Part Datacom
The General Manager,
Pakistan Stock Exchange Limited (PSEL),
Stock Exchange Building, Stock Exchange Road, Karachi - 74000.
Pak Datacom Ltd.
3rd Floor, Umar Plaza, Blue Area, Islamabad, Pakistan T: +92 51 2344123 F: +92 51 234411 1
Ref: PDL/RTN/ 2028/2026
Date: April 30, 2026
Subject: FINANCIAL RESULTS FOR THE NINE MONTHS ENDED (Q3) MARCH 31, 2026
Dear Sir,
We are pleased to inform that the Board of Directors of our Company in their meeting held on Wednesday, April 29, 2026 at 02:30 pm, recommended the following:
Interim Cash Dividend Nil
Bonus Shares Nil
Right Shares Nil
Any Price Sensitive Information Nil
In compliance to the notice # PSX/N-062 dated Jan 10, 2025, we enclose herewith the following;
Condensed Interim Statement of Financial Position (Un-Audited)
Condensed Interim Statement of Profit or Loss (Un-Audited)
Condensed Interim Statement of Comprehensive Income (Un-Audited)
Condensed Interim Statement of Changes in Equity (Un-Audited)
Condensed Interim Statement of Cash Flows (Un-Audited)
In addition, Financials will also be available and uploaded on PUCAR and PDL website (https://www.pakdatacom.com.pk) in due course of time.
Regards
Ali Saleem Rana Company Secretary
Copy to:
Executive Director (Enforcement), Securities & Exchange Commission of Pakistan, Islamabad.
Lahore
Pak Datacom Ltd, 4th Floor, Davis Hytes,
38-Davis Road Lahore.
T:+ 92-042-3631280, F:+92-42-363 10375
Karachi
PDL House, 225/C, Block 2, PECHS, Karachi
T: +92-21 -34559527,34382909 F: +92-2J -34527388
w w w. p a k d a t a c o m . c o m . p k
PAK DATACOM LIMITEDMarch 31, | June 30, | |
Note | 2026 Un-Audited Rupees | 2025 Audited Rupees |
4 | ||
5 | ||
NON-CURRENT ASSETS
Property and equipment Intangible assets Deferred taxation
CURRENT ASSETSStock-in-trade Trade debts Contract assets
Contract work in progress Advances and other receivables
Trade deposits and short term prepayments Taxation - net
Interest accrued
Short term investments Cash and bank balances
TOTAL ASSETSSHARE CAPITAL AND RESERVES
Authorised share capital
Issued, subscribed and paid up capital General reserve
Unappropriated profits
NON-CURRENT LIABILITIES
Deferred employees' benefits Lease liabilities
CURRENT LIABILITIESCustomers' deposits Contract liability
Trade and other payables
Current portion of lease liabilities Unclaimed dividend
Unpaid dividend
TOTAL EQUITY AND LIABILITIES305,123,953 | 200,688,235 |
25,725,019 | 28,334.425 |
69,547,794 | 76,182,642 |
400,396,766 305,205,302
9,612,724 | 484,857 |
447,784,701 | 539,652,853 |
82,167,046 | 279.817,422 |
84,288,275 | 152,814.392 |
44,145,780 | 79,131.532 |
38.654,842 | 40,867,213 |
51,042,897 | 19,664,084 |
721.243 | 960,724 |
315,029,713 | 174,471,866 |
500,749,409 | 511, 198,571 |
6
7
8
9
i 0
1,574,196,630 1,799,063,514
1,974,593,396 2,104,268,816
1,000,000,000 1,000,000,000
11 118,592,100 I 18,592,100
700,000,000 700,000,000
615,340,736 673,665,567 1,433,932,836 1,492,257.667
66,534,962 | 61,01 /,41 / |
108,625,121 | 50,683,255 |
58,715,638 | 87,044,258 |
14,305,399 | 6.193,760 |
254,414,026 | 385.891.620 |
22,871,609 | 6,910,773 |
14,061,765 | 13,621.017 |
1,129,040 | 649,049 |
175,160,083 I 11.700,672
12
365,500,477 500,310,477
1,974,593,396 2,104,268,816
CONTINGENCIES AND COMMITMENTS 13The annexed notes 1 - 25 form an integral part of these financial statements.
CHI INANCIAL OFFICER CHIEF EXECU DlItECTOR
PAK DATACOM LIMITED
Nine months period ended March 31, | Three months period ended March 31, | ||
2026 | 2025 | | 2026 | 2025 |
Rupees | |||
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED) FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
Note
Revenue - net Cost of services Gross profit
Administrative expenses
Marketing expenses Impairment reversal / (loss) on financial assets
Finance income / (cost)
Other income
Profit before taxation Taxation
Profit / (loss) for the period
14 1,066,291,390 1.277,222,913 460,404,313 622.925.522
15 (870,678,739) (965,920,478) (407,138,293) (483,069,592)
195,612,651 311,302,435 53,266,020 139,855,930
16 (184,441,485) (158,0l7,008) (52.221.763) (45.859.064)
17 (46,459.727) (32,808, 158) (14, 138,884) (1 i.526.7')5)
10,742,680 9,575,399 7,770.936 6.93 o.342
1 S (1 6,077,035) ( 14, l 02,329) (5, l 59,046) (2,256,774)
(40,622.91 6) I I 5.950,339 (10,482.737) 87, I 46.639
19 76,995,446 60.863,352 20,435. 133 I 2,839.72 I
36,372,530 176,813,69 l 9,952.396 99,95G.360
(23,542, 10 l ) (66,653, 109) (6,826,94 I ) ( 7.9I 5.373)
l 2,830.429 110.1 60,582 3, 125.455 62,067.957
Earnings / (loss) per share - basic and diluted
1.08 9.29
0.26
The annexed notes 1 - 25 form an integral part of these financial statements.
CHIE NCIAL OFFICER CHIEF EXECUTIVE DIRECTOn
PAK DATACOM LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
Nine months pcriod ended March 31, | Th ree months period ended March 31, | ||
2026 | 2025 | | 2026 | 2023 |
Rupees | |||
Profit / (loss) for the period Other comprehensive income
Total comprehensive income/ (loss) for the
period
12,830,429 110,160,582 3,125,455 62,067.987
I 2,8 0.429 110.160,582 .125,455 62.0G7.t)87
The annexed notes 1 - 25 form an integral part of these financial statements.
CHI NCIAL OFFICER CHIEF EXE CUTI VE Dl Ii ECTOli
PAK DATACOM LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2026
Issued, subscribed ''d paid-up | Revenue reserve | Tota1 | |
General reserve | Unappropriated profit | ||
- | - - | Rupees | |
Balance as at July 0t, 2024 (audited) | I 1.5,592, 100 | 700,000,000 | 558.05 2,396 | 1,376.644,496 |
Total comprehensive income or (loss) | ||||
Profit for the period Other comprehensive income Transactions with owners of the Company: | 110,1 60.582 | 110,1 60.582 | ||
Linal dividelid for the year ended .tune 30, 2024: Rs. 3.5 per share | (41,507,235) | (41,507,235) | ||
Balance as at March 31, 2025 | 1.1.8,592, 100 | 700,000,000 | 626,705,743 | 1,445,297,843 |
l3alaiice as a1 .luly 0.1, 2025 (anestled) Total comprehensive income or (l‹iss) Pi ofit for t)ie |aeriod Other cont prclielisive income | 1.1 S.5'72.l0tJ | 700,000.000 | 673,6f›5.567 | 1,492.25 7,667 I?.S 0,4?9 |
Triinsactions with owners of the Compiiny: | ||||
1 inal dividend for the year ended .1une 30. 2025: Its. G per share |
[3‹ilalice as at March 31, 2026
I lie annexed iJotcs - 2S foi m an intc¿yraI part ol" there lizancial statements.
1.1.5.592, 100 700,000.000
CUIEF FINANCIAL OFFI C"E It
CHI EF E XECUTIVE
IJIlt ECTCI14
PAK DATACOM LIMITED
Nine months period ended March 31, | |
2026 | 2025 |
Rupees | |
Profit for the period - before taxation Adjustments for non-cash items:
Depreciation Amortization
(Gain)/Loss on disposal of property and equipment Property and equipment - write off
Lease Modification
Impairment (reversal) / loss on financial assets Finance cost
Unrealized exchange (gain) / loss Interest income
Provision for gratuity
Provision for earned leave encashment
Note36,372,530
31,332,641
2,834,406
(13,660,010)
(10,742,680)
l 1,582,027
3,204,392
(23,603,942)
8,753,382
7,111,106
176,813,691
22,005,735
2,654,891
(2,605,334)
588,737
(6,767,366)
(9,575,399)
6,546,809
7,443,183
(37,650,619)
4,565,916
7,904,216
Provision for provident fund 4,750,238 3,751,532
Changes in working capital Decrease / (increase) in inventories Decrease / (increase) in trade debtsDecrease / (increase) in contract assets
Decrease / (increase) in contract work in progress Decrease / (increase) in advances and other receivables
Decrease / (increase) in trade deposits and short term prepayments Increase / (decrease) in customers' deposits
Increase / (decrease) in contract liability Increase / (decrease) in trade and other payables
57,934,090
175,675,992
(9,127,867) | 8,539,717 |
94,408,387 | (111,138,616) |
205,152,232 | (179,209,309) |
68,526,117 | (100,570,404) |
26,232,370 | 2,842,438 |
1,307,115 | (103,961,860) |
(27,231,845) | (11,714,934) |
8,111,639 | (6,919,265) |
(132,470,127) | 20,709,564 |
234,908,022 (481,422,669)
Taxes paid Gratuity paid
Provident fund paid
292,842,112
(48,286,066)
(1,201,058)
(305,746,677)
(84,005,810)
(704,158)
(2,140,757)
(35,409,557) | (l7,8l5,792) |
15,351,195 | 5,463,541.0 |
(225,000) | (5,565,000) |
(144,198,001) | (158,495) |
27,483,577 | 38,162,296 |
Leave encashment paid (1,593,561) (13,991,354)
Net cash generated from / (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIESPurchase of property and equipment
Proceeds from sale of property and equipment Purchase of intangibles
Sale/(Purchase) of short term investments Interest and profit received
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIESDividend paid
(70,234,521) | (40,865,828) |
(38,147,776) | (19,117,788) |
(l,492,l8l) | (1,274,752) |
Payment of finance lease obligation Finance cost paid
241,761,427
(136,997,786)
(406,588,756)
20,086,550
Net cash used in financing activities (109,874,478) (61,258,368)
Net increase / (decrease) in cash and cash equivalents (5,110,836)
Cash and cash equivalents at the beginning of the year 511,364,088
(447,7d0,574) 787,378,910
Effect ofmovements in exchange rates on cash and cash equivalents (5,409,296) (7,390,049)
Cash and cash equivalents at the end of the period 20 500,843,956 The annexed notes 1 - 25 form an integral part of these financial statements.
CHIEF FIN L OFFICER CHIEF EXECUTIVE
332,228,287
DIRECTOR