Consolidated Financial Results Consolidated Financial Results (Under Japanese GAAP)

May 8, 2026

Company name: Nitta Corporation Listing: Tokyo Stock Exchange Securities code: 5186

URL: https://www.nitta.co.jp Representative: Seiichi Kitamura, President

Inquiries: Koichi Kakegami, Director, Managing Executive officer, and General Manager of Corporate Center

Telephone: +81-6-6563-1211

Scheduled date of annual general meeting of shareholders: June 25, 2026 Scheduled date to commence dividend payments: June 26, 2026 Scheduled date to file annual securities report: June 23, 2026 Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes *for analysts and institutional investors

‌(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the fiscal year ended March 31, 2026 (April 1, 2025 - March 31, 2026)
   1. Consolidated operating results (Percentages indicate year-on-year changes.)

      	Net sales		Operating income		Ordinary income		Net income attributable to owners of parent
      Fiscal year ended	Millions of yen	%	Millions of yen	%	Millions of yen	%	Millions of yen	%
      March 31, 2026	91,834	1.7	5,862	13.7	14,810	1.4	13,529	11.5
      March 31, 2025	90,276	1.9	5,155	16.6	14,601	21.6	12,131	23.1

      Note: Comprehensive income	Fiscal year ended March 31, 2026:	¥16,655 million	[-0.9%]
      	Fiscal year ended March 31, 2025:	¥16,799 million	[6.8%]

      	Net income per share	Diluted net income per share	Return on equity	Ordinary income to total assets ratio	Operating income to net sales ratio
      Fiscal year ended March 31, 2026 March 31, 2025	Yen 490.47 436.73	Yen - -	% 8.5 8.2	% 7.9 8.4	% 6.4 5.7

      Reference: Equity in net income of affiliates Fiscal year ended March 31, 2026: ¥8,592 million

      Fiscal year ended March 31, 2025: ¥8,669 million

   2. Consolidated financial position

      	Total assets	Net assets	Equity-to-asset ratio	Net assets per share
      As of	Millions of yen	Millions of yen	%	Yen
      March 31, 2026	192,432	165,625	85.6	6,008.79
      March 31, 2025	179,931	154,176	85.3	5,540.38

      Reference: Equity As of March 31, 2026: ¥164,800 million

      As of March 31, 2025: ¥153,392 million

   3. Consolidated cash flows

   	Cash flows from operating activities	Cash flows from investing activities	Cash flows from financing activities	Cash and cash equivalents at end of period
   Fiscal year ended	Millions of yen	Millions of yen	Millions of yen	Millions of yen
   March 31, 2026	9,612	(3,133)	(5,460)	36,393
   March 31, 2025	7,007	(6,930)	(5,217)	35,061

2. Cash dividends

   	Annual dividends per share					Total cash dividends	Payout ratio (Consolidated)	Ratio of dividends to net assets (Consolidated)
   	First quarter-end	Second quarter-end	Third quarter-end	Fiscal year-end	Total
   	Yen - -	Yen	Yen - -	Yen	Yen	Millions of yen	%	%
   Fiscal year ended March 31, 2025		66.00		74.00	140.00	3,893	32.1	2.6
   Fiscal year ended March 31, 2026		72.00		88.00	160.00	4,417	32.6	2.8
   Fiscal year ending March 31, 2027 (Forecast)	-	85.00	-	85.00	170.00		38.1

   * The annual dividend for the fiscal year ended March 31, 2025 includes a commemorative dividend of 5 yen per share for the 140th anniversary of our founding.

3. ‌Consolidated earnings forecast for the fiscal year ending March 31, 2027 (April 1, 2026 - March 31, 2027) (Percentages indicate year-on-year changes.)

1. Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the change in scope of consolidation): None

   Newly included: - (Company name: )

   Excluded: - (Company name: )

2. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

3. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares)

      As of March 31, 2026	29,272,503 shares
      As of March 31, 2025	29,272,503 shares

   2. Number of treasury shares at the end of the period

      As of March 31, 2026	1,845,920 shares
      As of March 31, 2025	1,586,292 shares

   3. Average number of shares outstanding during the period

1. Non-consolidated operating results (Percentages indicate year-on-year changes.)

   	Net sales		Operating income		Ordinary income		Net income
   Fiscal year ended	Millions of yen	%	Millions of yen	%	Millions of yen	%	Millions of yen	%
   March 31, 2026	47,408	4.6	2,258	11.2	3,876	(47.3)	4,194	(33.7)
   March 31, 2025	45,335	(0.9)	2,031	9.5	7,359	17.5	6,323	14.4

   	Net income per share	Diluted net income per share
   Fiscal year ended March 31, 2026 March 31, 2025	Yen 152.06 227.66	Yen - -

2. Non-consolidated financial position

   	Total assets	Net assets	Equity-to-asset ratio	Net assets per share
   As of	Millions of yen	Millions of yen	%	Yen
   March 31, 2026	112,338	97,641	86.9	3,560.12
   March 31, 2025	109,528	96,604	88.2	3,489.28

   Reference: Equity As of March 31, 2026: ¥97,641 million

   As of March 31, 2025: ¥96,604 million

   • Financial results reports are exempt from audit conducted by certified public accountants or an audit corporation.

   • Explanation of appropriate use of business performance forecasts and other special items

The earnings forecasts in this document are based on the current information and certain assumptions that are considered reasonable, and actual results may greatly vary due to various factors.

Consolidated Financial Statements

(1) Consolidated Balance Sheet

(Millions of yen)

‌As of March 31,2025 As of March 31,2026‌‌‌

Assets

Current assets

Cash and deposits 31,515 33,506

Notes and accounts receivable - trade 18,467 17,682

Electronically recorded monetary claims -operating

9,502

9,230

Securities 6,697 6,494

Inventories 15,637 15,469

Other 2,461 2,735

Allowance for doubtful accounts (20) (31)

Total current assets 84,262 85,088

Non-current assets

Property, plant and equipment

Buildings and structures 42,727 44,224

Accumulated depreciation (27,335) (28,209)

Buildings and structures, net 15,392 16,015

Machinery, equipment and vehicles 30,575 30,796

Accumulated depreciation (25,841) (26,421)

Machinery, equipment and vehicles, net 4,733 4,375

Tools, furniture and fixtures 8,118 8,540

Accumulated depreciation (6,944) (7,293)

Tools, furniture and fixtures, net 1,173 1,247

Land 5,604 5,755

Construction in progress 2,079 1,978

Other 2,424 2,512

Accumulated depreciation (1,111) (1,263)

Other, net 1,313 1,249

Total property, plant and equipment 30,297 30,620

Goodwill 53 20

Intangible assets

Total intangible assets 702 861

Other 648 840

Investment securities 60,444 71,422

Investments and other assets

Retirement benefit asset 2,690 3,166

Long-term loans receivable 178 52

Other 818 764

Deferred tax assets 545 464

Total investments and other assets 64,669 75,861

Allowance for doubtful accounts (8) (8)

Total non-current assets 95,668 107,343

Total assets 179,931 192,432

(Millions of yen)

As of March 31,2025 As of March 31,2026

Liabilities

Current liabilities