Pak Datacom LimitedPSX: PAKD

Transmission of Half Yearly Financials (July 01, 2025 to December 31, 2025)

· Issued by Pak Datacom Limited
‌Condensed Interim Financial Statements

For the six months period ended December 31, 2025



‌ 1 PAK DATACOM LIMITED

BOARD OF DIRECTORS

  1. Syed Zomma Mohiuddin Chairman / Non-Executive Director

  2. Ms. Rubina Safir Independent Director / Female Director

  3. Engr. Perwaiz Khan Non-Executive Director

  4. Syed Junaid Imam Non-Executive Director

  5. Mr. Muhammad Izqar Khan Non-Executive Director

  6. Mr. Shamim Ahmed Sherazi Independent Director

  7. Mr. Muhammad Waheed Non-Executive Director

  8. Mr. Ali Saleem Rana Acting Chief Executive / Company Secretary

AUDIT COMMITTEE

  1. Ms. Rubina Safir Chairperson

  2. Mr. Muhammad Izqar Khan Member

  3. Engr. Perwaiz Khan Member

  4. Mr. Muhammad Waheed Member

HUMAN RESOURCE & REMUNERATION COMMITTEE

  1. Mr. Shamim Ahmed Sherazi Chairman

  2. Mr. Muhammad Waheed Member

  3. Syed Junaid Imam Member

  4. Mr. Ali Saleem Rana Member

PROCUREMENT COMMITTEE

  1. Syed Zomma Mohiuddin Chairman

  2. Mr. Shamim Ahmed Sherazi Member

  3. Engr. Perwaiz Khan Member

NOMINATION COMMITTEE

  1. Syed Zomma Mohiuddin Chairman

  2. Mr. Muhammad Izqar Khan Member

  3. Mr. Muhammad Waheed Member

STRATEGY & PROJECT APPRAISAL COMMITTEE

  1. Syed Zomma Mohiuddin Chairman

  2. Syed Junaid Imam Member

  3. Mr. Muhammad Izqar Khan Member

  4. Ms. Rubina Safir Member

COMPANY SECRETARY

Mr. Ali Saleem Rana

CHIEF FINANCIAL OFFICER

Mr. Umar Iqbal Khan (Acting)

REGISTERED OFFICE

1st Floor, Telecom Foundation, TF Complex, TF Headquarters, 7-Mauve Area, G-9/4, Islamabad.

HEAD OFFICE

3rd Floor, Umar Plaza, Blue Area, Islamabad. Tel: (051) 2344123, 2344125, Fax: (051)2344111.

SHARES DEPARTMENT

CDC Shares Registrar Services Limited (CDCSRSL), CDC House, 99-B, Block B, S.M.C.H.S., Main Shahra-e-Faisal, Karachi - 74400. Tel: (92-21) 111-111-500.

AUDITORS

BDO Ebrahim & Co. Chartered Accountants, 3rd Floor, Saeed Plaza, 22-East Blue Area, Jinnah Avenue, Islamabad. Tel: (92-51) 2604461-4.

LEGAL ADVISOR

Ahmed Bashir & Associates, Advocates and Solicitors, 210-A, Sughra Tower, Street # 73, Sector F11/1, Islamabad.



‌PAK DATACOM LIMITED 2

DIRECTORS' REPORT

The Directors of Pak Datacom Limited (PDL) are pleased to present to the shareholders the Directors' Report along with the unaudited condensed interim financial statements of the Company for the six-month period from July 1, 2025 to December 31, 2025.

During the period under review, Pakistan's economy continued to operate under significant macroeconomic pressure, notwithstanding some improvement in foreign exchange reserves and a moderation in inflation. High energy tariffs, persistent currency weakness, and an elevated taxation burden continued to weigh on business confidence and corporate profitability, prompting a number of companies to scale down operations or consider relocation abroad. The data communications and telecommunications sectors, being heavily reliant on imported equipment and technology, faced additional headwinds from elevated import costs. Nevertheless, the ongoing digital transformation across public and private sectors, expansion of cloud infrastructure, structural stabilization measures by the Government, and continued e-governance initiatives are expected to provide a supportive foundation for sustainable growth within the ICT sector.

During the six-month period ended December 31, 2025, the Company recorded net revenue of Rs. 605.887 million, compared to Rs. 654.297 million in the corresponding period of the prior year. Gross profit stood at Rs. 142.347 million, while net profit for the period amounted to Rs. 9.705 million, yielding earnings per share (EPS) of Rs. 0.82. The variation in revenue reflects the combined impact of competitive pricing pressures in the corporate data connectivity market and the phased recognition of certain project-based revenues as underlying projects progress toward completion.

The Company remains focused on strengthening operational sustainability through continued digital transformation initiatives, automation of internal processes, and the integration of renewable energy solutions to mitigate rising energy and administrative costs. The Company is also actively pursuing diversification of its ICT and data-driven service offerings to enhance its competitive position and broaden its revenue base. While prevailing macroeconomic factors, including potential adjustments in interest rates and ongoing fiscal consolidation measures, may hamper near-term business expansion, the Board remains confident that sustained digitalization trends, growth in cloud-based services, and increasing demand for secure and reliable communication networks will underpin the Company's long-term growth prospects.

The Board expresses its sincere gratitude to the shareholders, regulatory authorities, valued customers, and strategic partners for their continued trust and confidence in the Company. This steadfast support enables the Board, management, and employees to collectively steer the Company toward sustained growth and success. The Board also places on record its deep appreciation for the dedication, professionalism, and commitment of the Company's employees, whose contributions remain integral to the achievement of its strategic objectives.

For and on behalf of the Board

Islamabad

February 26, 2026

Ali Saleem Rana

Chief Executive (Acting)

Rubina Safir

Director

‌ 3 PAK DATACOM LIMITED



‌PAK DATACOM LIMITED 4

INDEPENDENT AUDITORS' REVIEW REPORT TO THE MEMBERS OF PAK DATACOM LIMITED

Report on Review of Interim Financial Statements

Introduction

We have reviewed the accompanying condensed interim statement of financial position of Pak Datacom Limited ("the Company") as at December 31, 2025 and the related condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows and notes to the condensed interim financial statements for the six months period then ended (herein after referred to as the "interim financial statements"). Management is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim financial statements based on our review,

Scope of Review

We conducted our review in accordance with the International Standards on Review Engagements 2410, "Review of Interim Financial Information performed by the Independent Auditor of the Entity.' A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and financial reporting standards as applicable in Pakistan for interim financial reporting.

Other Matter

Pursuant to the requirement of Section 237 (1) (b) of the Companies Act, 2017, only cumulative figures for the half year, presented in the second quarter accounts are subject to a limited scope review by the statutory auditors of the company. Accordingly, the figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the three months' period ended December 31, 2025 and December 31, 2024 have not been reviewed by us.

The engagement partner on the review resulting in this independent auditors' review report is Atif Riaz.

Islamabad

Dated: 27 FEB 2026

UDIN: RR202510060HWokGBY45

BDO EBRAHIM & CO.

Chartered Accountants

‌ 5 PAK DATACOM LIMITED

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)

AS AT DECEMBER 31, 2025

December 31,

2025

June 30,

2025

200,688,235

28,334,425

76,182,642

285,841,975

26,669,823

74,057,997

NON-CURRENT ASSETS

Note

Un-audited Audited

Rupees Rupees

Property and equipment 4

Intangible assets 5

Deferred taxation

CURRENT ASSETS

Stock-in-trade 6

Trade debts 7

Contract assets 8

Contract work in progress

Advances and other receivables 9

Trade deposits and short term prepayments Taxation - net

Interest accrued

Short term investments 10

Cash and bank balances 11

386,569,795 305,205,302

105,942,239

222,231,914

328,852,954

90,278,331

96,179,142

43,951,665

38,870,318

1,362,338

308,495,174

388,300,703

484,857

539,652,853

279,817,422

152,814,392

79,131,532

40,867,213

19,664,084

960,724

174,471,866

511,198,571

1,624,464,778 1,799,063,514

TOTAL ASSETS 2,011,034,573 2,104,268,816

SHARE CAPITAL AND RESERVES

Authorised share capital 1,000,000,000 1,000,000,000

Issued, subscribed and paid up capital 12 118,592,100 118,592,100

700,000,000 700,000,000

Unappropriated profits 612,215,285 673,665,567

1,430,807,385 1,492,257,667

NON-CURRENT LIABILITIES

Deferred employees' benefits Lease liabilities

CURRENT LIABILITIES

Customers' deposits Contract liability

Trade and other payables 13

Current portion of lease liabilities Unclaimed dividend

Unpaid dividend

167,811,000 111,700,672

67,943,648

16,842,166

289,870,759

22,415,581

14,184,161

1,159,873

87,044,258

6,193,760

385,891,620

6,910,773

13,621,017

649,049

61,017,417

50,683,255

64,832,915

102,978,085

412,416,188 500,310,477

TOTAL EQUITY AND LIABILITIES 2,011,034,573 2,104,268,816

CONTINGENCIES AND COMMITMENTS 14

The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.

Umar Iqbal Khan

Chief Financial Officer (A)

Ali Saleem Rana

Chief Executive (A)

Rubina Safir

Director

‌PAK DATACOM LIMITED 6

CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED)

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

Six months period ended Three months period ended

December 31,

2025

December 31,

2024

December 31,

2025

December 31,

2024

Note

Rupees Rupees

Rupees Rupees

Revenue - net

15

605,887,076

654,297,393

301,583,704

367,133,306

Cost of revenue

16

(463,540,446)

(482,850,886)

(237,589,871)

(280,929,229)

Gross profit

142,346,631

171,446,508

63,993,833

86,204,077

Administrative expenses

17

(132,219,719)

(112,157,943)

(78,774,042)

(62,081,099)

Marketing expenses

18

(32,320,843)

(21,281,363)

(18,013,718)

(13,858,644)

Impairment reversal / (loss)

on financial assets

2,971,744

2,642,057

(1,751,136)

(7,847,070)

Finance cost

19

(10,917,988)

(11,845,556)

(5,509,055)

(6,349,819)

(30,140,175)

28,803,703

(40,054,118)

(3,932,555)

Other income

20

56,560,313

48,023,630

23,070,823

26,360,138

Profit before taxation

26,420,138

76,827,333

(16,983,295)

22,427,583

Taxation

(16,715,160)

(28,734,736)

(5,686,829)

(12,800,081)

Profit for the period

9,704,978

48,092,597

(22,670,124)

9,627,502

Earnings per share - basic

21

0.82

4.06

-1.91

0.81

The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.

Umar Iqbal Khan

Chief Financial Officer (A)

Ali Saleem Rana

Chief Executive (A)

Rubina Safir

Director

‌ 7 PAK DATACOM LIMITED

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

Six months period ended Three months period ended

December 31,

2025

December 31,

2024

December 31,

2025

December 31,

2024

Rupees Rupees Rupees Rupees

Profit for the period 9,704,978 48,092,597 (22,670,124) 9,627,502

Other comprehensive income - - - -

Total comprehensive income

for the period 9,704,978 48,092,597 (22,670,124) 9,627,502

The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.

Umar Iqbal Khan

Chief Financial Officer (A)

Ali Saleem Rana

Chief Executive (A)

Rubina Safir

Director

‌PAK DATACOM LIMITED 8

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

Issued, subscribed and paid-up

Revenue reserves

Total

General reserve

Unappropriated profits

Balance as at July 01, 2024 (audited)

Total comprehensive income:

118,592,100

700,000,000

558,052,396

1,376,644,496

Profit for the period -

-

48,092,597

48,092,597

Other comprehensive income -

-

-

-

-

-

48,092,597

48,092,597

Final dividend for the year ended

June 30, 2024: Rs. 3.5 per share -

-

(41,507,235)

(41,507,235)

Balance as at December 31, 2024

118,592,100

700,000,000

564,637,758

1,383,229,858

Balance as at July 01, 2025 (audited)

Total comprehensive income:

118,592,100

700,000,000

673,665,567

1,492,257,667

Profit for the period

-

- 9,704,978

9,704,978

Other comprehensive income

-

- -

-

Transactions with owners of the Company:

June 30, 2025: Rs. 6 per share

-

-

-

-

9,704,978

(71,155,260)

9,704,978

(71,155,260)

Balance as at December 31, 2025

118,592,100

700,000,000

612,215,285

1,430,807,385

The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.

Rupees

Transactions with owners of the Company:

Final dividend for the year ended

Umar Iqbal Khan

Chief Financial Officer (A)

Ali Saleem Rana

Chief Executive (A)

Rubina Safir

Director

‌ 9 PAK DATACOM LIMITED

CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2025

Six months period ended

CASH FLOWS FROM OPERATING ACTIVITIES

Note

December 31,

2025

Rupees

December 31,

2024

Rupees

Profit before taxation 26,420,138 76,827,333

Adjustment of non-cash income and expense 25 22,869,084 1,504,680

Operating profit before working capital changes 49,289,222 78,332,013

Working capital changes:

8,423,167

35,853,680

(38,209,474)

(244,936,457)

(74,932,307)

38,787,748

(7,685,652)

(8,979,050)

(7,034,783)

(105,457,382)

313,575,140

(42,933,377)

62,536,061

(25,800,992)

(3,958,911)

(18,205,505)

10,648,406

(102,694,694)

(Increase) / decrease in current assets

Inventories Trade debts Contract assets

Contract work in progress Advances and other receivables

Trade deposits and short term prepayments Increase / (decrease) in current liabilities Customers' deposits

Contract liability

Trade and other payables

87,708,746 (298,713,128)

Cash generated from / (used in) operations 136,997,968 (220,381,115) Taxes paid (33,796,749) (55,082,038)

Gratuity paid - (681,730)

Provident fund paid (937,058) (2,065,379)

Leave encashment paid (1,593,561) (13,991,354)

Net cash generated from / (used in) operating activities 100,670,600 (292,201,616)

(12,880,787)

5,402,093

(5,565,000)

(7,752,041)

32,649,381

(29,378,817)

14,666,196

(225,000)

(141,495,077)

22,123,102

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property and equipment Proceeds from sale of property and equipment Purchase of intangibles

Purchase of short term investments Interest and profit received

Net cash (used in) / generated from investing activities (134,309,596) 11,853,646

(40,793,534)

(9,853,948)

(797,942)

(70,081,292)

(13,828,236)

(733,786)

CASH FLOWS FROM FINANCING ACTIVITIES

Dividend paid

Payment of finance lease obligation Finance cost paid

Net cash used in financing activities (84,643,314) (51,445,424)

Net decrease in cash and cash equivalents (118,282,310) (331,793,394) Cash and cash equivalents at the beginning of the year 511,364,088 787,378,910 Effect of movements in exchange rates on cash and cash equivalents (4,701,327) (8,011,674)

Cash and cash equivalents at the end of the period 22 388,380,451 447,573,842 The annexed notes 1 to 29 form an integral part of these condensed interim financial statements.

Umar Iqbal Khan

Chief Financial Officer (A)

Ali Saleem Rana

Chief Executive (A)

Rubina Safir

Director

‌PAK DATACOM LIMITED 10

NOTES TO AND FORMING PART OF THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)

FOR THE SIX MONTH PERIOD ENDED DECEMBER 31, 2025

  1. LEGAL STATUS AND ITS OPERATIONS

    Pak Datacom Limited (the Company) was incorporated in Pakistan on July 13, 1992 as a private limited company under the repealed Companies Ordinance, 1984 (repealed with the enactment of the Companies Act, 2017 on May 30, 2017) and was converted into a public limited company on June 26, 1994. The Company has its shares quoted on the Pakistan Stock Exchange Limited.

    The Company commenced its commercial activities from July 01, 1994 and is principally engaged in setting up, operating and maintaining a network of data communication and serving the needs of the customers.

    As per the revised Memorandum of Association, effective from October 29, 2025, the Company is authorised to engage in all lawful businesses, including but not limited to telecommunications, data infrastructure, internet services, information technology, and the provision of alternative/green energy. Furthermore, the Company may be registered or recognised in any foreign country or jurisdiction and is authorised to take all necessary steps and actions in connection therewith and ancillary thereto.

    The Company is a subsidiary of Telecom Foundation, Pakistan which holds 55.08% share holding in the Company. The registered office of the Company is situated at 1st Floor, TF Complex, 7 -Mauve Area, G - 9/4, Islamabad.

  2. BASIS OF PREPARATION

    1. Statement of compliance

      These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      • International Accounting Standard (IAS) 34: 'Interim Financial Reporting' issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

      • Provisions of and directives issued under the Companies Act, 2017.

      Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

    2. These condensed interim financial statements are un-audited and are being submitted to the members in accordance with the requirements of Section 237 of the Companies Act 2017 (the Act) and the listing regulations of Pakistan Stock Exchange. These condensed interim financial statements do not include all of the information required for annual financial statements, and should be read in conjunction with the annual financial statements of the Company for the year ended June 30, 2025. Comparative condensed interim statement of financial position is extracted from annual financial statements as of June 30, 2025, whereas comparative condensed interim statement of profit or loss, condensed interim comprehensive income, condensed interim statement of cash flows and condensed interim statement of changes in equity are extracted from un-audited condensed interim financial statements for the half year ended December 31, 2024.

    3. Functional and presentation currency

      These condensed interim financial statements has been presented in Pak Rupees, which is the functional and presentation currency of the Company.

  3. MATERIALACCOUNTING POLICY INFORMATION

    1. The accounting policies adopted and methods of computation followed in the preparation of these interim financial statements are same as those applied in the preparation of financial statements for the year ended June 30, 2025. Otherwise stated.

    2. Changes in accounting standards, interpretations and pronouncements

      1. Amendments to published accounting and reporting standards which became effective during the period:

        ‌11 PAK DATACOM LIMITED

        There were certain amendments to accounting and reporting standards which became mandatory for the Company during the period. However, the amendments did not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.

      2. Amendments to published accounting and reporting standards that are not yet effective and have not been early adopted by the Company:

      There are certain amendments to the accounting and reporting standards that will be mandatory for the Company's accounting period beginning on or after January 01, 2025, but are considered not to be relevant or to have any significant effect on the Company's operations and are, therefore, not detailed in these condensed interim financial statements.

    3. The preparation of these interim financial statements in conformity with approved accounting standards require management to make estimates, assumptions and use judgements that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Estimates, assumptions and judgments are continually evaluated and are based on historical experience and other factors, including reasonable expectations of future events. Revisions to accounting estimates are recognised prospectively commencing from the period of revision.

    4. The significant estimates, judgments and assumptions made by the management in applying the accounting policies and the key sources of estimation uncertainty are the same as those applied to the annual audited financial statements as at and for the year ended June 30, 2025.

  4. PROPERTY AND EQUIPMENT

    Note

    December 31,

    2025

    Un-audited Rupees

    June 30,

    2025

    Audited Rupees

    Operating fixed assets 4.1 171,668,674 154,437,370

    Right of use assets 4.2 114,173,301 46,250,865

    285,841,975 200,688,235

    1. Operating fixed assets

      Net book value basis

      Opening net book value 154,437,370 135,994,087

      Additions 29,378,817 37,989,416

      (57,401,944)

      53,953,980

(10,271,650)

8,778,517

Disposal:

Cost

Accumulated depreciation

Write off:

Cost

Accumulated depreciation

Transferred from leased to owned: Cost

Accumulated depreciation

(1,493,133) (3,447,964)

-

-

(776,700)

187,963

- (588,737)

-

-

8,868,000

(5,339,450)

- 3,528,550

Depreciation charge (10,654,380) (19,037,982)

Closing net book value 171,668,674 154,437,370

Gross carrying value basis

Cost 654,406,151 635,298,984

Accumulated depreciation (482,737,477) (480,861,614)

Net book value 171,668,674 154,437,370 Rates of depreciation (%) 1.2 - 25 1.2 - 25

‌PAK DATACOM LIMITED 12

    1. Right of use (ROU) assets Net book value basis

      Note

      December 31,

      2025

      Un-audited

      Rupees

      June 30,

      2025

      Audited

      Rupees

      Opening net book value 46,250,865 63,276,125

      Additions 37,213,066 -

      Depreciation charge (7,776,159) (11,295,578)

      Lease modification 38,485,529 (2,201,132) Transferred from leased to owned: - (3,528,550)

      Closing net book value 114,173,301 46,250,865

      Gross carrying value basis

      Cost 167,998,207 92,299,612

      Accumulated depreciation (53,824,906) (46,048,747)

      Net book value 114,173,301 46,250,865

      Rates of depreciation:

      Leased vehicles (%) 20 25 - 33.33

      Leasehold office building (years) 5 - 10 5 - 10

  1. INTANGIBLE ASSETS

    Net book value basis

    Opening net book value 28,334,425 8,046,851

    Additions 225,000 23,833,799

    Amortisation charge (1,889,602) (3,546,225)

    Closing net book value 26,669,823 28,334,425

    Gross carrying value basis

    Cost 40,718,661 40,493,661

    Accumulated depreciation (14,048,838) (12,159,236)

    Net book value 26,669,823 28,334,425

    Rates of amortisation:

    Software (years) 2 - 9.25 2 - 9.25

    Licenses (%) 5 - 33.33 5 - 33.33

  2. STOCK-IN-TRADE

    This represent stock of solar panels at period end.

  3. TRADE DEBTS

    Un-secured:

    Considered good 222,231,914 539,652,853

    Considered doubtful 64,642,542 60,893,861

    286,874,456 600,546,714

    Impairment loss allowance (64,642,542) (60,893,861)

    222,231,914 539,652,853

  4. CONTRACT ASSETS

    Unbilled revenue 330,576,659 288,175,781

    Impairment loss allowance (1,723,705) (8,358,359)

    328,852,954 279,817,422

    ‌13 PAK DATACOM LIMITED

  5. ADVANCES AND OTHER RECEIVABLES

    Advances to employees

    Note

    December 31,

    2025

    Un-audited

    Rupees

    June 30,

    2025

    Audited

    Rupees

    Personal 7,915,335 10,494,983

    Other receivables

    13,003,150

    9,521,723

    Advances to suppliers

    8,633,268

    6,853,529

    Receivable from gratuity fund

    495,941

    9,249,323

    Sales tax receivable

    60,860,864

    38,393,894

    Official 5,270,584 4,618,080

  6. SHORT TERM INVESTMENTS

    At amortised cost:

    96,179,142 79,131,532

    Term deposit receipts (TDRs)

    10.1

    158,000,000

    158,000,000

    Interest accrued

    7,512,448

    14,984,218

    At fair value through profit and loss:

    Mutual fund

    10.2

    165,512,448

    142,982,726

    172,984,218

    1,487,648

    308,495,174

    174,471,866

    1. These represent local currency TDRs with Soneri Bank carrying mark-up ranging from 10.00% to 11.00% per annum (June 30, 2025: 8% to 18.25% per annum) maturing latest by May 14,

      2026. TDRs amounting to Rs. 108 million (June 30, 2025: Rs. 108 million) are pledged with Soneri Bank against unfunded bank facility.

    2. This represents investment in the 148,278.4782 units @ Rs. 10.5410 of mutual fund (Money market fund) with National Bank of Pakistan and 13,987,411.3298 units @ 10.1105 of mutual fund (Fixed term munafa plan) with National Bank of Pakistan.

  7. CASH AND BANK BALANCES

    December 31,

    2025

    Un-audited

    Rupees

    June 30,

    2025

    Audited

    Rupees

    Cash in hand 1,332,517 1,418,158

    Cash at bank:

    Local currency- conventional

    14,267,638

    34,315,461

    Foreign currency- conventional

    129,159,297

    209,773,928

    osit accounts:

    Local currency - conventional 205,922,592 246,565,293

    Local currency - under shariah arrangements

    37,698,407

    19,291,248

    Current accounts:

    Dep

    388,380,451 511,364,088

    Less: Impairment loss allowance (79,748) (165,517)

    388,300,703 511,198,571

    1. Saving account carries mark up at the rates ranging from 6.5% to 9.5% (June 30, 2025: 6.5% to

      21%) per annum.

      ‌PAK DATACOM LIMITED 14

  8. SHARE CAPITAL

    1. Authorised share capital

      100,000,000 ordinary shares of Rs 10 each (June 30, 2025: 100,000,000 ordinary shares

      December 31,

      2025

      Un-audited Rupees

      June 30,

      2025

      Audited Rupees

      of Rs 10/- each) 1,000,000,000 1,000,000,000

    2. Issued, subscribed and paid up capital:

      Shares issued for cash

      5,400,000 ordinary shares of Rs 10 each (June 30, 2025: 5,400,000 ordinary shares

      of Rs 10/- each) 54,000,000 54,000,000

      Shares issued as fully paid bonus shares:

      6,459,210 ordinary shares of Rs 10 each (June 30, 2025: 6,459,210 ordinary shares

      of Rs 10/- each) 64,592,100 64,592,100

      11,859,210 ordinary shares of Rs 10 each

      (June 30, 2025: 11,859,210 ordinary shares

      of Rs 10/- each) 118,592,100 118,592,100

  9. TRADE AND OTHER PAYABLES

    Trade creditors 175,430,288 266,797,352

    Payable to employees 18,562,505 30,264,040

    Withholding tax payable 11,925,063 8,485,312

    Accrued liabilities 9,817,955 13,003,362

    License fee payable 1,801,642 3,938,745 Employees' retirement and other service benefits:

    Provident fund 72,333,306 63,402,809

    289,870,759 385,891,620

  10. CONTINGENCIES AND COMMITMENTS

    1. Contingencies

      At this reporting date, there are no significant change in the status of contingencies as disclosed in note 26 to the audited financial statements of the Company for the year ended June 30, 2025 except for the followings:

      1. The Company has letter of guarantee facilities aggregating Rs. 250 million (June 30, 2025: Rs. 250 million) available from Soneri Bank. The amount availed on these facilities as at December 31, 2025 is Rs. 107.297 million (June 30, 2025: 201.503 million).

      2. The Deputy Commissioner Inland Revenue issued a notice under Rule 44(4) of the Income Tax Rules, 2002 for Tax Year 2021 on September 17, 2025 to provide reconciliation of withholding tax deducted during the tax year. A partial response was submitted on October 30, 2025, vide reference No. PDL/Tax/11248. An extension for submission of the remaining information has been obtained up to February 20, 2026. The proceedings are currently in progress. The management believes that the case is likely to be decided in the favour of the Company.

  11. ‌PAK DATACOM LIMITED

December 31,

2025

Un-audited Rupees

June 30,

2025

Audited Rupees

14.1.3 PDL received a notice under section 147, bearing barcode No. 100000267041427, issued on December 31, 2025, against submitted estimate for advance tax of second quarter of Tax Year 2026. The compliance date and due date stated in the notice were the same. Subsequently, an order was issued creating a tax demand of PKR 13.55 million. Being aggrieved, the Company filed an appeal before the Commissioner Inland Revenue (Appeals) on February 3, 2026. The proceedings are currently in progress. The management believes that the case is likely to be decided in the favour of the Company.

14.2 Commitments

The Company has following commitments in respect of:

Capital expenditure commitments

37,806,363

61,169,787

Outstanding letter of credits

47,657,775

51,325,506

Six months period ended Three months period ended

  1. REVENUE

    Class Value Added Services

    Note

    December 31,

    2025

    Rupees

    December 31,

    2024

    Rupees

    December 31,

    2025

    Rupees

    December 31,

    2024

    Rupees

    (CVAS) / data communication services

    569,244,835

    616,332,510

    278,979,677

    303,182,917

    Specialised projects

    108,254,320

    74,712,895

    63,008,331

    59,481,633

    Solar equipment sales

    13,960,692

    54,795,770

    1,459,200

    48,876,290

    Telecom infrastructure services

    523,410

    523,410

    261,705

    261,705

    Gross revenue

    691,983,256

    746,364,585

    343,708,913

    411,802,545

    Less:

    Sales tax / Federal Excise Duty (FED)

    (86,096,180)

    (92,067,192)

    (42,125,209)

    (44,669,239)

    Revenue - net

    605,887,076

    654,297,393

    301,583,704

    367,133,306

  2. COST OF REVENUE

    Channel and local lead rentals 155,912,938 183,674,328 62,867,583 102,824,357

    Salaries and other benefits

    16.1

    112,299,067

    103,316,780

    71,278,139

    53,299,240

    Specialised projects' costs

    91,031,642

    66,785,477

    58,087,116

    45,350,290

    Space segment rentals

    51,001,305

    42,846,326

    22,458,141

    17,157,009

    Vehicle running expenses

    Cost of goods sold

    12,809,901

    11,749,629

    10,538,322

    49,569,672

    6,283,480

    1,222,330

    5,075,786

    44,079,505

    Depreciation - operating fixed assets

    9,347,546

    7,162,727

    5,090,057

    3,637,908

    Repair and maintenance expenses

    4,061,722

    4,514,168

    2,468,400

    2,373,362

    Rent, rates and taxes

    3,433,953

    1,836,751

    1,734,864

    854,322

    Travelling and local conveyance

    3,096,306

    1,837,021

    1,635,860

    681,492

    Utilities

    2,238,669

    4,240,090

    1,134,579

    1,903,725

    License fee

    1,918,083

    2,046,577

    994,185

    977,615

    Amortisation

    1,889,604

    1,746,740

    944,802

    908,151

    Entertainment

    1,308,373

    1,367,663

    486,886

    1,003,489

    Communication expenses

    1,035,088

    864,913

    571,303

    453,727

    Depreciation - right of use assets

    232,585

    28,377

    232,585

    -

    Insurance

    174,035

    252,072

    99,561

    126,369

    Impairment loss on inventories

    -

    222,882

    -

    222,882

    463,540,446 482,850,886 237,589,871 280,929,229

    1. Salaries and other benefits include employees' retirement and other service benefits of Rs. 47.697 million (December 31, 2024: Rs. 46.427 million).

      ‌PAK DATACOM LIMITED 16

      Six months period ended Three months period ended

      Note

      December 31,

      2025

      Rupees

      December 31,

      2024

      Rupees

      December 31,

      2025

      Rupees

      December 31,

      2024

      Rupees

      17 ADMINISTRATIVE EXPENSES

      Salaries and other benefits Vehicle running expenses

      17.1

      87,322,425

      8,577,830

      72,933,897

      5,811,815

      53,587,050

      4,352,595

      40,180,010

      2,734,995

      Depreciation - right of use assets

      7,405,684

      5,580,537

      3,768,944

      2,843,332

      Travelling and local conveyance

      7,169,975

      3,968,002

      4,760,987

      2,505,029

      Legal and professional charges

      5,442,325

      5,895,090

      3,227,197

      3,462,477

      Donation

      3,855,000

      4,460,800

      1,750,000

      2,580,800

      Entertainment

      3,255,592

      2,250,045

      1,889,466

      1,146,915

      Repair and maintenance expenses

      2,694,760

      2,890,053

      2,008,623

      2,033,807

      Utilities

      1,339,765

      1,714,254

      714,305

      625,518

      Printing and stationery

      1,229,110

      1,841,056

      921,317

      1,466,925

      Communication expenses

      1,200,417

      1,526,003

      599,593

      1,058,772

      Depreciation - operating fixed assets

      1,198,117

      1,388,649

      650,664

      583,721

      Rent, rates and taxes

      523,835

      665,286

      219,883

      263,000

      Insurance

      527,861

      442,656

      276,336

      217,623

      Auditors' remuneration

      477,024

      789,800

      47,082

      378,175

      132,219,719

      112,157,943

      78,774,042

      62,081,099

      17.1 Salaries and other benefits include employees' retirement and other service benefits of Rs. 21.939 million (December 31, 2024: Rs. 26.443 million).

      Six months period ended Three months period ended

      December 31,

      2025

      Rupees

      December 31,

      2024

      Rupees

      December 31,

      2025

      Rupees

      December 31,

      2024

      Rupees

      18 MARKETING EXPENSES

      Salaries and other benefits

      18.1

      19,811,335

      15,170,184

      11,328,457

      9,337,032

      Travelling and local conveyance Advertisement and marketing

      5,369,576

      4,740,260

      2,438,733

      1,836,240

      3,543,267

      1,863,544

      1,858,837

      1,664,498

      Vehicle running expenses

      1,744,748

      1,413,368

      855,886

      715,109

      Repair and maintenance expenses

      180,770

      99,712

      157,270

      37,923

      Entertainment

      148,573

      158,552

      16,356

      154,492

      Depreciation - right of use assets

      137,890

      -

      137,890

      -

      Depreciation - operating fixed assets

      108,717

      92,956

      73,552

      46,478

      Communication expenses

      66,583

      64,400

      28,281

      40,641

      Insurance

      12,391

      7,218

      9,215

      3,634

      32,320,843

      21,281,363

      18,013,718

      13,858,644

      18.1 Salaries and other benefits include employees' retirement and other service benefits of Rs. 7.558 million (December 31, 2024: Rs. 4.264 million).

      Six months period ended Three months period ended

      19 FINANCE COST

      December 31,

      2025

      Rupees

      December 31,

      2024

      Rupees

      December 31,

      2025

      Rupees

      December 31,

      2024

      Rupees

      Exchange loss - net

      4,176,773

      7,522,926

      1,968,677

      4,459,955

      Bank charges

      733,786

      797,942

      320,797

      199,496

      Finance lease charges

      6,007,429

      3,524,688

      3,219,581

      1,690,368

      10,917,988

      11,845,556

      5,509,055

      6,349,819

  3. ‌PAK DATACOM LIMITED

Six months period ended Three months period ended

Note

December 31,

2025

Rupees

December 31,

2024

Rupees

December 31,

2025

Rupees

December 31,

2024

Rupees

20 OTHER INCOME

Income from financial assets

Return on short term investments

9,093,977

14,987,543

5,660,434

7,319,473

Return on bank deposits

5,542,772

13,683,475

1,988,246

4,662,405

Return on bank deposits with Islamic Banks

416,197

594,502

215,936

370,177

Income from non-financial assets

Gain on property and equipment

13,173,063

2,016,597

13,173,063

2,146,885

Others

28,334,304

16,741,513

2,033,144

11,861,198

56,560,313

48,023,630

23,070,823

26,360,138

Six months period ended

  1. EARNING PER SHARE (BASIC AND DILUTED)

    Note

    December 31,

    2025

    Rupees

    December 31,

    2024

    Rupees

    Profit for the period (Rupees) 9,704,978 48,092,597 Weighted average number of shares in issue (Number) 11,859,210 11,859,210 Basic and diluted earnings per share (Rupees) 0.82 4.06 There is no dilutive effect on the basic earnings per share of the Company.

  2. CASH AND CASH EQUIVALENTS

    Cash and bank balances 11 388,300,703 447,496,965

    Allowance for impairment 79,748 76,877

    388,380,451 447,573,842

  3. OPERATING SEGMENTS

    1. Basis for segmentation

      A business segment is a group of assets and operations engaged in providing services that are subject to risks and returns that are different from those of other business segments. The management has determined the operating segments based on the information that is presented to the Board of Directors for allocation of resources and assessment of performance. Based on internal management reporting structure, the company is organised into the following operating segments:

      Reportable segments

      Data communication services Specialised projects

      Solar equipment sales

      Operations

      Data communication, broadband, satellite, and enterprise connectivity services.

      Procurement and supply of specialised communication equipment, including the installation and provision of training on its operation and usage.

      Import and sale of solar panels.

      Management monitors the operating results of the abovementioned segments separately for the purpose of making decisions about resources to be allocated and for assessing performance. Segment performance is evaluated based on profit before tax.

    2. Information about reportable segments

      Information related to each reportable segment is set out below. Segment profit (loss) before tax is used to measure performance because management believes that this information is the most relevant in evaluating the results of the respective segments relative to other entities that operate in the same industries.

      PAK DATACOM LIMITED

      ‌ Six months Three months

      Note

      Data Communication

      Specialised Projects

      Rupees

      Solar Equipment

      Total

      Data Communication

      Specialised Projects

      Rupees

      Solar Equipment

      Total

      December 31, 2025:

      Revenue

      486,772,162 106,393,438 12,721,477 605,887,077

      238,992,062 61,265,097 1,326,545 301,583,704

      Cost of revenue

      (356,410,634) (93,544,767) (12,001,115) (461,956,516)

      (175,745,297) (59,682,240) (1,318,262) (236,745,799)

      Gross profit

      130,361,528 12,848,671 720,362 143,930,561

      63,246,765 1,582,857 8,283 64,837,905

      Administrative expenses

      (64,235,173)

      (6,185,576)

      -

      (70,420,749)

      (38,119,504)

      (4,386,667)

      -

      (42,506,172)

      Marketing expenses

      (20,818,163)

      (6,538,085)

      (4,964,596)

      (32,320,843)

      (11,436,291)

      (3,738,588)

      (2,838,840)

      (18,013,718)

      Segment profit before tax

      23.3

      45,308,192

      125,010

      (4,244,234)

      41,188,969

      13,690,970

      (6,542,398)

      (2,830,557)

      4,318,015

      December 31, 2024:

      Revenue

      526,017,139 73,484,483 54,795,770 654,297,392

      258,775,383 59,481,633 48,876,290 367,133,306

      Cost of revenue

      (365,382,180) (66,785,477) (50,676,761) (482,844,418)

      (190,784,491) (45,350,290) (44,791,125) (280,925,906)

      Gross profit

      160,634,959

      6,699,006

      4,119,009

      171,452,974

      67,990,892

      14,131,343

      4,085,165

      86,207,400

      Administrative expenses

      (58,260,242)

      (3,731,252)

      -

      (61,991,494)

      (30,253,971)

      (2,863,714)

      -

      (33,117,686)

      Marketing expenses

      (12,473,386)

      (5,006,424)

      (3,801,552)

      (21,281,363)

      (8,437,460)

      (3,081,383)

      (2,339,801)

      (13,858,644)

      Segment profit before tax

      23.3

      89,901,331

      (2,038,670)

      317,457

      88,180,117

      29,299,461

      8,186,246

      1,745,364

      39,231,070

      18

      ‌19 PAK DATACOM LIMITED

      As at December 31, 2025 Assets:

      Data Communication

      Specialised Projects

      Rupees

      Solar Equipment

      Total

      Segment assets 463,901,558 512,425,771 127,441,571 1,103,768,899

      Unallocated assets - - - 907,265,674 Total assets 463,901,558 512,425,771 127,441,571 2,011,034,573

      Liabilities:

      Segment liabilities 479,882,435 20,167,804 - 500,050,239

      Unallocated liabilities - - - 80,176,949 Total liabilities 479,882,435 20,167,804 - 580,227,188

      As at June 30, 2025 Assets:

      Segment assets 444,468,917 713,070,145 85,120,334 1,242,659,397

      Unallocated assets - - - 861,609,419 Total assets 444,468,917 713,070,145 85,120,334 2,104,268,816

      Liabilities:

      Segment liabilities 380,633,624 36,995,774 - 417,629,398

      Unallocated liabilities

      -

      -

      -

      194,381,751

      Total liabilities

      380,633,624

      36,995,774

      -

      612,011,149

      Six months period ended Three months period ended

      December 31,

      2024

      Rupees

      December 31,

      2023

      Rupees

      December 31,

      2024

      Rupees

      December 31,

      2023

      Rupees

    3. Reconciliation of reportable segment profit before tax

Segment profit before tax

41,188,969

88,180,117

4,318,015

39,231,070

Unallocated amounts:

Rent, rates and taxes

(1,583,930)

(6,468)

(844,072)

(3,323)

Salaries and other benefits

(52,836,550)

(42,493,568)

(32,088,214)

(24,857,680)

Donation

(3,855,000)

(4,460,800)

(1,750,000)

(2,580,800)

Travelling and local conveyance

(4,630,396)

(2,422,279)

(2,382,574)

(1,146,758)

Auditors remuneration

(477,024)

(789,800)

(47,082)

(378,175)

Other income

56,560,313

48,023,630

23,070,823

26,360,138

Impairment reversal on

financial assets

2,971,744

2,642,057

(1,751,136)

(7,847,070)

Finance cost

(10,917,988)

(11,845,556)

(5,509,055)

(6,349,819)

Total profit before tax 26,420,138 76,827,333 (16,983,295) 22,427,583

‌PAK DATACOM LIMITED 20

24 TRANSACTIONS AND BALANCES WITH RELATED PARTIES

Related Parties include holding company, associated company, directors, key management personal, employee benefit trust and post employment benefit / contribution plans. The Company in the normal course of bussiness carries out transactions with various related parties. The details of transactions are as follows;

Aggregate Six months period ended Three months period ended

% age of shareholding

December 31,

2025

Rupees

December 31,

2024

Rupees

December 31,

2025

Rupees

December 31,

2024

Rupees

Telecom Foundation -

Holding Company

55.08%

Dividend paid

39,192,036

22,862,021

39,192,036

22,862,021

Donations paid

6,000,000

6,000,000

6,000,000

6,000,000

Donations expense

3,000,000

3,000,000

1,500,000

3,000,000

Prepaid / (Payable) donations

3,000,000

3,000,000

3,000,000

3,000,000

Receivable against solar project

1,387,908

-

-

-

Aggregate

Six months period ended

Three months period ended

% age of shareholding

December 31,

2025

Rupees

December 31,

2024

Rupees

December 31,

2025

Rupees

December 31,

2024

Rupees

Directors

Directorship fee paid Honorarium Paid

16,515,000

2,625,000

3,470,000

-

9,445,000

2,625,000

530,000

-

Receivable against solar panels Dividend paid

Sale of solar systems

Unbilled revenue against solar panels Advances against solar panels Others paid

personnel paid

2,762,597

903,600

-

-

-4,630,396

21,400,036

8,922,761

1,154,409

8,921,810

3,488,010

985,363

2,422,279

34,968,053

2,762,597

903,600

-

-

-2,382,574

13,615,535

8,922,761

1,154,409

-3,488,010

985,363

1,146,758

17,484,026

Other related parties

Gratuity expense for the period Gratuity fund

8,753,382

(495,941)

3,043,944

(8,567,218)

4,376,691

(495,941)

1,521,972

(8,567,218)

Staff retirement contribution plan -

Provident fund provision

9,867,555

4,997,348

4,933,778

2,498,674

Payable to Provident fund

72,333,306

55,797,964

72,333,306

55,797,964

Remuneration of other key management

Staff retirement benefit plan - Gratuity fund: (Receivable from) / Payable to

Provident fund:

‌21 PAK DATACOM LIMITED

Six months period ended

December 31,

2025

Rupees

December 31,

2024

Rupees

25 ADJUSTMENT OF NON-CASH EXPENSE AND INCOME

Depreciation 18,430,539 14,253,246

Provision for provident fund 9,867,555 4,997,348

Provision for gratuity 8,753,382 3,043,944

Finance cost 6,741,215 4,322,630

Provision for earned leave encashment 5,409,059 5,740,638

Unrealised exchange loss 2,975,485 8,091,674

Amortisation 1,889,602 1,746,740

Impairment reversal on financial assets (2,971,744) (2,642,057)

Gain on disposal of property and equipment (13,173,063) (2,571,500)

Interest income (15,052,946) (29,265,520)

Property and equipment - write off - 554,903 Lease modification - (6,767,366)

22,869,084 1,504,680

26 FINANCIAL RISK MANAGEMENT

The Company's financial risk management objectives and policies are consistent with those disclosed in the annual financial statements for the year ended June 30, 2025. There is no change in the nature and corresponding hierarchies of fair value levels of financial instruments from those as disclosed in the audited financial statements of the company for the year ended June 30, 2025.

The carrying amount of all financial assets and liabilities are estimated to approximate their fair values.

27 CORRESPONDING FIGURES

The corresponding figures have been rearranged and reclassified, wherever considered necessary for the purposes of comparison and better presentation. However, there is no significant reclassification during the year.

28 DATE OF AUTHORISATION FOR ISSUE

These financial statements have been authorised for issue by the Board of Directors of the Company on February 26, 2026.

29 GENERAL

Figures have been rounded off to the nearest rupee.

Umar Iqbal Khan

Chief Financial Officer (A)

Ali Saleem Rana

Chief Executive (A)

Rubina Safir

Director



‌Spreading Technology





Company analysis

Earlier from Pak Datacom

All Pak Datacom news releases