Ref: Fin-Aug-25 //
Aug 29, 2025
The General Managcr,
Pakistan Stock Exchange Limited,
Stock Exchange Building, Stock Exchange Road, Karachi-74000, Pakistan.
Subject: Financial results for the year ended June 30, 2025Dear Sir,
Jfiinvesfments
JS Investments Limited The Centie, 19tIs Floor, Plot No. 28, SB-S,
Abcl‹JIlah Haroon Road, Saddar Karachi 74400,
Pal‹istan.
https://www.jsiI.cont
UAN: ( °92 2.1J 11 I 222-626
We have to inform you that the Board of Directors of JS Investments Llmited, the Management Company in their meeting held on Friday, August 29, 2025 at 3:00 PM at Karachi, approved the financial results of the following collective investment schemes for the year ended June 30, 2025.
S. No | Fund Name | Annexure |
1 | Unit Trust of Pakistan | Enclosed as Annexure |
JS Income Fund | ||
JS Large Cap. Fund |
Kindly acknowledge the receipt. Yours truly
Muhammad Khawar Iqbal
COO & Company Seci etary
UNIT TRUST OF PAKISTAN
STATEMENT OF ASSETS AND LIABIL.ITIES
AS AT JUNE 30, 2025
2025 2024
----------Rupees----------
ASSETS | ||
Bank balances | 157,981,959 | 161,986,973 |
Investments | 2,092,543,492 | 1,470,966,553 |
Profit receivable | 19,170,971 | 19,290,156 |
Advances, deposits and prepayments | 3,942,780 | 4,062,780 |
Receivable against sale of investments | 8,509,416 | |
Total assets | 2,273,639,202 | 1,664,815,878 |
LIABILITIES | ||
F'ayable to JS Investments Limited - Management Company | 22,725,703 | 22,711,538 |
Payable to Central Depository Company of Pakistan Limited - Trustee | 332,204 | 259,229 |
Payable to the Securities and Exchange Commission of Pakistan | 153,504 | 119,480 |
Accrued expenses and other liabilities | 4,146,801 | 14,230,262 |
Payable against purchase of investments | 3,897,464 | |
Dividend payable | 928,218 | 3,097,956 |
Total liabilities | 28,286,430 | 44,315,929 |
NET ASSETS | 2,245,352,772 | 1,620,499,949 |
UNIT HOLDERs' FuND SAS PER STATEMENT ATTACHED) | 2,245,352,772 | 1,620,499,949 |
CONTINGENCIES AND COMMITMENTS | ||
- Number | of units------------ | |
NuMBER OF UNITS IN ISSUE | 6,830,197 | 7,129,512 |
-------------------Rupees-----------------
NET ASSET VALUE PER UNIT 328.74 227.29
Muhammad Khaivar Iqbal
COO & Company Secretary
jS invesfmenfs
UNIT TRUST OF PAKISTAN
INCOM E STATEMENT
FOR THE YEAR ENDED JUNE 30, 2025
2025 2024
-----------Rupees---------
INCOME | |||
Profit earned on: | |||
- Saving accounts with banks | 36,365,051 | 28,071,658 | |
- Term finance certificates and sukuks | 28,959,867 | 43,567,104 | |
- Government securities | 36,387,782 | 23,683,533 | |
Dividend income | 100,004,188 | 55,079,181 | |
Other income | 5,611,182 | 9,037,842 | |
Gain on sale of investments - net | 284,136,143 | 223,588,481 | |
Unrealised appreciation on re-measurement of investment | |||
classified as financial asset at 'fair value through profit or loss' - net | 306,794,443 | 215,871,580 | |
590,930,586 | 439,460,061 | ||
Total income | 798,258,656 | 598,899,379 | |
EXPENSES | |||
Remuneration of JS Investments Limited - Management Company | 48,792,649 | 24,302,753 | |
Sindh Sales Tax on remuneration of the Management Company | 7,318,514 | 3,159,358 | |
Allocated expenses | 1,688,623 | 1,215,201 | |
Selling and marketing expenses | 16,052,565 | 13,002,649 | |
Remuneration of Central Depository Company of Pakistan Limited - Trust | 3,053,492 | 2,210,568 | |
Sindh Sales Tax on remuneration of the Trustee | 458,035 | 287,374 | |
Fee to the Securities and Exchange Commission of Pakistan | 1,747,017 | 1,033,148 | |
Fee of the National Clearing Company of Pakistan Limited | 1,049,084 | 608,424 | |
Listing fee | 30,750 | 30,750 | |
Securities transaction cost | 10,368,410 | 4,997,102 | |
Auditor's remuneration | 1,054,840 | 851,123 | |
Legal and professional charges | 55,333 | ||
Printing and stationery | 136,655 | 101,468 | |
Bank and settlement charges | 281,654 | 150,729 | |
Total expenses | 92,087,921 | 51,950,647 | |
Net income for the year before taxation | 706,170,735 | 546,948,732 | |
Taxation | |||
Net income for the year after taxation | 706,170,735 | 546,948,732 | |
Alocation of net income for the year Net income for the year after taxation | 706,170,735 | 546,948,732 | |
Income already paid on units redeemed | (102,573,608) | (20,889,375) | |
603,597,127 | 526,059,357 | ||
Accounting income av ailable for distribution: | |||
- Relating to capital gains | 590 930 586 | 439 460 061 | |
- Excluding capital ns
12 666 541 86 599 296
603,597,127 526,059,357
Muhammad Khawar Iqbal
COO & Company Secretary
IS investments
UNIT TRUST OF PAKISTAN
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED JUNE 30, 2025
2025 2024
•---------------Rupees--------------------
Net income for the year after taxation | 706,170,735 | 546,948,732 | |
Other comprehensive income | |||
Total comprehensive income for the year | 706,170,735 | 546,948,732 |
Muhammad Khaivar Iqbal COO & Company Secretary
jS investments
UNIT TRUST OF PAKISTAN CASH FLOW STATEMENT
FOR THE YEAR ENDED uuNE 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES
2025 2024
--------- Rupees---------
Net income for the year before taxation
Adjustments for:
Profit on savings accounts with banks
Profit on term finance certificates and sukuks Profit on government securities
Dividend income
Gain on sale of investments - net
Unrealised appreciation on re-measurement of investment classified as financial asset at 'fair value through profit or loss' - net
Decrease / (increase) in assets
Investments - net
Advances, deposits and prepayments
Receivable against sale of investments
(Decrease) / increase in liabilities
Payable to JS Investments Limited - Management Company
Payable to Central Depository Company of Pakistan Limited - Trustee Payable to the Securities and Exchange Commission of Pakistan Dividend payable
Payable against purchase of investments Accrued expenses and other liabilities
Profit received on savings accounts with banks
P'rofit received on term finance certificates and sukuks Profit received on government securities
Dividend received
Net cash generated from / (used in) operating activities CASH FLOWS FROM FINANCING ACTIVITIES
Dividend paid
Amount received on issuance of units Amount paid on redemption of units
Net cash (used in) / generated from financing activities
Net increase in cash and cash equivalents during the year
Cash and cash equivalents at the beginning of the year Cash d lents at the end of the year
Muham mad Khawar lqbal COO & Company Secretary
706,170,735
(36,365,051)
(28,959,867) (36,38T,T82j (100,004,188)
(284,136,143)
(306,794,443) (86,476,739)
168,801,447
120,000
8,509,416
177,430,863
14,165
72,975
34,024
(2,169,738)
(3,897,464)
/J0,083,461} (16,029,499)
30,667,323
35,894,780
36,387,782
98,88d,188
276,760,698
(9,371,765)
1,540,037,659
(1,611,983,806)
(01,317,912)
195,442,786
161,986,973
357,429,759
546,948,732
(28,071,658)
(43,567,104)
(23,683,533)
(55,079,181)
(223,588,481)
(215,871,580) (42,912,805)
(256,066,323)
(1,157,500)
225,520
(256,998,303)
2,803,361
80,742
(66,592)
3,897,464
9,714, 785
16,429,760
25,331,262
33,812,203
23,683,533
55,079,181
(145,575,169)
(98,513,174)
552,811,151
(292,928,477)
161,369,500
15,794,331
146, 192,642
161,986.973
JS investments
UNIT TRUST OF PwisTe
STATEMENT OF MOVEMENT IN UNIT HOLDERS' FUND
1,178,638,258 | 1,178,638,260 | 392,264,147 | 392,264,147 | ||
362,250,569 | 362,250,569 | 171,084.366 | - | 171,0B4,386 |
FOR THE YEAR ENDED JUNE 30, 2g25
202ti | 2024 | ||||||||
Capltal value | Undlstnbuted | undistributed incpme | |||||||
Nel assets at Ihe beginning of ltte year Issuance of 5,165,507 (2024: 2,571,718) unifs | , 63,422,TOO | 457,o7z,see | i,620,48e, a49 | 882,650, 51 | 3 , 186,053 | 913,836,604 |
| ||||||
Total proceeds on issuance of unitg 1,540,888, 627 Redemption of 5,484,822 (2024: 1,433,471) units | 1,s40,888,82T | 563,3#8, 533 | 563,548,533 | |||
- Capital va|ue | ||||||
- Element of loss | ||||||
Tolal payments on redemption of unils (1,509,410,198) | (102,573,608) | (1,611,983,806) | (272,039,102) | (20,889,3T5j | (292,928,477) | |
Total comprehensiw ir;eoma for the year | 706,170,735 | 706,170,735 | 546,94B,732 | 546,948,732 | ||
(1, 246,670,971 | (1, 246,670,971 | (216,647,332 | (218,647,332) | ||
(262,739,227 | (102,573,608) | (365,312,835 | (53,391,770 | (20,889,375 | (74,261,145 |
(851, 168 | (851,168 | (10,037,382 | (0jJY,382 | ||
(9,371,765) | (9,371,765 | (100,168, 061 | (100, 168,061) |
ReMnd of capital
Distributions duñng the year: Rs. 1.5 (2024: Rs.16.s) per unil at par yaIue of Rs. 100/- eacfi
TotaI distribution during the ye ar | (851,166) | {9,371,765) | (10,222,933) | (10,537,382) | (100,166, 061) | (110,705,443) | |
Net assets at end of the year | 1,194, 050,061 1,051,302, 711 | 2,24 5.352, Z72 | |||||
Undistributed income brought forward | |||||||
- Realised income | 241,205,769 | 79,755,816 | |||||
- Unrealised income / (loss) | 215,87t ,580 | (48,569,763) | |||||
4fl7,077, 349 | 34 , J86, 063 | ||||||
Accounting income available for distribution | |||||||
- Relating to capital gains | 0 9 0 86 | 439 460 061 | |||||
- Excluding capital gains | 2 6 6 5 1 | 6 599 | |||||
603,597,127 | 526,059,357 | ||||||
Distributions during the year: Rs. 1.5 | |||||||
(2024: Rs.16.5) per unit at par yaIue | |||||||
of Rs. 100/- each | (9,371,765) | (100,166, 061) | |||||
Undist ñbuled jncome carried forward | 1,051,302,711 | 457,077,849 | |||||
Undistributed income carried forward:
| 744,508, 266 | 241,205,769 | |||||
- Unrealised income | 306,784, 443 | 215,871,580 | |||||
1,051,30g,711 | 45Z,077,349 | ||||||
{Rupe es) | (Rupe es | ||||||
Net assets ya|ue per unit at the beginning of the year | 227.29 | 152.53 | |||||
Net assets value per unit af Ihe end of the year | 328.74 | 227.29 | |||||
Yours truly | |||||||
Muhammad Khawar Iqbal COO & Company Secretary
}S investments
JS INCOME FUND
STATEMENT OF ASSETS AND LIABILITIES AS AT JUNE 30, 2025
2025 - - - -•-- (Rupees) -- | 2024 | |||
ASSETS | ||||
Bank balances | 2,207,882,320 | 2,487,778,267 | ||
lnves Inn ents | 5,358,938,744 | 5,832,863,945 | ||
Mark-up / profit receivable | 101,973,843 | 267,692,468 | ||
Deposits, prepaym ents and other receivables | 6,387,504 | 6,329,613 | ||
Total assets | 7,675,182,411 | 8,594,664,293 | ||
LIABILITIES | ||||
Payable to JS Investments Lim ited - Management Company | 25,582,401 | 34,146,833 | ||
Payable to Digital Custodian Company Lim ited - Trustee | 531,601 | 591,886 | ||
Payable to the Securities and Exchange Commission of Pakistan (SECP) | 462,262 | 523,793 | ||
Accrued expenses and other liabilities | 80,113,615 | 38,430,066 | ||
Total liabilities | 106,689,879 | 73,692,578 | ||
7,568,492,532 | 8,520,971,715 | |||
UNIT HOLDERS' FUND (AS PER STATEMENT ATTACHED) | 7,568,492,532 | 8,520,971,715 | ||
GONTlNGENCIES AND COMMITMENTS | ||||
------- (Number of units) -------
NUMBER OF UNITS IN ISSUE
NET ASSET VALUE PER UNIT
Yours truly
Muhammad Khawar Iqbal
COO & Company Secretary
64,968,119 83,169,163
-
116.50 102.45
JS INCOME MND
INCOME STATEIYIENT
FOR THE YEAR ENDED JUNE 30, 2025
jS investments
INCOME
Profit on:
2025
- (Rupees) --
2024
Bank depos its
Governm ent securities
Listed and unlisted debt securities Gain / (loss) on sale of inves tm ents - net
Unreal is ed appreciation / (dim inution) on re-m eas urem ent of investments
277,514,816 323,385,879
615,647,901 695,267,787
128,042,870 147,357,761
119,407,735 (3,902,413)
clas sified as financial assets at 'fair value through profit or loss' - net
Income on s pread transactions from Margin Trading System
65,886,881
185,294,616
468,344
{2,9 0,y54)
(6,813,167)
Other income Total income
6,903,525 8,755,099
1,213,872,072 1,167,953,359
EXPENSES
Remuneration of JS Inves tm ents Lim ited - Management Company Sindh Sales Tax on remuneration of Management Company
/IIocated exgens es by the Management Company Selling and marketing expenses
Remuneration of Digital Custodian Company Limited - Trustee Sindh Sales Tax on remuneration of the Trustee
Annual fee to the Securities and Exchange Commis s ion of Pakistan (SECP) Auditors' remuneration
Mutual fund rating fee PSX listing fee
SECP supervisory fee
Brokerage and s ettlem ent charges Bank and s ettlement charges Legal and professional charges Printing and stationery charges
86,028,558
12,904,281
5,557,512
26,985,299
5,548,092
832,214
5,548,368
1,372,258
522,030
28,134
2,500
3,496,008
841,583
55,333
123,918
65,030,034
8,453,904
5,566,772
46,300,062
4,175,075
542,760
4,174,864
1,033,079
511,092
28,250
2,500
2,443,189
633,317
114,210
Total operating expenses
Net income for the year before taxation Taxation
Net income for the year after taxation
Allocation of net income for the year Net income for the year after taxation Income already paid on units redeemed
Accounting income available for distribution
Relating to capital gain
Excluding capital gain
Yours tr ly
Muhammad Khawar Iqbal
COO & Compatiy Secretary
149,846,088 I 39,009,108
1,064,025,984 1,028,944,251
1,064,025;984 1,028,944,251
1,064,025,984 1,028,944,251
(840,909,710) (167,791,899)
223,116,274 861,152,352
185,294,616
37,821,658 861,152,352
223,116,274 861,152,352
jf>investments
JS INCOME FUND
STATEMENT OF COMPRMENSIVE INCOME
-OR THE YEAR MDED JUNE 30, 2025
2025 ••• ••-- (Rupees) -- | 2024 | |||
Net income for the year after taxation Other comprehens ive income for the year | 1,064,025,984 | 1,028,944,251 | ||
Total comprehensive income for the year | 1,064,025,984 | 1,028,944,251 | ||
Muhammad Khawar Iqbal
COO & Company Secretary
JS INCOME FUND
CASH FLOW STATEMENT
FOR THE YEAR ENDED JUNE 30, 2025
US investments
CASH FLOWS FROM OPERATING ACTJVJTIES
2025
(Rupees)
2024
Net income for the year before taxation
Aajustments for:
Profit on bank depos its and inves tm ents (Gain) / loss on s ale of inves tments - net
Unrealis ed (appreciation) / dim inution on re-m eas urement of investments class ified as financial as sets at 'fair value throug h profit or los s' - net
Increase I (decrease) in assets Investments - net
Deposits, prepaym ents and other receivables
(Decrease) / increase in liabilities
Payable to JS Investments Limiled - Manager ent Company Payable to Digital Custodian Company Limited - Trustee
Payable to the Securities and Exchange Commission of Pakistan (SECP) Accrued expenses and other liabilities
1,064,025,984
(1,021,205,587)
(119,407,735)
(65,886,88t)
(1,206,500,203)
(8,564,432)
(80,285)
(E1,531) 41,683,549
t59,219,817
(57,891)
659,1t1,926
32,997,301
1,028,944,251
(1,166,011,427)
3,902,413
2,910,754
(1,159,198,260)
(5,221,289,331)
(32,911)
(5,221,322,242)
25,533,773
513,194
291,073
25,087,588
51,425,628
Mark-up / profit received 1,186,924,212
Net cash generated from / (used in) generated from operating activities 1,736,609,220
16,851,884,195
(18,853,097,681)
(15,291,681)
CASH FLOWS FROM FINANCING ACTIVITIES
922,114,382
(4,378,036,241)
Receipts from iss uance and of units Payments against redemption and of units Dividend paid in cash
Net cash (used in) / generated from financing activities
(2,016,505,167)
29,118,570,380
(21,739,026,614)
(829,713,044)
6,549,830,722
Net (decrease) / increase in cash and cash equivalents during the year (279,895,947) Cas h and cas h equivalents at the beginning of the year 2,487,778,267
2,171,794,481
315,983,786
Cash and cash equivalents at end of the year
Yours truly
Muhammad Khawar Iqbal
COO & Company Secretai y
2,207,882,320
2,487,778,267
JS INCOME FUND
5TATEMENT OF MOVEMMT IN UNIT HOLDERS' FUND FOR THE YEAR ENDED JUNE 30, 2025
20Z5 | 2 0 24 | ||||||
U n 0 is I rib u te | To ta i | ||||||
- - - - - • • • - - • - (R u pe e s) - - - - - - • • - - - - - - - - • - - - - - - • • - - - - - - - - (R u p e e s) - - - - - - - - • • • • - - - -
tss uance a I BO.709,B0 t2024 -282, l73,233) until
ai Ihe beg inn+n9 oI the yeark
- eremEni oI inco me
To ia i pre c eed s f re m is • ua eee o I units
R ed e mp Rio nd a f 0.9 0, 4 (2024 200,232,540g unto $
at ihe be9inn1ng oI Ihe year)
To Tal pa ym e ot s o n re de m pt io n a I u nits
j a t a j « o mp re Ijo n s I y e inc o m e fo r the ye a r
interim disIribul to n a n January 6. 2O24 @ Rs 1t45 pet unit Refund a f c apil al a n disi ribulio n
Inie r1m drsfnbut7o n o n A pdf 25, 20*J Rs. 4 95 per un1J
Interim dis Inbul io n on J un e 24. 2024 @ R s. 3.22 per unil Refund o Tc apt I¥I on dislfibutio n
1nIefim d s lrJbu twon on June 23,g2025 Rs I per unil
Un g l¥ t ri b uted I nc a me b ro u g hT ro rwa rd
To la I disI nbuI io ns dunng Ihe yeat
U nai s I rlbu Ied in c o m e c a rrl ed fo rna rd
R ealised incg me
Unreali* ed inca m e7 (to ss)
8,469 578.OO
5]393,705
(352,590,B7 | |||||||
(76,358,52B | T76.350,528 | ||||||
(248,3B9.B3 | |||||||
(637.393,448) | (637 393 448 | ||||||
(228.733,664 | |||||||
- | (15,2 9 J,G 81) | IN, 29 1,6 81) | |||||
(+ 0,0 4 9.+ 38 l |
5+, 30 4.459
{2 9 10,7 5+)
(15, 29 1,6 e J)
19 3,3 3 J, 4 IN
9 22,242,34 5
7,3Q.994
0 64 403
54,304,459
042, 196,74 2
Yours truly
Muhammad Khawar Iqbal
COO & Company Secretary
R u pe e s
Rwe
jS investmenfs
jS LARGE CAP. FUND
STATEMENT OF ASSETS AND LIABILITIES
AS AT UNE 30 2025
June 30, June 30,
2025 2024
-----------Riipees-----------
Ass ets Balsnces with bsnk | 128,901,543 | 96,274,983 |
Lives tments | 2,565,475,364 | 1,324,122,847 |
Accrueci return on bank balances | 6,307,177 | 2,094,819 |
Deposits and other receivables | 5,149,232 | 2,337,230 |
Total assets | 2,705,833,316 | i,424,829,879 |
Liabilities | ||
Payable to )S Lives trrrents Limited Management Company | 19,466,547 | 14,322,037 |
Payable to Central Depository Company of r u i noted - | ||
"1'rustee | 346,173 | 212,590 |
Annual fee r• able to the Securities snd Exchange Commission of Pakistsn (SHCP) | 196,706 | 100,858 |
Dividend payable | 14,112,132 | 11,530,721 |
Accrued expenses and other liabilities | 4,553,986 | 8,767,173 |
Contingencies and commitments Net assets
Unit holde rs' fund (as per statement attached)
35,675,544 34,933,379
2,670,157,772 I ,389,896,500
2,670,457,772 _ i ,389,896,500
(Number)
Number of units in issue
Net asset value per unit
Yours truly
Muhammad Khawar Iqbal
COO & Company Secretary
8,321,068
(Rupees)
320.896,900,531
201.42
jS investments
swRcrcAr.rums
IjMC OM E STAT EME1"4T
FOR THE YEAR ET'•f DED {UNE 30, 2025
Income
Net realized gain on sale o£ inves tineii ts cla ssific d a t fair value throtjgh pro fit or loss
be t urirealis ed gain on re-mea surerrient of tray es tmeiats
ed assi fled a t fair i•a1ue through profi t or loss
June 30, June 3.0,
2025 2024
- Rupees
316,000,857 91,968,59 I
364,752,53.8 170,2'l2,S 81
Dividend income | 161,088,605 | 36,351,982 | |
Return on bar L balances | 24,513,112 | J3,S24,OOC | |
Other incorrie | 15,082,232 | 15,874,469 | |
Total income | 881,437,344 | 328,262,029 | |
Expenses | |||
Rerriunera tion of JS Inves trnents Lirrii ted Management Company | 42,319,86 9 | 4,53G,3G5 | |
Sindh Sales ta x on remuneration of the Managernent Company | 6,347,937 | ?89,727 | |
Accounting aiad opera tional charges | 1,540,990 | 5G0,J SC | |
Selling and rr+arke ting expenses | 16,564,311 | 5,S9G,GOJ | |
Rerriuriera tion to the Central Reposit y c <9 f r«di t«» | |||
Lirrii ted- Trustee | 2,948,335 | 1,075,7! 9 | |
Sindh Sales ta x on rcmunera tion of the trustee | 442,250 | 3.9,973 | |
Annual fee to the Slur | 1,851,236 | 53/1.5.1 | |
SECP supervisory fee on listing £ee | 2,500 | 2500 | |
Securities transaction cost | 15,335,386 | 45.1.1957 | |
Iris ting £ee and settle ment cha rges | 546,259 | ||
Auditors' rerriunera tion | 843,419 | 815165 | |
legal and profess iona1 charges | 305,333 | ||
Printing and stationary charge s | 120,000 | 1.4.4,210 | |
Barrie charges | 478,226 | 359 | |
Total expe uses | 89,650,0.51 | 19,309,536 | |
Ne I income for the year before taxation | 791,787,293 | SOR,?52,4J3 | |
1'tet income for the ye ar aiter taxation | 791,787,253 | 3.08,952,493 | |
Atloc ation of net income for the yeac | |||
Ne t income for rite year a fter taxn tion | 791,787,293 | 308,952,493 |
Lacoiaae already paid on units redeemed
Accounting incom e available for distribution
(506,965,279) (108,732,177)
84.822.014 200,220,3J C
- Rela ting to cats tal gain | 284,822,014 | 200,220,316 |
- Exclucliiig ca pi tnl gain | ||
284,822,014 | 200,220,516 |
Yours truly
Muhammad Khawar Iqbal
COO & Company Secretary
JS investmenls
JS LARGE CAP. FUND
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED JUNE 30, 2025
June 30, June 30,
2025 2024
-----------Rupees-----------
Net iincome Not the year after ta xatton Other comprehensive income for the year | 791,787,293 | 308, 952,493 |
Total comprehensive income fot the year | 791,787,293 | 308,952,493 |
Yours truly
" Muhammad Khawar Iqbal
COO & Company Secretary
,•jSinvestments
JS LARGE CAP. FUND STATEMENT OF CASH FLOW FOR TI-BE ENDE J 30,2025
cAsri rnoWS FRom ornnnvI1'4G ACTIVrrms
/une 50, June 3O,
2025 2024
-----------Rztpees-----------
Net income for the year before taxation
Adjusnnents M*:
Set realised gain on sale of investments a t £air value
through r••^' ••'• *
Ne t unreahsed gain on ie-measurement of investorrents
at £air value through profit or los s
Dividend incorrie
Return on ban1‹ balanc es
Operating 1ciss be £ore working capital change a Decrease / (incre ase) in assets
InPcstrnents-ntf
Deposits and other receivables
Incre ase / (decrease) in current liabilities
Payahle to jS Inves torrents Limited - Management Company
Payable to Central Depository Comp«»y f rakis tan Limited -Tues tee
Annual fee payable to the SEcr
Accrued expenses and other liabihties
Arr El received bank balances Dividend received
cNet ash used in operating activities
NET CASH FLOWS FROM IN' TVESTING ACTIVITIES YES CASH FLOWS FROM FINANCING ACTIVITIES
Receqots from issuance o£ nits
r ym.ents against rederription of units Dividend paid
791,787,293
(316,000,857)
(364,752,538)
(161,088,605)
(24,5l3,lM)
(560,599,U2) (810,878,730)
(1,500,000) 4,413,504
(866,355,112)
5,144,510
95,848
(4,213,187)
1,876,557
1C2,287
41, 1 SC
8,013,377
{562,099,122)
1,160,754
20,300,754
159,776,603
180,077,357
(455,428,830)
508,952,495
(91,968,591)
(170,242,9 81)
(36,3 51,9 82d (I 3,824,OOC)
(312,387,5CO)
(805,4G5,22G}
t0,093,377
13,005,422
36,2J 8,0C4
49,223,486
(750,5 83,430)
Net cash generated from financJg ac4nvitiea T"Tet inc rease in cash and cash equivalents
Ca sh and cash equivalents at beginning of the year
Cash asset caeb epulalents at.end abide year
Yours truly
Muhammad Khawar Iqbal
COO & Company Secretary
488,055,390 807,933,t11
3,813,958,180 1,7 6
(3,321,717,4M) (95
(4,IB5,377)
32,626,560 57,349,C81
96,274,983 38,925,302
S 4 9C,27 4,983
x1S invesfmenfs
JS nACRGE e. r D
STATEMENT OP MOVEMENT IN UNIT HOLDERS' FUND
FOR THE YEAR ENDED {U IE 30, 2025
For The Year Ended Juae 30, 2025 for the Year Ended dune 30, 2024
Ncr «sseis at beginning of the year
Issuance o £ units 12,944,2G0 (2024: 9,249,360)
Cnpiml value (at set asset value per unit at the t›eginning o f rite year)
Element of income
'1'otal proceeds o n issuance o I units
Redemption e I units 14 493,723 (2024: 5,007,407)
Ca i& vclue at net asset value
the beginning of the year)
- Income paid on uiuts redeemed
- E'letnent of loss
'1"oml payments on rcdmnption of units
Total comprehensive income for the year
3,813,958,180
3,813,958,t80 T,7ri4,598,8T
725,7G6,18t
),7€4,598,Rtt
(551,666.058)
(d0Q7d279j
06Q6S§7Q
(3,766,T88) (3¿66,388)
I^'Iet assets at cztd of tbe year
2 704 720,874 (34,563,t02) 2,670,M7,372 T,705,5t 4.828 (?t 5,6T8,328) T.389.89G.TOO
Accuzaulaceg loss brougitc :fozwarg
Remind loss
U nrealizcd loss
(3U,618$ZS)
Accounting income available for distribution
- Settling to capital gain
I.038,832.‹fi30
1‹›sses
Capital Venue
Interim distriubtion
Accumulated loss carriect forward
Accumulated Toes brought forward
Reflizzd 1own
Unre£ized gain / {toss$
284.822,0T4
79b787393
(s,7ss,iex)
(3§SM@02)
(399JIS,640)
364,752,S38 (34J65,102)
200,230,3T 6
t485,864,309)
170 4£,78}
,6I8Q2S
N ct assefs value per unit at begincning
£ the yocr
20L42
I t0.t7
Set assets value per unit at end ct the year
Yours truly
Muhammad Khawar Iqbal
COO & Company Secretary
320.89
201.42
