Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)
Company name: The San-in Godo Bank, Ltd. Listing: Tokyo Stock Exchange Securities code: 8381
URL: https://www.gogin.co.jp/
Representative: Hiroshi Yoshikawa, President and Representative Director
Inquiries: Tsuyoshi Takahashi, Executive Officer, General Manager, Management Planning Dept. Telephone: +81-852-55-1000
Scheduled date to commence dividend payments: -Trading accounts: None
Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None
January 30, 2026
(Yen amounts are rounded down to millions, unless otherwise noted.)
-
Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
Ordinary income
Ordinary profit
Profit attributable to owners of parent
Nine months ended
December 31, 2025
December 31, 2024
Millions of yen
115,444
96,307
%
19.8
8.7
Millions of yen
23,922
19,392
%
23.3
24.6
Millions of yen
16,776
13,147
%
27.6
26.1
Note: Comprehensive income
For the nine months ended December 31, 2025:
Â¥
22,080 million [
- %]
For the nine months ended December 31, 2024:
Â¥
1,249 million [
(83.4) %]
Basic earnings per share
Diluted earnings per share
Nine months ended
Yen
Yen
December 31, 2025
110.72
110.69
December 31, 2024
86.17
86.15
- Consolidated financial position
Total assets
Net assets
Net assets ratio
As of
December 31, 2025
March 31, 2025
Millions of yen
8,557,197
8,549,438
Millions of yen
325,126
312,568
%
3.7
3.6
Reference: Equity
As of December 31, 2025:
Â¥
324,944 million
As of March 31, 2025:
Â¥
312,387 million
Note: Net assets ratio = (Net assets - Share acquisition rights - Non-controlling interests) / Total assets
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
-
Cash dividends
Annual dividends per share
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Yen
Yen
Yen
Yen
Yen
Fiscal year ended March 31, 2025
-
24.00
-
24.00
48.00
Fiscal year ending March 31, 2026
-
28.00
-
Fiscal year ending March 31, 2026
(Forecast)
28.00
56.00
Note: Revisions to the forecast of cash dividends most recently announced: None
- Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Ordinary income | Ordinary profit | Profit attributable to owners of parent | Basic earnings per share | ||||
Full year | Millions of yen 160,300 | % 18.4 | Millions of yen 29,800 | % 11.5 | Millions of yen 21,000 | % 12.0 | Yen 138.59 |
Note: Revisions to the financial result forecast most recently announced: None
* NotesSignificant changes in the scope of consolidation during the period: None
Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: Yes
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatements: None
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of December 31, 2025
156,977,472 shares
As of March 31, 2025
156,977,472 shares
Number of treasury shares at the end of the period
As of December 31, 2025
6,006,350 shares
As of March 31, 2025
4,837,415 shares
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Nine months ended December 31, 2025 | 151,514,139 shares |
Nine months ended December 31, 2024 | 152,575,536 shares |
Note: The period-end treasury stock includes the Bank's shares held by a trust account for Board Benefit Trust (BBT) and Japan Employee Stock Ownership Plan (J-ESOP) (1,099,200 shares as of December 31, 2025 and 781,300 shares as of March 31, 2025).
The treasury stock deducted to calculate the average number of outstanding shares includes the Bank's shares held by the trust accounts (902,516 shares as of December 31, 2025 and 827,300 shares as of December 31, 2024).
Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None
Proper use of earnings forecasts, and other special matters
The forecasts above are based on information available to the Bank as of the date of this publication. Accordingly, actual results may differ significantly from those forecasts due to various factors.
Table of Contents
Quarterly Consolidated Statements of Income and Comprehensive Income 4
Quarterly Consolidated Financial Statements and Primary Notes 2
Quarterly Consolidated Balance Sheet 2
Quarterly Consolidated Statement of Income 4
Supplementary Information 6
Quarterly Consolidated Statement of Comprehensive Income 5
Financial Results for the Nine-Month Period [Non-consolidated] 6
Deposits, Loans and Securities [Non-consolidated] 7
Soundness of Assets [Consolidated] 8
Net Holding Gains (Losses) on Securities [Consolidated] 8
Quarterly Consolidated Financial Statements and Primary Notes Quarterly Consolidated Balance Sheet
(Millions of yen) As of March 31, 2025 As of December 31, 2025
Assets | ||
Cash and due from banks | 1,220,745 | 1,277,784 |
Call loans and bills bought | 6,653 | 2,974 |
Monetary claims bought | 14,407 | 16,526 |
Money held in trust | 5,000 | 5,006 |
Securities | 1,983,510 | 1,731,212 |
Loans and bills discounted | 5,099,488 | 5,333,702 |
Foreign exchanges | 2,354 | 3,311 |
Lease receivables and investment assets | 30,702 | 33,552 |
Other assets | 130,636 | 95,377 |
Tangible fixed assets | 34,992 | 37,401 |
Intangible fixed assets | 2,736 | 2,863 |
Retirement benefit asset | 10,481 | 11,567 |
Deferred tax assets | 47,362 | 44,037 |
Customers' liabilities for acceptances and guarantees | 11,524 | 12,798 |
Allowance for loan losses | (51,084) | (50,872) |
Allowance for investment loss | (74) | (46) |
Total assets | 8,549,438 | 8,557,197 |
Liabilities | ||
Deposits | 6,222,992 | 6,338,552 |
Negotiable certificates of deposit | 431,400 | 308,900 |
Call money and bills sold | 663,276 | 689,278 |
Cash collateral received for securities lent | 93,940 | 167,218 |
Borrowed money | 687,885 | 621,658 |
Foreign exchanges | 143 | 79 |
Other liabilities | 113,410 | 82,051 |
Provision for bonuses | 947 | - |
Retirement benefit liability | 7,821 | 7,785 |
Provision for stocks payment | 446 | 662 |
Provision for retirement benefits for directors (and other officers) | 100 | 99 |
Provision for reimbursement of deposits | 151 | 107 |
Provision for contingencies | 792 | 861 |
Deferred tax liabilities | 17 | 25 |
Deferred tax liabilities for land revaluation | 2,020 | 1,990 |
Acceptances and guarantees | 11,524 | 12,798 |
Total liabilities | 8,236,870 | 8,232,071 |
(Millions of yen) As of March 31, 2025 As of December 31, 2025
Net assets | ||
Share capital | 20,705 | 20,705 |
Capital surplus | 22,292 | 22,411 |
Retained earnings | 334,017 | 342,897 |
Treasury shares | (4,604) | (6,301) |
Total shareholders' equity | 372,410 | 379,713 |
Valuation difference on available-for-sale securities | (71,967) | (84,836) |
Deferred gains or losses on hedges | 7,714 | 25,810 |
Revaluation reserve for land | 2,072 | 2,028 |
Remeasurements of defined benefit plans | 2,158 | 2,227 |
Total accumulated other comprehensive income | (60,022) | (54,768) |
Share acquisition rights | 30 | 28 |
Non-controlling interests | 150 | 153 |
Total net assets | 312,568 | 325,126 |
Total liabilities and net assets | 8,549,438 | 8,557,197 |
