San-in Godo Bank Ltd.TSE: 8381

Consolidated Financial Results for the Nine Months Ended December 31,2025

· Issued by San-in Godo Bank Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: The San-in Godo Bank, Ltd. Listing: Tokyo Stock Exchange Securities code: 8381

URL: https://www.gogin.co.jp/

Representative: Hiroshi Yoshikawa, President and Representative Director

Inquiries: Tsuyoshi Takahashi, Executive Officer, General Manager, Management Planning Dept. Telephone: +81-852-55-1000

Scheduled date to commence dividend payments: -Trading accounts: None

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None



January 30, 2026

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Ordinary income

      Ordinary profit

      Profit attributable to owners of parent

      Nine months ended

      December 31, 2025

      December 31, 2024

      Millions of yen

      115,444

      96,307

      %

      19.8

      8.7

      Millions of yen

      23,922

      19,392

      %

      23.3

      24.6

      Millions of yen

      16,776

      13,147

      %

      27.6

      26.1

      Note: Comprehensive income

      For the nine months ended December 31, 2025:

      ¥

      22,080 million [

      - %]

      For the nine months ended December 31, 2024:

      ¥

      1,249 million [

      (83.4) %]

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      December 31, 2025

      110.72

      110.69

      December 31, 2024

      86.17

      86.15

    2. Consolidated financial position

    Total assets

    Net assets

    Net assets ratio

    As of

    December 31, 2025

    March 31, 2025

    Millions of yen

    8,557,197

    8,549,438

    Millions of yen

    325,126

    312,568

    %

    3.7

    3.6

    Reference: Equity

    As of December 31, 2025:

    ¥

    324,944 million

    As of March 31, 2025:

    ¥

    312,387 million

    Note: Net assets ratio = (Net assets - Share acquisition rights - Non-controlling interests) / Total assets

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended March 31, 2025

    -

    24.00

    -

    24.00

    48.00

    Fiscal year ending March 31, 2026

    -

    28.00

    -

    Fiscal year ending March 31, 2026

    (Forecast)

    28.00

    56.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Ordinary income

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Full year

Millions of yen

160,300

%

18.4

Millions of yen

29,800

%

11.5

Millions of yen

21,000

%

12.0

Yen

138.59

Note: Revisions to the financial result forecast most recently announced: None

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: Yes

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatements: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      156,977,472 shares

      As of March 31, 2025

      156,977,472 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      6,006,350 shares

      As of March 31, 2025

      4,837,415 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

151,514,139 shares

Nine months ended December 31, 2024

152,575,536 shares

Note: The period-end treasury stock includes the Bank's shares held by a trust account for Board Benefit Trust (BBT) and Japan Employee Stock Ownership Plan (J-ESOP) (1,099,200 shares as of December 31, 2025 and 781,300 shares as of March 31, 2025).

The treasury stock deducted to calculate the average number of outstanding shares includes the Bank's shares held by the trust accounts (902,516 shares as of December 31, 2025 and 827,300 shares as of December 31, 2024).

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

  • Proper use of earnings forecasts, and other special matters

The forecasts above are based on information available to the Bank as of the date of this publication. Accordingly, actual results may differ significantly from those forecasts due to various factors.

Table of Contents

Quarterly Consolidated Statements of Income and Comprehensive Income 4

Quarterly Consolidated Financial Statements and Primary Notes 2

Quarterly Consolidated Balance Sheet 2

Quarterly Consolidated Statement of Income 4

Supplementary Information 6

Quarterly Consolidated Statement of Comprehensive Income 5

  1. Financial Results for the Nine-Month Period [Non-consolidated] 6

  2. Deposits, Loans and Securities [Non-consolidated] 7

  3. Soundness of Assets [Consolidated] 8

  4. Net Holding Gains (Losses) on Securities [Consolidated] 8

Quarterly Consolidated Financial Statements and Primary Notes Quarterly Consolidated Balance Sheet

(Millions of yen) As of March 31, 2025 As of December 31, 2025

Assets

Cash and due from banks

1,220,745

1,277,784

Call loans and bills bought

6,653

2,974

Monetary claims bought

14,407

16,526

Money held in trust

5,000

5,006

Securities

1,983,510

1,731,212

Loans and bills discounted

5,099,488

5,333,702

Foreign exchanges

2,354

3,311

Lease receivables and investment assets

30,702

33,552

Other assets

130,636

95,377

Tangible fixed assets

34,992

37,401

Intangible fixed assets

2,736

2,863

Retirement benefit asset

10,481

11,567

Deferred tax assets

47,362

44,037

Customers' liabilities for acceptances and guarantees

11,524

12,798

Allowance for loan losses

(51,084)

(50,872)

Allowance for investment loss

(74)

(46)

Total assets

8,549,438

8,557,197

Liabilities

Deposits

6,222,992

6,338,552

Negotiable certificates of deposit

431,400

308,900

Call money and bills sold

663,276

689,278

Cash collateral received for securities lent

93,940

167,218

Borrowed money

687,885

621,658

Foreign exchanges

143

79

Other liabilities

113,410

82,051

Provision for bonuses

947

-

Retirement benefit liability

7,821

7,785

Provision for stocks payment

446

662

Provision for retirement benefits for directors (and other officers)

100

99

Provision for reimbursement of deposits

151

107

Provision for contingencies

792

861

Deferred tax liabilities

17

25

Deferred tax liabilities for land revaluation

2,020

1,990

Acceptances and guarantees

11,524

12,798

Total liabilities

8,236,870

8,232,071

(Millions of yen) As of March 31, 2025 As of December 31, 2025

Net assets

Share capital

20,705

20,705

Capital surplus

22,292

22,411

Retained earnings

334,017

342,897

Treasury shares

(4,604)

(6,301)

Total shareholders' equity

372,410

379,713

Valuation difference on available-for-sale securities

(71,967)

(84,836)

Deferred gains or losses on hedges

7,714

25,810

Revaluation reserve for land

2,072

2,028

Remeasurements of defined benefit plans

2,158

2,227

Total accumulated other comprehensive income

(60,022)

(54,768)

Share acquisition rights

30

28

Non-controlling interests

150

153

Total net assets

312,568

325,126

Total liabilities and net assets

8,549,438

8,557,197

Company analysis

Earlier from San-in Godo Bank

All San-in Godo Bank news releases