Sitara Energy Limited.PSX: SEL

Financial Results for the Quarter Ended 30.09.2025

· Issued by Sitara Energy Limited.


SITARA ENERGY LIMITED

November 7, 2025

The General Manager

Pakistan Stock Exchange Limited Stock Exchange Building

Stock Exchange Road Karachi.

Dear Sir,

601 - 602, Business Centre,

Mumtaz Hasan Road. Karachi - 74000 Tel . 102 1) 3241 -3944, 3242 062fi

tax : (02 l ) 3241 5452

Email : corporate/zsitara. ': Website : https://www.sitara.pk

Subject : Financial Results for the period ended September 30, 2025

We have to inform you that the Board of Directors of our company in their meeting held on November 7, 2025 at 4:00 p.m. at Faisalabad recommended the following:

(i)

Interim Cash Dividend

Nil

(ii)

Bonus Shares

Nil

(iii)

Right Shares

Nil

(iv)

Any Other Entitlement / Corporate Action

Nil

(/)

Any Other Price Sensitive Information

Nil

The Financial statements of the company for the period ended September 30, 2025 are attached:

  1. Statement of Profit or Loss

  2. Statement of Financial Position

  3. Statement of Changes in Equity

  4. Statement of Cash Flows

The First Quarter Report of the Company will be transmitted through PUCARS separately, within specified time.

Thanking you

Yours truly



For S ENERGY LIMITED

(MAZHAR ALI KHAN)

Company Secretary

PLANT : 33-K.M. Sheikhupura Road, P.O. Box 256, Faisalabad. I : 0 1-G6B9270-71 Fax: 041-5689269

ABAD OFFIEE : +th Floor, Sitara Tower, Bilal Chowk New Civil L'ne, Faisal•bad. Ph: OM -264CO69-70 Fax : 041-2618436

gltnra Enorgy Llmttod

Condonsod Interim S‹atomont of Proflt

For Tho First Quartos Endod goptombor 30, 2025

Ouartor encleJ Soptomhor 30,

Quartar ondod ' 8aptamber 30,



2025

Note Rupoas ln'00Q' ' " '"" ' "

Sntcs - net

to

7,567

57,4tg

Cost at generation

11

10,221

6t,0tO

Gross toss

(2,254)

(6,664)

Other incomo

31,S0G

10,900

29,3?2

4,236

Operating expenses

15,867

19.OSS

Finance cosl

10,739

33. 44

26,606

St.*95

(Loss) for the period before income tax and final

tax

2,736

(48,259)

Levies

2,oa5

(Loss) for the period before income tax



(5O,3M}

Pravision for taxation

876

630

(Loss) for the period

1,860

(50.934)"

(Loss) per share - Basic and diluted



'Theannexednotesformanin1eg‹a|paho{tWscondensedinteñm*nancainlorma5on.

Chief Executive Officer Dizectoz Chief Financial Officer



Sitara Energy Limited

GoncJensed Interim Statement of Changes in Equity (Unaudited) For The First Quarter Ended September 30, 2025



Issued,

Capital

Revenue reserve

subscribed

reserve

Total

and paid up Share General Unappropriated sub total

ggplita] @f'gfTtUfTt EC 'f"•l"'U6 (! O5 )

ion u 0



US.934)

(50,934)

(50,934)

{50,934)

50,934}

50,934

190,920

143,190

970,000

(225,277)

744,723

1,078,833

Balance as at Juty 01, 2024

190,920 143,190 970,000

(174,343) 795,657 1,129,767

Total coMpFChcnslv0 (loss) for the period

(Loss) for the period

Other comprehensive income balance as at September 30, 2024

;T otal comprehensive (loss} for the period

Profit for the period

Other comprehensive income Ralancc as at June 30, 2025

Total comprehc nsive (loss) for the period

'(Loss) l0r the period

Other comprehensive income Balance as at September 30, 2025

190,920 143.190 970.000



190,920 " 143.190 970,000 "









2bO,062

260,062

260,062

260,062 260,062 260,062

34,785 1,004,785 1,338,895

1,860



I .860

1,860

1,860 1,860 1,860

" " 36,64t " 3 006,645 " 1,340,755

'the annexed notes form an integral part of this condensed interim financial information.

Chief Executive Officer Director Chief Financial Officer



SITARA ENERGY LIMITED

condcnsod Intcrim Statemcnt of Financial Position (Unauditcd)

AS AT SEPTEMBER 30, 2o25

(Un-auditcdj (Audited) September 30, June 30.

2025 2025

Hate ------Q upees in '000'---••

(Un- audited) " " (Aud Ited} "

September 30, June 10,

2025 202S

Mute --- •-••Rupces in *O00'----• •

SHAR E CAPITAL AND RESERVES

J'uthoriscd capital

SO.000,OOO ordinary shares of RS. 10/- c3ch

lssucd, subscribed and paid up capital

C apical reserve • share premium Revenue reserves

300,000_ _ 300,000



180.920

190,920

143,190

143,190

J.006,645

1,004.785

t,340,7S5 1,338.895

NON-CURRENT ASSETS

P toperty, plant and equip ment Investmen( property Investment In sub5tdiary

Long term loan Long lcrm deposits

6

685,101

689,54Q

I ,113.410

1,120,866

50,000

50,000

5,000

5,00Q

1.$0t

1,511

7

1,855,012 1,B66,9 17

NON-CURRENT LIABILITY ES

Leng term f›nancing

Dcfe rred interest / markug Dcfc rred Rcvenue

4



150.471

150,4?1

53S.750

325.010



21,680

506.014

497,161

CURRENT LIALIILITIES

Trade and other payables UnCIa imed divideno Imerest / mark up payable

hO g F g Q yyQ g/g

C urrcnt portion oJ: Long term f1nanc ing Advan cc Rent

Prov ision for tax ation • incom e tax

COATING ENCTES ANO C OMMlTf8CNT S

907,3t 3

5

1.064,B30

CURREfJT ASSETS

659,150

623,792

3,7g3

3,703

14,929

14,929

65,906

259,656



126,931

7,548

7,548

29,146

28,271

Stores, spares and loose tools

Stock of oil and lubricants 8

Trade debts

Loans and advances Deposits and prepayments Other receivables

Ta x refunds due from Government Short term Investment



Cash and bank balances

266,137

286,197

18,010

15,010

377,455

365.11t



33,' S7

33,057

117,922

241,326

52.77

54,153

266

Z6t

4,609

25,961

89g,670 1,033,969

2,7S4 0B 2_ Z,9D0,886

TIe annexed notes I arm an Intcqral part of lh is condensed lnte rim financial Information.

Chief Executive oiri« Director

2,7S4 082 2,000,B86

Chief Flnanclal Officer



Sitara Energy Limited

GoncJensed Interim Statement of Changes in Equity (Unaudited) For The First Quarter Ended September 30, 2025



Issued,

Capital

Revenue reserve

subscribed

reserve

Total

and paid up Share General Unappropriated sub total

ggplita] @f'gfTtUfTt EC 'f"•l"'U6 (! O5 )

ion u 0



US.934)

(50,934)

(50,934)

{50,934)

50,934}

50,934

190,920

143,190

970,000

(225,277)

744,723

1,078,833

Balance as at Juty 01, 2024

190,920 143,190 970,000

(174,343) 795,657 1,129,767

Total coMpFChcnslv0 (loss) for the period

(Loss) for the period

Other comprehensive income balance as at September 30, 2024

;T otal comprehensive (loss} for the period

Profit for the period

Other comprehensive income Ralancc as at June 30, 2025

Total comprehc nsive (loss) for the period

'(Loss) l0r the period

Other comprehensive income Balance as at September 30, 2025

190,920 143.190 970.000



190,920 " 143.190 970,000 "









2bO,062

260,062

260,062

260,062 260,062 260,062

34,785 1,004,785 1,338,895

1,860



I .860

1,860

1,860 1,860 1,860

" " 36,64t " 3 006,645 " 1,340,755

'the annexed notes form an integral part of this condensed interim financial information.

Chief Executive Officer Director Chief Financial Officer



CONDENSED

SITARA ENERGY LIMITED AND ITS SUBSIDIARY COMPANY

INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS ACCOUNT (UNAUDITED) FOR THE FIRST QUARTER ENDED SEPTEMBER 30, 2025

Quarter ended a nd September 30, September 30,



2025 2024

Note ---------------------- Rupees in '000'--------------

Sales - net

Cost of generation and sales Gross (loss)

Other operating income

Operating expenses Finance cost

Profit / (loss) for the period before income tax and final tax

Levies

Profit / (loss) for the period before income tax

Provision for taxation Profit / (loss) for the period

Profit / (loss) per share - Basic and diluted

g 16,192

10 16,321

(129)

31,596

31.467

16,217

10,739

26,956

4,511

4,511

876

3,625

0,19

57,416

64.280

(6,864)"

10,90D

4,036



19,051

33,444

52,495

(48,459)

2.045

(50,504)

630

(51,134)

_ 2,68)

Thr annexed notes form an integral part of this condensed interim consolidated financial information.



Chief Executive Officer Oirector Chief Financial Officer

TERIMcoNSOLlo

cONDENSED IN SITARA ENERGY " ITED AN0 Us



ATED STATE

SUBSIDIARY COMPANY

FOR THE FIRST OUARTER

MENT OF CHANGEs ixi

ENDED SEPTEIUBER 30,

reserve

Rovontie roeorvo



[TaJanCp a$a› U›r oi, 2«›«



es

/ñCFQQ P chensiv€' incom

*«!cncc as at September 30, 2oz‹

' ! * ^P•ehensive (! ^8) fOl' the period (LoS$) (Or the period

OthCf Comprehensive income

Balance as at June 30, 202s

TOtal comprehensive (lass) for the period (LoSS) for the penod

Othe* ¢ mprchensive income Ba'ance as as September 30, 2ozs

190.520 143,150 670,000













(51,1:34j

(51,13dj

(5I , 13•t)



201.272

20t,272 t

20J.272

3.635 t

3.635

3.635

{51, 134}

(S1, 134

_

130,020

143,100

070,0d0

(212,362j

757.638

1,091.7d 8





190,920 143.190 970,000

190,920 143,190 970,000

(161, 228) 808.772 1, I 42.892







201,272 201.272 201.272

(J 1.090) 958.910 1.293,020

3.635 3,635 3,635

(7,a55t 952.545 1,295 655

The annexed notes form an integral part of th‹s condensed inter m consolidated financial informatic



Chief Executive Officer Director

Chief Financial Officer



CONDE USED

SITARA ENERGY LIMITEO AND ITS SUBSIDIARY COMPANY

INTERIM CONSOLIDATED STATEMEHT OF FINANCIAL POSITION (UNAUDITED) AS AT SEPTEMBER30, 2025





Scptcmn•r to. Jtino 30,

2025 zozs



{Un-auJitc d) (A uditedj Sop!cmhor 30, J unc 3 0.

2025 2025

tJoto -- .--n»grns In '060'•--------

S thRE CAPITAL AND RESERVE S

Auth grlsed capital

30,000,000 ordinary shares of Rs. 10/• rach

Issued, subsc rlbcd 60d p4lcl tJ capital

^P'!*! reserve - s hare prem lum Flcvcnuc reserves

MOV- CURR ENT LlABfLlTlES

Lon!j lcrm financing DCf0r£0d interest/ma rk up Deferred revenue

300,000 _ J00,000



1g0.020

190,920

1d3,19g

§ $, gg

062 45

058,01 D

^

I, 25G, GS 5 J , 2'33,020

NOfJ•CUftftEtJ7 ASSETS

Property, pl.Int nnd equlpmont 6

Invostmont property 7

Long term loan Long term dcgoslLs

685,11'1

689,5d*

1.093,626

1,101,252

5,000

•",000

1,501

5 J 1



1,785, 44 1 1,797,3 4 7

1 fi0,471

)50,47J

33S,750

325,010

19 793

2 J,CDg

506,014 497,161

CURRENT LIABtLlTl ES

Trade and other payables Unclainned dividend Interest / mark up payable

Short term bank borrow ings Current portion of:

Long term fmancing

aa•ance Rent

Prov is ton tor taz ation - income tax



CONTIG GENCIE 5 ABID COMMITMENT S

1, 034,975 1,192.1 24

786,812

751.086

3,703

3.703



14.929

65,90 6

2S9.656

126,9J1

26.93 I

7,548

7.5d8

29,146

28.27 J

2,837, 644 2,982,303

CURRENT ASSETS

Slores, spares and loose tools stocks

Trada debts

Loans and advances Oepos fts and prepaymenLs Other receivables

Tax refunds due from Government



Short term Investment Cash and ban1 balances

286,137

246,197

140.273

146,373

377,455

365. I f4

10,J31

10,860

33.057

J3,057

117,922

2d1.325

56,376

58,353

266

265

30,286

43.414

1,05Z,203 1,t 84,95g

2,8J7.6B4



The anncxcd notes form an Integral part of this condensed interim consolidated financial information.



Chief Executive Officer Director

Chie( Financial Officer

SITARA ENERGY LIMITEDAND ITS SUBSIDIARY COMPANY

CONDENSED INTERIM CONSOLIDATED STATENEHTOFCASHFLOWSTATEMENT(UNAUD!TED) FOR THE FIRST QUARTER ENOED SEPTEMBER 30, 2025

Quarter ended Ouarter ended September 30, September 30,

2025 2024

a) CASH FLOWS FRON OPERATING ACTIVITIES

-• -Rupees In '000'-



(loss) for the period before taxation Adjustments for

Oepreciation of property. plant and equipment Depreciation a( investment prqpgrty

Provision for s(all retirement benefits Dividend income

Finance cost

4.511

4.439

6,156



(5.825)

10,739

(48,459)

3,554

6,156

273 (g,180) 33,444

Operating cash flows before working capital changes

Changcs in working capital

(Increase) / Decrease in current assets

20,188 (13,212)

Sto‹es, spares and loose fools Stock of oil and lubricants Trade debts

Loans and advances Oeposits and prepayrnents Other receivables

Sales Tax refunds due from government

Increase in current liabilities Trade and other payables

60

5,949

1.105

105113

1,976

33,449

20,703

3.102

198

(* *)

(940)

17,686



(53)

(70,986)

147.652 (31.175)

Cash generated tram operating activities Income lax paid

Staff retirement beneFils paid

Finance cost paid

16?,840

(286)

(167)

(44,387)

(* +) f256) (6)

Nel cash generated from operating activities

167.387 (44,835)

b) CA5H FLOWS FROM INVESTING ACTIVITIES

Addit ons in property. plant and equipment Proceeds from disposal of inveslment property Decrease in long tern deposits

Additions in short term investment

(40,724)

13.225

]0

(10,614)

Dividend income

8,180

Net cash (used in) investing activilies

13.235 (43.158)



c) CASH FLOWS FROM FINANCING ACTIVITIES

Repaymcnl of Long tern financing

(Oecreasc) in shorl iem bank borrowings - net

(195.750)

(35,379)

Nef cash (used in) financing activities (193,750) {35.379)

h'c (decrease) / increase in cash and casfi equivalents (a•b+c)

(13,128)

(123,372)

Cash and cash equivalents at lh•. beginning of the period

43.4t4

290,678

Cash and cash equivalents al the end of the period 30.286 167.306

The annexed notes form an integral part of this condensed interim consolidated financial Infomatlon.



Chlef Executive Officer Director

Chief Financial Officer



Earlier from Sitara Energy

All Sitara Energy news releases