LIFE INSURANCE
Ref: JLI/CO.SEC./PSX-XSE/ 2025/o3 B
August 19, 2025 The General Manager
Pakistan Stock Exchange Limited Stack Exchange Building
Stock Exchange Road
Karachi
SUBJECT: FINANCIAL RESULTS FOR THE HALF YEAR ENDED 3UNE 30, 2025
Dear Sir
We have to inform you that the Board of Directors of Jubilee Life Insurance Company Limited in their Board fleeting held on August 19, 2025 at 10:00 a.m. at Jubilee Life Head Office Building, 74/1-A, Lalazar, N.T. Khan Road, Karachi, recommended the tollawiRg:
CASH DIVIDEND
Interim cash dividend for the year 2025 at Rs. 3.00 per share i.e @ 3O9o.
The Share Transfer Books of the Company will remain closed from August 27, 2D25 to August 29, 2025 (both days inclusive). Transfers received in order by our Registrar, N/s. CDC Share Registrar Services Limited, CDC House, 99-B, Block - B, S.N.C.H.S., I'4ain Shahra-e-Faisal, Karachi - 74400, at the close of business on August 26, 2025 will be treated in time for the purpose of above entitlement to the transferees.
BONUS SHARES
RIGHT SHARES
ANY OTI4ER ENTITLEMENT/ CORPORATE ACTION
ANY OTHER PRICE- SENSITIVE INFORPIATION FINANCIAL RESULTS
The financial results of Ehe Company are as follows:
NIL
INIL
TtILNIL
Jub‹lee
LIFE INSURANCE
«uBILEE LIFE INSURANCE COf4PANY LIf•lITED
Condensed Interim Statement of Financial Position
As at June 3o, 2o2s
3une 30. December 31,
2025 2024
(Un-audited} (Audited)
Arretr
-
-- {Rupees in '000} -------
---
Property and equipment
3,667,999
3,472,902
Intangible assets
125,024
86,847
Right"of-use assets
828,259
Investment in an associate
33 k,280
307,498
Investments
Equity securities
15,676,812
16,358,340
Government securities
176,345,913
177,S13,326
Debt securities
5,700,764
5,895,591
Open-ended mutual funds 24,665,623 19,492,693
Insurance / reinsurance receivables
a,ezo,osz
3,005,205
Derivative financial instrument
1,601
Other loans and receivables
5,070,679
Taxation - payments less provision
625, 77O
Retirement benefit prepayment
46,358
86,409
Prepayments
514,071
232,515
Cash and bank
4,745,912
3,786,463
Total Assets
236,764,098
Equity and Liabilities
Capital and reserves attributable to the Company's equity holders
Share capital
1,003,534
1,00Z,534
Money ceded to waqf fund
BoO
500
Gain on revaluation of available-for-sale Investments
411,711
691,625
Retained earnings arising from business other than participating business attributable to shareholders (Ledger account D)
Translation reserve relating to investment in associate -net of tax
S,4O8,319
yg gym
5,694,254
2O5,0B7,339
125,000
960,630
994,425
1,889,534
2,032,857
296,805
338,323
8,956,354
8,258,635
2,404,723
2,368,19S
2,655
156,597
67,718
66,089
67,B46
Unappropriated profit
Total Equity
9,431,805
9,876,224
Liabilities
Insurance liabilities
Borrowing
Lease liabilities
Premium rec+ived in advance
Insurance / reinsurance payables
Other creditors and accruals
Deferred taxation
Financial charges payable
Unpaid dividend
Unclaimed dividend
Total Liabilities
224,€29,B85
229,430,1:IS
Total Equity and Liabilities
236,7G4,098
Jub‹lee
LIFE INSURANCE
JUBILEE LZFE INSURANCE COMPANY LI¥41TED
condensed Interim Statement of Profit or Loss Account {Un-audited)For Che Half Year and Quarter ended 3une 30, 3025
I•lalf Year Ended quarter Ended 3une 30, 3une 30, Juna 3o, June 20,
2025 2024 2025 2024
45,151
37,g58
24,384
19,148
27,8O2,953
J8,529,03B
6,075,089
8,940,841
B90,19O
102,516
912,850
97,923
1,251,B68
1,729,311
2,949,009
2,126,188
15S,0dS
297,018
9d,747
S78,6JJ
30,4*5,931
28,483,701
14,94B,325
14,814,5a5
(#2I,8¥8)
(888,657)
(48S,2?S)
(476,g76)
l6,t¥5
12,116
7,9Z3
?,027
2,6O0,359
4,969,515
2,58D,017
2,435,105
2,958,514
1,725,632
1,537,595
3,703,378
2,068,465
1,634,032
7,638
9,517
4,18?
5,398
(Rupees in '000)
Premium / contribution revenue
17,8B4,1L1
22,015,546
12,434,75€
10,097,730
Premium / contribution ceded to reinsurers
(1,296,519}
(1,159,100)
(142,570)
(149,032)
Net premium / contribution revenue
26,587,592
20,856,446
2J,294,J8fi
9,948,698
Fee income
Investment Income
Net realised fair value gains pn financial assets
Net Falr value galns on financial assets at fair value through profit pr loss
Other Income
15,144,205
20,695,841
10,056,079
11,362,911
Q1,73t,797
B1,552,2B7
Z2,3#8,267
21,311,609
Insurance benefits
Recoveries From reinsurers
Claims related expenses
Net Insurance Benefits
29,609,208
27,607,160
14,4?0,983
14,344,636
Net chanqe in Insurance liabilities (other Ehan outstanding claims)
Acquisltlon expenses
Narkecing and administration expenses
Other expenses
Total Expenses
11,640,924
8,3'2'8,301
5,612,130
Realised gain on derivative financial Instrument
!
Unrealised loss derivative financial Instrument
Finance cost
(s5,337)
(90,724)
(14,t2?)
(3B,122)
Results of operating actlvities
2,107,737
2,213,479
1,484,856
1,316,721
Share of profit of associate
11,453
3,533
Profit hefere tax (refer note below)
2,224,932
1,495,670
1,32Q, Z54
Income tax expense
(853,707)
(1,003,2tB)
(616,040)
(647,507)
Proflt after tax for the period
1,273,179
1,221,714
B79,630
672,747
Earnings per share - Rupees
11.69
12.17
B.77
6.70
2Os
22,242
{2,33S}
10, DD7
(19,B14)
1,160
(7,715)
(93,152)
{14,152)
t40,44)
Profit before tax IS inclusive of the amount of the profit before tax of Lhe Shareholders' Fund, the surplus transfer from the Revenue Account of the Statutory Funds to the Shareholders' Fuhd based on the advlce or the Appointed Actuary, and the undistributed surplus in the Revenue Account of the Statutory Funds which also includes Lhe solvency margins maintained in accordance wlLh the Insurance Rules, 2017. ror details of the surpfus transfer ñ-am the Revenue account or the Statutory Funds to the Shareholders' Fund aggregating to Rs. 1,120 million (3une 30, 2024:
. t,960 million), please refer to note 25.1, relating to Segmental Information - Revenue Atcount by Statutory Fund.
LIFE INSURANCE
3UB7LEE LEFE INSURANCE COMPANY Mf4ETED
Condensed Entsrtm Statement of Cemprehenslva income (Un-audited)
For the daft' Year and Quarter ended 3une 30, 2015
Nail Yaar Ended e••• er Ended
June 30, 4une 30, 4une 3D, June 30,
F rafit after tax for the peclod - as per PfoNt or Loss Account
ltame thot may be classified to proRt Dr loss account In subsequent perfo<>
Currency transladon dieerences (related t0 net Investment In forelgn assoclate)
Related deferred tax on currency translation differences
Ehange in unrealW galns on avallablwfor-sale financial asseD
sold durlng I:he year
1,173,E79 1,221,y t< ays,saO 672,747
4,921
9,725
(1,919)
(3,793)
3,002
5,932
54,997
269,789
(9,165)
(78,3 L6)
13,•t33
121,596
t6,435
127,528
t,238,I49
JUBILEE LIFE INSURANCE CO IPANY LI IITEO
Condensed Interim Cash Flow Statement {Un-audited)For the Hajf Year ended June 30, 2025
Operating Cash flows
Underwriting activities
Nalf Year Ended 3une 3O, June 30,
2O25 2024
--- -- --- (Rupees in '000) ---------- -
Insurance premium / contribution received Reinsurance premium / contribution paid Clalms paid
Surrenders paid
Reinsurance and other recoveries received Commission paid
Commission received
Narketing and administrative expenses paid Other acquisition cost pald
Net cash outflow from underwriting activities
Other operating activities Income tax paid
Other opera0ng payments Other operating receipts
Unsecured advances paid to employees Recovery of unsecured advances to employees Net cash ouMow from other operating activities
Tetaf cash outflow rrom all operating activities
Invemment activities Profit / return received dividend received
Payment for investments
Proceeds from disposal of investments Fixed capital expenditure
Proceeds from sale of property and equipment Total cash inflow from investing amivTties
Financing activities Dividends paid Financial charges paid
Repayment of borrowing
Payments against lease liabilities
Total cash outflow from financing activities
Net caah infiow / (outflow) from aTT activities Cash and cash equivalents at beginning of the period
Cash and cash equivalents at the end of the period
Reconciliation to Profit or Loss Account Operating cash flows
Depreciation expense
Amortisation expense
Charge for bad and doubtful debts Financial charges on borrowing Finance cost on lease liabilities Dividend inCome
Other Investment income
Profit on disposal of property and equipment Share of profit of associate
Increase in assets other than cash increase in liabilities
Gain on sale of investments Revaluation gain on investments Deferred tax
Profit after tax for the petiod
27,020,955(1,410,666)
[10,924,042)72,629
{2,219,248}
(8,Z49,O47)
(1,Z08,57B)
45,151 (12s,626) 109,1O0
(1,36O,2J6}
{9,6O9,293}
10,623,036
728,460
{293,144,101}
294,191,585
(472,062)
59,081
tt, sa,sozj
(B,S70)(12B,000)
{223,2y3} (1,417,2a4)(14,043,153) | |||
(260,804) | |||
(27,847) | |||
{54,619) | (4,995) | ||
(38,007) | |||
(55,145) | |||
72B,60? | S02,457 | ||
12,196,34B | 18, 3O7, 254 | ||
10, 218 | 9,323 | ||
11,453 | |||
1,230,591 | 689,066 | ||
890,190 | (5,842,825) 102,515 | ||
1,251,868 | 1,736,334 | ||
(106,357} | 139,363 | ||
1,273,179 | 1,221,714 |
4,745,922
21,562,133
(972,719)
(11,335,559)
(1 7,349,6S6j
821,418 t2,106,436)
66,026
(2,01g,761)
(1,6d8,914)
(12,943,468)
( 1,063,200)
(49,822)
22,800
( 121,422)
111,959
(1,099,68 S)
(j 4,043,1S3}
10,305,292
502,457
(216,588,178}
219,622'547
(136,717)
38,888
13,744,289
(1,D66,774)
(41,876)
(12S,000)
{323,6B9j
(1,357,339)
( 1,656,203)
5,875,056
4,21B,853
Jubiiee
LIFE 1LJSURANCE
Condensed 2ncezlm Statement of Changes in Equity (Un-audited)
fi•or the HaP Tear endad 3une 30, 2020
capital UnapproprJated ceded
-
13.439
3.eoz
-
eront or I-he period after tax
other comprehensive i‹›w›•= - net cY tax
(1,003,533) |
Issue of bonus shsres.for the year ended D'ecember 31, 2023 @ 15'I6(Rs. 1.50 w had)
rnal cash dividend for the year ended December 31,
2023B 1000%(Rs. i0.00VshznM
tRupees in '0Q0) --
500 77,JS9 65,730 4,G08,827L8,353,OG2
Surplus ror the period :et ir.ed In statutory Nnds Balance •a at 3une 30, 2024
5,694,254'
9,d40,g17 sae
0O,B83
66.732 4,983,112 15,5-07,678
other comprehensive (ioss) / income - net of tax
Final cash dividend for che Year ended December 31, 2ozs o ›0o'!6 ‹Rs. 10.o0 per share)
300
67,846
17,393,983
° This includes balances maintalwd In accorda•ce irh he requirements of sects 3S of the nsurence Ordinañce, 2000 read wltn Awe1^ofChe:,=»..nv=Ruks,20l7iomeel
pp m#,-g|##, gp # mandatorily malncsined fbr car-rytng on of the l4'e Insurance business. mls also includes retained eamJngs or Operator-Sub-runds (OSF) amounting to Rs.
292.89 million fJune 30, 2024: ks. 247.19 million)
The Qua«erly Financial Statements of the Company for the perlod ended June 2Q, 2025 VIII be rransmiLted Through PtJCARS within the specified time. Thanking you,
FOR auezLEE MEE yeaSUaanCE CO+tPANV LzFsrrEo
c 5rxutweOireno]HOD,'
Supervision oivis ,
Securities & Exchange COM"'">s'u"'I 8' 8• 63, nlC Building. Jlnnah qveoue,
