Imperial LimitedPSX: IML

Financial Results for the quarter Ended September 30, 2025

· Issued by Imperial Limited


Condensed Interim Statement of Financial Position (Un-audited)

As at September 30, 2025

September 30, 2025



Un-Audited

(Rupees in '000')

ASSETS

Non-Current Assets

Property, plant and equipment

Current Assets

Stores, spares and loose tools

4,177

Stock in Trade

789,553

Loan and advances

161,844

Txade deposits, prepayments and other receivables

19,226

Accrued mack-up

862

Short-term investments

1,704,878

Tax refunds due from government

268,243

Cash and bank balances

46,M2

2,995,055

Non-current assets held for sale

8,849,931

12,749,107

EQUITY AND LIABILITIES

Share Capital And Reserves

Authorized Share Capital 100,000,000 (2024: 100,000,000)

Ordinary Shares of Rs. 10 each

1,000,000



Issued, Subscribed and Paid-up Capital

Surplus on revaluation of pxopexty, plant and equipment

10



Revenue Reserves - unappropxiated profit

Non-Current Liabilities

Defexxed Liabilities

12

Current Liabilities

Txade and other payables

13

Contingencies and commitments

14



3,921,073







10,440,269

1,919,238

389,601





The annexed notes from 1 to 22 form an integral part of these Condensed Interim Financial Statements.

ChlelFlnanc.



Condensed Interim Statement of Profit or Loss (Un-audited)

For The First Quarter Ended September 30, 2025

September 30, 2025





Pcofit or Loss - continuing operations



Revenue

Gross ptofit



Administrative expenses Other operating expenses Other operating income

Profit from Operations

Finance cost

Profit before Taxation

Taxation

Profit after Taxation - continuing operations

Profit/(Loss) after Taxation - discontinued operations I Z Profit after Taxation

Earnings per Share - basic and diluted

Un-Audited

(Rupees in '000')

54,285

54,286



(37,986)

156)

50,700

2025

Un-Audited







12,579

66,865

(37)

66,828

(2,979)

63,849

(6,910)

56,939

0.58







The annexed notes from 1 to 22 form an integral part of these Condensed Interim Financial Statements.







Condensed Interim Statement Of CashFlows (Un-Audited)

Foe The First Quarter Ended September 30, 2025

Cash flows from operating activities

Profit before taxation and levy Adjustments for:

Finance cost Income tas expenses

Provision for staff retirement benefits - gmtuity Loss on non-current assets held for sale Depreciation of property, plant and equipment

Operating profit before working capital changes Working capital Changes

Stoxes, spares andloose tools Stock in Trade

Loan and advances Accrued mark-up

Trade deposits, pxepa ents and othex receivables Trade and other payables

Cash generated from operations Finance cost paid

Stnff retirement benefits.- gratuity paid Income tax paid



Net cash generated from operating activities - continuing operations Net cash used in operating activities - discontuiued operations

Cash flows from investing activities



Capital expenditure on property, plant and equipment Capital work inprocess

Short-ten investments

September 30, 2025

Vn-Audited







Net cash used in investing activities-continuing operations

Net cash generated from inventing activities - disconnnued operations

18.2

Cash flows from financing activities

Net cash generated from financing activities - continuing operations

Net cash generated from financing activities - discontinued operatinna

•

18.3

Net decrease in cash and caah equivalents

Cash and cash equivalents at the beginning of the petiod

Caeh and cash equivalents at the end of the period



56,939

37

2,979

13,182

3,98d

5,145

23,329

80,268

(934)

(11,495)

(S,s57) 7,984 (i,328)

80,166)

(95,495)

(1S,227)

(37)

(t92) (29171)

(29,409)

(44,627)

(502)

(1,120)

(99,547)

(t00,970)

(14559Q

19829

46,233

The annexed notes from 1 to 22 four an integral part of these Condensed Interim Financial Statements.



Condensed Interim Statement Of Changes In Equity (Un-Audited)

For The First Quarter Ended September 30, 2025

Reserves

Capital Revenue

Revaluation Unappropriated

Share Capital Surplus Profit

(Rupees in '000')

Total

Balance as at July 01, 2024 (Audited)

990,200

5,528,996

3,819,913

10,339,109

Profit for the period

Other comprehensive income





14,699

14,699

Total comprehensive income

14,699

14,699

Balance as at September 30, 2024 (Un-Audited)

990,200

5,528,996

3,834,612

10,353,808

Balance as at July 1, 2025 (Audited)



990,200



5,528,996

3,864,134

10,383,330

Profit for the period



56,939

Other comprehensive income

56,935

56,539

Balance as at September 30, 2025 (Un-Audited)

990,200

5,528,996

3,921,073

10,440,269

The annexed notes from 1 to 22 form an integral part of these Condensed Interim Financial Statements.



Earlier from Imperial

All Imperial news releases