Summary of Financial Results for the third quarter 2026

February 6, 2026

Company name: Nitta Corporation Listing: Tokyo Stock Exchange Securities code: 5186

URL: https://www.nitta.co.jp Representative: Seiichi Kitamura, President

Inquiries: Koichi Kakegami, Director, Executive officer, and General Manager of Corporate Center Telephone: +81-6-6563-1211

Scheduled date to commence dividend payments: -Preparation of supplementary material on quarterly financial results: Yes Holding of quarterly financial results briefing: None

‌(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the nine months ended December 31, 2025 (April 1, 2025 - December 31, 2025)
   1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      	Net sales		Operating income		Ordinary income		Net income attributable to owners of parent
      Nine months ended	Millions of yen	%	Millions of yen	%	Millions of yen	%	Millions of yen	%
      December 31, 2025	67,401	0.8	4,278	3.8	10,747	(3.1)	9,194	(2.4)
      December 31, 2024	66,849	0.3	4,120	7.5	11,089	19.5	9,416	23.4

      Note: Comprehensive income	For the nine months ended December 31, 2025:	¥ 10,494 million	[-3.8%]
      	For the nine months ended December 31, 2024:	¥ 10,912 million	[-16.1%]

      	Net income per share	Diluted net income per share
      Nine months ended	Yen	Yen
      December 31, 2025	332.65	-
      December 31, 2024	338.63	-

   2. Consolidated financial position

   	Total assets	Net assets	Equity-to-asset ratio
   As of	Millions of yen	Millions of yen	%
   December 31, 2025	186,615	159,359	85.0
   March 31, 2025	179,931	154,176	85.3

   Reference: Equity As of December 31, 2025: ¥158,531 million

   As of March 31, 2025: ¥153,392 million

2. Cash dividends

   	Annual dividends per share
   	First quarter-end	Second quarter-end	Third quarter-end	Fiscal year-end	Total
   	Yen	Yen	Yen	Yen	Yen
   Fiscal year ended March 31, 2025	-	66.00	-	74.00	140.00
   Fiscal year ending March 31, 2026	-	72.00	-
   Fiscal year ending March 31, 2026 (Forecast)				73.00	145.00

   Note: Revisions to the forecast of cash dividends announced most recently: None

3. ‌Consolidated earnings forecast for the fiscal year ending March 31, 2026 (April 1, 2025 - March 31,

Note: Revisions to consolidated earnings forecast announced most recently: None

1. Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the change in scope of consolidation): None

   Newly included: － (Company name: )

   Excluded: － (Company name: )

2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:

   None

3. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

4. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025	29,272,503 shares
      As of March 31, 2025	29,272,503 shares

   2. Number of treasury shares at the end of the period

      As of December 31, 2025	1,906,920 shares
      As of March 31, 2025	1,586,292 shares

   3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

• Review of the Japanese originals of the attached quarterly consolidated financial statements by certified public accountants or an audit firm：None

• Explanation of appropriate use of business performance forecasts and other special items

The earnings forecasts in this document are based on the current information and certain assumptions that are considered reasonable, and actual results may greatly depending on various factors.

‌Quarterly Consolidated Financial Statements‌

1. ‌Quarterly Consolidated Balance Sheet

   		(Millions of yen)
   As of March 31,2025		‌As of December 31,2025‌
   Assets
   Current assets
   Cash and deposits	31,515	30,192
   Notes and accounts receivable - trade	18,467	17,323
   Electronically recorded monetary claims -operating	9,502	8,928
   Securities	6,697	6,696
   Inventories	15,637	15,931
   Other	2,461	3,251
   Allowance for doubtful accounts	(20)	(20)
   Total current assets	84,262	82,303
   Non-current assets
   Property, plant and equipment
   Buildings and structures, net	15,392	15,391
   Machinery, equipment and vehicles, net	4,733	4,479
   Tools, furniture and fixtures, net	1,173	1,265
   Land	5,604	5,530
   Construction in progress	2,079	1,706
   Other, net	1,313	1,304
   Total property, plant and equipment	30,297	29,678
   Intangible assets
   Goodwill	53	28
   Other	648	773
   Total intangible assets	702	801
   Investments and other assets
   Investment securities	60,444	69,687
   Long-term loans receivable	178	53
   Retirement benefit asset	2,690	2,870
   Deferred tax assets	545	519
   Other	818	709
   Allowance for doubtful accounts	(8)	(8)
   Total investments and other assets	64,669	73,831
   Total non-current assets	95,668	104,311
   Total assets	179,931	186,615

   		(Millions of yen)
   As of March 31,2025		As of December 31,2025
   Liabilities
   Current liabilities
   Notes and accounts payable - trade	8,758	7,597
   Electronically recorded obligations - operating	2,364	3,323
   Income taxes payable	1,264	547
   Provision for bonuses	1,097	861
   Other	4,512	5,554
   Total current liabilities	17,997	17,885
   Non-current liabilities
   Long-term borrowings	19	-
   Deferred tax liabilities	3,982	5,800
   Retirement benefit liability	1,822	1,741
   Other	1,932	1,828
   Total non-current liabilities	7,756	9,370
   Total liabilities	25,754	27,255
   Net assets
   Shareholders' equity
   Share capital	8,060	8,060
   Capital surplus	6,586	6,610
   Retained earnings	124,072	129,205
   Treasury shares	(3,929)	(5,204)
   Shareholders' equity	134,790	138,672
   Valuation and translation adjustments
   Valuation difference on available-for-sale securities	5,806	8,838
   Foreign currency translation adjustment	11,681	9,982
   Remeasurements of defined benefit plans	1,113	1,037
   Valuation and translation adjustments	18,601	19,858
   Non-controlling interests	784	827
   Total net assets	154,176	159,359
   Total liabilities and net assets	179,931	186,615

2. ‌Quarterly Consolidated Statement of Income and Comprehensive Income

‌Consolidated Statement of Income Nine months ended December 31,2025‌

‌Quarterly Consolidated Statement of Comprehensive Income Nine months ended December 31,2025