FY2025 : Presentation on Financial Results (April 1, 2025 to March 31, 2026)

Published May 13, 2026 at 3:21 a.m. UTC

Source: MarketScreener

Obayashi Corporation Presentation on Financial Results for FY2025 (April 1, 2025 to March 31, 2026)

May 13, 2026

PRIME 1802

Disclaimer Regarding the Appropriate Use of Financial Forecasts:

The forward-looking statements in this document, including financial forecasts, are based on information currently available to the Company and certain assumptions that the Company has judged to be reasonable, and are not intended as a guarantee of their realization. Actual results may differ significantly from the forecasts due to various factors.

Disclaimer Regarding the Translation:

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

INDEX

FY2025 Results

FY2026 Forecasts

Overview of Each Business Segment

Addendum to the Medium-Term Business Plan 2022 and Capital Policy Progress

Other Topics

1 FY2025 Results

*FY2025 full year forecasts revised on February 9, 2026.

*FY2024 results reflect the retrospective application of the change in the foreign currency translation method.

Summary of FY2025 Results (P&L)

1 FY2025 Results

2 3 4 5

Consolidated

Net Sales

¥2,586.2B

YoY: (¥4.5B) (0.2%)

vs. forecast: +¥16.2B +0.6%

Consolidated Net Sales

(Billions of yen)

Consolidated Operating Profit

(Billions of yen)

Consolidated

2,590.7

Subsidiaries*

930.1

Consolidated

Operating Profit

YoY:

¥194.6B

+¥52.2B +36.6%

vs. forecast: (¥0.3B) (0.2%)

Non-Consolidated

1,660.6

1,515.0

1,055.0

2,570.0

2,586.2

1,076.2

Consolidated/ Non-Consolidated Ratio

1,509.9

1.71

Consolidated

142.4

Subsidiaries*

53.0

Non-Consolidated

89.4

195.0

194.6

129.9

64.7

Consolidated/ Non-Consolidated Ratio

1.50

136.0

59.0

FY2024 Results FY2025 Forecasts FY2025 Results

Largely flat YoY, as steady progress with projects in hand in overseas building and civil engineering, among other factors, offset the decline in domestic building compared to FY2024, which benefited from progress with large projects.

Profit Attributable to

FY2024 Results FY2025 Forecasts FY2025 Results

Increased YoY due to factors including additional claim approvals, change orders, and greater contribution from highly profitable construction projects in domestic building; steady progress with projects in hand in overseas civil engineering; and the sale of developed properties in the real estate business.

Profit

Attributable to Owners of Parent

YoY:

¥173.7B

+¥28.4B +19.5%

vs. forecast:

+¥3.7B

+2.2%

Owners of Parent

(Billions of yen)

Consolidated Orders Received

Consolidated

(Billions of yen)

Consolidated

145.3

Subsidiaries* 29.6

Consolidated

Orders Received

¥3,009.0B

YoY: (¥307.5B) (9.3%)

vs. forecast: (¥40.9B) (1.3%)

Non-Consolidated 115.7

170.0

5.0

165.0

173.7

10.9

162.8

Consolidated/ Non-Consolidated Ratio

1.07

3,316.6

n-Consolidate 2,044.4

1,653.0

1,641.6

1,367.4

1,397.0

Subsidiaries*

1,272.2

3,050.0

3,009.0

Consolidated/ Non-Consolidated Ratio

1.83

*All consolidated journal entries are included in the subsidiaries' figures.

*FY2025 full year forecasts revised on February 9, 2026.

FY2024 Results FY2025 Forecasts FY2025 Results

Increased YoY due to higher operating profit, primarily in domestic building and overseas civil engineering, and other factors.

FY2024 Results FY2025 Forecasts FY2025 Results

Decreased YoY, despite new orders for large projects in overseas building, as new orders received in domestic building and civil engineering declined, reflecting comparison with FY2024-which saw new orders for large projects-and new orders continuing to be strategically received in alignment with the current construction capacity.

*FY2024 results reflect the retrospective application of the change in the foreign currency translation method.

Summary of FY2025 Results (Financial Position)

1 FY2025 Results

2 3 4 5

Consolidated

Equity

¥1,258.4B

YoY:

+¥100.1B +8.6%

Consolidated Equity

(Billions of yen)

Consolidated Interest-Bearing Debt and Nonrecourse Loans

(Billions of yen)

1,258.4

1,151.6

1,158.2

955.6

997.1

362.7

344.0

337.9

323.8

280.4

Consolidated

Interest-Bearing Debt and Nonrecourse Loans

¥344.0B

YoY:

(¥18.6B) (5.2%)

FY2021 FY2022 FY2023 FY2024 FY2025

Increased YoY due to higher retained earnings from solid performance, an increase in valuation difference on available-for-sale securities reflecting higher stock prices, and higher foreign currency translation adjustment due to yen depreciation, despite shareholder returns including the purchase of treasury shares.

FY2021 FY2022 FY2023 FY2024 FY2025

Decreased YoY due to the completion of large projects with improved collections on outstanding construction receivables in FY2025.

Return on

Invested Capital

(ROIC)

8.4 %

YoY:

+200 bps

ROIC

Medium-Term Business Plan 2022's

performance indicator target: 5% or more

8.4

(%)

ROE

Medium-Term Business Plan 2022's

performance indicator target: 10% or more 12.6

8.0

4.1

7.0

14.4

(%)

6.4

2.3

4.9

3.8

Return on

Equity

(ROE)

14.4 %

YoY:

+180 bps

FY2021 FY2022 FY2023 FY2024 FY2025

Improved due to higher operating profit, primarily in domestic building.

*FY2024 results reflect the retrospective application of the change in the foreign currency translation method.

FY2021 FY2022 FY2023 FY2024 FY2025

Exceeded the previous fiscal year's level due to improved profit attributable to owners of parent. Continued management with a focus on capital efficiency.