Palmboomen Cultuur Maatschappij Mopoli (palmeraies De Mopoli) NvEURONEXT: MOP

Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V., Halfjaarlijkse financiële verslaggeving

· Issued by Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) NV

M O P O L I

Palmboomen Cultuur Maatschappij Mopoli (Palmeraies De Mopoli) N.V.

INTERIM REPORT

Financial year 2025 / 2026 Period from 01/07/2025 to 31/12/2025

(UNAUDITED)

Management report on the interim financial statements as at 31

December 2025

Business Activities

Mopoli is a company investing in agro industry projects. Currently, it only grants loans to related companies. As at 31 December 2025 cash loans were provided to Socfinaf S.A. ("Socfinaf"), a related party of the Company.

The Company is listed on Euronext Brussels. The Company has no routine business processes and has no employees.

The Extraordinary General Meeting of shareholders of 10 June 2008 has authorised the Company to buy back its own shares for a maximum period of 18 months. Since then, this authorisation has been extended regularly and is still applicable as at 31 December 2025, however the availability of shares is limited. No shares were purchased this financial year. As at 31 December 2025, the Company holds 219 founder shares (10.8% of the founder shares) and 5,904 common shares (6.4% of the common shares) with no new acquisition until the establishment of this report.

The strategy of the Company remains to buy back its own shares in case any shares are offered to the market with the intent to initiate a squeeze-out procedure. Whereas the Company is looking for high volumes of shares on the market to buy back, only limited volumes are offered, which is why the Company did not buy any shares during the financial period.

As such, the Management Board recognises that the main risk is credit risk regarding the recoverability of the loans. For this risk, considered low, the Management Board is willing to accept the risk and does not hedge or mitigate these factors.

The Company has no research and development activity.

Results

The financial half-year ended at 31 December 2025 with a profit of EUR 447,288 versus a profit of EUR 791,835 as at 31 December 2024.

The half-year result is decreasing compared to last period, due to the decrease of the interest income, following the reimbursements received from Afico and Socfinaf.

Balance Sheet

At 31 December 2025, Mopoli's total assets amount to EUR 53.0 million compared to EUR 52.6 million as at 30 June 2025. Mopoli's assets are mainly composed of cash and cash equivalents for EUR 35.5 million and other current assets for EUR 17.5 million. As at 31 December 2025, total Equity amounts to EUR 42.8 million compared to EUR 52.3 million as at 30 June 2025.

Outlook

Environment and climate change

The Company considered the potential impact of the climate change, which may affect positively and negatively the Company's financial performance. Among climate factors, the distribution of rainfall and sunshine are the most important ones.

The Company considered climatic events such as severe wind or fires. However, given current knowledge, distinguishing the impact of natural climate changes from climate impact caused by anthropic activity remains difficult.

The Management Board considered various documentation in its assessment of the impact, such as the last Intergovernmental Panel on Climate Change (IPCC) reports but also the data coming from the agronomic departments which reflect the potential effect of climate change over the past years. Budgets are adjusted to integrate the operational needs that may result of the impact of those changes.

The Management Board has also considered the potential impact of climate change on its assessment of Expected Credit Losses (ECL), mainly on loans towards Socfinaf and Afico. Given the actual level of knowledge, the Management Board has considered the climate change would not have a material impact on ECL.

The Management Board will continue to consider the potential impacts of the climate change in its judgements, and will integrate any new potential impact that could lead to a material change in the Company's financial statements.

Operational and financing activities

Cash flows of the Company will depend on the proceeds received for the loans, the total amount of which may vary depending on advances and repayments.

Financial income should decrease in 2026 compared to financial income during the year 2025, as interest rates on deposits are slightly lower compared to interest rates on loans. The profit should also be lower in 2026 compared to the year 2025.

Risks - Uncertainties

The management do not foresee any specific or noted any new uncertainties that the company should have to face for the remaining six months of the financial year.

True and Fair View statement

With reference to section 5.25c paragraph 2c of the Financial Markets Supervision Act, the Board of Directors states that, to the best of its knowledge:

  • the financial statements which have been prepared in accordance with IFRS adopted by the European Union and with Part 9 of Book 2 of the Dutch Civil Code gives a true and fair view of the assets, liabilities, financial position and profit or loss of Mopoli;

  • the Directors' report provides a fair review of the situation on the balance sheet date and of developments during the financial year of Mopoli whose information has been included in the financial statements, together with a description of the main risks the company faces.

MOPOLI BOARD OF DIRECTORS

François Fabri Hubert Fabri

Director Director

Financial statements

Statement of Financial Position - Assets As at 31 December 2025

(EUR thousands)

Notes

31 December 2025

30 June 2025

NON-CURRENT ASSETS

0

5,000

Other receivables

1

-

5,000

CURRENT ASSETS

53,005

47,593

Other receivables

1

10,455

20,416

Other current assets

7,001

14,006

Cash and short-term deposits

2

35,549

13,171

TOTAL ASSETS

53,005

52,593

Statement of Financial Position - Equity and Liabilities As at 31 December 2025

(EUR thousands)

Notes

31 December 2025

30 June 2025

EQUITY

42,765

52,318

Share capital

3

2,244

2,244

Statutory reserves

3

301

301

Available reserves

3

523

523

Result of the year

3

447

1,579

Retained earnings

3

42,624

51,045

Treasury Shares

3

-3,374

-3,374

CURRENT LIABILITIES

10,240

275

Trade and other payables

75

110

Other current liabilities

3

10,165

165

TOTAL EQUITY AND LIABILITIES

53,005

52,593

Statement of Comprehensive Income For the period ended 31 December 2025

(EUR thousands)

Notes

2025.12

2024.12

(6 months)

(6 months)

Dividends

-

-

Other operating revenues

-

-

Administrative costs

-112

-130

Other operating expenses

-

-

Operating profit

-112

-130

Financial income

769

1,255

Financial expenses

-57

-44

Profit before tax

600

1,081

Income tax expense

-153

-288

Profit for the year

447

793

Other comprehensive income

-

-

Total comprehensive income for the year, net of tax

447

793

Earnings per share (profit for the year attributable to common shares) :

Basic earnings per share

4

3.16

5.22

Diluted earnings per share

4

3.16

5.22

Earnings per share (profit for the year attributable to founder shares) :

Basic earnings per share

4

74.29

150.88

Diluted earnings per share

4

74.29

150.88

Statement of Cash Flows For the period ended 31 December 2025

(EUR thousands)

Notes

2025.12

2024.12

(6 months)

(6 months)

Profit for the year

4

447

793

Adjustments for:

Interest income

-769

-1,255

Interest cost

57

44

Income tax incurred

153

288

Changes in working capital

Variation trade payables

-35

-36

Variation other current liabilities

-

17

Variation other receivables (excl. interest and income tax)

1

42

13

Income tax paid

-300

-42

Operating cash flows

-405

-178

Loans granted

-

-3,000

Loans repaid

1

15,000

-

Acquisitions / disposals of financial assets

7,000

-

Interests received

840

1,155

Investing cash flows

22,840

-1,845

Dividend paid

3

-

-1

Purchase treasury shares

-

-

Financial expenses / interest paid

-57

-44

Financing cash flows

-57

-45

Net cash flows

22,378

-2,068

Cash and cash equivalents at beginning of period

2

13,171

23,704

Cash and cash equivalents at end of period

2

35,549

21,636

Movements for the period

22,378

-2,068

Statement of changes in Equity As at 31 December 2025

(EUR thousands)

Share capital

Statutory reserves

Available reserves

Retained earnings

Profit

for the year

Treasur y shares

Total

Balance as at 30 June 2024

2,244

301

523

51,362

1,683

-3,374

52,739

Profit for the period

793

793

Other comprehensive income

-

Total comprehensive

income for the year

0

0

0

0

793

0

793

Dividends

-2,000

-2,000

Transfer from previous year

1,683

-1,683

-

Other movements

-

Balance as at 31 December

2024

2,244

301

523

51,045

793

-3,374

51,532

Profit for the period

786

786

Other comprehensive income

-

Total comprehensive

income for the year

0

0

0

0

786

0

786

Dividends

-

Other movements

-

Balance as at 30 June 2025

2,244

301

523

51,045

1,579

-3,374

52,318

Profit for the period

447

447

Other comprehensive income

-

Total comprehensive

income for the year

0

0

0

0

447

0

447

Dividends

-10,000

-10,000

Transfer from previous year

1,579

-1,579

-

Other movements

-

Balance as at 31 December

2025

2,244

301

523

42,624

447

-3,374

42,765

See Note 3 for details.

Notes to the Financial Statements

Note 1: Other receivables

(EUR thousands)

31 December 2025

30 June 2025

Loan granted

10,000

25,000

Provision under expected life-cycle credit loss model

-

-

Other receivables

239

129

Interest to be received on loan granted

216

287

Total of other receivables

10,455

25,416

Other receivables whose recovery is awaited 1 year at the

most

10,455

20,416

Other receivables whose recovery is awaited between 1 and 5

years

0

5,000

Other receivables whose recovery is awaited at more than 5

years

0

0

The loan of Socfinaf amounts to EUR 10,000,000 as at 31 December 2025 compared to EUR 20,000,000 as at 30 June 2025, following a reimbursement of EUR 10,000,000 during the period. This loan bears an interest rate of 5% (compared to an interest rate of 6% during the previous period), has no interest rate revision date, and can be repaid on demand with final maturity on December 2026.

The loan of Afico amounts to EUR nill as at 31 December 2025 compared to EUR 5,000,000 as at 30 June 2025. The remaining part of the loan has been fully reimbursed by Afico during the second semester of 2025.

There is due interest on the loans to Socfinaf for the last quarter of 2025. This loan is a receivable on related party.

Note 2: Cash and cash equivalents

Cash and cash-equivalents consist of cash in hand, bank balances and short-term deposits.

(EUR thousands)

31 December 2025

30 June 2025

Cash at bank and in hand

21,009

1,131

Short-term deposits

14,540

12,040

Cash and cash equivalents

35,549

13,171

There is no restriction to the availability of cash and cash equivalents.

Short-term deposits have a maturity comprised between 2 weeks and 2 months, they are remunerated at market rate. The short-term deposits can be withdrawn before the maturity date without any interest income.

Note 3: Equity

Share capital (in units)

Common

shares

Preferred

shares

Founder shares

Number of shares as at 30 June 2024

100,000

100

2,400

Changes during the year

-

-

-

Number of shares as at 30 June 2025

100,000

100

2,400

Changes during the year

-

-

-

Number of shares as at 31 December 2025

100,000

100

2,400

Number of ordinary shares issued, fully paid

100,000

100

2,400

The subscribed and fully paid capital of EUR 2,244,000 is represented as follows:

  • 100,000: Common shares of a nominal value of EUR 22.00 (listed on Euronext Brussels),

  • 100: Preferred stock of a nominal value of EUR 440.00 (not listed),

  • 2,400: Founder shares with no nominal value. (listed on Euronext Brussels),

    As at 31 December 2025, the Company owned 5,904 (30 June 2025: 5,904) of its own common shares, and 219 (30 June 2025: 219) of its founder shares, deducted from the shareholder's equity.

    The extraordinary General Meeting as at 10 June 2008 authorised the Company to acquire its own shares. Since then, this authorisation has been extended regularly and is still applicable as at 31 December 2025, however the availability of shares is limited.

    As at 1 January 2020, pursuant the provision of Dutch Conversion Act (wet omzetting aandelen aan toonder), 1,517 common shares and 148 founder shares were converted into registered shares by operation of law and have lost their voting right and right to dividends. This will lead to the following overview of shares outstanding:

    Shares outstanding (in units)

    Common

    shares

    Preferred

    shares

    Founder shares

    Number of shares outstanding as at 30 June 2024

    92,579

    100

    2,033

    Changes during the year

    -

    -

    -

    Number of shares outstanding as at 30 June 2025

    92,579

    100

    2,033

    Changes during the year

    -

    -

    -

    Number of shares outstanding as at 31 December 2025

    92,579

    100

    2,033

    Reserves (EUR thousands)

    Statutory

    reserves - Not distributable

    Available

    reserves -Distributable

    30 June 2024

    301

    523

    Changes during the year

    -

    -

    30 June 2025

    301

    523

    Changes during the year

    -

    -

    31 December 2025

    301

    523

    The statutory reserves were relative to article 36.1.b. (i) of the Company statutes. These reserves are no more funded as they reached 10% of the capital.

    The General Meeting of December 2020 adapted the share capital when amending the Company's articles of association. "The issued and paid-up capital in the amount of EUR 2,314,279.10 is, in accordance with section 2:67a paragraph 1 DCC, hereby converted into EUR 2,244,000, divided into 100,000 ordinary shares, with a nominal value of EUR 22 each and 100 preference shares, with a nominal value of EUR 440 each." The funds relating to this adjustment (EUR 70,279.10) are included in the statutory reserves following the decision of the General Meeting and is not-distributable in accordance with section 2:67a paragraph 3 of the DCC.

    The available reserves were build up until 1995. The profits of the year were allocated to these reserves instead of the retained earnings. They are no more funded and can be distributed or allocated to another equity account based on a decision of the General Meeting.

    Distribution of profit (EUR thousands)

    Retained

    earnings

    Result for the

    year

    30 June 2024

    51,362

    1,683

    Profit of the year

    -

    1,579

    Dividends

    -2,000

    -

    Transfer from previous year

    1,683

    -1,683

    30 June 2025

    51,045

    1,579

    Profit of the year

    -

    447

    Dividends (*)

    -10,000

    -

    Transfer from previous year

    1,579

    -1,579

    Other movements

    -

    -

    31 December 2025

    42,624

    447

    (*) The payment of a dividend of EUR 10,000,000 has been agreed at the Annual General Meeting of 17 December 2025. As at 31 December 2025 this dividend has not been paid, the corresponding debt has been presented within "other current liabilities" in the Statement of Financial Position of the Company.

    Note 4: Earnings per share

    Basic earnings per share amounts are calculated :

  • Earnings per common share: by dividing net profit for the year attributable to common equity holders of the parent by the weighted average number of common shares outstanding during the year;

  • Earnings per founder share: by dividing net profit for the year attributable to founder shares by the weighted average number of founder shares outstanding during the year.

    The Company did not issue any financing instrument requiring to disclose a diluted earnings per share.

    (EUR thousands)

    2025.12

    2024.12

    (6 months)

    (6 months)

    Numerator

    Net profit from continuing operations

    447

    793

    Preference dividends

    -3

    -3

    Net profit

    444

    790

    Net profit attributable to common shares

    293

    483

    Net profit attributable to founder shares

    151

    307

    Denominator

    Weighted average number of common shares

    92,579

    92,579

    Weighted average number of founder shares

    2,033

    2,033

    Net profit attributable to common shares per common share (in euro)

    3.16

    5.22

    Net profit attributable to founder shares per founder share (in euro)

    74.29

    150.88

    Net profit is allocated as follows:

  • At first, 7% of the value of the preference shares is distributed as a preference dividend, amounting to EUR 3K for the 2025 period (6 months) (2024: EUR 3K).

  • Secondly, the common shares are entitled to a 5% interest distribution on the subscribed and fully paid share capital, common shares (2025: EUR 108K, 2024: EUR 108K).

  • After this allocation, 55% of the remaining Net profit is allocated to common shares (2025: EUR 185K, 2024: EUR 375K) and 45% is allocated to founder shares (2025: EUR 151K, 2024: EUR 307K).

Company analysis

Earlier from Palmboomen Cultuur Maatschappij Mopoli (palmeraies De Mopoli) Nv

All Palmboomen Cultuur Maatschappij Mopoli (palmeraies De Mopoli) Nv news releases