Fm Global Logistics Holdings BhdMYX: FM

Quarterly Report For The Financial Period Ended 31 March 2025

· Issued by Fm Global Logistics Holdings Bhd

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE THIRD QUARTER ENDED 31 MARCH 2025

(The figures have not been audited)

PRECEDING YEAR

CORRESPONDING

QUARTER

ENDED

31 March 2024

RM'000

CURRENT YEAR

QUARTER

ENDED

31 March 2025

RM'000

CURRENT YEAR

TO DATE

ENDED

31 March 2025

RM'000

PRECEDING YEAR

TO DATE

ENDED

31 March 2024

RM'000

Individual Quarter Cumulative Quarter

Changes

%

Changes

%

Revenue

225,522

206,754

9%

722,282

595,904

21%

Operating expenses

(213,724)

(194,576)

10%

(686,097)

(564,636)

22%

Other operating income

1,503

2,294

-34%

6,159

8,341

-26%

Profit from operations

13,301

14,472

-8%

42,344

39,609

7%

Finance costs

(2,311)

(1,962)

18%

(7,071)

(5,118)

38%

Share of profit of associates

-

1

0%

-

2

0%

Share of profits of joint ventures

450

917

-51%

1,501

1,739

-14%

Profit before tax

11,440

13,428

-15%

36,774

36,232

1%

Tax expense

(3,600)

(3,570)

1%

(10,367)

(9,524)

9%

Profit for the period

7,840

9,858

-20%

26,407

26,708

-1%

Profit attributable to :

Owners of the parent

Non-controlling interests

6,983

857

9,029

829

-23%

3%

23,048

3,359

24,240

2,468

-5%

36%

7,840 9,858 -20% 26,407 26,708 -1%

Earnings per share (sen)

-

Basic

1.25

1.62 -23% 4.13 4.34 -5%

The Condensed Consolidated Statement of Profit or Loss should be read in conjunction with the accompanying explanatory notes attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE THIRD QUARTER ENDED 31 MARCH 2025

(The figures have not been audited)

Individual Quarter Cumulative Quarter

PRECEDING YEAR

CORRESPONDING

QUARTER

ENDED

31 March 2024

RM'000

CURRENT YEAR

QUARTER

ENDED

31 March 2025

RM'000

Changes

%

Changes

CURRENT YEAR

TO DATE

ENDED

31 March 2025

RM'000

PRECEDING YEAR

TO DATE

ENDED

31 March 2024

RM'000

%

Other comprehensive income, net of tax

Items that may be reclassified subsequently

to profit or loss

Foreign currency translation differences

(1,141)

for foreign operations

Profit for the period 7,840 9,858 -20% 26,407 26,708 -1%

(115) 892% (5,219) (1,445) 261%

Total comprehensive income for the period 6,699 9,743 -31% 21,188 25,263 -16%

Total comprehensive income attributable to :

Owners of the parent

Non-controlling interests

6,196

503

9,012 -31%

731 -31%

-17%

19,369

1,819

23,298

1,965

-7%

6,699 9,743 -31% 21,188 25,263 -16%

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying explanatory notes

attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE THIRD QUARTER ENDED 31 MARCH 2025

(The figures have not been audited)

FINANCIAL REVIEW FOR CURRENT QUARTER COMPARED WITH IMMEDIATE PRECEDING QUARTER

CURRENT YEAR

QUARTER

ENDED

31 March 2025

RM'000

IMMEDIATE

PRECEDING

QUARTER

ENDED

31 December 2024

RM'000

Changes

%

Revenue

225,522

243,051

-7%

Operating expenses

(213,724)

(228,975)

-7%

Other operating income

1,503

1,355

11%

Profit from operations

13,301

15,431

-14%

Finance costs

(2,311)

(2,355)

-2%

Share of profits of joint ventures

450

394

14%

Profit before tax

11,440

13,470

-15%

Tax expense

(3,600)

(3,214)

12%

Profit for the period

7,840

10,256

-24%

Profit attributable to :

Owners of the parent

Non-controlling interests

6,983

857

8,808

1,448

-21%

-41%

7,840

10,256

-24%

Earnings per share (sen)

- Basic

1.25

1.58

-21%

The Condensed Consolidated Statement of Profit or Loss should be read in conjunction with the accompanying explanatory notes attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE THIRD QUARTER ENDED 31 MARCH 2025

(The figures have not been audited)

FINANCIAL REVIEW FOR CURRENT QUARTER COMPARED WITH IMMEDIATE PRECEDING QUARTER

CURRENT YEAR

QUARTER

ENDED

31 March 2025

RM'000

IMMEDIATE

PRECEDING

QUARTER

ENDED

31 December 2024

RM'000

Changes

%

Other comprehensive income, net of tax

Items that may be reclassified subsequently

to profit or loss

Foreign currency translation differences

(1,141)

for foreign operations

Profit for the period 7,840 10,256 -24%

1,854 -162%

Total comprehensive income for the period 6,699 12,110 -45%

Total comprehensive income attributable to :

Owners of the parent

Non-controlling interests

6,196

503

10,473

1,637

-41%

-69%

6,699 12,110 -45%

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying explanatory notes

attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2025

(This figures have not been audited)

As at End of

Financial Year End

31 March 2025

RM'000

As at Preceding

Financial Year End

30 June 2024

RM'000

ASSETS

Non-current assets

Property, plant and equipment

Intangible assets

Right-of-use assets

Investments in associates

Investments in joint ventures

Other investments

Goodwill on consolidation

Contingent consideration

Deferred tax assets

276,610

-

198,579

-

10,086

360

21,683

4,607

1,277

513,202

258,719

9

202,778

1,770

8,585

360

21,683

4,607

1,300

499,811

Current assets

Receivables

Other investments

Current tax assets

Cash and bank balances

261,776

1,843

1,786

88,816

354,221

867,423

231,749

1,843

1,059

90,361

325,012

824,823

TOTAL ASSETS

EQUITY AND LIABILITIES

Equity attributable to owners of the parent

Share capital

Reserves

Non-controlling interests

Total equity

Non-current liabilities

Long term borrowings

Lease liabilities

Deferred tax liabilities

Post-employment benefits obligation

Current liabilities

Payables

Short term borrowings

Lease liabilities

Current tax liabilities

Total liabilities

TOTAL EQUITY AND LIABILITIES

Net assets per share (RM)

Net assets per share attributable to owners

of the parent (RM)

104,290

322,192

426,482

20,263

446,745

104,290

327,953

432,243

20,169

452,412

105,679

28,623

36,812

3,829

174,943

96,587

32,514

36,494

3,749

169,344

126,856

87,614

26,374

4,891

245,735

420,678

867,423

98,626

71,756

28,821

3,864

203,067

372,411

824,823

0.80 0.81

0.76 0.77

The Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying

explanatory notes attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE 9 MONTHS ENDED 31 MARCH 2025

(The figures have not been audited)

Current Year

9 Months ended

31 March 2025

RM'000

Preceding Year

9 Months ended

31 March 2024

RM'000

Note

CASH FLOW FROM OPERATING ACTIVITIES

Profit before tax 36,774 36,232

Adjustments for:-

Depreciation on PPE

Depreciation on right-of-use assets

Amortisation of Intangible asset

Other non-cash items

Non-operating items

7,427

19,716

9

6,483

1,135

7,661

14,488

83

4,334

1,030

Operating profit before working capital changes 71,544 63,828

Increase in trade and other receivables

Increase/(Decrease) in trade and other payables

(39,581)

21,844

(21,304)

(4,844)

Cash generated from operations 53,807 37,680

Interest paid

Tax paid (net)

Pension fund paid

(36)

(9,645)

-

(10)

(9,059)

48

Net cash generated from operating activities 44,126 28,659

Acquisitions of:

- subsidiaries, net of cash and cash equivalents acquired

Disposal of a subsidiary, net of cash and cash equivalents disposed

-

Dividend received

48

Dividend received from a joint venture

-

Interest received

589

Placements of:

- fixed deposits pledged to licensed banks

(86)

Proceeds from disposal of:

- property, plant and equipment

305

- ROU assets

-

- a associate

1,469

Purchase of:

- property, plant and equipment

A

(17,031)

- right-of-use assets (HP)

B

(1,392)

Withdrawal of fixed deposits pledged to licensed banks

535

CASH FLOW FROM INVESTING ACTIVITIES

(22,176)

30

24

586

783

(163)

1,136

364

-

(32,027)

(2,527)

215

Net cash used in investing activities (15,563) (53,755)

CASH FLOW FROM FINANCING ACTIVITIES

Dividends paid to ordinary shareholders of the Company

Dividend paid to non-controlling interests in a subsidiary

Drawdowns of borrowings

Interest paid

Repayments of borrowings

Repayments of lease liabilities

(16,753)

(1,725)

42,647

(7,036)

(26,967)

(22,446)

(16,753)

(1,531)

59,707

(5,108)

(26,676)

(17,882)

Net cash used in financing activities

(32,280)

(8,243)

Net decrease in cash and cash equivalents

(3,717)

(33,339)

Cash and cash equivalents at beginning of financial period

84,009

112,422

Cash and cash equivalents at end of financial period

80,292

79,083

CASH AND CASH EQUIVALENTS

Cash and bank balances

Fixed deposits with licensed banks

Bank overdrafts

78,330

10,486

(2,753)

74,167

11,304

(207)

86,063 85,264

Less: Fixed deposits placed with a licensed bank with original

maturity of more than three (3) months

Less: Fixed deposits pledged to licensed banks

(566)

(5,205)

(549)

(5,632)

80,292 79,083

Note A

Purchase of property, plant and equipment

Financed by hire purchase and lease

Financed by term loan

Cash payments on purchase of property, plant and equipment

24,086

(399)

(6,656)

17,031

37,013

(366)

(4,620)

32,027

Note B

Purchase of right-of-use assets (HP)

Financed by hire purchase and lease

Financed by term loan

Cash payments on purchase of right-of-use assets (HP)

12,915

(11,523)

-

1,392

19,451

(4,124)

(12,800)

2,527

The Condensed Consolidated Statement of Cash Flow should be read in conjunction with the accompanying explanatory

notes attached and Annual Financial Report for the financial year ended 30 June 2024. 6

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE 9 MONTHS ENDED 31 MARCH 2025

(The figures have not been audited)

Share

capital

Exchange translation

reserve

Revaluation

reserve

Pension

reserve

Retained

earnings

Total attributable to

owners of the parent

Non controlling

interests

Total

equity

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

As at 1 July 2024

104,290

1,996

118,552

(224)

207,629

432,243

20,169

452,412

Profit for the period

-

-

-

-

23,048

23,048

3,359

26,407

Other comprehensive income

-

(3,679)

-

-

-

(3,679)

(1,540)

(5,219)

Total comprehensive income for the period

-

(3,679)

-

-

23,048

19,369

1,819

21,188

Dividends paid

-

-

-

-

(25,130)

(25,130)

-

(25,130)

Dividend paid to non-controlling interest of a subsidiary

-

-

-

-

-

-

(1,725)

(1,725)

Transfer due to crystallisation of revaluation reserve

-

-

(1,248)

-

1,248

-

-

-

As at 31 March 2025

104,290

(1,683)

117,304

(224)

206,795

426,482

20,263

446,745

Share

Exchange translation

Revaluation

Pension

Retained

Total attributable to

Non-controlling

Total

capital

reserve

reserve

reserve

earnings

owners of the parent

interests

equity

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

As at 1 July 2023

104,290

3,608

81,911

(438)

194,648

384,019

20,502

404,521

Profit for the period

-

-

-

-

24,240

24,240

2,468

26,708

Other comprehensive income

-

(942)

-

-

-

(942)

(503)

(1,445)

Total comprehensive income for the period

-

(942)

-

-

24,240

23,298

1,965

25,263

Dividend paid

-

-

-

- (16,753)

(16,753)

-

(16,753)

Dividend paid to non-controlling interest of a subsidiary

-

- -

-

(1,531)

(1,531)

Transfer due to crystallisation of revaluation reserve

-

-

(909)

- 909

-

-

-

As at 31 March 2024

104,290

2,666

81,002

(438) 203,044

390,564

20,936

411,500

The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying explanatory notes attached and Annual Financial Report for the financial year ended 30 June 2024. 7

Notes on the quarterly report - 31 March 2025 PART A : EXPLANATORY NOTES AS PER MFRS 134 A1. Basis of preparation

The interim financial statements are unaudited and have been prepared in accordance with the Malaysian Financial Reporting Standards ("MFRS") 134: Interim Financial Reporting and paragraph 9.22 and Part A of Appendix 9B of the Main Market Listing Requirements of Bursa Malaysia Securities Berhad ("Bursa Securities"). The interim financial statements should be read in conjunction with the Group's annual audited financial statements for the financial year ended 30 June 2024.

The explanatory notes attached to the interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the financial year ended 30 June 2024.

The accounting policies and method of computation adopted by the Group in the preparation of the consolidated interim financial statements are consistent with those adopted in the most recent annual audited financial statements for the financial year ended 30 June 2024 except for the adoption of MFRSs, amendments and interpretations that are effective for the financial year beginning on or after 1 July 2024 which are applicable to the Group. The initial adoption of these applicable MFRSs, amendments and interpretations do not have any material impact on the financial statements of the Group.

A2. Qualification of Annual Financial Statements

The audit report of the Group's latest audited financial statements for the financial year ended 30 June 2024 was not qualified.

A3. Seasonality or cyclicality factors

The Group's business operation results were not materially affected by any major seasonal or cyclical factors.

Notes on the quarterly report - 31 March 2025 A4. Unusual Items

There were no unusual items affecting the Group's assets, liabilities, equity, net income or cash flows in the financial period under review.

A5. Changes in estimates

There were no changes in estimates of amounts reported in prior financial year that have had material effect in the current quarter.

A6. Changes in debts and equity securities

There were no issuances, cancellations, repurchases, resale or repayments of debt and equity securities during the financial period under review.

A7. Dividend paid

The second interim single tier dividend of 3.0 sen per share amounting to RM16,753,345 in respect of financial year ended 30 June 2024 has been paid on 18 October 2024.

The first interim single tier dividend of 1.5 sen per share amounting to RM8,376,672 in respect of financial year ending 30 June 2025 has been paid on 11 April 2025.

Notes on the quarterly report - 31 March 2025 A8. Segment information

Operating segments for the current financial period ended 31 March 2025:

Logistics

Malaysia

Australia

Indonesia

Thailand

Vietnam

India

USA

Singapore

Others

Elimination

Total

Revenue

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

Total revenue

490,136

72,743

57,131

26,454

15,702

35,812

41,060

12,151

2,859

(31,766)

722.282

Inter-segment revenue

(12,212)

(2,130)

(1,760)

(2,843)

(1,426)

(1,748)

(6,685)

(103)

(2,859)

31,766

-

Revenue from external customers

477,924

70,613

55,371

23,611

14,276

34,064

34,375

12,048

-

-

722,282

Results

Segment results

30,524

5,402

4,771

578

241

452

2,326

(422)

(1,150)

(378)

42,344

Finance costs

(6,377)

(14)

(71)

(97)

(12)

(31)

-

(546)

-

77

(7,071)

Share of loss of associates

-

-

-

-

-

-

-

-

-

-

-

Share of profit of joint ventures

-

-

-

-

-

-

-

-

1,501

-

1,501

Profit before tax

24,147

5,388

4,700

481

229

421

2,326

(968)

351

(301)

36,774

Tax expense

(10,367)

Profit for the period

26,407

Assets

Segment assets

722,839

27,473

38,184

16,313

7,052

14,122

32,195

28,363

113,717

(145,984)

854,274

Investments in joint ventures

-

-

-

-

-

-

-

-

10,086

-

10,086

Deferred tax assets

-

-

1,251

-

-

26

-

-

-

-

1,277

Current tax assets

55

-

782

738

-

-

-

-

211

-

1,786

Total assets

867,423

Notes on the quarterly report - 31 March 2025 Logistics

Malaysia

Australia

Indonesia

Thailand

Vietnam

India

USA

Singapore

Others

Elimination

Total

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

Liabilities

Segment liabilities

423,986

13,035

10,374

10,235

1,748

9,085

25,904

18,230

68,841

(202,463)

378,975

Deferred tax liabilities

36,810

-

-

-

-

2

-

-

-

36,812

Current tax liabilities

1,451

1,617

-

99

78

581

1,038

27

-

-

4,891

Total liabilities

420,678

Other segment information

Capital expenditure - PPE

23,085

21

645

13

10

106

7

101

98

-

24,086

Capital expenditure - ROU assets (HP)

12,915

-

-

-

-

-

-

-

-

-

12,915

Depreciation on PPE

6,296

70

309

47

7

41

1

253

403

-

7,427

Depreciation on right-of-use assets

11,531

-

427

98

137

-

-

7,523

-

-

19,716

Amortization of Intangible assets

-

-

-

-

-

-

-

-

9

-

9

Notes on the quarterly report - 31 March 2025 A8. Segment information

Operating segments for the current financial period ended 31 March 2024:

Logistics

Malaysia

Australia

Indonesia

Thailand

Vietnam

India

USA

Singapore

Others

Elimination

Total

Revenue

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

Total revenue

420,112

56,665

50,155

21,028

10,231

22,827

28,640

10,529

1,723

(26,006)

595,904

Inter-segment revenue

(12,226)

(869)

(2,136)

(1,593)

(590)

(1,625)

(5,244)

-

(1,723)

26,006

-

Revenue from external customers

407,886

55,796

48,019

19,435

9,641

21,202

23,396

10,529

-

-

595,904

Results

Segment results

32,329

2,179

4,971

407

(211)

592

1,172

1,094

(1,928)

(996)

39,609

Finance costs

(5,051)

(27)

(11)

(68)

(3)

(10)

-

-

-

52

(5,118)

Share of loss of associates

2

-

-

-

-

-

-

-

-

-

2

Share of profit of joint ventures

-

-

-

-

-

-

-

-

1,739

-

1,739

Profit before tax

27,280

2,152

4,960

339

(214)

582

1,172

1,094

(189)

(944)

36,232

Tax expense

(9,524)

Profit for the period

26,708

Assets

Segment assets

619,918

23,594

35,521

14,711

6,399

10,306

25,643

27,486

101,589

(136,845)

728,322

Investments in associates

456

-

-

-

-

-

-

-

-

-

456

Investments in joint ventures

-

-

-

-

-

-

-

-

11,568

-

11,568

Deferred tax assets

-

-

1,191

-

-

31

-

-

-

-

1,222

Current tax assets

8

-

865

931

9

-

247

-

86

-

2,146

Total assets

743,714

Notes on the quarterly report - 31 March 2025

Malaysia

Australia

Indonesia

Logistics

Thailand

Vietnam

India

USA

Singapore

Others

Elimination

Total

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

RM'000

Liabilities

Segment liabilities

348,528

9,864

9,440

8,623

835

5,674

21,685

17,902

71,720

(196,998)

297,273

Deferred tax liabilities

30,941

-

-

-

-

2

-

-

-

272

31,215

Current tax liabilities

1,728

646

-

308

61

338

375

186

84

-

3,726

Total liabilities

332,214

Other segment information

Capital expenditure - PPE

34,837

523

175

23

10

32

90

1,323

-

-

37,013

Capital expenditure - ROU assets (HP)

19,057

-

-

394

-

-

-

-

-

-

19,451

Depreciation on PPE

6,198

96

237

51

20

43

28

266

397

325

7,661

Depreciation on right-of-use assets

13,742

-

487

122

137

-

-

-

-

-

14,488

Amortization of Intangible assets

-

-

-

-

-

-

-

-

83

-

83

Notes on the quarterly report - 31 March 2025 A8. Segmental Information (Cont'd)

The Group comprises the following major business segments:

  1. Logistics - provision of integrated freight and logistics services such as sea freight, air freight, land freight, warehouse and distribution and supporting services, which are operated by companies in Malaysia, Australia, Indonesia, Thailand, Vietnam, India, USA and Singapore.

  2. Others - investment holdings and provision of management services, provision of IT application solutions and support services.

There have been no differences in the basis of segmentation or in the basis of measurement of segment profit and loss as compared to the last annual financial statements.

A9. Valuation of property, plant and equipment

The Group's property, plant and equipment other than land and buildings are stated at cost less accumulated depreciation and any accumulated impairment losses. Land and buildings are stated at valuation, which are the fair values at the date of revaluation.

A10. Material events subsequent to the end of the interim period

There were no material events subsequent to the end of the current quarter.

A11. Changes in the composition of the Group

There were no changes in the composition of the Group during the current financial period.

Notes on the quarterly report - 31 March 2025 A12. Contingent liabilities

The Directors of FMHB are not aware of any material changes in the contingent liabilities since the last financial year save as disclosed below:-

RM'000

Guarantees given to third parties in respect of trade performance of

subsidiaries 7,985

Guarantees given to financial institutions in respect of credit facilities

granted

194,872

202,857

A13.

Capital commitments

Contracted but not provided for :

As at

31.03.25

RM'000

Land

60,462

Buildings

4,815

Prime movers

3,582

Warehouse equipment

2,882

Trucks

1,599

Trailers

570

Forklifts

566

Motor vehicles

303

Office equipment

143

74,922

Notes on the quarterly report - 31 March 2025 PART B: ADDITIONAL INFORMATION REQUIRED BY THE MAIN MARKET LISTING REQUIREMENTS OF BURSA SECURITIES

B1.

Review of performance

Service Type

3QFY25

3QFY24

Changes RM mil

% change

International freight

168.4

144.4

24.0

17%

Domestic Logistics

57.1

62.3

-5.2

-8%

TOTAL

225.5

206.7

18.8

9%

The Group's revenue for the current quarter of RM225.5 million was RM18.8 million or 9% higher than 3QFY24 mainly due to increase of business activities in this quarter.

The Group's Profit Before Tax ("PBT") reduced from RM13.4 million to RM11.4 million or 15% lower as compared to 3QFY24 due to higher depreciation and finance costs in this quarter.

B2. Variation of results against preceding quarter

Changes

Service Type

3QFY25

2QFY25

RM mil

% change

International freight

168.4

182.3

-13.9

-8%

Domestic Logistics

57.1

60.8

-3.7

-6%

TOTAL

225.5

243.1

-17.6

-7%

The Group's revenue for the current quarter of RM225.5 million was RM17.6 million or 7% lower than 2QFY25 mainly due to lower business activities in this quarter.

The Group's PBT for 3QFY25 decreased to RM11.4 million or 15% lower than 2QFY25 mainly due to lower business activities and higher operating costs in this quarter.

Notes on the quarterly report - 31 March 2025 B3. Current year prospects

The Group's performance is expected to remain positive despite the uncertainties in the global trade and economic environment. The Group will continue to focus on expanding its customer base regionally and improving cost management.

B4. Variance of actual and forecast profit

The Group did not issue any profit forecast and therefore no variance information is available for the quarter under review.

B5. Tax expense Individual Quarter Cumulative Quarter Preceding Preceding

Current Year Quarter

Year Corresponding Quarter

Current Year To Date

Year Corresponding Quarter

31.03.2025

31.03.2024

31.03.2025

31.03.2024

RM'000

RM'000

RM'000

RM'000

In respect of current

period:

Income tax

3,139

3,521

9,805

9,757

Deferred tax

182

30

284

(252)

3,321

3,551

10,089

9,505

In respect of prior years :

Income tax

314

85

313

85

Deferred tax

(35)

(66)

(35)

(66)

279

19

278

19

Total

3,600

3,570

10,367

9,524

Notes on the quarterly report - 31 March 2025 B6. Status of corporate proposal announced

There was no corporate proposal announced as at the date of the announcement.

B7. Group borrowings

The Group's borrowings as at the end of the reporting quarter are as follows:

Payable within 12 months (secured)

Term loans

As at 31.03.2025 RM'000 As at 31.03.2024 RM'000

- Ringgit Malaysia

84,861

54,067

- India Dollar (- / INR2.2m)^

-

102

Lease liabilities (Hire-purchase)

- Ringgit Malaysia

12,431

10,844

- Australian Dollar (AUD14k / AUD14k)^

41

42

- Indonesia Rupiah (IDR 1,056m / IDR 176m)^

283

53

- Thai Baht (THB761k / THB402k)^

99

52

- Indian Rupee (- / INR65k)^

-

4

Overdraft

- Ringgit Malaysia

1,849

207

- Indian Rupee (INR17.4m / -)^

904

-

100,468

65,371

Payable after 12 months (secured)

Term loans

- Ringgit Malaysia 105,679 88,102 Lease liabilities (Hire-purchase)

- Ringgit Malaysia

21,480

19,603

- Australian Dollar (AUD72k / AUD86k)^

200

265

- Indonesia Rupiah (IDR 1,197m / IDR 235m)^

321

70

- Thai Baht (THB2.0m / THB1.7m)^

262

226

127,942

108,266

Total borrowings

228,410

173,637

^ Exchange rate

- Australian Dollar

2.7911

3.074

- Indonesian Rupiah

0.000268

0.000298

- Thai Baht

13.04

12.98

- Indian Rupee

0.0519

0.0566

Notes on the quarterly report - 31 March 2025 B8. Material Litigation

Neither FMHB nor any of its subsidiaries in the Group is engaged in any material litigation or arbitration, either as plaintiff or defendant, which has a material effect on the financial position of the Company or any of its subsidiaries in the Group and the Board of Directors of FMHB is not aware of any proceedings pending or threatened, or of any fact likely to give rise to any proceedings, which might materially and adversely affect the position or business of the Company or any of its subsidiaries in the Group.

B9. Dividend

The Board of Directors has declared a second interim single tier dividend of 1.0 sen per ordinary share, in respect of the financial year ending 30 June 2025. The dividend will be paid on 26 June 2025 to holders of ordinary shares whose names appear in the Record of Depositors at the close of business on 16 June 2025.

B10. Earnings per share Individual Quarter Cumulative Quarter Preceding Preceding

Current Year Quarter

Year Corresponding Quarter

Current Year To Date

Year Corresponding Quarter

31.03.2025

31.03.2024

31.03.2025

31.03.2024

Profit attributable to equity holders of the parent (RM'000)

6,983

9,029

23,048

24,240

Weighted average number of ordinary shares in issue ('000)

558,445

558,445

558,445

558,445

Basic Earnings Per Ordinary Share (sen)

1.25

1.62

4.13

4.34

Notes on the quarterly report - 31 March 2025 B11. Additional Disclosures on Profit for the period

Current Year Quarter

Preceding Year Quarter

Current Year To Date

Preceding Year

To Date

31.03.25

31.03.24

31.03.25

31.03.24

RM'000

RM'000

RM'000

RM'000

Profit for the period is arrived at after charging/(crediting) :

Interest income

(222)

(252)

(619)

(851)

Gain on disposal of property, plant and equipment

-

(587)

(406)

(864)

(Gain)/loss on foreign exchange

520

(377)

1,154

427

Depreciation of PPE

2,564

2,724

7,427

7,661

Depreciation of Right-of-use Assets

6,543

4,703

19,716

14,488

Amortization of Intangible asset

-

28

9

83

Loss on Impairment/ write off of receivable

430

296

933

2,384

Interest expense

2,311

1,962

7,071

5,118

Other than the above, there were no gain or loss on disposal of quoted or unquoted investments, gain or loss on derivatives and exceptional items for the financial period ended 31 March 2025.

Earlier from Fm Global Logistics Holdings Bhd

All Fm Global Logistics Holdings Bhd news releases