For the nine months ended March 31, 2026
PAK DATACOM LIMITED 1
BOARD OF DIRECTORS
Syed Zomma Mohiuddin Chairman / Non-Executive Director
Ms. Rubina Safir Independent Director / Female Director
Engr. Perwaiz Khan Non-Executive Director
Syed Junaid Imam Non-Executive Director
Mr. Muhammad Izqar Khan Non-Executive Director
Mr. Shamim Ahmed Sherazi Independent Director
Mr. Muhammad Waheed Non-Executive Director
Mr. Ali Saleem Rana Acting Chief Executive / Company Secretary
AUDIT COMMITTEE
Ms. Rubina Safir Chairperson
Mr. Muhammad Izqar Khan Member
Engr. Perwaiz Khan Member
Mr. Muhammad Waheed Member
HUMAN RESOURCE & REMUNERATION COMMITTEE
Mr. Shamim Ahmed Sherazi Chairman
Mr. Muhammad Waheed Member
Syed Junaid Imam Member
Mr. Ali Saleem Rana Member
PROCUREMENT COMMITTEE
Syed Zomma Mohiuddin Chairman
Mr. Shamim Ahmed Sherazi Member
Engr. Perwaiz Khan Member
NOMINATION COMMITTEE
Syed Zomma Mohiuddin Chairman
Mr. Muhammad Izqar Khan Member
Mr. Muhammad Waheed Member
STRATEGY & PROJECT APPRAISAL COMMITTEE
Syed Zomma Mohiuddin Chairman
Syed Junaid Imam Member
Mr. Muhammad Izqar Khan Member
Ms. Rubina Safir Member
COMPANY SECRETARY
Mr. Ali Saleem Rana
CHIEF FINANCIAL OFFICER
Mr. Umar Iqbal Khan (Acting)
REGISTERED OFFICE
1st Floor, Telecom Foundation, TF Complex, TF Headquarters, 7-Mauve Area, G-9/4, Islamabad.
HEAD OFFICE
3rd Floor, Umar Plaza, Blue Area, Islamabad. Tel: (051) 2344123, 2344125, Fax: (051)2344111.
SHARES DEPARTMENT
CDC Shares Registrar Services Limited (CDCSRSL), CDC House, 99-B, Block B, S.M.C.H.S., Main Shahra-e-Faisal, Karachi - 74400. Tel: (92-21) 111-111-500.
AUDITORS
BDO Ebrahim & Co. Chartered Accountants, 3rd Floor, Saeed Plaza, 22-East Blue Area, Jinnah Avenue, Islamabad. Tel: (92-51) 2604461-4.
LEGAL ADVISOR
Ahmed Bashir & Associates, Advocates and Solicitors, 210-A, Sughra Tower, Street # 73, Sector F11/1, Islamabad.
2 PAK DATACOM LIMITED
DIRECTORS' REPORTThe Directors of Pak Datacom Limited (PDL) are pleased in presenting to the shareholders the report along with un-audited financial statements of the Company for the nine months' period from July 01, 2025 to March 31, 2026.
During the period under review, Pakistan's economy continued to operate under significant macroeconomic pressure. Heightened geopolitical tensions, most notably the prolonged Iran-US conflict, which persisted for over one-third time of the third quarter, further aggravated economic uncertainty and disrupted regional stability. These developments, coupled with elevated energy tariffs, persistently high fuel costs, and a high taxation burden, continued to weigh heavily on business confidence and corporate profitability.
The data communications and telecommunications sectors, given their reliance on imported equipment and advanced technologies, faced additional headwinds stemming from increased import costs, supply chain disruptions, and regional security concerns. The prevailing geopolitical climate also led to delays in project execution, with certain initiatives being temporarily shelved while others were deferred to the next financial year.
During the nine-month period ended March 31, 2026, the Company recorded net revenue of Rs. 1,066.291 million, compared with Rs. 1,277.223 million in the corresponding period last year. Gross profit was Rs. 195.613 million, and net profit amounted to Rs. 12.830 million, resulting in earnings per share (EPS) of Rs. 1.08. The company's performance during the period was significantly impacted by increased inflation, the phased recognition of project-based revenues, and a temporary slowdown in demand from the defense sector, one of the Company's key customer segments, amid unfavorable geopolitical developments that led to elevated costs, constraining the near-term viability of certain new projects and revenue opportunities.
Despite these global challenges, the Company remained focused on strengthening operational sustainability through ongoing digital transformation initiatives, the automation of internal processes, and the adoption of renewable energy solutions to mitigate rising energy and administrative costs. The Company is also actively pursuing the diversification of its ICT and data-driven service portfolio to enhance its competitive positioning and broaden its revenue base. The Board remains confident that the initiatives taken by the management internally coupled with sustained digitalization trends, increasing adoption of cloud-based services, and rising demand for secure and reliable communication networks will support the Company's long-term growth trajectory.
The Board takes this opportunity to express its sincere gratitude to its shareholders, regulatory authorities, customers, and strategic partners for their continued trust and confidence in the Company. This ongoing support enables the Board, management, and employees to work collectively in guiding the Company towards sustained growth. The Board also appreciates the dedication, commitment, and valuable contributions of its employees, which remain integral to the Company's achievements.
For and on behalf of the Board
Islamabad
April 29, 2026
Ali Saleem Rana
Chief Executive (Acting)
Rubina Safir
Director
PAK DATACOM LIMITED 3
4 PAK DATACOM LIMITED
PAK DATACOM LIMITED 5
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
AS AT MARCH 31, 2026
NON-CURRENT ASSETS
March 31,
2026
Un-audited
Note Rupees
June 30,
2025
Audited
Property and equipment 4
Intangible assets 5
Deferred taxation
CURRENT ASSETS
Stock-in-trade
Trade debts 6
Contract assets 7
Contract work in progress
Advances and other receivables 8
Trade deposits and short term prepayments Taxation - net
Interest accrued
Short term investments 9
Cash and bank balances 10
400,396,766 305,205,302
9,612,724
447,784,701
82,167,046
84,288,275
44,145,780
38,654,842
51,042,897
721,243
315,029,713
500,749,409
484,857
539,652,853
279,817,422
152,814,392
79,131,532
40,867,213
19,664,084
960,724
174,471,866
511,198,571
200,688,235
28,334,425
76,182,642
305,123,953
25,725,019
69,547,794
1,574,196,630 1,799,063,514
TOTAL ASSETS 1,974,593,396 2,104,268,816
SHARE CAPITAL AND RESERVES
Authorised share capital 1,000,000,000 1,000,000,000
Issued, subscribed and paid up capital 11 118,592,100 118,592,100
General reserve 700,000,000 700,000,000
Unappropriated profits 615,340,736 673,665,567
1,433,932,836 1,492,257,667
61,017,417
50,683,255
66,534,962
108,625,121
NON-CURRENT LIABILITIES
Deferred employees' benefits Lease liabilities
CURRENT LIABILITIES
Customers' deposits Contract liability
Trade and other payables 12
Current portion of lease liabilities Unclaimed dividend
Unpaid dividend
175,160,083 111,700,672
58,718,638
14,305,399
254,414,026
22,871,609
14,061,765
1,129,040
87,044,258
6,193,760
385,891,620
6,910,773
13,621,017
649,049
365,500,477 500,310,477
TOTAL EQUITY AND LIABILITIES 1,974,593,396 2,104,268,816
CONTINGENCIES AND COMMITMENTS 13 - -
The annexed notes 1 - 25 form an integral part of these financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
6 PAK DATACOM LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED)
FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
Nine months period ended Three months period ended March 31, March 31, March 31, March 31,
2026 2025 2026 2025
Note
Rupees
Rupees
Revenue - net | 14 | 1,066,291,390 | 1,277,222,913 | 460,404,313 | 622,925,522 | |||
Cost of services | 15 | (870,678,739) | (965,920,478) | (407,138,293) | (483,069,592) | |||
Gross profit | 195,612,651 | 311,302,435 | 53,266,020 | 139,855,930 | ||||
Administrative expenses | 16 | (184,441,485) | (158,017,008) | (52,221,763) | (45,859,064) | |||
Marketing expenses Impairment reversal / (loss) on financial assets | 17 | (46,459,727) 10,742,680 | (32,808,158) 9,575,399 | (14,138,884) 7,770,936 | (11,526,795) 6,933,342 | |||
Finance income / (cost) | 18 | (16,077,035) | (14,102,329) | (5,159,046) | (2,256,774) | |||
(40,622,916) | 115,950,339 | (10,482,737) | 87,146,639 | |||||
Other income | 19 | 76,995,446 | 60,863,352 | 20,435,133 | 12,839,721 | |||
Profit before taxation | 36,372,530 | 176,813,691 | 9,952,396 | 99,986,360 | ||||
Taxation | (23,542,101) | (66,653,109) | (6,826,941) | (37,918,373) | ||||
Profit / (loss) for the period | 12,830,429 | 110,160,582 | 3,125,455 | 62,067,987 | ||||
Earnings / (loss) per share - basic and diluted | 1.08 | 9.29 | 0.26 | 5.23 |
The annexed notes 1 - 25 form an integral part of these financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
PAK DATACOM LIMITED 7
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
Nine months period ended Three months period ended March 31, March 31, March 31, March 31,
2026 2025 2026 2025
Rupees Rupees
Profit / (loss) for the period | 12,830,429 | 110,160,582 | 3,125,455 62,067,987 |
Other comprehensive income | - | - | - - |
Total comprehensive income/ (loss) | |||
for the period | 12,830,429 | 110,160,582 | 3,125,455 62,067,987 |
The annexed notes 1 - 25 form an integral part of these financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
8 PAK DATACOM LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
Share capital | Total | ||
Issued, subscribed and paid-up | General Reserve | Unappropriated profits | |
Balance as at July 01, 2024 (audited) | 118,592,100 | 700,000,000 | 558,052,396 | 1,376,644,496 | |||
Total comprehensive income or (loss) Profit for the period | - | - | 110,160,582 | 110,160,582 | |||
Other comprehensive income | - | - | - | - | |||
Transactions with owners of the Company: | |||||||
Final dividend for the year ended | |||||||
June 30, 2024: Rs. 3.5 per share | - | - | (41,507,235) | (41,507,235) | |||
Balance as at March 31, 2025 | 118,592,100 | 700,000,000 | 626,705,743 | 1,445,297,843 | |||
Balance as at July 01, 2025 (audited) | 118,592,100 | 700,000,000 | 673,665,567 | 1,492,257,667 | |||
Total comprehensive income or (loss) | |||||||
Profit for the period | - | - | 12,830,429 | 12,830,429 | |||
Other comprehensive income | - | - | - | - | |||
Transactions with owners of the Company: | |||||||
Final dividend for the year ended June 30, 2025: Rs. 6 per share | - | - | (71,155,260) | (71,155,260) | |||
Balance as at March 31, 2026 | 118,592,100 | 700,000,000 | 615,340,736 | 1,433,932,836 | |||
Rupees
The annexed notes 1 - 25 form an integral part of these financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
PAK DATACOM LIMITED 9
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
Nine months period ended March 31, March 31,
2026 2025
CASH FLOWS FROM OPERATING ACTIVITIES
Note
Rupees
Profit for the period - before taxation 36,372,530 176,813,691 Adjustments for non-cash items:
Depreciation 31,332,641 22,005,735
Amortization 2,834,406 2,654,891
(Gain)/Loss on disposal of property and equipment (13,660,010) (2,605,334) Property and equipment - write off - 588,737
Lease Modification - (6,767,366)
Impairment (reversal) / loss on financial assets (10,742,680) (9,575,399)
Finance cost 11,582,027 6,546,809
Unrealized exchange (gain) / loss 3,204,392 7,443,183
Interest income (23,603,942) (37,650,619)
Provision for gratuity 8,753,382 4,565,916
Provision for earned leave encashment 7,111,106 7,904,216 Provision for provident fund 4,750,238 3,751,532
57,934,090 175,675,992
Changes in working capital
Decrease / (increase) in inventories Decrease / (increase) in trade debts Decrease / (increase) in contract assets
Decrease / (increase) in contract work in progress Decrease / (increase) in advances and other receivables Decrease / (increase) in trade deposits and short
term prepayments
Increase / (decrease) in customers' deposits Increase / (decrease) in contract liability
Increase / (decrease) in trade and other payables
8,539,717
(111,138,616)
(179,209,309)
(100,570,404)
2,842,438
(103,961,860)
(11,714,934)
(6,919,265)
20,709,564
(9,127,867)
94,408,387
205,152,232
68,526,117
26,232,370
1,307,115
(27,231,845)
8,111,639
(132,470,127)
234,908,022 (481,422,669) 292,842,112 (305,746,677)
Taxes paid (48,286,066) (84,005,810)
Gratuity paid - (704,158)
Provident fund paid (1,201,058) (2,140,757)
Leave encashment paid 1,593,561) (13,991,354)
Net cash generated from / (used in) operating activities 241,761,427 (406,588,756)
(17,815,792)
5,463,541
(5,565,000)
(158,495)
38,162,296
(35,409,557)
15,351,195
(225,000)
(144,198,001)
27,483,577
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment Proceeds from sale of property and equipment Purchase of intangibles
Sale/(Purchase) of short term investments Interest and profit received
Net cash used in investing activities (136,997,786) 20,086,550
(40,865,828)
(19,117,788)
(1,274,752)
(70,234,521)
(38,147,776)
(1,492,181)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividend paid
Payment of finance lease obligation Finance cost paid
Net cash used in financing activities (109,874,478) (61,258,368)
Net increase / (decrease) in cash and cash equivalents (5,110,836) (447,760,574) Cash and cash equivalents at the beginning of the year 511,364,088 787,378,910 Effect of movements in exchange rates on cash and cash equivalents (5,409,296) (7,390,049)
Cash and cash equivalents at the end of the period 20 500,843,956 332,228,287
The annexed notes 1 - 25 form an integral part of these financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
10 PAK DATACOM LIMITED
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTSFOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
LEGAL STATUS AND ITS OPERATIONS
Pak Datacom Limited (the Company) was incorporated in Pakistan on July 13, 1992 as a private limited company under the Companies Ordinance, 1984 (which is repealed with the enactment of the Companies Act, 2017 on May 30, 2017) and was converted into a public limited company on June 26, 1994. The Company has its shares quoted on the Pakistan Stock Exchange Limited.
The Company commenced its commercial activities from July 1, 1994 and is principally engaged in setting up, operating and maintaining a network of data communication and serving the needs of the customers.
The Company is a subsidiary of Telecom Foundation, Pakistan. The registered office of the Company is situated at 1st Floor, TF Complex, 7 - Mauve Area, G - 9/4, Islamabad.
STATEMENT OF COMPLIANCE
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Financial Reporting Standards (IFRS Standards) issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting standards (IFAC) issued by Institute of Chartered Accountants of Pakistan as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where provisions of and directives issued under the Companies Act, 2017 differ from the IFRS Standards, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements do not include all the information required for full financial statements and should be read in conjunction with the annual audited financial statements for the year ended June 30, 2025.
These condensed interim financial statements are un-audited and being submitted to the members as required under Section 237 of the Companies Act, 2017 and the listing regulations of the Pakistan Stock Exchange.
ACCOUNTING POLICIES
The accounting policies adopted and methods of computation followed in the preparation of these interim financial statements are same as those applied in the preparation of financial statements for the year ended June 30, 2025.
The preparation of these interim financial statements in conformity with approved accounting standards require management to make estimates, assumptions and use judgements that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Estimates, assumptions and judgments are continually evaluated and are based on historical experience and other factors, including reasonable expectations of future events. Revisions to accounting estimates are recognised prospectively commencing from the period of revision.
The significant estimates, judgments and assumptions made by the management in applying the accounting policies and the key sources of estimation uncertainty are the same as those applied to the annual audited financial statements as at and for the year ended June 30, 2025.
PAK DATACOM LIMITED 11
March 31, | June 30, | |||
2026 2025 Un-audited Audited Note Rupees | ||||
4 PROPERTYAND EQUIPMENT | ||||
Operating fixed assets | 4.1 | 171,359,703 | 154,437,370 | |
Right of use assets | 4.2 | 133,764,250 | 46,250,865 | |
305,123,953 | 200,688,235 | |||
4.1 Operating fixed assets | ||||
Opening net book value | 154,437,370 | 135,994,087 | ||
Additions | 35,409,557 | 37,989,416 | ||
Disposal: | ||||
Cost | (10,606,234) | (57,401,944) | ||
Accumulated depreciation | 8,915,048 | 53,953,980 | ||
Write off: | (1,691,185) | (3,447,964) | ||
Cost | - | (776,700) | ||
Accumulated depreciation | - | 187,963 | ||
Transfer from leased to owned: | - | (588,737) | ||
Cost | - | 8,868,000 | ||
Accumulated depreciation | - | (5,339,450) | ||
- | 3,528,550 | |||
Depreciation charge | (16,796,039) | (19,037,982) | ||
Closing net book value | 171,359,703 | 154,437,370 | ||
4.2 Right of use (ROU) assets | ||||
Opening net book value | 46,250,865 | 63,276,125 | ||
Additions | 63,564,458 | - | ||
Lease modification | 38,485,529 | (2,201,132) | ||
Transfer from leased to owned | - | (3,528,550) | ||
Depreciation charge | (14,536,602) | (11,295,578) | ||
Closing net book value | 133,764,250 | 46,250,865 | ||
12 PAK DATACOM LIMITED
March 31,
2026
Un-audited
June 30,
2025
Audited
Rupees
INTANGIBLE ASSETS
Opening net book value 28,334,425 8,046,851
Additions 225,000 23,833,799
Amortization charge (2,834,406) (3,546,225)
Closing net book value 25,725,019 28,334,425
Trade debts
506,041,209
600,546,714
Less: Impairment loss allowance
(58,256,508)
(60,893,861)
447,784,701
539,652,853
CONTRACT ASSETS
Unbilled revenue
82,491,050
288,175,781
Less: Impairment loss allowance
(324,004)
(8,358,359)
82,167,046
279,817,422
ADVANCES AND OTHER RECEIVABLES
Advances to suppliers
124,700
6,853,529
Advances to employees
13,110,954
15,113,063
Other receivables
10,034,131
18,771,046
Sales tax receivable
20,875,995
38,393,894
44,145,780
79,131,532
SHORT TERM INVESTMENTS
Term deposit receipts (TDRs)
158,000,000
158,000,000
Mutual fund
145,685,649
14,984,218
303,685,649
172,984,218
Interest accrued
11,344,064
1,487,648
315,029,713
174,471,866
TRADE DEBTS
7
8
9
10 CASH AND BANK BALANCES
Cash in hand 1,570,334 1,418,158
Local currency- conventional | 21,916,199 | 34,315,461 | |
Foreign currency- conventional | 246,396,828 | 209,773,928 | |
Local currency - conventional | 215,999,361 | 246,565,293 | |
Local currency - under shariah arrangements | 14,961,235 | 19,291,248 | |
500,843,957 | 511,364,088 | ||
Less: Impairment loss allowance | (94,548) | (165,517) | |
11 SHARE CAPITAL | 500,749,409 | 511,198,571 | |
11.1 Authorised Share Capital | |||
100,000,000 ordinary shares of Rs 10 each | |||
(June 30, 2025: 100,000,000 ordinary shares of Rs 10/- each) | 1,000,000,000 | 1,000,000,000 | |
Cash at bank: Current accounts:
Deposit accounts:
PAK DATACOM LIMITED 13
March 31,
2026
Un-audited
June 30,
2025
Audited
11.2 Issued, subscribed and paid up capital:
Shares issued for cash
5,400,000 ordinary shares of Rs 10 each (June 30, 2025: 5,400,000 ordinary
Rupees
Shares issued as fully paid bonus shares: (June 30, 2025: 6,459,210 ordinary | |||
shares of Rs 10/- each) | 64,592,100 | 64,592,100 | |
11,859,210 ordinary shares of Rs 10 each | |||
(June 30, 2025: 11,859,210 ordinary shares of Rs 10/- each) TRADE AND OTHER PAYABLES | 118,592,100 | 118,592,100 | |
Trade creditors | 145,384,425 | 266,797,352 | |
License fee payable | 2,715,581 | 3,938,745 | |
Accrued liabilities | 15,190,544 | 13,003,362 | |
Withholding tax payable | 9,213,938 | 8,485,312 | |
Payable to employees | 6,836,638 | 30,264,040 | |
Employees' retirement and other service benefits : | |||
Provident fund | 75,072,900 | 63,402,809 | |
254,414,026 | 385,891,620 | ||
shares of Rs 10/- each) 54,000,000 54,000,000 6,459,210 ordinary shares of Rs 10 each
12
CONTINGENCIES AND COMMITMENTS
Contingencies
There has been no significant change in the the status of contingencies as disclosed in Note 25 to the audited financial statements of the Company for the year ended June 30, 2025 except for the following:
The Deputy Commissioner Inland Revenue issued a notice under Rule 44(4) of the Income Tax Rules, 2002 for Tax Year 2021 on September 17, 2025 to provide reconciliation of withholding tax deducted during the tax year. A partial response was submitted on October 30, 2025, vide reference No. PDL/Tax/11248. An extension for submission of the remaining information has been obtained up to February 20, 2026. The proceedings are currently in progress. The management believes that the case is likely to be decided in the favour of the Company.
PDL received a notice under section 147, bearing barcode No. 100000267041427, issued on December 31, 2025, against submitted estimate for advance tax of second quarter of Tax Year 2026. The compliance date and due date stated in the notice were the same. Subsequently, an order was issued creating a tax demand of PKR 13.55 million. Being aggrieved, the Company filed an appeal before the Commissioner Inland Revenue (Appeals) on February 3, 2026. The proceedings are currently in progress. The management believes that the case is likely to be decided in the favour of the Company.
March 31,
2026
June 30,
2025
Commitments
The Company has following commitments in respect of:
Un-audited Audited Rupees
Capital expenditure commitments
80,818,214
61,169,787
Outstanding letter of credits
5,786,685
51,325,506
14 PAK DATACOM LIMITED
Nine months period ended Three months period ended
March 31,
2026
March 31,
2025
March 31,
2026
March 31,
2025
REVENUE
Note
Rupees Rupees
Class Value Added Services 828,069,833 898,892,389 258,874,334 282,117,399
(CVAS) / data communication services
Telecom infrastructure services 785,115 785,115 261,705 261,705
Specialised projects 250,490,037 355,596,644 142,216,519 282,112,162
Solar equipment sales 113,283,513 153,682,415 100,562,037 98,886,645
Gross revenue 1,192,628,498 1,408,956,563 501,914,595 663,377,911
Less:
Sales tax / Federal Excise Duty (126,337,108) (131,733,650) (41,510,282) (40,452,389)
1,066,291,390 1,277,222,913 460,404,313 622,925,522
COST OF SERVICES
Channel and local lead rentals 240,357,104 273,460,241 84,444,166 89,785,913
Space segment rentals 80,432,854 68,646,513 29,431,549 25,800,187
Cost of goods sold 108,079,144 140,326,628 96,329,515 90,756,956
Salaries and other benefits 15.1 154,518,820 142,315,239 42,219,753 38,998,459
Repair and maintenance expenses 6,084,623 7,390,136 2,022,901 2,875,968
License fee 2,832,022 3,278,245 913,939 1,231,668
Depreciation - operating fixed assets 14,768,098 10,987,673 5,420,552 3,824,946 Depreciation - right of use assets 1,656,856 28,377 1,424,271 -Amortisation 2,834,406 2,654,891 944,802 908,151
Travelling and local conveyance 4,712,878 3,168,477 1,616,572 1,331,456
Communication expenses 1,490,475 1,229,851 455,387 364,938
Vehicle running expenses 18,831,505 15,631,262 6,021,604 5,092,940
Insurance 323,637 370,690 149,602 118,618
Impairment loss on inventories - 222,882 - -Entertainment 1,721,697 2,106,362 413,324 738,699
Rent, rates and taxes 5,057,241 3,018,149 1,623,288 1,181,398
Utilities 3,888,595 5,548,184 1,649,926 1,308,094
Specialised projects' costs 223,088,784 285,536,678 132,057,142 218,751,201
870,678,739 965,920,478 407,138,293 483,069,592
Salaries and other benefits include employees' retirement and other service benefits of Rs. 56.70 million (March 31, 2025: Rs. 57.32 million).
Nine months period ended Three months period ended
March 31,
2026
March 31,
2025
March 31,
2026
March 31,
2025
Note Rupees Rupees
ADMINISTRATIVE EXPENSES
Salaries and other benefits 16.1 117,982,563 101,072,023 30,660,138 28,138,126
Travelling and local conveyance 8,692,982 6,384,587 1,523,007 2,416,585
Communication expenses 1,849,913 2,095,969 649,496 569,966
Vehicle running expenses 13,123,528 8,650,455 4,545,698 2,838,640
Repair and maintenance expenses 3,836,409 3,361,791 1,141,647 471,737
Insurance 817,762 641,162 289,901 198,506
Depreciation - operating fixed assets 1,839,675 2,426,382 641,558 1,037,733
Depreciation - right of use assets 12,322,519 8,423,869 4,916,835 2,843,332
Entertainment 3,933,926 2,882,478 678,334 632,433
Rent, rates and taxes 741,835 973,626 218,000 308,340
Legal and professional charges 8,585,309 7,496,735 3,142,984 1,601,645
Printing and stationery 1,667,110 2,369,381 438,000 528,325
Utilities 2,332,272 3,081,208 992,507 1,366,954
Donation 5,555,000 6,994,367 1,700,000 2,533,567
Auditors' remuneration 1,160,682 1,162,975 683,658 373,175
184,441,485 158,017,008 52,221,763 45,859,064
Salaries and other benefits include employees' retirement and other service benefits of Rs. 26.91 million (March 31, 2025 : Rs. 31.49 million).
PAK DATACOM LIMITED 15
Nine months period ended Three months period ended
March 31,
2026
March 31,
2025
March 31,
2026
March 31,
2025
Note Rupees Rupees
MARKETING EXPENSES
Advertisement and marketing 6,622,957 4,342,159 1,882,697 2,505,919
Salaries and other benefits
17.1
29,374,472
21,508,094
9,563,137
6,337,910
Travelling and local conveyance
6,351,680
4,079,678
982,104
1,640,945
Communication expenses
115,336
90,302
48,753
25,902
Vehicle running expenses
2,740,647
2,251,400
995,899
838,032
Insurance
49,066
10,711
36,675
3,493
Depreciation - operating fixed assets
Depreciation - right of use assets
188,266
557,227
139,434
-
79,549
419,337
46,478
-
Entertainment
224,792
277,489
76,219
118,937
Repair and maintenance expenses
235,284
108,891
54,514
9,179
46,459,727
32,808,158
14,138,884
11,526,795
Salaries and other benefits include employees' retirement and other service benefits of Rs. 8.81 million (March 31, 2025 : Rs. 5.23 million).
Nine months period ended Three months period ended
March 31,
2026
March 31,
2025
March 31,
2026
March 31,
2025
Rupees Rupees
18 FINANCE INCOME/ (COST) | |||||||
Exchange (loss) / gain - net | (4,495,008) | (7,555,520) | (318,235) | (32,595) | |||
Finance lease charges | (10,089,846) | (5,272,057) | (4,082,415) | (1,747,369) | |||
Bank charges | (1,492,181) | (1,274,752) | (758,396) | (476,810) | |||
(16,077,035) | (14,102,329) | (5,159,046) | (2,256,774) | ||||
19 OTHER INCOME | |||||||
Income from financial assets | |||||||
Return on short term investments | 16,773,245 | 21,860,423 | 7,679,268 | 6,872,880 | |||
Return on bank deposits | 6,208,442 | 14,669,982 | 665,670 | 986,507 | |||
Return on bank deposits with Islamic Banks | 622,255 | 1,120,214 | 206,058 | 525,711 | |||
Income from non-financial assets | |||||||
Gain / (Loss) on property & equipment | 13,660,010 | 2,016,597 | 486,947 | - | |||
Others | 39,731,494 | 21,196,136 | 11,397,190 | 4,454,623 | |||
76,995,446 | 60,863,352 | 20,435,133 12,839,721 | |||||
Nine months period ended
March 31,
2026
March 31,
2025
CASH AND CASH EQUIVALENTS
Note
Rupees
Cash and bank balances
10
500,749,409 332,101,297
Allowance for impairment
94,548 126,990
500,843,957 332,228,287
OPERATING SEGMENTS
Basis for segmentation
A business segment is a group of assets and operations engaged in providing services that are subject to risks and returns that are different from those of other business segments. The management has determined the operating segments based on the information that is presented to the Board of Directors for allocation of resources and assessment of performance. Based on internal management reporting structure, the company is organised into the following operating segments:
Reportable segments Operations
Data communication services Data communication, broadband, satellite, and enterprise connectivity services.
Specialised projects Solar equipment sales
Procurement and supply of specialised communication equipment, including the installation and provision of training on its operation and usage. Import and sale of solar panels.
Management monitors the operating results of the abovementioned segments separately for the purpose of making decisions about resources to be allocated and for assessing performance. Segment performance is evaluated based on profit before tax.
Information about reportable segments
Information related to each reportable segment is set out below. Segment profit (loss) before tax is used to measure performance because management believes that this information is the most relevant in evaluating the results of the respective segments relative to other entities that operate in the same industries.
PAK DATACOM LIMITED
Nine months Three months
March 31, 2026:
Note
Data Communication
Specialised Projects
Rupees
Solar Equipment
Total
Data Communication
Specialised Projects
Rupees
Solar Equipment
Total
Revenue 709,034,457 243,973,420 113,283,513 1,066,291,390 222,262,295 137,579,981 100,562,037 460,404,313
Cost of revenue (533,434,934) (226,546,739) (110,456,436) (870,438,109) (177,024,300) (133,001,972) (97,037,982) (407,064,254)
Gross profit 175,599,523 17,426,681 2,827,077 195,853,281 45,237,995 4,578,009 3,524,055 53,340,059
Administrative expenses (89,627,317) (12,226,146) - (101,853,463) (26,358,434) (5,074,277) - (31,432,711)
Marketing expenses (29,404,584) (9,694,086) (7,361,057) (46,459,727) (8,586,421) (3,156,001) (2,396,462) (14,138,884)
Segment profit before tax 21.3 56,567,622 (4,493,551) (4,533,980) 47,540,091 10,293,140 (3,652,269) 1,127,593 7,768,464
March 31, 2025:
Revenue 767,943,854 355,596,644 153,682,415 1,277,222,913 241,926,715 282,112,162 98,886,645 622,925,522
16
Cost of revenue (535,288,421) (288,731,711) (141,890,556) (965,910,688) (172,225,743) (219,626,732) (91,213,794) (483,066,269)
Gross profit
232,655,433 66,864,933
11,791,859 311,312,225
69,700,972
62,485,430 7,672,851 139,859,253
Administrative expenses
(75,029,950) (13,593,367)
- (88,623,317) (16,414,415)
(5,497,075) - (21,911,490)
Marketing expenses
(20,320,321) (7,098,044)
(5,389,793) (32,808,158)
(7,846,934)
(2,091,621) (1,588,240) (11,526,795)
Segment profit before tax
21.3
137,305,162 46,173,522 6,402,066 189,880,750
45,439,623 54,896,734 6,084,611 106,420,968
17 PAK DATACOM LIMITED
As at March 31, 2026 Assets:
Data Communication
Specialised Projects
Rupees
Solar Equipment
Total
Segment assets 483,399,106 476,454,224 33,503,230 993,356,560
Unallocated assets - - - 981,236,836 Total assets 483,399,106 476,454,224 33,503,230 1,974,593,396
Liabilities:
Segment liabilities 422,567,104 36,367,689 - 458,934,793
Unallocated liabilities - - - 81,725,767 Total liabilities 422,567,104 36,367,689 - 540,660,560
As at June 30, 2025 Assets:
Segment assets 444,468,917 713,070,145 85,120,334 1,242,659,396
Unallocated assets - - - 861,609,420 Total assets 444,468,917 713,070,145 85,120,334 2,104,268,816
Liabilities:
Segment liabilities 379,274,237 38,355,161 - 417,629,398
Unallocated liabilities - - - 194,381,751 Total liabilities 379,274,237 38,355,161 38,355,161 612,011,149
Nine months period ended Three months period ended
March 31,
2026
Rupees
March 31,
2025
Rupees
March 31,
2026
Rupees
March 31,
2025
Rupees
Segment profit before tax
47,540,091
189,880,750
7,768,464
106,420,968
Rent, rates and taxes
(240,630)
(9,790)
(74,039)
(3,323)
Salaries and other benefits
(70,224,848)
(58,122,523)
(17,388,298)
(17,927,006)
Donation
(5,555,000)
(6,994,367)
(1,700,000)
(2,533,567)
Traveling and local conveyance
(5,647,492)
(3,113,826)
(1,017,096)
(3,113,826)
Auditors remuneration
(1,160,682)
(1,162,975)
(683,658)
(373,175)
Other income
76,995,446
60,863,352
20,435,133
12,839,721
Impairment reversal on financial assets
10,742,680
9,575,399
7,770,936
6,933,342
Finance cost
(16,077,035)
(14,102,329)
(5,159,046)
(2,256,774)
Total profit before tax
36,372,530
176,813,691
9,952,396
99,986,360
Reconciliation of reportable segment profit before tax
Unallocated amounts:
PAK DATACOM LIMITED 18
TRANSACTIONS AND BALANCES WITH RELATED PARTIES
Related Parties include holding company, associated company, directors, key management personal, employee benefit trust and post employment benefit / contribution plans. The Company in the normal course of business carries out transactions with various related parties. The details of transactions are as follows;
Aggregate Nine months period ended Three months period ended
% age of shareholding
Telecom Foundation 55.08%
March 31,
2026
Rupees
March 31,
2025
Rupees
March 31,
2026
Rupees
March 31,
2025
Rupees
Dividend paid 39,192,036 22,862,021 - -
Donations expense 4,500,000 4,500,000 1,500,000 1,500,000
Directors Directorship fee Honorarium Paid
17,300,000
2,625,000
5,390,000
-
3,410,000
-
1,920,000
-
Receivable against solar panels Dividend paid
Sale of solar systems Others paid
2,281,097
903,600
-5,647,492
11,018,231
1,154,409
8,921,810
3,113,826
2,281,097
-
-1,017,096
11,018,231
-
-691,547
Remuneration of other key management personnel paid
31,592,317
47,630,515
10,374,742
12,662,462
Other related parties
(Receivable from) / Payable to Gratuity fund
(495,941)
(7,067,674)
(495,941)
(7,067,674)
Staff retirement contribution plan -
(Receivable from) / Payable to Provident fund
75,072,900
58,228,302
75,072,900
58,228,302
Prepaid / (Payable) donations 1,500,000 1,500,000 1,500,000 1,500,000
Staff retirement benefit plan - Gratuity fund:
Provident fund:
FINANCIAL RISK MANAGEMENT
The Company's financial risk management objectives and policies are consistent with those disclosed in the annual financial statements for the year ended June 30, 2025. There is no change in the nature and corresponding hierarchies of fair value levels of financial instruments from those as disclosed in the audited financial statements of the company for the year ended June 30, 2025.
The carrying amount of all financial assets and liabilities are estimated to approximate their fair values.
GENERAL
Figures have been rounded off to the nearest rupee.
DATE OF AUTHORIZATION FOR ISSUE
These financial statements have been authorized for issue by the Board of Directors of the Company on April 29, 2026.
Spreading Technology
