FY2020 Q2

Get Together Inc. (IRL)

FY2021 Q1

Paper Education Company Inc.

FY2021 Q4

Global Car Group Pte. Ltd. (Cars24)

FY2021 Q2

Socra AI Inc.

FY2021 Q1

InterFocus Cayman Ltd. (PatPat)

FY2021 Q2

Sorting Hat Technologies Pvt. Ltd (Unacademy)

FY2020 Q2

  • Keep Inc.

FY2020 Q3

Enterprise

6Sense Insights, Inc.

FY2021 Q4

Keli Network Inc. (Jellysmack)

FY2021 Q1

7shifts Inc.

FY2021 Q4

  • Lenskart Solutions Limited

FY2019 Q3

AccelByte Inc

FY2022 Q1

Live Momentum Ltd. (StreamElements)

FY2021 Q2

Adverity GmbH

FY2021 Q3

Manticore Games, Inc.

FY2020 Q4

  • AInnovation Technology Group Co., Ltd.

FY2021 Q1

☆ ■ Meesho Limited

FY2021 Q1

Aiquire Inc. (Pixis)

FY2021 Q3

Mmhmm Inc.

FY2021 Q1

AlphaSense, LLC

FY2024 Q1

Modern Clinics Inc. (Sprout)

FY2021 Q2

Andela Inc.

FY2021 Q2

Naver Z Corporation

FY2021 Q3

Arkose Labs Holdings, Inc.

FY2021 Q1

Oda Group Holding AB

FY2023 Q4

Attentive Mobile Inc.

FY2021 Q1

Opus AI, Inc.

FY2024 Q3

Behavox Ltd.

FY2019 Q4

Papa Inc.

FY2021 Q3

  • Beisen Holding Limited

FY2021 Q1

PicsArt, Inc.

FY2021 Q2

Boomerang Commerce Inc. (CommerceIQ)

FY2021 Q4

Plenty Unlimited Inc.

FY2024 Q4

CAST AI Group, Inc.

FY2025 Q1

Ripples Capital Limited (Kitopi)

FY2021 Q2

Cato Networks Limited

FY2023 Q2

Runway AI, Inc.

FY2024 Q2

CertiK Global Ltd.

FY2022 Q1

SCA Investments Limited (Gousto)

FY2021 Q3

Clarity AI, Inc.

FY2021 Q2

Sorare SAS

FY2021 Q2

Claroty Ltd.

FY2021 Q4

Spotter, Inc.

FY2021 Q4

CoachHub GmbH

FY2022 Q2

Tempo Interactive Inc.

FY2020 Q4

Commerce Fabric, Inc.

FY2021 Q4

The Upside Group Inc.

FY2020 Q3

Content Square S.A.S.

FY2021 Q1

Trusty Cars Pte. Ltd. (Carro)

FY2021 Q2

ContractPod Technologies Limited

FY2021 Q2

Vestiaire Collective S.A.

FY2021 Q3

Copado Holdings, Inc.

FY2021 Q2

■: 公開投資先 | Public companies □: 株式公開予定公表済み | Stock offering plan announced

2026年3⽉末時点。エグジット済みの投資を除く | As of March 31, 2026. Excludes exited investments. ☆: 共同出資プログラムの対象外の投資 | Investments outside of the co-investment program

セクター | Sector

会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

セクター | Sector

会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

Enterprise (cont'd)

Databricks, Inc.

FY2024 Q3

Enterprise (cont'd)

RewardStyle, Inc.

FY2021 Q3

Digital Arbitrage Inc. (Cloudbeds)

FY2021 Q3

R Software Inc. (RapidAPI)

FY2021 Q4

Eightfold AI Inc.

FY2021 Q1

Remote Technology, Inc.

FY2022 Q1

Emergent Labs Inc.

FY2025 Q3

SendBird, Inc.

FY2020 Q4

Esusu Financial, Inc.

FY2021 Q4

Sender Inc. (Sendoso)

FY2021 Q2

Glean Technologies, Inc.

FY2024 Q2

Sense Talent Labs, Inc.

FY2021 Q3

Guangzhou Tungee Technology Co., Ltd.

FY2021 Q2

Shoplazza Corporation Limited

FY2021 Q3

Huice Group Holding Limited (Wangdiantong)

FY2021 Q2

Sierra Technologies Inc.

FY2025 Q2

Icertis, Inc.

FY2021 Q3

Skedulo Holdings, Inc.

FY2021 Q1

Improbable MV Limited

FY2021 Q4

Smooth and Steady Inc. (Ekuaibao)

FY2021 Q2

InMobi Pte. Ltd.

FY2021 Q1

Sobot Technologies Inc.

FY2021 Q4

Iyuno Sweden Holding I AB

FY2021 Q2

Soul Machines Limited

FY2021 Q3

Job and Talent Holding Limited

FY2020 Q4

Standard Cognition, Corp.

FY2020 Q4

☆

Knight JV, LLC

FY2025 Q3

TigerGraph, Inc.

FY2021 Q1

Labelbox, Inc.

FY2021 Q3

Tines Security Services Limited

FY2024 Q4

LegalOn Technologies, Inc.

FY2022 Q1

Travelperk, Inc

FY2023 Q3

Loop Now Technologies, Inc. (Firework)

FY2022 Q1

Trax Ltd

FY2021 Q1

Mapbox, Inc.*1

FY2024 Q3

Treasure Data, Inc.

FY2021 Q1

MindTickle Inc.

FY2020 Q3

Unifonic Inc.

FY2021 Q2

Minio, Inc.

FY2021 Q3

Vastar Technology CayMan Holding Limited (Dianxiaomi)

FY2021 Q4

Movai Inc. (XMOV)

FY2021 Q4

Vendr, Inc.

FY2022 Q1

OnboardIQ, Inc. (Fountain)

FY2021 Q2

Vianai Systems, Inc.

FY2021 Q1

OneTrust LLC

FY2021 Q1

Workboard, Inc



FY2021 Q1

Oosto.ai

FY2021 Q2

Yanolja Co., Ltd.

FY2021 Q2

OpenAI Group PBC

FY2024 Q2

Z21 Labs Inc. (Observe AI)

FY2021 Q4

OP Invest AS (Gelato)

FY2021 Q2

□ Zaihui Inc.

FY2021 Q2

Pantheon Systems, Inc.

FY2021 Q2

ZenBusiness Inc.

FY2021 Q3

Patsnap Limited

FY2020 Q4

Fintech

Advance Intelligence Group Limited (Advance.AI)

FY2021 Q2

Pax8, Inc.

FY2021 Q4

Apollo Agriculture, Inc.

FY2021 Q4

Permutive, Inc.

FY2021 Q3

☆ ■ Better Home & Finance Holding Company

FY2021 Q1

Perplexity AI, Inc.

FY2024 Q1

bKash Limited

FY2021 Q3

Plume Design, Inc.

FY2021 Q2

Blockdaemon, Inc.

FY2021 Q2

Poolside, Inc.

FY2024 Q2

bloXroute Labs, Inc.

FY2022 Q1

Quantstamp, Inc.

FY2022 Q1

Brex Inc.

FY2021 Q2

Quicko Technosoft Labs Private Limited (Whatfix)

FY2021 Q1

CFT Clear Finance Technology Corp. (Clearco)

FY2021 Q1

Redis Labs Ltd.

FY2020 Q4

  • Chime Financial, Inc.

FY2021 Q2

■: 公開投資先 | Public companies □: 株式公開予定公表済み | Stock offering plan announced

2026年3⽉末時点。エグジット済みの投資を除く | As of March 31, 2026. Excludes exited investments. ☆: 共同出資プログラムの対象外の投資 | Investments outside of the co-investment program

セクター | Sector

会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

セクター | Sector

会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

Fintech (cont'd)

ConsenSys Software Inc.

FY2021 Q4

Frontier Tech (cont'd)

Kigen (UK) Limited

FY2021 Q4

Digital Currency Group, Inc.

FY2021 Q3

Opentrons Labworks, Inc.

FY2021 Q2

Digits Financial, Inc.

FY2021 Q1

QuEra Computing, Inc.

FY2024 Q3

Drivewealth Holdings, Inc.

FY2021 Q2

SambaNova Systems, Inc.

FY2021 Q1

Elliptic Enterprises Limited

FY2021 Q3

□ Shanghai Eigencomm Technologies Co., Ltd.

FY2021 Q4

Envelop Risk Analytics Ltd.

FY2021 Q3

Shanghai Gaussian Automation Technology Development Co., Ltd.

FY2021 Q3

  • Ethos Technologies Inc.

FY2021 Q2

Shanghai JAKA Robotics Ltd.

FY2022 Q1

☆ ■ eToro Group Ltd.

FY2020 Q4

Silver Bands 4 (US) Corp.*2

FY2024 Q4

Funding Asia Group Pte. Ltd. (Funding Societies)

FY2021 Q4

Swell Energy Inc.

FY2022 Q2

Human Interest Inc.

FY2021 Q2

Wiliot Ltd.

FY2021 Q2

Infinity Stones Inc.

FY2021 Q4

他2件 | 2 other investment

-

Juspay Technologies Private Limited

FY2021 Q3

Health Tech

Abogen Therapeutics Limited

FY2021 Q3

  • Klarna Group plc

FY2020 Q4

Aculys Pharma, Inc.

FY2021 Q3

M1 Holdings Inc.

FY2021 Q2

AI Medical Service Inc.

FY2022 Q1

Opay Limited

FY2021 Q1

Arsenal Biosciences, Inc.

FY2022 Q1

OurCrowd International General Partner, L.P.

FY2021 Q3

Biofourmis Holdings Pte. Ltd.

FY2020 Q2

  • PayPay Corporation

FY2021 Q3

Cityblock Health, Inc.

FY2021 Q2

PrimaryBid Limited

FY2021 Q4

Clarify Health Solutions, Inc.

FY2022 Q1

Provable Inc. (Aleo)

FY2021 Q4

CMR Surgical Limited

FY2021 Q2

Revolut Ltd.

FY2021 Q2

Deep Genomics Incorporated

FY2021 Q2

TabaPay, Inc.

FY2021 Q4

Devoted Health, Inc.

FY2021 Q2

Tractable Inc.

FY2023 Q2

Dewpoint Therapeutics, Inc.

FY2021 Q4

Vivid Money Holdco Limited

FY2021 Q4

☆ EDDA Healthcare and Technology Holding Limited

FY2020 Q4

Zeta Investments Holdings Pte. Ltd.

FY2021 Q1

ElevateBio LLC

FY2020 Q4

Zopa Group PLC

FY2021 Q3

Encoded Therapeutics Inc.

FY2020 Q1

他1件 | 1 other investment

-

GoForward, Inc.

FY2020 Q4

Frontier Tech

AI Lens Co., Ltd. (ThinkAR)*1

FY2024 Q3

Hexagon Bio, Inc.

FY2021 Q1

Classiq Technologies Ltd.

FY2025 Q1

Insitro, Inc.

FY2021 Q1

Cornami, Inc.

FY2021 Q3

Karius, Inc.

FY2019 Q4

DayOne Data Centers Limited

FY2024 Q3

Leyden Laboratories B.V.

FY2021 Q3

Enpal B.V.

FY2021 Q3

Lumicks Technologies B.V.

FY2021 Q1

FormLabs, Inc.

FY2021 Q1

  • Neumora Therapeutics, Inc.

FY2021 Q2

  • Globalstar, Inc.

FY2023 Q2

Neuron23, Inc.

FY2021 Q3

□ Guangzhou Xaircraft Technology Co., Ltd. (XAG)

FY2020 Q3

Noah Medical Corporation

FY2021 Q4

Helion Energy, Inc.

FY2024 Q3

Paulus Holding Limited

FY2025 Q1

Keenon Robotics Co., Ltd.

FY2021 Q2

Plexium, Inc.

FY2021 Q4

セクター | Sector 会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

セクター | Sector 会社名(アルファベット順)|

Name (in alphabetical order)

初回出資⽇ | Initial Investment Date

Health Tech (cont'd) Proximie Limited FY2022 Q1 Proptech (cont'd) Pacaso Inc. FY2021 Q2



Quris Technologies Ltd. FY2022 Q1 Roofstock, Inc. FY2021 Q3



  • Recursion Pharmaceuticals, Inc. FY2024 Q3 Transportation NetraDyne, Inc. FY2021 Q2



RestoraMind, Inc. FY2021 Q4 ■ Ola Electric Mobility Limited FY2021 Q3



Repertoire Immune Medicines, Inc. FY2021 Q1 Platform Science, Inc. FY2021 Q3



☆ ■ Seer, Inc. FY2020 Q3 Rimac Group D.O.O. FY2022 Q1















Shanghai Fourier Intelligence Co., Ltd. FY2021 Q4 Tier Mobility GmbH FY2020 Q3 Shenzhen XinJuTe Intelligent Medical Devices Co., Ltd. (Futurtec) FY2021 Q3 Voyager Group Inc. (DiDi AV JV) FY2019 Q4 Sprintray Co., Ltd. FY2023 Q1 Wayve Technologies Ltd.*1 FY2024 Q4

Tessera Therapeutics, Inc. FY2020 Q3 Zum Services, Inc. FY2021 Q3



Umoja Biopharma, Inc. FY2021 Q1 他1件 | 1 other investment -



Variant Bio, Inc. FY2021 Q3 Other 7wire Ventures Fund II, L.P. FY2021 Q1



Venn Biosciences Corporation (InterVenn) FY2021 Q2 Brex Technology Opportunities Fund (Master) I LP FY2021 Q4



Ventus Therapeutics U.S. FY2021 Q4 Liberty 77 Capital LP FY2021 Q4













他3件 | 3 other investments - MX Fund II GmbH & Co. KG (Merantix) FY2021 Q3 Logistics Cargomatic, Inc. FY2021 Q3 Night Sky Private Equity V Limited FY2021 Q2 ezCater, Inc. FY2021 Q3 Paradigm One (Cayman) Feeder LP FY2021 Q3

Flock Freight, Inc. FY2020 Q3 他1件 | 1 other investment -



Forto GmbH FY2021 Q2 計275件 | Total of 275 investments

☆ ■ Full Truck Alliance Co. Ltd.

FY2020 Q3

☆ ■ JD Logistics, Inc.

FY2021 Q1

*1 FY2024にSBGの100%⼦会社よりSVF2へ移管した銘柄

Misfits Market, Inc.

FY2021 Q2

Transferred from a wholly owned subsidiary of SBG in FY2024.

NTEX Transportation Services Private Limited (ElasticRun)

FY2021 Q4

*2 ロボティクス関連投資を保有する中間持株会社(ロボHD)

☆ OFB Tech Private Limited (OfBusiness)

FY2021 Q2

An intermediate holding company that holds robotics-related investments (Robo HD).

Paack SPV Investments, S.L.

FY2021 Q4

Reibus International, Inc.

FY2021 Q3

RightHand Robotics, Inc.

FY2021 Q4

SendCloud Global BV

FY2021 Q2

ShipBob, Inc.

FY2020 Q2

☆ ■ Swiggy Limited

FY2021 Q2

  • Symbotic Inc.

FY2022 Q1

Veho Tech, Inc.

FY2021 Q4

Weee! Inc.

FY2021 Q4

Zipline International Inc.*1

FY2024 Q3

Proptech Clicpiso Holdco Global S.à r.l. (Clikalia)

FY2021 Q4

Lyra Technologies, Inc. (Block Renovation)

FY2021 Q3

SVF1&2 投資先の株式公開実績・予定 | Stock Offerings/Offering Plans for SVF1&2 Portfolio Companies

ファンド | Fund

会社名 | Name 株式公開⽇ |

Offering Date (YYYY/MM/DD)

公開⽅ 式 | Format

SVF2

エグジット前の投資 | Investments before exit*1

Seer, Inc. 2020/12/4

IPO

JD Logistics, Inc. 2021/5/28

IPO

Full Truck Alliance Co. Ltd. 2021/6/22

IPO

DingDong (Cayman) Limited 2021/6/29

IPO

AutoStore Holdings Ltd. 2021/10/20

IPO

AInnovation Technology Group Co., Ltd. 2022/1/27

IPO

Symbotic Inc. 2022/6/8

De-SPAC

Beisen Holding Limited 2023/4/13

IPO

Keep Inc. 2023/7/12

IPO

Better Home & Finance Holding Company 2023/8/24

De-SPAC

Neumora Therapeutics, Inc. 2023/9/15

IPO

Ola Electric Mobility Limited 2024/8/9

IPO

Swiggy Limited 2024/11/13

IPO

eToro Group Ltd. 2025/5/14

IPO

Chime Financial, Inc. 2025/6/12

IPO

Klarna Group plc 2025/9/9

IPO

Lenskart Solutions Limited 2025/11/10

IPO

Meesho Limited 2025/12/10

IPO

Ethos Technologies Inc. 2026/1/29

IPO

PayPay Corporation 2026/3/12

IPO

Guangzhou Xaircraft Technology Co., Ltd. (XAG) TBA

IPO

Shanghai Eigencomm Technologies Co., Ltd. TBA

IPO

Zaihui Inc. TBA

IPO

全部エグジット済みの公開投資 | Fully exited public investments*2

KE Holdings Inc. (Beike)

Qualtrics International Inc.

Berkshire Grey, Inc.

Zhangmen Education Inc.

WeWork Inc.

Pear Therapeutics, Inc.

IonQ, Inc.

AutoStore Holdings Ltd.

XtalPi Holdings Limited

Metsera, Inc

2026年3⽉末時点 | As of March 31, 2026

ファンド | Fund

会社名 | Name

株式公開⽇ |

Offering Date (YYYY/MM/DD)

公開⽅ 式 | Format

SVF1

エグジット前の投資 | Investments before exit*1

Vir Biotechnology, Inc.

2019/10/11

IPO

Relay Therapeutics, Inc.

2020/7/16

IPO

Auto1 Group SE

2021/2/4

IPO

Coupang, Inc.

2021/3/11

IPO

Compass, Inc.

2021/4/1

IPO

Full Truck Alliance Co. Ltd

2021/6/22

IPO

DiDi Global Inc.

2021/6/30

IPO

2022年6⽉13⽇に店頭取引市場に移⾏

Transferred to the OTC market on 2022/6/13

Roivant Sciences Ltd.

2021/10/1

De-SPAC

Aurora Innovation Inc.

2021/11/4

De-SPAC

Grab Holdings Ltd.

2021/12/2

De-SPAC

Energy Vault Holdings, Inc.

2022/2/14

De-SPAC

PT GoTo Gojek Tokopedia Tbk

2022/4/11

IPO

Delhivery Limited

2022/5/24

IPO

Getaround, Inc.

2022/12/9

De-SPAC

2024年7⽉10⽇に店頭取引市場に移⾏

Transferred to the OTC market on 2024/7/10







Brainbees Solutions Limited (FirstCry) 2024/8/13 IPO Klook Technology Limited TBA IPO全部エグジット済みの公開投資 | Fully exited public investments*2

NVIDIA Corporation



ZhongAn Online P & C Insurance Co., Ltd.







Ping An Healthcare and TechnologyCompany Limited (Ping An Good Doctor) Guardant Health, Inc.







Uber Technologies, Inc. Slack Technologies, Inc. 10x Genomics, Inc.

Opendoor Technologies Inc.







PB Fintech Limited (Policybazaar) Zomato Limited





View Inc. WeWork Inc.





One 97 Communications Limited (Paytm) SenseTime Group Inc.

DoorDash, Inc.



OneConnect Financial Technology Co., Ltd.

*1 投資時に公開済みのものを除く

Excludes those already listed at the time of investment.

*2 全部エグジット時の情報を記載

All information reflects the status at the time of full exit.

LatAm 投資先⼀覧 | LatAm Portfolio

2026年3⽉末時点。エグジット済みの投資を除く | As of March 31, 2026. Excludes exited investments. ■: 公開投資先 | Public companies ☆: 共同出資プログラムの対象外の投資 | Investments outside of the co-investment program

セクター | Sector

会社名(アルファベット順 )|

Name (in alphabetical order)

初回出資⽇ | Initial Investment

Date

セクター | Sector

会社名(アルファベット順 )|

Name (in alphabetical order)

初回出資⽇ | Initial Investment

Date

Consumer Goody Technologies, Inc. FY2021 Q3



Kavak Holdings Limited FY2019 Q3



Laika Universe Inc. FY2021 Q4



MadeiraMadeira Ltd. FY2019 Q3



Merama, Inc. FY2021 Q2



Petlove Cayman, Ltd. FY2020 Q1



PopUP Design, Inc. (GAIA) FY2021 Q2



Sorare SAS FY2021 Q2



Televisa-Univision FY2020 Q3



Wellhub, Inc. FY2020 Q2



Zapt Holdings Limited FY2021 Q4



他2件 | 2 other investments -

Edtech Achieve Holdings (Arco) FY2022 Q4



☆ ■ Afya Limited FY2020 Q2



Cloe Platform Ltd FY2020 Q2



UOL EdTech Cayman Ltd FY2020 Q3



Health Tech

Alice Holding

FY2021 Q4

Logistics

Frete LLC

FY2021 Q3

Frubana Inc.

FY2019 Q4

Jokr S.a.r.I.

FY2020 Q4

Loadsmart, Inc.

FY2021 Q4

Loggi Technology International

FY2019 Q3

Nowports Inc.

FY2021 Q3

Rappi, Inc.

FY2019 Q3

Proptech

Loft Holdings Ltd

FY2019 Q3

McN Investments Ltd. (Habi)

FY2021 Q1

QUINTOANDAR, LTD.

FY2019 Q3

Transportation

Buser, Ltd.

FY2019 Q3

FHF Ventures Ltd. (Cobli)

FY2021 Q2

Other

12件(LP持分を含む) | 12 investments (including LP interests)

-

計84件 | Total of 84 investments

Enterprise Barro Preto Holdings Limited (Blip) FY2024 Q3 Cortex Intelligence Ltd. FY2020 Q1



CRMBonus Holding FY2021 Q3



☆ ■ DOTZ S.A. FY2021 Q1



Fintech (cont'd) Digital Currency Group, Inc. (DCG) FY2021 Q2 Gerupay Holding Limited FY2021 Q3



Grupo Bursatil Mexicano FY2022 Q2



Hashdex, Ltd. FY2021 Q1



☆ ■ Inter & Co, Inc. FY2019 Q3



Knabble, Inc. (Toggle.AI) FY2024 Q1



☆ Konfio Limited FY2019 Q3



Kushki Group Holdings, Ltd. FY2021 Q1



☆ ■ Nu Holdings Ltd.

FY2021 Q3

PayClip, Inc.

FY2019 Q3

PayStand Inc.

FY2022 Q2

Solfacil International Ltd.

FY2021 Q4

Swile SAS

FY2021 Q3

Terramagna Ltd.

FY2021 Q3

The Badger Technology Company Holdings Ltd. (Bitso)

FY2021 Q1

TRBL Ltd. - TRIBL Token

FY2021 Q4

他2件 | 2 other investments

-

Frontier Tech ☆ ■ Satellogic Inc.

FY2021 Q4

Gupy Ltd.

FY2021 Q4

Incode Technologies, Inc.

FY2021 Q3

JusBrasil, Ltd.

FY2020 Q4

Omie, L.P.

FY2021 Q2

Pipefy, Inc.

FY2021 Q3

Rankmi Holdings Limited

FY2022 Q4

Seraphim Holdings Ltd. (Gabriel)

FY2021 Q3

Solidarium (Olist)

FY2019 Q3

Unico Technologies Ltd (Acesso Digital)

FY2020 Q3

☆ ■ VTEX

FY2019 Q3

Fintech

2TM Holding Company Ltd

FY2021 Q2

Adelante Financial Holdings Limited (Addi)

FY2021 Q3

Asaas Ltd

FY2024 Q3

Avenue Holding Cayman Ltd.

FY2021 Q2

☆ Bancar Technologies Limited (Uala)

FY2021 Q3

Betterfly PBC

FY2021 Q1

Buk Holdings Limited

FY2021 Q3

Contabilizei Company

FY2020 Q3

Creditas Financial Solutions, Ltd.

FY2019 Q3

(監

前 | Unaudited)

(百万円 | Millions of JPY)

FY2024

FY2025

Q1

Q2

Q3

Q4

年度 | Full year

Q1

Q2

Q3

Q4

年度 | Full year

売上⾼ | Net sales

1,535,642

1,616,735

1,659,044

1,732,854

6,544,275

1,657,744

1,742,715

1,795,625

1,844,791

7,040,875

セグメント利益(税引前利益) |

Segment income (income before income tax)

279,915

259,977

224,098

142,319

906,309

278,540

313,353

254,932

118,177

965,002



減価償却

及び償却  | Depreciation and amortization

-182,318

-175,705

-185,390

-196,461

-739,874

-183,135

-188,628

-193,161

-210,677

-775,601

投資損益 | Gain (loss) on investments

-10,110

-6,733

-315

-7,916

-25,074

5,388

-5,780

17,991

-3,646

13,953

財務

⽤ | Finance cost

-20,636

-20,488

-19,615

-20,714

-81,453

-21,218

-23,090

-23,709

-25,565

-93,582

その他の損益 | Other gain (loss)

39,954

-3,880

-6,077

-9,366

20,631

10,446

37,831

-9,070

-29,006

10,201

AIコンピューティング事業 | AI Computing Segment

(監

前 | Unaudited)

(百万円 | Millions of JPY)

FY2024

FY2025

Q1

Q2

Q3

Q4

年度 | Full year

Q1

Q2

Q3

Q4

年度 | Full year

売上⾼ | Net sales

147,003

120,227

140,912

182,159

590,301

134,623

141,157

160,423

204,106

640,309

セグメント利益(税引前利益)|

Segment income (income before income tax)

10,158

-27,669

-6,138

12,758

-10,891

-32,411

-14,544

-44,875

-45,436

-137,266



減価償却

及び償却  | Depreciation and amortization

-25,600

-24,238

-23,347

-24,070

-97,255

-24,414

-24,423

-26,558

-31,730

-107,125

投資損益 | Gain (loss) on investments

72

203

838

-21,554

-20,441

244

3,021

2,249

93

5,607

財務

⽤ | Finance cost

-500

-608

-716

-780

-2,604

-947

-1,173

-1,278

-2,158

-5,556

その他の損益 | Other gain (loss)

3,598

5,023

4,515

726

13,862

6,028

20,365

-2,574

5,180

28,999

*1 Q3 FY2025より新たな報告セグメントとして「AIコンピューティング事業」を設け、Q2 FY2025以前も新セグメントの数値を表⽰

A new reportable segment, the AI Computing segment, was established in Q3 FY2025, and figures for periods up to Q2 FY2025 have been presented on a consistent basis with this new segment.

(監

前 | Unaudited)

(百万円 | Milions of JPY)

FY2024

FY2025

Q1

Q2

Q3

Q4

年度 | Full year

Q1

Q2

Q3

Q4

年度 | Full year

売上⾼ | Net sales

22,322

35,135

36,530

38,697

132,684

33,184

38,310

39,917

39,237

150,648

セグメント利益(税引前利益) |

Segment income (income before income tax)

44,789

20,677

1,264

22,830

89,560

72,431

-8,274

178,060

-570,533

-328,316



減価償却

及び償却 | Depreciation and amortization

-2,749

-4,937

-8,569

-8,132

-24,387

-7,298

-7,556

-7,766

-8,544

-31,164

投資損益 | Gain (loss) on investments

-27,146

-19,548

-35,101

28,281

-53,514

77,686

66,626

292,376

-28,420

408,268

財務

⽤ | Finance cost

-483

-5,568

-6,772

-5,849

-18,672

-5,990

-6,166

-6,473

-7,593

-26,222

為替差損益 | Foreign exchange gain (loss)

-1,737

-26

-74

5,108

3,271

9,177

549

1,274

422

11,422

デリバティブ関連損益(投資損益を除く)|

Derivative gain (loss) (excluding gain (loss) on investments)

-

-4,774

14,554

-2,193

7,587

790

-918

5,251

4,072

9,195

その他の損益 | Other gain (loss)

92,603

59,647

57,635

19,796

229,681

6,715

6,076

-11,175

-26,437

-24,821

*1 「その他」にはEnergy Global, LP、ロボHDおよび福岡ソフトバンクホークス(株)などの業績が含まれる。Fortress Investment Group LLCはQ1 FY2024に⼦会社から除外

"Other" includes the business results of Energy Global, LP, Robo HD and Fukuoka SoftBank HAWKS Corp., among others. Fortress Investment Group LLC ceased to be a subsidiary in Q1 FY2024.

*2 報告セグメント「AIコンピューティング事業」の新設に伴い、Q2 FY2025以前の数値も同様に組み替え

Following the establishment of a new reportable segment, the AI Computing segment, figures for periods up to Q2 FY2025 have been reclassified accordingly.

(億円 | 100 millions of JPY)

FY2026

FY2027

FY2028

FY2029

FY2030

FY2031

FY2032

FY2033

FY2034

FY2035

FY2036

合計 | Total = (A) + (B) + (C)

13,783

9,846

16,931

10,511

15,943

19,560

9,949

917

825

2,185

799

社債 | Bonds

国内債(シニア)| Domestic (Senior)

5,279

300

-

4,350

11,700

9,200

5,000

-

-

-

-

国内債(劣後)| Domestic (Subordinated)

-

-

10,291

-

-

-

-

-

-

-

-

国内債(ハイブリッド) | Domestic (Hybrid)*2

4,050

-

2,220

-

2,000

4,180

-

-

-

-

-

外債(シニア) | Foreign currency-denominated (Senior)*3

1,656

2,111

3,889

4,811

2,243

4,804

3,622

917

825

799

799

外債(ハイブリッド) | Foreign currency-denominated (Hybrid)*2*3

-

2,798

-

-

-

1,376

1,327

-

-

1,386

-

(A) ⼩計 | Subtotal

10,985

5,209

16,400

9,161

15,943

19,560

9,949

917

825

2,185

799

タームローン | Term Loan

シニアローン | Senior Loan*4

-

4,637

-

-

-

-

-

-

-

-

-

ハイブリッドローン | Hybrid Loan*5

-

-

531

1,350

-

-

-

-

-

-

-

(B) ⼩計 | Subtotal

-

4,637

531

1,350

-

-

-

-

-

-

-

(C) ブリッジローン | Bridge Loan*6

2,798

-

-

-

-

-

-

-

-

-

-

*1 2026年3⽉末時点のSBG単体における発⾏または借⼊残⾼。ただし、2026年4⽉に発⾏した国内ハイブリッド債および外貨建シニア債を含む。

各項⽬の⾦額は、単位未満を四捨五⼊しているため、内訳の計と合計は必ずしも⼀致しない。記載がない限り、⾦額は2026年3⽉末時点の為替レート(1⽶ドル=159.88円、1ユー ロ=183.41円)に基づき換算

Outstanding balance of SBG stand-alone as of March 31, 2026; however, includes domestic hybrid bonds and foreign currency-denominated senior notes issued in April 2026. The total and the sum of the breakdown in the table may not match due to rounding each item to the nearest unit. Unless otherwise stated, figures are translated at March 31, 2026 exchange rates (USD = JPY 159.88, EUR = JPY 183.41).

*2 ハイブリッド社債︓すべて初回コール⽇に早期償還するケース | Hybrid bonds: Assumes redemption on the first call dates.

*3 外債︓スワップを締結しているものはスワップレートにて換算 | Foreign currency-denominated: Translated using the contracted exchange rate where swap agreement apply.

*4 シニアローン︓2024年9⽉19⽇付の⾦銭消

貸借契約に基づくSBGの借⼊ | Senior loan: Loans made by SBG under the loan agreement dated September 19, 2024.

*5 ハイブリッドローン︓2023年4⽉7⽇付および2024年10⽉31⽇付の劣後特約付⾦銭消

貸借契約に基づくSBGの借⼊。初回任意期限前返済⽇に弁済するケース

Hybrid loan: Loans made by SBG under the subordinated loan agreement dated April 7, 2023 and October 31, 2024. Assumes repayment on the first voluntary prepayment dates.

*6 ブリッジローン︓2026年3⽉27⽇付で締結済みのOpenAI追加出資等を⽬的とした総借⼊限度額 $40.0Bのブリッジファシリティ契約に基づくSBGの借⼊(2026年4⽉に$20.0Bを借⼊、同 ⽉$2.5B返済済、同年5⽉13⽇時点残⾼ $17.5B)。なお、同年4⽉に全額返済済みのブリッジローン(2025年 4⽉契約締結分)は含まない

Bridge loan: Loans made by SBG under the bridge facility agreement with a total facility amount of $40.0B dated March 27, 2026, primarily for the follow-on investments in OpenAI ($20.0B drawn in April 2026, of which $2.5B has been repaid during the same month; outstanding balance of $17.5B as of May 13, 2026). The bridge loan entered into in April 2025 that was fully repaid in April 2026 is not included.

(単位の表記がない場合 単位︓百万円 | Millions of JPY; unless otherwise stated)

Commercial paper

50th series Unsecured Straight Bond

USD-denominated Senior Notes due July 2026

57th series Unsecured Straight Bond

56th series Unsecured Straight Bond (Fukuoka SoftBank HAWKS Bond)

EUR-denominated Senior Notes due January 2027

60th series Unsecured Straight Bond

EUR-denominated Senior Notes due July 2027

USD-denominated Senior Notes due September 2027

USD-denominated Senior Notes due April 2028

EUR-denominated Senior Notes due April 2028

USD-denominated Senior Notes due July 2028

EUR-denominated Senior Notes due January 2029

USD-denominated Senior Notes due April 2029

61st series Unsecured Straight Bond

EUR-denominated Senior Notes due July 2029

USD-denominated Senior Notes due July 2029

EUR-denominated Senior Notes due September 2029

EUR-denominated Senior Notes due October 2029



銘柄 通貨 償還期限 利 ❹(年)

Item Currency Maturity Date Interest Rate

(YYYY/MM/DD) (p.a.)

発⾏残⾼

Outstanding Balan

Mar 31, 2025

ce

Mar 31, 2026

B/S残⾼

B/S Balance

Mar 31, 2026

コマーシャルペーパー JPY

-

-

141,500

185,700

185,700

第50回無担保普通社債 JPY

2026/4/20

2.480%

30,000

30,000

30,000

2026年7⽉満期ドル建普通社債 USD

2026/7/6

4.000%

$669mn

$669mn

106,946

第57回無担保普通社債 JPY

2026/9/11

1.380%

97,900

97,900

97,875

第56回無担保普通社債 (福岡ソフトバンクホークスボンド) JPY

2026/9/17

1.380%

400,000

400,000

399,702

2027年1⽉満期ユーロ建普通社債 EUR

2027/1/6

2.875%

€437mn

€437mn

80,045

第60回無担保普通社債 JPY

2027/4/23

1.799%

30,000

30,000

29,961

2027年7⽉満期ユーロ建普通社債 EUR

2027/7/30

5.250%

€211mn

€211mn

38,559

2027年9⽉満期ドル建普通社債 USD

2027/9/19

5.125%

$1,657mn

$1,657mn

264,462

2028年4⽉満期ドル建普通社債 USD

2028/4/15

6.250%

$466mn

$466mn

74,315

2028年4⽉満期ユーロ建普通社債 EUR

2028/4/15

5.000%

€1,054mn

€1,054mn

192,877

2028年7⽉満期ドル建普通社債 USD

2028/7/6

4.625%

$773mn

$773mn

123,171

2029年1⽉満期ユーロ建普通社債 EUR

2029/1/8

5.375%

€450mn

€450mn

81,998

2029年4⽉満期ドル建普通社債 USD

2029/4/10

6.500%

-

$500mn

79,269

第61回無担保普通社債 JPY

2029/4/25

2.441%

50,000

50,000

49,867

2029年7⽉満期ユーロ建普通社債 EUR

2029/7/6

3.375%

€473mn

€473mn

86,283

2029年7⽉満期ドル建普通社債 USD

2029/7/8

6.750%

$400mn

$400mn

63,510

2029年9⽉満期ユーロ建普通社債 EUR

2029/9/19

4.000%

€575mn

€575mn

105,065

2029年10⽉満期ユーロ建普通社債 EUR

2029/10/10

5.250%

-

€600mn

109,095

第58回無担保普通社債 (福岡ソフトバンクホークスボンド) JPY

58th series Unsecured Straight Bond (Fukuoka SoftBank HAWKS Bond)

2029/12/14

2.840%

385,000

385,000

382,469

銘柄 通 貨

償還期 限

利❹(年 )

発⾏残⾼

B/S残⾼

Item

Currency

Maturity Date (YYYY/MM/DD)

Interest Rate (p.a.)

Outstanding Balance B/S Balance

Mar 31, 2025 Mar 31, 2026 Mar 31, 2026

第66回無担保普通社債 JPY

2030/4/24

3.336%

-

20,000

19,927

第65回無担保普通社債 (福岡ソフトバンクホークスボンド) JPY

2030/5/2

3.340%

-

600,000

594,594

2031年1⽉満期ドル建普通社債 USD

2031/1/10

6.875%

-

$600mn

95,058

第59回無担保普通社債 (福岡ソフトバンクホークスボンド) JPY

2031/3/14

3.040%

550,000

550,000

545,157

第62回無担保普通社債 JPY

2031/4/25

2.900%

20,000

20,000

19,935

第63回無担保普通社債 (福岡ソフトバンクホークスボンド) JPY

2031/6/13

3.030%

550,000

550,000

545,520

2031年7⽉満期ドル建普通社債 USD

2031/7/6

5.250%

$1,305mn

$1,305mn

207,468

2031年7⽉満期ドル建普通社債 USD

2031/7/8

7.000%

$500mn

$500mn

79,302

2031年7⽉満期ユーロ建普通社債 EUR

2031/7/10

5.875%

-

€600mn

109,035

第64回無担保普通社債 (福岡ソフトバンクホークスボンド) JPY

2031/12/11

3.150%

350,000

350,000

346,868

2032年7⽉満期ユーロ建普通社債 EUR

2032/7/6

3.875%

€425mn

€425mn

77,375

2032年7⽉満期ユーロ建普通社債 EUR

2032/7/8

5.750%

€450mn

€450mn

81,848

2032年7⽉満期ドル建普通社債 USD

2032/7/10

7.250%

-

$600mn

95,029

第67回無担保普通社債 (福岡ソフトバンクホークスボンド) JPY

2032/12/8

3.980%

-

500,000

494,743

2033年7⽉満期ユーロ建普通社債 EUR

2033/7/10

6.375%

-

€500mn

90,833

2035年7⽉満期ドル建普通社債 USD

2035/7/10

7.500%

-

$500mn

79,164

第4回劣後特約付無担保社債 JPY

2028/9/15

2.400%

30,100

30,100

30,033

第3回劣後特約付無担保社債 JPY

2028/9/29

2.400%

450,000

450,000

447,663

第5回劣後特約付無担保社債 JPY

5th series Unsecured Subordinated Bond

2029/2/2

2.480%

549,000

549,000

545,659

66th series Unsecured Straight Bond

65th series Unsecured Straight Bond (Fukuoka SoftBank HAWKS Bond)

USD-denominated Senior Notes due January 2031

59th series Unsecured Straight Bond (Fukuoka SoftBank HAWKS Bond)

62nd series Unsecured Straight Bond

63rd series Unsecured Straight Bond (Fukuoka SoftBank HAWKS Bond)

USD-denominated Senior Notes due July 2031

USD-denominated Senior Notes due July 2031

EUR-denominated Senior Notes due July 2031

64th series Unsecured Straight Bond (Fukuoka SoftBank HAWKS Bond)

EUR-denominated Senior Notes due July 2032

EUR-denominated Senior Notes due July 2032

USD-denominated Senior Notes due July 2032

67th series Unsecured Straight Bond (Fukuoka SoftBank HAWKS Bond)

EUR-denominated Senior Notes due July 2033

USD-denominated Senior Notes due July 2035

4th series Unsecured Subordinated Bond

3rd series Unsecured Subordinated Bond



銘柄 通 貨

償還期 限

利❹(年 )

発⾏残⾼

B/S残⾼

Item

Currency

Maturity Date (YYYY/MM/DD)

Interest Rate (p.a.)

Outstanding Balance B/S Balance

Mar 31, 2025 Mar 31, 2026 Mar 31, 2026



第5回利払繰延条項・期限前償還条項付無担保社債(劣後特約付)(ハイブリッド債)

5th Unsecured Subordinated Bonds with interest deferrable clause and early redeemable option JPY (with a subordination provision) (Hybrid Bonds)*2

2056/6/21

2.750%*9

405,000

405,000

400,221

第6回利払繰延条項・期限前償還条項付無担保社債(劣後特約付)(ハイブリッド債)

6th Unsecured Subordinated Bonds with interest deferrable clause and early redeemable option JPY (with a subordination provision) (Hybrid Bonds)*3

2058/4/26

4.750%*9

222,000

222,000

218,414

第7回利払繰延条項・期限前償還条項付無担保社債(劣後特約付)(ハイブリッド債)

7th Unsecured Subordinated Bonds with interest deferrable clause and early redeemable option JPY (with a subordination provision) (Hybrid Bonds)*4

2060/9/3

4.556%*9

-

200,000

198,320

2061年満期⽶ドル建ハイブリッド社債 USD

2061/4/29

7.625%*9

-

$900mn

142,503

2062年満期ユーロ建ハイブリッド社債 EUR

2062/10/29

6.500%*9

-

€750mn

136,201

2065年満期⽶ドル建ハイブリッド社債 USD

2065/10/29

8.250%*9

-

$1,100mn

174,094

合計

8,356,130

(参考 | Reference)会計(IFRS)上は「その他の資本性⾦融商品」として資本の部に計上 | Accounted for as equity (other equity instruments) under IFRSs

⽶ドル建ノンコール10年永久劣後特約付社債(利払繰延条項付) USD

なし | N/A

6.875%*9

$1,750mn

$1,750mn

193,199

USD-denominated Hybrid Notes Due 2061*5

EUR-denominated Hybrid Notes Due 2062*6

USD-denominated Hybrid Notes Due 2065*7

Undated Subordinated NC10 Resettable Notes*8

*1 2026年3⽉末時点のSBG単体の社債・コマーシャルペーパー明細 | Corporate bonds and commercial paper details of SBG stand-alone, as of March 31, 2026

*2 初回コール⽇は2026年6⽉21⽇ | First call date is June 21, 2026.

*3 初回コール⽇は2028年4⽉28⽇ | First call date is April 28, 2028.

*4 初回コール⽇は2030年9⽉4⽇ | First call date is September 4, 2030.

*5 初回コール⽇は2031年1⽉29⽇ | First call date is January 29, 2031.

*6 初回コール⽇は2032年7⽉29⽇ | First call date is July 29, 2032.

*7 初回コール⽇は2035年7⽉29⽇ | First call date is July 29, 2035.

*8 初回コール⽇は2027年7⽉19⽇ | First call date is July 19, 2027.

*9 当初利率 | Initial interest rate