Nitta CorporationTSE: 5186

Summary of Financial Results for the first quarter 2026

· Issued by Nitta Corporation

‌Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.‌

August 1, 2025

Consolidated Financial Results ‌for the Three Months Ended June 30, 2025 (Under Japanese GAAP)‌‌

Company name: Nitta Corporation Listing: Tokyo Stock Exchange Securities code: 5186

URL: https://www.nitta.co.jp Representative: Seiichi Kitamura, President

Inquiries: Koichi Kakegami, Director, Executive officer, and General Manager of Corporate Center Telephone: +81-6-6563-1211

Scheduled date to commence dividend payments: -

Preparation of supplementary material on quarterly financial results: Yes Holding of quarterly financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the three months ended June 30, 2025 (April 1, 2025 - June 30, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating income

      Ordinary income

      Net income attributable to owners of parent

      Three months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      June 30, 2025

      21,625

      (0.0)

      1,095

      (5.7)

      3,174

      (11.9)

      2,744

      (9.0)

      June 30, 2024

      21,634

      (0.4)

      1,162

      (9.2)

      3,603

      18.7

      3,015

      20.5

      Note: Comprehensive income

      For the three months ended June 30, 2025:

      ¥316 million

      [-94.6%]

      For the three months ended June 30, 2024:

      ¥5,893 million

      [51.5%]

      Net income per share

      Diluted net income per share

      Three months ended

      Yen

      Yen

      June 30, 2025

      99.10

      -

      June 30, 2024

      108.05

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    June 30, 2025

    178,779

    152,473

    84.8

    March 31, 2025

    179,931

    154,176

    85.3

    Reference: Equity As of June 30, 2025: ¥151,670 million

    As of March 31, 2025: ¥153,392 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    March 31, 2025

    -

    66.00

    -

    74.00

    140.00

    Fiscal year ending March 31, 2026

    -

    Fiscal year ending March 31, 2026 (Forecast)

    72.00

    -

    73.00

    145.00

    Note: Revisions to the forecast of cash dividends announced most recently: None

  3. Consolidated earnings forecast for the fiscal year ending March 31, 2026 (April 1, 2025 - March 31,
2026)

Net sales

Operating income

Ordinary income

Net income attributable to

owners of parent

Net income per share

Millions of

yen

%

Millions of

yen

%

Millions of

yen

%

Millions of

yen

%

Yen

First half of fiscal

year

45,000

1.5

2,600

1.4

6,900

(4.8)

5,700

(2.3)

205.21

Full-year

92,000

1.9

5,300

2.8

14,000

(4.1)

11,500

(5.2)

414.01

Note: Revisions to consolidated earnings forecast announced most recently: None

* Notes
  1. Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the change in scope of consolidation): None

    Newly included: - (Company name: )

    Excluded: - (Company name: )

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:

    None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of June 30, 2025

      29,272,503 shares

      As of March 31, 2025

      29,272,503 shares

    2. Number of treasury shares at the end of the period

      As of June 30, 2025

      1,571,907 shares

      As of March 31, 2025

      1,586,292 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended June 30, 2025

27,693,349 shares

Three months ended June 30, 2024

27,904,863 shares

  • Review of the Japanese originals of the attached quarterly consolidated financial statements by certified public accountants or an audit firm:None

  • Explanation of appropriate use of business performance forecasts and other special items

The earnings forecasts in this document are based on the current information and certain assumptions that are considered reasonable, and actual results may greatly depending on various factors.

‌Quarterly Consolidated Financial Statements

  1. Quarterly Consolidated Balance Sheet

    (Millions of yen)

    As of March 31,2025

    ‌As of June 30,2025‌

    Assets

    Current assets

    Cash and deposits

    31,515

    32,199

    Notes and accounts receivable - trade

    18,467

    16,956

    Electronically recorded monetary claims -operating

    9,502

    8,417

    Securities

    6,697

    6,797

    Inventories

    15,637

    15,808

    Other

    2,461

    2,419

    Allowance for doubtful accounts

    (20)

    (19)

    Total current assets

    84,262

    82,579

    Non-current assets

    Property, plant and equipment

    Buildings and structures, net

    15,392

    15,534

    Machinery, equipment and vehicles, net

    4,733

    4,552

    Tools, furniture and fixtures, net

    1,173

    1,168

    Land

    5,604

    5,485

    Construction in progress

    2,079

    1,491

    Other, net

    1,313

    1,330

    Total property, plant and equipment

    30,297

    29,563

    Intangible assets

    Goodwill

    53

    44

    Other

    648

    660

    Total intangible assets

    702

    704

    Investments and other assets

    Investment securities

    60,444

    61,694

    Long-term loans receivable

    178

    222

    Retirement benefit asset

    2,690

    2,750

    Deferred tax assets

    545

    535

    Other

    818

    738

    Allowance for doubtful accounts

    (8)

    (8)

    Total investments and other assets

    64,669

    65,931

    Total non-current assets

    95,668

    96,199

    Total assets

    179,931

    178,779

    (Millions of yen)

    As of March 31,2025

    As of June 30,2025

    Liabilities

    Current liabilities

    Notes and accounts payable - trade

    8,758

    7,501

    Electronically recorded obligations - operating

    2,364

    3,425

    Income taxes payable

    1,264

    636

    Provision for bonuses

    1,097

    1,827

    Other provisions

    -

    163

    Other

    4,512

    5,055

    Total current liabilities

    17,997

    18,609

    Non-current liabilities

    Long-term borrowings

    19

    19

    Deferred tax liabilities

    3,982

    4,058

    Retirement benefit liability

    1,822

    1,766

    Other

    1,932

    1,851

    Total non-current liabilities

    7,756

    7,696

    Total liabilities

    25,754

    26,305

    Net assets

    Shareholders' equity

    Share capital

    8,060

    8,060

    Capital surplus

    6,586

    6,590

    Retained earnings

    124,072

    124,759

    Treasury shares

    (3,929)

    (3,896)

    Shareholders' equity

    134,790

    135,514

    Valuation and translation adjustments

    Valuation difference on available-for-sale securities

    5,806

    6,377

    Foreign currency translation adjustment

    11,681

    8,689

    Remeasurements of defined benefit plans

    1,113

    1,088

    Valuation and translation adjustments

    18,601

    16,155

    Non-controlling interests

    784

    802

    Total net assets

    154,176

    152,473

    Total liabilities and net assets

    179,931

    178,779

  2. Quarterly Consolidated Statement of Income and Comprehensive Income

Consolidated Statement of Income Three months ended June 30,2025

(Millions of yen)

First quarter ended June 30,2024‌

First quarter ended June 30,2025

Net sales

21,634

21,625

Cost of sales

15,952

15,574

Gross profit

5,681

6,051

Selling, general and administrative expenses

4,519

4,955

Operating profit

1,162

1,095

Non-operating income

Interest income

51

59

Dividend income

153

195

Outsourcing service income

40

41

Share of profit of entities accounted for using equity method

2,120

1,911

Foreign exchange gains

162

-

Other

34

72

Total non-operating income

2,563

2,280

Non-operating expenses

Interest expenses

13

21

Fiduciary obligation expenses

37

38

Foreign exchange losses

-

98

Litigation expenses

37

32

Other

33

10

Total non-operating expenses

122

202

Ordinary profit

3,603

3,174

Extraordinary income

Gain on sale of non-current assets

1

2

Total extraordinary income

1

2

Extraordinary losses

Loss on sale of non-current assets

0

-

Loss on retirement of non-current assets

4

0

Loss on valuation of investment securities

-

64

Total extraordinary losses

4

64

Profit before income taxes

3,599

3,111

Income taxes - current

402

496

Income taxes - deferred

143

(163)

Income taxes

546

333

Profit

3,053

2,778

Profit attributable to non-controlling interests

38

34

Profit attributable to owners of parent

3,015

2,744

Quarterly Consolidated Statement of Comprehensive Income Three months ended June 30,2025

(Millions of yen)

First quarter ended June 30,2024

First quarter ended June 30,2025

Profit

3,053

2,778

Other comprehensive income

Valuation difference on available-for-sale securities

421

571

Foreign currency translation adjustment

1,148

(1,432)

Remeasurements of defined benefit plans, net of tax

(9)

(21)

Share of other comprehensive income of entities

accounted for using equity method

1,278

(1,579)

Total other comprehensive income

2,839

(2,462)

Comprehensive income

5,893

316

Comprehensive income attributable to

owners of parent

5,842

298

non-controlling interests

50

18