For the six months period ended December 31, 2025
1 PAK DATACOM LIMITED
BOARD OF DIRECTORS
Syed Zomma Mohiuddin Chairman / Non-Executive Director
Ms. Rubina Safir Independent Director / Female Director
Engr. Perwaiz Khan Non-Executive Director
Syed Junaid Imam Non-Executive Director
Mr. Muhammad Izqar Khan Non-Executive Director
Mr. Shamim Ahmed Sherazi Independent Director
Mr. Muhammad Waheed Non-Executive Director
Mr. Ali Saleem Rana Acting Chief Executive / Company Secretary
AUDIT COMMITTEE
Ms. Rubina Safir Chairperson
Mr. Muhammad Izqar Khan Member
Engr. Perwaiz Khan Member
Mr. Muhammad Waheed Member
HUMAN RESOURCE & REMUNERATION COMMITTEE
Mr. Shamim Ahmed Sherazi Chairman
Mr. Muhammad Waheed Member
Syed Junaid Imam Member
Mr. Ali Saleem Rana Member
PROCUREMENT COMMITTEE
Syed Zomma Mohiuddin Chairman
Mr. Shamim Ahmed Sherazi Member
Engr. Perwaiz Khan Member
NOMINATION COMMITTEE
Syed Zomma Mohiuddin Chairman
Mr. Muhammad Izqar Khan Member
Mr. Muhammad Waheed Member
STRATEGY & PROJECT APPRAISAL COMMITTEE
Syed Zomma Mohiuddin Chairman
Syed Junaid Imam Member
Mr. Muhammad Izqar Khan Member
Ms. Rubina Safir Member
COMPANY SECRETARY
Mr. Ali Saleem Rana
CHIEF FINANCIAL OFFICER
Mr. Umar Iqbal Khan (Acting)
REGISTERED OFFICE
1st Floor, Telecom Foundation, TF Complex, TF Headquarters, 7-Mauve Area, G-9/4, Islamabad.
HEAD OFFICE
3rd Floor, Umar Plaza, Blue Area, Islamabad. Tel: (051) 2344123, 2344125, Fax: (051)2344111.
SHARES DEPARTMENT
CDC Shares Registrar Services Limited (CDCSRSL), CDC House, 99-B, Block B, S.M.C.H.S., Main Shahra-e-Faisal, Karachi - 74400. Tel: (92-21) 111-111-500.
AUDITORS
BDO Ebrahim & Co. Chartered Accountants, 3rd Floor, Saeed Plaza, 22-East Blue Area, Jinnah Avenue, Islamabad. Tel: (92-51) 2604461-4.
LEGAL ADVISOR
Ahmed Bashir & Associates, Advocates and Solicitors, 210-A, Sughra Tower, Street # 73, Sector F11/1, Islamabad.
PAK DATACOM LIMITED 2
DIRECTORS' REPORTThe Directors of Pak Datacom Limited (PDL) are pleased to present to the shareholders the Directors' Report along with the unaudited condensed interim financial statements of the Company for the six-month period from July 1, 2025 to December 31, 2025.
During the period under review, Pakistan's economy continued to operate under significant macroeconomic pressure, notwithstanding some improvement in foreign exchange reserves and a moderation in inflation. High energy tariffs, persistent currency weakness, and an elevated taxation burden continued to weigh on business confidence and corporate profitability, prompting a number of companies to scale down operations or consider relocation abroad. The data communications and telecommunications sectors, being heavily reliant on imported equipment and technology, faced additional headwinds from elevated import costs. Nevertheless, the ongoing digital transformation across public and private sectors, expansion of cloud infrastructure, structural stabilization measures by the Government, and continued e-governance initiatives are expected to provide a supportive foundation for sustainable growth within the ICT sector.
During the six-month period ended December 31, 2025, the Company recorded net revenue of Rs. 605.887 million, compared to Rs. 654.297 million in the corresponding period of the prior year. Gross profit stood at Rs. 142.347 million, while net profit for the period amounted to Rs. 9.705 million, yielding earnings per share (EPS) of Rs. 0.82. The variation in revenue reflects the combined impact of competitive pricing pressures in the corporate data connectivity market and the phased recognition of certain project-based revenues as underlying projects progress toward completion.
The Company remains focused on strengthening operational sustainability through continued digital transformation initiatives, automation of internal processes, and the integration of renewable energy solutions to mitigate rising energy and administrative costs. The Company is also actively pursuing diversification of its ICT and data-driven service offerings to enhance its competitive position and broaden its revenue base. While prevailing macroeconomic factors, including potential adjustments in interest rates and ongoing fiscal consolidation measures, may hamper near-term business expansion, the Board remains confident that sustained digitalization trends, growth in cloud-based services, and increasing demand for secure and reliable communication networks will underpin the Company's long-term growth prospects.
The Board expresses its sincere gratitude to the shareholders, regulatory authorities, valued customers, and strategic partners for their continued trust and confidence in the Company. This steadfast support enables the Board, management, and employees to collectively steer the Company toward sustained growth and success. The Board also places on record its deep appreciation for the dedication, professionalism, and commitment of the Company's employees, whose contributions remain integral to the achievement of its strategic objectives.
For and on behalf of the Board
Islamabad
February 26, 2026
Ali Saleem Rana
Chief Executive (Acting)
Rubina Safir
Director
3 PAK DATACOM LIMITED
PAK DATACOM LIMITED 4
INDEPENDENT AUDITORS' REVIEW REPORT TO THE MEMBERS OF PAK DATACOM LIMITED
Report on Review of Interim Financial Statements
Introduction
We have reviewed the accompanying condensed interim statement of financial position of Pak Datacom Limited ("the Company") as at December 31, 2025 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows and notes to the condensed interim financial statements for the six months period then ended (herein after referred to as the "interim financial statements"). Management is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim financial statements based on our review,
Scope of Review
We conducted our review in accordance with the International Standards on Review Engagements 2410, "Review of Interim Financial Information performed by the Independent Auditor of the Entity.' A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and financial reporting standards as applicable in Pakistan for interim financial reporting.
Other Matter
Pursuant to the requirement of Section 237 (1) (b) of the Companies Act, 2017, only cumulative figures for the half year, presented in the second quarter accounts are subject to a limited scope review by the statutory auditors of the company. Accordingly, the figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the three months' period ended December 31, 2025 and December 31, 2024 have not been reviewed by us.
The engagement partner on the review resulting in this independent auditors' review report is Atif Riaz.
Islamabad
Dated: 27 FEB 2026
UDIN: RR202510060HWokGBY45
BDO EBRAHIM & CO.
Chartered Accountants
5 PAK DATACOM LIMITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)AS AT DECEMBER 31, 2025
December 31,
2025
June 30,
2025
200,688,235
28,334,425
76,182,642
285,841,975
26,669,823
74,057,997
NON-CURRENT ASSETS
Note
Un-audited Audited
Rupees Rupees
Property and equipment 4
Intangible assets 5
Deferred taxation
CURRENT ASSETS
Stock-in-trade 6
Trade debts 7
Contract assets 8
Contract work in progress
Advances and other receivables 9
Trade deposits and short term prepayments Taxation - net
Interest accrued
Short term investments 10
Cash and bank balances 11
386,569,795 305,205,302
105,942,239
222,231,914
328,852,954
90,278,331
96,179,142
43,951,665
38,870,318
1,362,338
308,495,174
388,300,703
484,857
539,652,853
279,817,422
152,814,392
79,131,532
40,867,213
19,664,084
960,724
174,471,866
511,198,571
1,624,464,778 1,799,063,514
TOTAL ASSETS 2,011,034,573 2,104,268,816
SHARE CAPITAL AND RESERVES
Authorised share capital 1,000,000,000 1,000,000,000
Issued, subscribed and paid up capital 12 118,592,100 118,592,100
700,000,000 700,000,000
Unappropriated profits 612,215,285 673,665,567
1,430,807,385 1,492,257,667
NON-CURRENT LIABILITIES
Deferred employees' benefits Lease liabilities
CURRENT LIABILITIES
Customers' deposits Contract liability
Trade and other payables 13
Current portion of lease liabilities Unclaimed dividend
Unpaid dividend
167,811,000 111,700,672
67,943,648
16,842,166
289,870,759
22,415,581
14,184,161
1,159,873
87,044,258
6,193,760
385,891,620
6,910,773
13,621,017
649,049
61,017,417
50,683,255
64,832,915
102,978,085
412,416,188 500,310,477
TOTAL EQUITY AND LIABILITIES 2,011,034,573 2,104,268,816
CONTINGENCIES AND COMMITMENTS 14
The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
PAK DATACOM LIMITED 6
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED)
FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025
Six months period ended Three months period ended
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
Note
Rupees Rupees
Rupees Rupees
Revenue - net | 15 | 605,887,076 | 654,297,393 | 301,583,704 | 367,133,306 | |||
Cost of revenue | 16 | (463,540,446) | (482,850,886) | (237,589,871) | (280,929,229) | |||
Gross profit | 142,346,631 | 171,446,508 | 63,993,833 | 86,204,077 | ||||
Administrative expenses | 17 | (132,219,719) | (112,157,943) | (78,774,042) | (62,081,099) | |||
Marketing expenses | 18 | (32,320,843) | (21,281,363) | (18,013,718) | (13,858,644) | |||
Impairment reversal / (loss) | ||||||||
on financial assets | 2,971,744 | 2,642,057 | (1,751,136) | (7,847,070) | ||||
Finance cost | 19 | (10,917,988) | (11,845,556) | (5,509,055) | (6,349,819) | |||
(30,140,175) | 28,803,703 | (40,054,118) | (3,932,555) | |||||
Other income | 20 | 56,560,313 | 48,023,630 | 23,070,823 | 26,360,138 | |||
Profit before taxation | 26,420,138 | 76,827,333 | (16,983,295) | 22,427,583 | ||||
Taxation | (16,715,160) | (28,734,736) | (5,686,829) | (12,800,081) | ||||
Profit for the period | 9,704,978 | 48,092,597 | (22,670,124) | 9,627,502 | ||||
Earnings per share - basic | 21 | 0.82 | 4.06 | -1.91 | 0.81 |
The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
7 PAK DATACOM LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025
Six months period ended Three months period ended
December 31,
2025
December 31,
2024
December 31,
2025
December 31,
2024
Rupees Rupees Rupees Rupees
Profit for the period 9,704,978 48,092,597 (22,670,124) 9,627,502
Other comprehensive income - - - -
Total comprehensive income
for the period 9,704,978 48,092,597 (22,670,124) 9,627,502
The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
PAK DATACOM LIMITED 8
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025
Issued, subscribed and paid-up | Revenue reserves | Total | |
General reserve | Unappropriated profits | ||
Balance as at July 01, 2024 (audited) Total comprehensive income: | 118,592,100 | 700,000,000 | 558,052,396 | 1,376,644,496 | |||
Profit for the period - | - | 48,092,597 | 48,092,597 | ||||
Other comprehensive income - | - | - | - | ||||
- | - | 48,092,597 | 48,092,597 | ||||
Final dividend for the year ended June 30, 2024: Rs. 3.5 per share - | - | (41,507,235) | (41,507,235) | ||||
Balance as at December 31, 2024 | 118,592,100 | 700,000,000 | 564,637,758 | 1,383,229,858 | |||
Balance as at July 01, 2025 (audited) Total comprehensive income: | 118,592,100 | 700,000,000 | 673,665,567 | 1,492,257,667 | |||
Profit for the period | - | - 9,704,978 | 9,704,978 | ||||
Other comprehensive income | - | - - | - | ||||
Transactions with owners of the Company: June 30, 2025: Rs. 6 per share | - - | - - | 9,704,978 (71,155,260) | 9,704,978 (71,155,260) | |||
Balance as at December 31, 2025 | 118,592,100 | 700,000,000 | 612,215,285 | 1,430,807,385 | |||
The annexed notes 1 to 29 form an integral part of these condensed interim financial statements. | |||||||
Rupees
Transactions with owners of the Company:
Final dividend for the year ended
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
9 PAK DATACOM LIMITED
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025
Six months period ended
CASH FLOWS FROM OPERATING ACTIVITIES
Note
December 31,
2025
Rupees
December 31,
2024
Rupees
Profit before taxation 26,420,138 76,827,333
Adjustment of non-cash income and expense 25 22,869,084 1,504,680
Operating profit before working capital changes 49,289,222 78,332,013
Working capital changes:
8,423,167
35,853,680
(38,209,474)
(244,936,457)
(74,932,307)
38,787,748
(7,685,652)
(8,979,050)
(7,034,783)
(105,457,382)
313,575,140
(42,933,377)
62,536,061
(25,800,992)
(3,958,911)
(18,205,505)
10,648,406
(102,694,694)
(Increase) / decrease in current assets
Inventories Trade debts Contract assets
Contract work in progress Advances and other receivables
Trade deposits and short term prepayments Increase / (decrease) in current liabilities Customers' deposits
Contract liability
Trade and other payables
87,708,746 (298,713,128)
Cash generated from / (used in) operations 136,997,968 (220,381,115) Taxes paid (33,796,749) (55,082,038)
Gratuity paid - (681,730)
Provident fund paid (937,058) (2,065,379)
Leave encashment paid (1,593,561) (13,991,354)
Net cash generated from / (used in) operating activities 100,670,600 (292,201,616)
(12,880,787)
5,402,093
(5,565,000)
(7,752,041)
32,649,381
(29,378,817)
14,666,196
(225,000)
(141,495,077)
22,123,102
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment Proceeds from sale of property and equipment Purchase of intangibles
Purchase of short term investments Interest and profit received
Net cash (used in) / generated from investing activities (134,309,596) 11,853,646
(40,793,534)
(9,853,948)
(797,942)
(70,081,292)
(13,828,236)
(733,786)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividend paid
Payment of finance lease obligation Finance cost paid
Net cash used in financing activities (84,643,314) (51,445,424)
Net decrease in cash and cash equivalents (118,282,310) (331,793,394) Cash and cash equivalents at the beginning of the year 511,364,088 787,378,910 Effect of movements in exchange rates on cash and cash equivalents (4,701,327) (8,011,674)
Cash and cash equivalents at the end of the period 22 388,380,451 447,573,842 The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
PAK DATACOM LIMITED 10
NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE SIX MONTH PERIOD ENDED DECEMBER 31, 2025
LEGAL STATUS AND ITS OPERATIONS
Pak Datacom Limited (the Company) was incorporated in Pakistan on July 13, 1992 as a private limited company under the repealed Companies Ordinance, 1984 (repealed with the enactment of the Companies Act, 2017 on May 30, 2017) and was converted into a public limited company on June 26, 1994. The Company has its shares quoted on the Pakistan Stock Exchange Limited.
The Company commenced its commercial activities from July 01, 1994 and is principally engaged in setting up, operating and maintaining a network of data communication and serving the needs of the customers.
As per the revised Memorandum of Association, effective from October 29, 2025, the Company is authorised to engage in all lawful businesses, including but not limited to telecommunications, data infrastructure, internet services, information technology, and the provision of alternative/green energy. Furthermore, the Company may be registered or recognised in any foreign country or jurisdiction and is authorised to take all necessary steps and actions in connection therewith and ancillary thereto.
The Company is a subsidiary of Telecom Foundation, Pakistan which holds 55.08% share holding in the Company. The registered office of the Company is situated at 1st Floor, TF Complex, 7 -Mauve Area, G - 9/4, Islamabad.
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34: 'Interim Financial Reporting' issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements are un-audited and are being submitted to the members in accordance with the requirements of Section 237 of the Companies Act 2017 (the Act) and the listing regulations of Pakistan Stock Exchange. These condensed interim financial statements do not include all of the information required for annual financial statements, and should be read in conjunction with the annual financial statements of the Company for the year ended June 30, 2025. Comparative condensed interim statement of financial position is extracted from annual financial statements as of June 30, 2025, whereas comparative condensed interim statement of profit or loss, condensed interim comprehensive income, condensed interim statement of cash flows and condensed interim statement of changes in equity are extracted from un-audited condensed interim financial statements for the half year ended December 31, 2024.
Functional and presentation currency
These condensed interim financial statements has been presented in Pak Rupees, which is the functional and presentation currency of the Company.
MATERIALACCOUNTING POLICY INFORMATION
The accounting policies adopted and methods of computation followed in the preparation of these interim financial statements are same as those applied in the preparation of financial statements for the year ended June 30, 2025. Otherwise stated.
Changes in accounting standards, interpretations and pronouncements
Amendments to published accounting and reporting standards which became effective during the period:
11 PAK DATACOM LIMITED
There were certain amendments to accounting and reporting standards which became mandatory for the Company during the period. However, the amendments did not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.
Amendments to published accounting and reporting standards that are not yet effective and have not been early adopted by the Company:
There are certain amendments to the accounting and reporting standards that will be mandatory for the Company's accounting period beginning on or after January 01, 2025, but are considered not to be relevant or to have any significant effect on the Company's operations and are, therefore, not detailed in these condensed interim financial statements.
The preparation of these interim financial statements in conformity with approved accounting standards require management to make estimates, assumptions and use judgements that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Estimates, assumptions and judgments are continually evaluated and are based on historical experience and other factors, including reasonable expectations of future events. Revisions to accounting estimates are recognised prospectively commencing from the period of revision.
The significant estimates, judgments and assumptions made by the management in applying the accounting policies and the key sources of estimation uncertainty are the same as those applied to the annual audited financial statements as at and for the year ended June 30, 2025.
PROPERTY AND EQUIPMENT
Note
December 31,
2025
Un-audited Rupees
June 30,
2025
Audited Rupees
Operating fixed assets 4.1 171,668,674 154,437,370
Right of use assets 4.2 114,173,301 46,250,865
285,841,975 200,688,235
Operating fixed assets
Net book value basis
Opening net book value 154,437,370 135,994,087
Additions 29,378,817 37,989,416
(57,401,944)
53,953,980
(10,271,650)
8,778,517
Disposal:
Cost
Accumulated depreciation
Write off:
Cost
Accumulated depreciation
Transferred from leased to owned: Cost
Accumulated depreciation
(1,493,133) (3,447,964)
-
-
(776,700)
187,963
- (588,737)
-
-
8,868,000
(5,339,450)
- 3,528,550
Depreciation charge (10,654,380) (19,037,982)
Closing net book value 171,668,674 154,437,370
Gross carrying value basis
Cost 654,406,151 635,298,984
Accumulated depreciation (482,737,477) (480,861,614)
Net book value 171,668,674 154,437,370 Rates of depreciation (%) 1.2 - 25 1.2 - 25
PAK DATACOM LIMITED 12
Right of use (ROU) assets Net book value basis
Note
December 31,
2025
Un-audited
Rupees
June 30,
2025
Audited
Rupees
Opening net book value 46,250,865 63,276,125
Additions 37,213,066 -
Depreciation charge (7,776,159) (11,295,578)
Lease modification 38,485,529 (2,201,132) Transferred from leased to owned: - (3,528,550)
Closing net book value 114,173,301 46,250,865
Gross carrying value basis
Cost 167,998,207 92,299,612
Accumulated depreciation (53,824,906) (46,048,747)
Net book value 114,173,301 46,250,865
Rates of depreciation:
Leased vehicles (%) 20 25 - 33.33
Leasehold office building (years) 5 - 10 5 - 10
INTANGIBLE ASSETS
Net book value basis
Opening net book value 28,334,425 8,046,851
Additions 225,000 23,833,799
Amortisation charge (1,889,602) (3,546,225)
Closing net book value 26,669,823 28,334,425
Gross carrying value basis
Cost 40,718,661 40,493,661
Accumulated depreciation (14,048,838) (12,159,236)
Net book value 26,669,823 28,334,425
Rates of amortisation:
Software (years) 2 - 9.25 2 - 9.25
Licenses (%) 5 - 33.33 5 - 33.33
STOCK-IN-TRADE
This represent stock of solar panels at period end.
TRADE DEBTS
Un-secured:
Considered good 222,231,914 539,652,853
Considered doubtful 64,642,542 60,893,861
286,874,456 600,546,714
Impairment loss allowance (64,642,542) (60,893,861)
222,231,914 539,652,853
CONTRACT ASSETS
Unbilled revenue 330,576,659 288,175,781
Impairment loss allowance (1,723,705) (8,358,359)
328,852,954 279,817,422
13 PAK DATACOM LIMITED
ADVANCES AND OTHER RECEIVABLES
Advances to employees
Note
December 31,
2025
Un-audited
Rupees
June 30,
2025
Audited
Rupees
Personal 7,915,335 10,494,983
Other receivables
13,003,150
9,521,723
Advances to suppliers
8,633,268
6,853,529
Receivable from gratuity fund
495,941
9,249,323
Sales tax receivable
60,860,864
38,393,894
Official 5,270,584 4,618,080
SHORT TERM INVESTMENTS
At amortised cost:
96,179,142 79,131,532
Term deposit receipts (TDRs)
10.1
158,000,000
158,000,000
Interest accrued
7,512,448
14,984,218
At fair value through profit and loss:
Mutual fund
10.2
165,512,448
142,982,726
172,984,218
1,487,648
308,495,174
174,471,866
These represent local currency TDRs with Soneri Bank carrying mark-up ranging from 10.00% to 11.00% per annum (June 30, 2025: 8% to 18.25% per annum) maturing latest by May 14,
2026. TDRs amounting to Rs. 108 million (June 30, 2025: Rs. 108 million) are pledged with Soneri Bank against unfunded bank facility.
This represents investment in the 148,278.4782 units @ Rs. 10.5410 of mutual fund (Money market fund) with National Bank of Pakistan and 13,987,411.3298 units @ 10.1105 of mutual fund (Fixed term munafa plan) with National Bank of Pakistan.
CASH AND BANK BALANCES
December 31,
2025
Un-audited
Rupees
June 30,
2025
Audited
Rupees
Cash in hand 1,332,517 1,418,158
Cash at bank:
Local currency- conventional
14,267,638
34,315,461
Foreign currency- conventional
129,159,297
209,773,928
osit accounts:
Local currency - conventional 205,922,592 246,565,293
Local currency - under shariah arrangements
37,698,407
19,291,248
Current accounts:
Dep
388,380,451 511,364,088
Less: Impairment loss allowance (79,748) (165,517)
388,300,703 511,198,571
Saving account carries mark up at the rates ranging from 6.5% to 9.5% (June 30, 2025: 6.5% to
21%) per annum.
PAK DATACOM LIMITED 14
SHARE CAPITAL
Authorised share capital
100,000,000 ordinary shares of Rs 10 each (June 30, 2025: 100,000,000 ordinary shares
December 31,
2025
Un-audited Rupees
June 30,
2025
Audited Rupees
of Rs 10/- each) 1,000,000,000 1,000,000,000
Issued, subscribed and paid up capital:
Shares issued for cash
5,400,000 ordinary shares of Rs 10 each (June 30, 2025: 5,400,000 ordinary shares
of Rs 10/- each) 54,000,000 54,000,000
Shares issued as fully paid bonus shares:
6,459,210 ordinary shares of Rs 10 each (June 30, 2025: 6,459,210 ordinary shares
of Rs 10/- each) 64,592,100 64,592,100
11,859,210 ordinary shares of Rs 10 each
(June 30, 2025: 11,859,210 ordinary shares
of Rs 10/- each) 118,592,100 118,592,100
TRADE AND OTHER PAYABLES
Trade creditors 175,430,288 266,797,352
Payable to employees 18,562,505 30,264,040
Withholding tax payable 11,925,063 8,485,312
Accrued liabilities 9,817,955 13,003,362
License fee payable 1,801,642 3,938,745 Employees' retirement and other service benefits:
Provident fund 72,333,306 63,402,809
289,870,759 385,891,620
CONTINGENCIES AND COMMITMENTS
Contingencies
At this reporting date, there are no significant change in the status of contingencies as disclosed in note 26 to the audited financial statements of the Company for the year ended June 30, 2025 except for the followings:
The Company has letter of guarantee facilities aggregating Rs. 250 million (June 30, 2025: Rs. 250 million) available from Soneri Bank. The amount availed on these facilities as at December 31, 2025 is Rs. 107.297 million (June 30, 2025: 201.503 million).
The Deputy Commissioner Inland Revenue issued a notice under Rule 44(4) of the Income Tax Rules, 2002 for Tax Year 2021 on September 17, 2025 to provide reconciliation of withholding tax deducted during the tax year. A partial response was submitted on October 30, 2025, vide reference No. PDL/Tax/11248. An extension for submission of the remaining information has been obtained up to February 20, 2026. The proceedings are currently in progress. The management believes that the case is likely to be decided in the favour of the Company.
PAK DATACOM LIMITED
December 31,
2025
Un-audited Rupees
June 30,
2025
Audited Rupees
14.1.3 PDL received a notice under section 147, bearing barcode No. 100000267041427, issued on December 31, 2025, against submitted estimate for advance tax of second quarter of Tax Year 2026. The compliance date and due date stated in the notice were the same. Subsequently, an order was issued creating a tax demand of PKR 13.55 million. Being aggrieved, the Company filed an appeal before the Commissioner Inland Revenue (Appeals) on February 3, 2026. The proceedings are currently in progress. The management believes that the case is likely to be decided in the favour of the Company.
14.2 Commitments
The Company has following commitments in respect of:
Capital expenditure commitments | 37,806,363 | 61,169,787 |
Outstanding letter of credits | 47,657,775 | 51,325,506 |
Six months period ended Three months period ended
REVENUE
Class Value Added Services
Note
December 31,
2025
Rupees
December 31,
2024
Rupees
December 31,
2025
Rupees
December 31,
2024
Rupees
(CVAS) / data communication services
569,244,835
616,332,510
278,979,677
303,182,917
Specialised projects
108,254,320
74,712,895
63,008,331
59,481,633
Solar equipment sales
13,960,692
54,795,770
1,459,200
48,876,290
Telecom infrastructure services
523,410
523,410
261,705
261,705
Gross revenue
691,983,256
746,364,585
343,708,913
411,802,545
Less:
Sales tax / Federal Excise Duty (FED)
(86,096,180)
(92,067,192)
(42,125,209)
(44,669,239)
Revenue - net
605,887,076
654,297,393
301,583,704
367,133,306
COST OF REVENUE
Channel and local lead rentals 155,912,938 183,674,328 62,867,583 102,824,357
Salaries and other benefits
16.1
112,299,067
103,316,780
71,278,139
53,299,240
Specialised projects' costs
91,031,642
66,785,477
58,087,116
45,350,290
Space segment rentals
51,001,305
42,846,326
22,458,141
17,157,009
Vehicle running expenses
Cost of goods sold
12,809,901
11,749,629
10,538,322
49,569,672
6,283,480
1,222,330
5,075,786
44,079,505
Depreciation - operating fixed assets
9,347,546
7,162,727
5,090,057
3,637,908
Repair and maintenance expenses
4,061,722
4,514,168
2,468,400
2,373,362
Rent, rates and taxes
3,433,953
1,836,751
1,734,864
854,322
Travelling and local conveyance
3,096,306
1,837,021
1,635,860
681,492
Utilities
2,238,669
4,240,090
1,134,579
1,903,725
License fee
1,918,083
2,046,577
994,185
977,615
Amortisation
1,889,604
1,746,740
944,802
908,151
Entertainment
1,308,373
1,367,663
486,886
1,003,489
Communication expenses
1,035,088
864,913
571,303
453,727
Depreciation - right of use assets
232,585
28,377
232,585
-
Insurance
174,035
252,072
99,561
126,369
Impairment loss on inventories
-
222,882
-
222,882
463,540,446 482,850,886 237,589,871 280,929,229
Salaries and other benefits include employees' retirement and other service benefits of Rs. 47.697 million (December 31, 2024: Rs. 46.427 million).
PAK DATACOM LIMITED 16
Six months period ended Three months period ended
Note
December 31,
2025
Rupees
December 31,
2024
Rupees
December 31,
2025
Rupees
December 31,
2024
Rupees
17 ADMINISTRATIVE EXPENSES
Salaries and other benefits Vehicle running expenses
17.1
87,322,425
8,577,830
72,933,897
5,811,815
53,587,050
4,352,595
40,180,010
2,734,995
Depreciation - right of use assets
7,405,684
5,580,537
3,768,944
2,843,332
Travelling and local conveyance
7,169,975
3,968,002
4,760,987
2,505,029
Legal and professional charges
5,442,325
5,895,090
3,227,197
3,462,477
Donation
3,855,000
4,460,800
1,750,000
2,580,800
Entertainment
3,255,592
2,250,045
1,889,466
1,146,915
Repair and maintenance expenses
2,694,760
2,890,053
2,008,623
2,033,807
Utilities
1,339,765
1,714,254
714,305
625,518
Printing and stationery
1,229,110
1,841,056
921,317
1,466,925
Communication expenses
1,200,417
1,526,003
599,593
1,058,772
Depreciation - operating fixed assets
1,198,117
1,388,649
650,664
583,721
Rent, rates and taxes
523,835
665,286
219,883
263,000
Insurance
527,861
442,656
276,336
217,623
Auditors' remuneration
477,024
789,800
47,082
378,175
132,219,719
112,157,943
78,774,042
62,081,099
17.1 Salaries and other benefits include employees' retirement and other service benefits of Rs. 21.939 million (December 31, 2024: Rs. 26.443 million).
Six months period ended Three months period ended
December 31,
2025
Rupees
December 31,
2024
Rupees
December 31,
2025
Rupees
December 31,
2024
Rupees
18 MARKETING EXPENSES
Salaries and other benefits
18.1
19,811,335
15,170,184
11,328,457
9,337,032
Travelling and local conveyance Advertisement and marketing
5,369,576
4,740,260
2,438,733
1,836,240
3,543,267
1,863,544
1,858,837
1,664,498
Vehicle running expenses
1,744,748
1,413,368
855,886
715,109
Repair and maintenance expenses
180,770
99,712
157,270
37,923
Entertainment
148,573
158,552
16,356
154,492
Depreciation - right of use assets
137,890
-
137,890
-
Depreciation - operating fixed assets
108,717
92,956
73,552
46,478
Communication expenses
66,583
64,400
28,281
40,641
Insurance
12,391
7,218
9,215
3,634
32,320,843
21,281,363
18,013,718
13,858,644
18.1 Salaries and other benefits include employees' retirement and other service benefits of Rs. 7.558 million (December 31, 2024: Rs. 4.264 million).
Six months period ended Three months period ended
19 FINANCE COST
December 31,
2025
Rupees
December 31,
2024
Rupees
December 31,
2025
Rupees
December 31,
2024
Rupees
Exchange loss - net
4,176,773
7,522,926
1,968,677
4,459,955
Bank charges
733,786
797,942
320,797
199,496
Finance lease charges
6,007,429
3,524,688
3,219,581
1,690,368
10,917,988
11,845,556
5,509,055
6,349,819
PAK DATACOM LIMITED
Six months period ended Three months period ended
Note
December 31,
2025
Rupees
December 31,
2024
Rupees
December 31,
2025
Rupees
December 31,
2024
Rupees
20 OTHER INCOME | |||||||
Income from financial assets | |||||||
Return on short term investments | 9,093,977 | 14,987,543 | 5,660,434 | 7,319,473 | |||
Return on bank deposits | 5,542,772 | 13,683,475 | 1,988,246 | 4,662,405 | |||
Return on bank deposits with Islamic Banks | 416,197 | 594,502 | 215,936 | 370,177 | |||
Income from non-financial assets Gain on property and equipment | 13,173,063 | 2,016,597 | 13,173,063 | 2,146,885 | |||
Others | 28,334,304 | 16,741,513 | 2,033,144 | 11,861,198 | |||
56,560,313 | 48,023,630 | 23,070,823 | 26,360,138 | ||||
Six months period ended
EARNING PER SHARE (BASIC AND DILUTED)
Note
December 31,
2025
Rupees
December 31,
2024
Rupees
Profit for the period (Rupees) 9,704,978 48,092,597 Weighted average number of shares in issue (Number) 11,859,210 11,859,210 Basic and diluted earnings per share (Rupees) 0.82 4.06 There is no dilutive effect on the basic earnings per share of the Company.
CASH AND CASH EQUIVALENTS
Cash and bank balances 11 388,300,703 447,496,965
Allowance for impairment 79,748 76,877
388,380,451 447,573,842
OPERATING SEGMENTS
Basis for segmentation
A business segment is a group of assets and operations engaged in providing services that are subject to risks and returns that are different from those of other business segments. The management has determined the operating segments based on the information that is presented to the Board of Directors for allocation of resources and assessment of performance. Based on internal management reporting structure, the company is organised into the following operating segments:
Reportable segments
Data communication services Specialised projects
Solar equipment sales
Operations
Data communication, broadband, satellite, and enterprise connectivity services.
Procurement and supply of specialised communication equipment, including the installation and provision of training on its operation and usage.
Import and sale of solar panels.
Management monitors the operating results of the abovementioned segments separately for the purpose of making decisions about resources to be allocated and for assessing performance. Segment performance is evaluated based on profit before tax.
Information about reportable segments
Information related to each reportable segment is set out below. Segment profit (loss) before tax is used to measure performance because management believes that this information is the most relevant in evaluating the results of the respective segments relative to other entities that operate in the same industries.
PAK DATACOM LIMITED
Six months Three months
Note
Data Communication
Specialised Projects
Rupees
Solar Equipment
Total
Data Communication
Specialised Projects
Rupees
Solar Equipment
Total
December 31, 2025:
Revenue
486,772,162 106,393,438 12,721,477 605,887,077
238,992,062 61,265,097 1,326,545 301,583,704
Cost of revenue
(356,410,634) (93,544,767) (12,001,115) (461,956,516)
(175,745,297) (59,682,240) (1,318,262) (236,745,799)
Gross profit
130,361,528 12,848,671 720,362 143,930,561
63,246,765 1,582,857 8,283 64,837,905
Administrative expenses
(64,235,173)
(6,185,576)
-
(70,420,749)
(38,119,504)
(4,386,667)
-
(42,506,172)
Marketing expenses
(20,818,163)
(6,538,085)
(4,964,596)
(32,320,843)
(11,436,291)
(3,738,588)
(2,838,840)
(18,013,718)
Segment profit before tax
23.3
45,308,192
125,010
(4,244,234)
41,188,969
13,690,970
(6,542,398)
(2,830,557)
4,318,015
December 31, 2024:
Revenue
526,017,139 73,484,483 54,795,770 654,297,392
258,775,383 59,481,633 48,876,290 367,133,306
Cost of revenue
(365,382,180) (66,785,477) (50,676,761) (482,844,418)
(190,784,491) (45,350,290) (44,791,125) (280,925,906)
Gross profit
160,634,959
6,699,006
4,119,009
171,452,974
67,990,892
14,131,343
4,085,165
86,207,400
Administrative expenses
(58,260,242)
(3,731,252)
-
(61,991,494)
(30,253,971)
(2,863,714)
-
(33,117,686)
Marketing expenses
(12,473,386)
(5,006,424)
(3,801,552)
(21,281,363)
(8,437,460)
(3,081,383)
(2,339,801)
(13,858,644)
Segment profit before tax
23.3
89,901,331
(2,038,670)
317,457
88,180,117
29,299,461
8,186,246
1,745,364
39,231,070
18
19 PAK DATACOM LIMITED
As at December 31, 2025 Assets:
Data Communication
Specialised Projects
Rupees
Solar Equipment
Total
Segment assets 463,901,558 512,425,771 127,441,571 1,103,768,899
Unallocated assets - - - 907,265,674 Total assets 463,901,558 512,425,771 127,441,571 2,011,034,573
Liabilities:
Segment liabilities 479,882,435 20,167,804 - 500,050,239
Unallocated liabilities - - - 80,176,949 Total liabilities 479,882,435 20,167,804 - 580,227,188
As at June 30, 2025 Assets:
Segment assets 444,468,917 713,070,145 85,120,334 1,242,659,397
Unallocated assets - - - 861,609,419 Total assets 444,468,917 713,070,145 85,120,334 2,104,268,816
Liabilities:
Segment liabilities 380,633,624 36,995,774 - 417,629,398
Unallocated liabilities
-
-
-
194,381,751
Total liabilities
380,633,624
36,995,774
-
612,011,149
Six months period ended Three months period ended
December 31,
2024
Rupees
December 31,
2023
Rupees
December 31,
2024
Rupees
December 31,
2023
Rupees
Reconciliation of reportable segment profit before tax
Segment profit before tax | 41,188,969 | 88,180,117 | 4,318,015 | 39,231,070 |
Unallocated amounts: | ||||
Rent, rates and taxes | (1,583,930) | (6,468) | (844,072) | (3,323) |
Salaries and other benefits | (52,836,550) | (42,493,568) | (32,088,214) | (24,857,680) |
Donation | (3,855,000) | (4,460,800) | (1,750,000) | (2,580,800) |
Travelling and local conveyance | (4,630,396) | (2,422,279) | (2,382,574) | (1,146,758) |
Auditors remuneration | (477,024) | (789,800) | (47,082) | (378,175) |
Other income | 56,560,313 | 48,023,630 | 23,070,823 | 26,360,138 |
Impairment reversal on | ||||
financial assets | 2,971,744 | 2,642,057 | (1,751,136) | (7,847,070) |
Finance cost | (10,917,988) | (11,845,556) | (5,509,055) | (6,349,819) |
Total profit before tax 26,420,138 76,827,333 (16,983,295) 22,427,583
PAK DATACOM LIMITED 20
24 TRANSACTIONS AND BALANCES WITH RELATED PARTIES
Related Parties include holding company, associated company, directors, key management personal, employee benefit trust and post employment benefit / contribution plans. The Company in the normal course of bussiness carries out transactions with various related parties. The details of transactions are as follows;
Aggregate Six months period ended Three months period ended
% age of shareholding
December 31,
2025
Rupees
December 31,
2024
Rupees
December 31,
2025
Rupees
December 31,
2024
Rupees
Telecom Foundation - Holding Company | 55.08% | |||||||
Dividend paid | 39,192,036 | 22,862,021 | 39,192,036 | 22,862,021 | ||||
Donations paid | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | ||||
Donations expense | 3,000,000 | 3,000,000 | 1,500,000 | 3,000,000 | ||||
Prepaid / (Payable) donations | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | ||||
Receivable against solar project | 1,387,908 | - | - | - | ||||
Aggregate
Six months period ended
Three months period ended
% age of shareholding
December 31,
2025
Rupees
December 31,
2024
Rupees
December 31,
2025
Rupees
December 31,
2024
Rupees
Directors Directorship fee paid Honorarium Paid | 16,515,000 2,625,000 | 3,470,000 - | 9,445,000 2,625,000 | 530,000 - |
Receivable against solar panels Dividend paid Sale of solar systems Unbilled revenue against solar panels Advances against solar panels Others paid personnel paid | 2,762,597 903,600 - - -4,630,396 21,400,036 | 8,922,761 1,154,409 8,921,810 3,488,010 985,363 2,422,279 34,968,053 | 2,762,597 903,600 - - -2,382,574 13,615,535 | 8,922,761 1,154,409 -3,488,010 985,363 1,146,758 17,484,026 |
Other related parties Gratuity expense for the period Gratuity fund | 8,753,382 (495,941) | 3,043,944 (8,567,218) | 4,376,691 (495,941) | 1,521,972 (8,567,218) |
Staff retirement contribution plan - Provident fund provision | 9,867,555 | 4,997,348 | 4,933,778 | 2,498,674 |
Payable to Provident fund | 72,333,306 | 55,797,964 | 72,333,306 | 55,797,964 |
Remuneration of other key management
Staff retirement benefit plan - Gratuity fund: (Receivable from) / Payable to
Provident fund:
21 PAK DATACOM LIMITED
Six months period ended
December 31,
2025
Rupees
December 31,
2024
Rupees
25 ADJUSTMENT OF NON-CASH EXPENSE AND INCOME
Depreciation 18,430,539 14,253,246
Provision for provident fund 9,867,555 4,997,348
Provision for gratuity 8,753,382 3,043,944
Finance cost 6,741,215 4,322,630
Provision for earned leave encashment 5,409,059 5,740,638
Unrealised exchange loss 2,975,485 8,091,674
Amortisation 1,889,602 1,746,740
Impairment reversal on financial assets (2,971,744) (2,642,057)
Gain on disposal of property and equipment (13,173,063) (2,571,500)
Interest income (15,052,946) (29,265,520)
Property and equipment - write off - 554,903 Lease modification - (6,767,366)
22,869,084 1,504,680
26 FINANCIAL RISK MANAGEMENT
The Company's financial risk management objectives and policies are consistent with those disclosed in the annual financial statements for the year ended June 30, 2025. There is no change in the nature and corresponding hierarchies of fair value levels of financial instruments from those as disclosed in the audited financial statements of the company for the year ended June 30, 2025.
The carrying amount of all financial assets and liabilities are estimated to approximate their fair values.
27 CORRESPONDING FIGURES
The corresponding figures have been rearranged and reclassified, wherever considered necessary for the purposes of comparison and better presentation. However, there is no significant reclassification during the year.
28 DATE OF AUTHORISATION FOR ISSUE
These financial statements have been authorised for issue by the Board of Directors of the Company on February 26, 2026.
29 GENERAL
Figures have been rounded off to the nearest rupee.
Umar Iqbal Khan
Chief Financial Officer (A)
Ali Saleem Rana
Chief Executive (A)
Rubina Safir
Director
Spreading Technology
