SITARA ENERGY LIMITED
November 7, 2025
The General Manager
Pakistan Stock Exchange Limited Stock Exchange Building
Stock Exchange Road Karachi.
Dear Sir,
601 - 602, Business Centre,
Mumtaz Hasan Road. Karachi - 74000 Tel . 102 1) 3241 -3944, 3242 062fi
tax : (02 l ) 3241 5452
Email : corporate/zsitara. ': Website : https://www.sitara.pk
Subject : Financial Results for the period ended September 30, 2025
We have to inform you that the Board of Directors of our company in their meeting held on November 7, 2025 at 4:00 p.m. at Faisalabad recommended the following:
(i) | Interim Cash Dividend | Nil |
(ii) | Bonus Shares | Nil |
(iii) | Right Shares | Nil |
(iv) | Any Other Entitlement / Corporate Action | Nil |
(/) | Any Other Price Sensitive Information | Nil |
The Financial statements of the company for the period ended September 30, 2025 are attached:
Statement of Profit or Loss
Statement of Financial Position
Statement of Changes in Equity
Statement of Cash Flows
The First Quarter Report of the Company will be transmitted through PUCARS separately, within specified time.
Thanking you
Yours truly
For S ENERGY LIMITED
(MAZHAR ALI KHAN)
Company Secretary
PLANT : 33-K.M. Sheikhupura Road, P.O. Box 256, Faisalabad. I : 0 1-G6B9270-71 Fax: 041-5689269
ABAD OFFIEE : +th Floor, Sitara Tower, Bilal Chowk New Civil L'ne, Faisal•bad. Ph: OM -264CO69-70 Fax : 041-2618436
gltnra Enorgy Llmttod
Condonsod Interim S‹atomont of Proflt
Ouartor encleJ Soptomhor 30,
Quartar ondod ' 8aptamber 30,
2025
Note Rupoas ln'00Q' ' " '"" ' "
Sntcs - net | to | 7,567 | 57,4tg | |
Cost at generation | 11 | 10,221 | 6t,0tO | |
Gross toss | (2,254) | (6,664) | ||
Other incomo | 31,S0G | 10,900 | ||
29,3?2 | 4,236 | |||
Operating expenses | 15,867 | 19.OSS | ||
Finance cosl | 10,739 | 33. 44 | ||
26,606 | St.*95 | |||
(Loss) for the period before income tax and final | tax | 2,736 | (48,259) | |
Levies | 2,oa5 | |||
(Loss) for the period before income tax | (5O,3M} | |||
Pravision for taxation | 876 | 630 | ||
(Loss) for the period | 1,860 | (50.934)" | ||
(Loss) per share - Basic and diluted |
'Theannexednotesformanin1eg‹a|paho{tWscondensedinteñm*nancainlorma5on.
Chief Executive Officer Dizectoz Chief Financial Officer
Sitara Energy Limited
GoncJensed Interim Statement of Changes in Equity (Unaudited) For The First Quarter Ended September 30, 2025
Issued,
Capital
Revenue reserve
subscribed
reserve
Total
and paid up Share General Unappropriated sub total
ggplita] @f'gfTtUfTt EC 'f"•l"'U6 (! O5 )
ion u 0
US.934) | (50,934) | (50,934) | |||
{50,934) | 50,934} | 50,934 | |||
190,920 | 143,190 | 970,000 | (225,277) | 744,723 | 1,078,833 |
Balance as at Juty 01, 2024
190,920 143,190 970,000
(174,343) 795,657 1,129,767
Total coMpFChcnslv0 (loss) for the period
(Loss) for the period
Other comprehensive income balance as at September 30, 2024
;T otal comprehensive (loss} for the period
Profit for the period
Other comprehensive income Ralancc as at June 30, 2025
Total comprehc nsive (loss) for the period
'(Loss) l0r the period
Other comprehensive income Balance as at September 30, 2025
190,920 143.190 970.000
190,920 " 143.190 970,000 "
2bO,062 | 260,062 | 260,062 |
260,062 260,062 260,062
34,785 1,004,785 1,338,895
1,860
I .860 | 1,860 |
1,860 1,860 1,860
" " 36,64t " 3 006,645 " 1,340,755
'the annexed notes form an integral part of this condensed interim financial information.
Chief Executive Officer Director Chief Financial Officer
SITARA ENERGY LIMITED
condcnsod Intcrim Statemcnt of Financial Position (Unauditcd)
AS AT SEPTEMBER 30, 2o25
(Un-auditcdj (Audited) September 30, June 30.
2025 2025
Hate ------Q upees in '000'---••
(Un- audited) " " (Aud Ited} "
September 30, June 10,
2025 202S
Mute --- •-••Rupces in *O00'----• •
SHAR E CAPITAL AND RESERVES
J'uthoriscd capital
SO.000,OOO ordinary shares of RS. 10/- c3ch
lssucd, subscribed and paid up capital
C apical reserve • share premium Revenue reserves
300,000_ _ 300,000
180.920 | 190,920 | |
143,190 | 143,190 | |
J.006,645 | 1,004.785 |
t,340,7S5 1,338.895
NON-CURRENT ASSETS
P toperty, plant and equip ment Investmen( property Investment In sub5tdiary
Long term loan Long lcrm deposits
6
685,101 | 689,54Q |
I ,113.410 | 1,120,866 |
50,000 | 50,000 |
5,000 | 5,00Q |
1.$0t | 1,511 |
7
1,855,012 1,B66,9 17
NON-CURRENT LIABILITY ES
Leng term f›nancing
Dcfe rred interest / markug Dcfc rred Rcvenue
4
150.471 | 150,4?1 | |
53S.750 | 325.010 | |
21,680 |
506.014
497,161
CURRENT LIALIILITIES
Trade and other payables UnCIa imed divideno Imerest / mark up payable
hO g F g Q yyQ g/g
C urrcnt portion oJ: Long term f1nanc ing Advan cc Rent
Prov ision for tax ation • incom e tax
COATING ENCTES ANO C OMMlTf8CNT S
907,3t 3
5
1.064,B30
CURREfJT ASSETS
659,150 | 623,792 | |
3,7g3 | 3,703 | |
14,929 | 14,929 | |
65,906 | 259,656 | |
126,931 | ||
7,548 | 7,548 | |
29,146 | 28,271 |
Stores, spares and loose tools
Stock of oil and lubricants 8
Trade debts
Loans and advances Deposits and prepayments Other receivables
Ta x refunds due from Government Short term Investment
Cash and bank balances
266,137 | 286,197 | |
18,010 | 15,010 | |
377,455 | 365.11t | |
33,' S7 | 33,057 | |
117,922 | 241,326 | |
52.77 | 54,153 | |
266 | Z6t | |
4,609 | 25,961 |
89g,670 1,033,969
2,7S4 0B 2_ Z,9D0,886
TIe annexed notes I arm an Intcqral part of lh is condensed lnte rim financial Information.
Chief Executive oiri« Director
2,7S4 082 2,000,B86
Chief Flnanclal Officer
Sitara Energy Limited
GoncJensed Interim Statement of Changes in Equity (Unaudited) For The First Quarter Ended September 30, 2025
Issued,
Capital
Revenue reserve
subscribed
reserve
Total
and paid up Share General Unappropriated sub total
ggplita] @f'gfTtUfTt EC 'f"•l"'U6 (! O5 )
ion u 0
US.934) | (50,934) | (50,934) | |||
{50,934) | 50,934} | 50,934 | |||
190,920 | 143,190 | 970,000 | (225,277) | 744,723 | 1,078,833 |
Balance as at Juty 01, 2024
190,920 143,190 970,000
(174,343) 795,657 1,129,767
Total coMpFChcnslv0 (loss) for the period
(Loss) for the period
Other comprehensive income balance as at September 30, 2024
;T otal comprehensive (loss} for the period
Profit for the period
Other comprehensive income Ralancc as at June 30, 2025
Total comprehc nsive (loss) for the period
'(Loss) l0r the period
Other comprehensive income Balance as at September 30, 2025
190,920 143.190 970.000
190,920 " 143.190 970,000 "
2bO,062 | 260,062 | 260,062 |
260,062 260,062 260,062
34,785 1,004,785 1,338,895
1,860
I .860 | 1,860 |
1,860 1,860 1,860
" " 36,64t " 3 006,645 " 1,340,755
'the annexed notes form an integral part of this condensed interim financial information.
Chief Executive Officer Director Chief Financial Officer
CONDENSED
SITARA ENERGY LIMITED AND ITS SUBSIDIARY COMPANY
INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS ACCOUNT (UNAUDITED) FOR THE FIRST QUARTER ENDED SEPTEMBER 30, 2025
Quarter ended a nd September 30, September 30,
2025 2024
Note ---------------------- Rupees in '000'--------------
Sales - net
Cost of generation and sales Gross (loss)
Other operating income
Operating expenses Finance cost
Profit / (loss) for the period before income tax and final tax
Levies
Profit / (loss) for the period before income tax
Provision for taxation Profit / (loss) for the period
Profit / (loss) per share - Basic and diluted
g 16,192
10 16,321
(129)
31,596
31.467
16,217
10,739
26,956
4,511
4,511
876
3,625
0,19
57,416
64.280
(6,864)"
10,90D
4,036
19,051
33,444
52,495
(48,459)
2.045
(50,504)
630
(51,134)
_ 2,68)
Thr annexed notes form an integral part of this condensed interim consolidated financial information.
Chief Executive Officer Oirector Chief Financial Officer
TERIMcoNSOLlo
cONDENSED IN SITARA ENERGY " ITED AN0 Us
ATED STATE
SUBSIDIARY COMPANY
FOR THE FIRST OUARTER
MENT OF CHANGEs ixi
ENDED SEPTEIUBER 30,
reserve
Rovontie roeorvo
[TaJanCp a$a› U›r oi, 2«›«
es
/ñCFQQ P chensiv€' incom
*«!cncc as at September 30, 2oz‹
' ! * ^P•ehensive (! ^8) fOl' the period (LoS$) (Or the period
OthCf Comprehensive income
Balance as at June 30, 202s
TOtal comprehensive (lass) for the period (LoSS) for the penod
Othe* ¢ mprchensive income Ba'ance as as September 30, 2ozs
190.520 143,150 670,000
(51,1:34j | (51,13dj | (5I , 13•t) |
201.272 | 20t,272 t | 20J.272 |
3.635 t | 3.635 | 3.635 |
{51, 134} | (S1, 134 | _ | ||||
130,020 | 143,100 | 070,0d0 | (212,362j | 757.638 | 1,091.7d 8 | |
190,920 143.190 970,000
190,920 143,190 970,000
(161, 228) 808.772 1, I 42.892
201,272 201.272 201.272
(J 1.090) 958.910 1.293,020
3.635 3,635 3,635
(7,a55t 952.545 1,295 655
The annexed notes form an integral part of th‹s condensed inter m consolidated financial informatic
Chief Executive Officer Director
Chief Financial Officer
CONDE USED
SITARA ENERGY LIMITEO AND ITS SUBSIDIARY COMPANY
INTERIM CONSOLIDATED STATEMEHT OF FINANCIAL POSITION (UNAUDITED) AS AT SEPTEMBER30, 2025
Scptcmn•r to. Jtino 30,
2025 zozs
{Un-auJitc d) (A uditedj Sop!cmhor 30, J unc 3 0.
2025 2025
tJoto -- .--n»grns In '060'•--------
S thRE CAPITAL AND RESERVE S
Auth grlsed capital
30,000,000 ordinary shares of Rs. 10/• rach
Issued, subsc rlbcd 60d p4lcl tJ capital
^P'!*! reserve - s hare prem lum Flcvcnuc reserves
MOV- CURR ENT LlABfLlTlES
Lon!j lcrm financing DCf0r£0d interest/ma rk up Deferred revenue
300,000 _ J00,000
1g0.020 | 190,920 |
1d3,19g | § $, gg |
062 45 | 058,01 D |
^
I, 25G, GS 5 J , 2'33,020
NOfJ•CUftftEtJ7 ASSETS
Property, pl.Int nnd equlpmont 6
Invostmont property 7
Long term loan Long term dcgoslLs
685,11'1 | 689,5d* |
1.093,626 | 1,101,252 |
5,000 | •",000 |
1,501 | 5 J 1 |
1,785, 44 1 1,797,3 4 7
1 fi0,471 | )50,47J |
33S,750 | 325,010 |
19 793 | 2 J,CDg |
506,014 497,161
CURRENT LIABtLlTl ES
Trade and other payables Unclainned dividend Interest / mark up payable
Short term bank borrow ings Current portion of:
Long term fmancing
aa•ance Rent
Prov is ton tor taz ation - income tax
CONTIG GENCIE 5 ABID COMMITMENT S
1, 034,975 1,192.1 24
786,812 | 751.086 | |
3,703 | 3.703 | |
14.929 | ||
65,90 6 | 2S9.656 | |
126,9J1 | 26.93 I | |
7,548 | 7.5d8 | |
29,146 | 28.27 J |
2,837, 644 2,982,303
CURRENT ASSETS
Slores, spares and loose tools stocks
Trada debts
Loans and advances Oepos fts and prepaymenLs Other receivables
Tax refunds due from Government
Short term Investment Cash and ban1 balances
286,137 | 246,197 |
140.273 | 146,373 |
377,455 | 365. I f4 |
10,J31 | 10,860 |
33.057 | J3,057 |
117,922 | 2d1.325 |
56,376 | 58,353 |
266 | 265 |
30,286 | 43.414 |
1,05Z,203 1,t 84,95g
2,8J7.6B4
The anncxcd notes form an Integral part of this condensed interim consolidated financial information.
Chief Executive Officer Director
Chie( Financial Officer
SITARA ENERGY LIMITEDAND ITS SUBSIDIARY COMPANY
CONDENSED INTERIM CONSOLIDATED STATENEHTOFCASHFLOWSTATEMENT(UNAUD!TED) FOR THE FIRST QUARTER ENOED SEPTEMBER 30, 2025
Quarter ended Ouarter ended September 30, September 30,
2025 2024
a) CASH FLOWS FRON OPERATING ACTIVITIES
-• -Rupees In '000'-
(loss) for the period before taxation Adjustments for
Oepreciation of property. plant and equipment Depreciation a( investment prqpgrty
Provision for s(all retirement benefits Dividend income
Finance cost
4.511
4.439
6,156
(5.825)
10,739
(48,459)
3,554
6,156
273 (g,180) 33,444
Operating cash flows before working capital changes
Changcs in working capital
(Increase) / Decrease in current assets
20,188 (13,212)
Sto‹es, spares and loose fools Stock of oil and lubricants Trade debts
Loans and advances Oeposits and prepayrnents Other receivables
Sales Tax refunds due from government
Increase in current liabilities Trade and other payables
60
5,949
1.105
105113
1,976
33,449
20,703
3.102
198
(* *)
(940)
17,686
(53)
(70,986)
147.652 (31.175)
Cash generated tram operating activities Income lax paid
Staff retirement beneFils paid
Finance cost paid
16?,840
(286)
(167)
(44,387)
(* +) f256) (6)
Nel cash generated from operating activities | 167.387 (44,835) |
b) CA5H FLOWS FROM INVESTING ACTIVITIES | |
Addit ons in property. plant and equipment Proceeds from disposal of inveslment property Decrease in long tern deposits Additions in short term investment | (40,724) 13.225 ]0 (10,614) |
Dividend income | 8,180 |
Net cash (used in) investing activilies | 13.235 (43.158) |
c) CASH FLOWS FROM FINANCING ACTIVITIES
Repaymcnl of Long tern financing
(Oecreasc) in shorl iem bank borrowings - net
(195.750)
(35,379)
Nef cash (used in) financing activities (193,750) {35.379)
h'c (decrease) / increase in cash and casfi equivalents (a•b+c) | (13,128) | (123,372) |
Cash and cash equivalents at lh•. beginning of the period | 43.4t4 | 290,678 |
Cash and cash equivalents al the end of the period 30.286 167.306
The annexed notes form an integral part of this condensed interim consolidated financial Infomatlon.
Chlef Executive Officer Director
Chief Financial Officer
