Fm Global Logistics Holdings BhdMYX: FM

Quarterly Report For The Financial Period Ended 30 June 2025

Aug 26, 2025 at 4:18 AM UTC · Issued by Fm Global Logistics Holdings Bhd

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE FOURTH QUARTER ENDED 30 JUNE 2025

(The figures have not been audited)

PRECEDING YEAR

CORRESPONDING

QUARTER

ENDED

30 June 2024

RM'000

CURRENT YEAR

QUARTER

ENDED

30 June 2025

RM'000

CURRENT YEAR

TO DATE

ENDED

30 June 2025

RM'000

PRECEDING YEAR

TO DATE

ENDED

30 June 2024

RM'000

Individual Quarter Cumulative Quarter

Changes

Revenue	230,498	221,572	4%	952,780	817,476	17%
Operating expenses	(220,408)	(214,299)	3%	(906,505)	(778,935)	16%
Other operating income	3,071	5,249	-41%	9,230	13,590	-32%
Profit from operations	13,161	12,522	5%	55,505	52,131	6%
Finance costs	(2,324)	(2,915)	-20%	(9,395)	(8,033)	17%
Share of profit of associates	-	307	-100%	-	309	-100%
Share of profits of joint ventures	153	510	-70%	1,654	2,249	-26%
Profit before tax	10,990	10,424	5%	47,764	46,656	2%
Tax expense	(2,245)	(3,421)	-34%	(12,612)	(12,945)	-3%
Profit for the period	8,745	7,003	25%	35,152	33,711	4%

Profit attributable to :

Owners of the parent

Non-controlling interests

8,052

693

6,655

348

21%

99%

31,100

4,052

30,895

2,816

44%

8,745 7,003 25% 35,152 33,711 4%

Earnings per share (sen)
-	Basic	1.44

1.19 21% 5.57 5.53 1%

The Condensed Consolidated Statement of Profit or Loss should be read in conjunction with the accompanying explanatory notes attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE FOURTH QUARTER ENDED 30 JUNE 2025

(The figures have not been audited)

Individual Quarter Cumulative Quarter

PRECEDING YEAR

CORRESPONDING

QUARTER

ENDED

30 June 2024

RM'000

CURRENT YEAR

QUARTER

ENDED

30 June 2025

RM'000

Changes

CURRENT YEAR

TO DATE

ENDED

30 June 2025

RM'000

PRECEDING YEAR

TO DATE

ENDED

30 June 2024

RM'000

Other comprehensive income, net of tax
Items that may be reclassified subsequently
to profit or loss
Foreign currency translation differences	(2,265)
for foreign operations
Fair value adjustment on revaluation of property,	-
plant & equipment
Pension fund	(97)

Profit for the period 8,745 7,003 25% 35,152 33,711 4%

(969) 134% (7,484) (2,414) 210%

37,852 -100% - 37,852 -100%

321 -130% (97) 321 -130%

Total comprehensive income for the period 6,383 44,207 -86% 27,571 69,470 -60%

Total comprehensive income attributable to :

Owners of the parent

Non-controlling interests

6,237

146

44,051

156

-86%

-6%

-62%

25,606

1,965

67,349

2,121

-7%

6,383 44,207 -86% 27,571 69,470 -60%

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying explanatory notes

attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE FOURTH QUARTER ENDED 30 JUNE 2025

(The figures have not been audited)

FINANCIAL REVIEW FOR CURRENT QUARTER COMPARED WITH IMMEDIATE PRECEDING QUARTER

CURRENT YEAR

QUARTER

ENDED

30 June 2025

RM'000

IMMEDIATE

PRECEDING

QUARTER

ENDED

31 March 2025

RM'000

Changes

Revenue	230,498	225,522	2%
Operating expenses	(220,408)	(213,724)	3%
Other operating income	3,071	1,503	104%
Profit from operations	13,161	13,301	-1%
Finance costs	(2,324)	(2,311)	1%
Share of profits of joint ventures	153	450	-66%
Profit before tax	10,990	11,440	-4%
Tax expense	(2,245)	(3,600)	-38%
Profit for the period	8,745	7,840	12%

Profit attributable to :

Owners of the parent

Non-controlling interests

8,052

693

6,983

857

15%

-19%

8,745

7,840

12%

Earnings per share (sen)

- Basic

1.44

1.25

15%

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE FOURTH QUARTER ENDED 30 JUNE 2025

(The figures have not been audited)

FINANCIAL REVIEW FOR CURRENT QUARTER COMPARED WITH IMMEDIATE PRECEDING QUARTER

CURRENT YEAR

QUARTER

ENDED

30 June 2025

RM'000

IMMEDIATE

PRECEDING

QUARTER

ENDED

31 March 2025

RM'000

Changes

Other comprehensive income, net of tax
Items that may be reclassified subsequently
to profit or loss
Foreign currency translation differences	(2,265)
for foreign operations
Pension fund	(97)

Profit for the period 8,745 7,840 12%

(1,141) 99%

- 100%

Total comprehensive income for the period 6,383 6,699 -5%

Total comprehensive income attributable to :

Owners of the parent

Non-controlling interests

6,237

146

6,196

503

-71%

6,383 6,699 -5%

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying explanatory notes

attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2025

(This figures have not been audited)

As at End of

Financial Year End

30 June 2025

RM'000

As at Preceding

Financial Year End

30 June 2024

RM'000

ASSETS

Non-current assets

Property, plant and equipment

Intangible assets

Right-of-use assets

Investments in associates

Investments in joint ventures

Other investments

Goodwill on consolidation

Contingent consideration

Deferred tax assets

280,337
-
194,766
-
10,240
360
21,683
1,989
1,394
510,769

258,719
9
202,778
1,770
8,585
360
21,683
4,607
1,300
499,811

Current assets

Receivables

Other investments

Current tax assets

Cash and bank balances

250,240

3,266

96,748

350,254

861,023

231,749

1,843

1,059

90,361

325,012

824,823

TOTAL ASSETS

EQUITY AND LIABILITIES

Equity attributable to owners of the parent

Share capital

Reserves

Non-controlling interests

Total equity

Non-current liabilities

Long term borrowings

Lease liabilities

Deferred tax liabilities

Post-employment benefits obligation

Current liabilities

Payables

Short term borrowings

Lease liabilities

Current tax liabilities

Total liabilities

TOTAL EQUITY AND LIABILITIES

Net assets per share (RM)

Net assets per share attributable to owners

of the parent (RM)

104,290

322,667

426,957

20,406

447,363

104,290

327,953

432,243

20,169

452,412

103,379

27,248

38,863

3,803

173,293

96,587

32,514

36,494

3,749

169,344

126,342

87,857

23,964

2,204

240,367

413,660

861,023

98,626

71,756

28,821

3,864

203,067

372,411

824,823

0.80 0.81

0.76 0.77

The Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying

explanatory notes attached and Annual Financial Report for the financial year ended 30 June 2024.

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE 12 MONTHS ENDED 30 JUNE 2025

(The figures have not been audited)

Current Year

12 Months ended

30 June 2025

RM'000

Preceding Year

12 Months ended

30 June 2024

RM'000

Note

CASH FLOW FROM OPERATING ACTIVITIES

Profit before tax 47,764 46,656

Adjustments for:-

Depreciation on PPE

Depreciation on right-of-use assets

Amortisation of Intangible asset

Other non-cash items

Non-operating items

10,783

24,742

8,587

10,844

28,193

110

7,130

752

Operating profit before working capital changes 91,929 93,685

Increase in trade and other receivables

Increase/(Decrease) in trade and other payables

(29,574)

30,417

(49,475)

11,935

Cash generated from operations 92,772 56,145

Interest paid

Tax paid (net)

Pension fund paid

(63)

(13,878)

(119)

(12)

(11,113)

(73)

Net cash generated from operating activities 78,712 44,947

Acquisitions of:
- additional interest in non-controlling interests of a subsidiary		(182)
- subsidiaries, net of cash and cash equivalents acquired		-
Disposal of a subsidiary, net of cash and cash equivalents disposed		-
Dividend received		49
Dividend received from associate		-
Interest received		808
Placements of:
- fixed deposits pledged to licensed banks		(113)
- fixed deposits placed with a licensed bank with original maturity of more than three (3) months		(13)
Proceeds from disposal of:
- property, plant and equipment		577
- right-of-use assets (HP)		-
- a associate		1,468
- join venture
- other investment		2,717
Purchase of:
- property, plant and equipment	A	(19,404)
- right-of-use assets (HP)	B	(1,892)
Withdrawal of fixed deposits pledged to licensed banks		532

(3,698)

(20,510)

586

902

(190)

(16)

CASH FLOW FROM INVESTING ACTIVITIES

6,201

425

(32,910)

(3,050)

220

Net cash used in investing activities (15,453) (51,879)

CASH FLOW FROM FINANCING ACTIVITIES

Dividends paid to ordinary shareholders of the Company

Dividend paid to non-controlling interests in a subsidiary

Drawdowns of borrowings

Interest paid

Repayments of borrowings

Repayments of lease liabilities

(30,714)

(1,725)

46,174

(9,332)

(34,062)

(28,447)

(22,337)

(1,531)

75,706

(8,021)

(32,260)

(33,038)

Net cash used in financing activities	(58,106)	(21,481)
Net decrease in cash and cash equivalents	5,153	(28,413)
Cash and cash equivalents at beginning of financial period	84,009	112,422
Cash and cash equivalents at end of financial period	89,162	84,009
CASH AND CASH EQUIVALENTS

Cash and bank balances

Fixed deposits with licensed banks

Bank overdrafts

86,698

10,050

(1,772)

78,877

11,484

(133)

94,976 90,228

Less: Fixed deposits placed with a licensed bank with original

maturity of more than three (3) months

Less: Fixed deposits pledged to licensed banks

(579)

(5,235)

(565)

(5,654)

89,162 84,009

Note A

Purchase of property, plant and equipment

Financed by hire purchase and lease

Financed by term loan

Cash payments on purchase of property, plant and equipment

28,942

(385)

(9,153)

19,404

53,763

(710)

(20,143)

32,910

Note B

Purchase of right-of-use assets (HP)

Financed by hire purchase and lease

Financed by term loan

Cash payments on purchase of right-of-use assets (HP)

17,873

(15,981)

1,892

24,361

(8,511)

(12,800)

3,050

The Condensed Consolidated Statement of Cash Flow should be read in conjunction with the accompanying explanatory notes attached and Annual Financial Report for the financial year ended 30 June 2024. 6

FM GLOBAL LOGISTICS HOLDINGS BERHAD

(Registration No. 199601008064 (380410-P))

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE 12 MONTHS ENDED 30 JUNE 2025
(The figures have not been audited)
Share	Exchange translation	Revaluation	Pension	Retained	Total attributable to	Non controlling	Total
capital	reserve	reserve	reserve	earnings	owners of the parent	interests	equity
RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000

As at 1 July 2024

104,290

1,996

118,552

(224)

207,629

432,243

20,169

452,412

Profit for the period	-	-	-	-	31,100	31,100	4,052	35,152
Other comprehensive income	-	(5,429)	-	(65)	-	(5,494)	(2,087)	(7,581)
Total comprehensive income for the period
Total comprehensive income for the period	-	(5,429)	-	(65)	31,100	25,606	1,965	27,571

Acquisition from additional interest of non-controlling

interest

(178)

(3)

(181)

Dividends paid

(30,714)

Dividend paid to non-controlling interest of a subsidiary

(1,725)

Transfer due to crystallisation of revaluation reserve

(1,664)

1,664

As at 30 June 2025

104,290

(3,433)

116,888

(289)

209,501

426,957

20,406

447,363

Share	Exchange translation	Revaluation	Pension	Retained	Total attributable to	Non-controlling	Total
capital	reserve	reserve	reserve	earnings	owners of the parent	interests	equity
RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000

As at 1 July 2023

104,290

3,608

81,911

(438)

194,648

384,019

20,502

404,521

Profit for the period	-	-	-	-	30,895	30,895	2,816	33,711
Other comprehensive income	-	(1,612)	37,852	214	-	36,454	(695)	35,759
Total comprehensive income for the period	-	(1,612)	37,852	214	30,895	67,349	2,121	69,470

Ordinary shares contributed by non-controlling interest of a

112

291

403

Acquisition from additional interest of non-controlling	-	-	-	- (2,484)	(2,484)	(1,214)	(3,698)
Dividend paid	-	-	-	- (16,753)	(16,753)	-	(16,753)
Dividend paid to non-controlling interest of a subsidiary			-	- -	-	(1,531)	(1,531)

Transfer due to crystallisation of revaluation reserve

(1,211)

1,211

As at 30 June 2024

104,290

1,996

118,552

(224)

207,629

432,243

20,169

452,412

The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying explanatory notes attached and Annual Financial Report for the

financial year ended 30 June 2024. 7

Notes on the quarterly report - 30 June 2025 PART A : EXPLANATORY NOTES AS PER MFRS 134 A1. Basis of preparation

The interim financial statements are unaudited and have been prepared in accordance with the Malaysian Financial Reporting Standards ("MFRS") 134: Interim Financial Reporting and paragraph 9.22 and Part A of Appendix 9B of the Main Market Listing Requirements of Bursa Malaysia Securities Berhad ("Bursa Securities"). The interim financial statements should be read in conjunction with the Group's annual audited financial statements for the financial year ended 30 June 2024.

The explanatory notes attached to the interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the financial year ended 30 June 2024.

The accounting policies and method of computation adopted by the Group in the preparation of the consolidated interim financial statements are consistent with those adopted in the most recent annual audited financial statements for the financial year ended 30 June 2024 except for the adoption of MFRSs, amendments and interpretations that are effective for the financial year beginning on or after 1 July 2024 which are applicable to the Group. The initial adoption of these applicable MFRSs, amendments and interpretations do not have any material impact on the financial statements of the Group.

A2. Qualification of Annual Financial Statements

The audit report of the Group's latest audited financial statements for the financial year ended 30 June 2024 was not qualified.

A3. Seasonality or cyclicality factors

The Group's business operation results were not materially affected by any major seasonal or cyclical factors.

Notes on the quarterly report - 30 June 2025 A4. Unusual Items

There were no unusual items affecting the Group's assets, liabilities, equity, net income or cash flows in the financial period under review.

A5. Changes in estimates

There were no changes in estimates of amounts reported in prior financial year that have had material effect in the current quarter.

A6. Changes in debts and equity securities

There were no issuances, cancellations, repurchases, resale or repayments of debt and equity securities during the financial period under review.

A7. Dividend paid

The second interim single tier dividend of 3.0 sen per share amounting to RM16,753,345 in respect of financial year ended 30 June 2024 has been paid on 18 October 2024.

The first interim single tier dividend of 1.5 sen per share amounting to RM8,376,672 in respect of financial year ending 30 June 2025 has been paid on 11 April 2025.

The second interim single tier dividend of 1.0 sen per share amounting to RM5,584,448 in respect of financial year ending 30 June 2025 has been paid on 26 June 2025.

Notes on the quarterly report - 30 June 2025 A8. Segment information

Operating segments for the current financial period ended 30 June 2025:

Logistics

	Malaysia	Australia	Indonesia	Thailand	Vietnam	India	USA	Singapore	Others	Elimination	Total
Revenue	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000
Total revenue	643,582	94,259	73,546	35,718	21,260	47,517	58,743	17,620	3,812	(43.277)	952,780
Inter-segment revenue	(15,752)	(2,451)	(2,465)	(4,142)	(1,910)	(2,274)	(10,302)	(169)	(3,812)	43,277	-
Revenue from external customers	627,830	91,808	71,081	31,576	19,350	45,243	48,441	17,451	-	-	952,780
Results Segment results	40,056	6,008	5,676	933	554	798	2,803	188	(860)	(651)	55,505
Finance costs	(8,567)	(39)	(90)	(220)	(17)	(74)	(349)	(604)	-	565	(9,395)
Share of loss of associates	-	-	-	-	-	-	-	-	-	-	-
Share of profit of joint ventures	-	-	-	-	-	-	-	-	1,654	-	1,654
Profit before tax	31,489	5,969	5,586	713	537	724	2,454	(416)	794	(86)	47,764
Tax expense											(12,612)
Profit for the period											35,152
Assets Segment assets	677,961	25,058	38,383	15,310	6,364	11,658	31,010	20,759	35,845	(16,225)	846,123
Investments in joint ventures	-	-	-	-	-	-	-	-	10,240	-	10,240
Deferred tax assets	-	-	1,374	-	-	20	-	-	-	-	1,394
Current tax assets	1,517	-	917	610	-	-	-	-	222	-	3,266
Total assets											861,023

Notes on the quarterly report - 30 June 2025 Logistics

	Malaysia	Australia	Indonesia	Thailand	Vietnam	India	USA	Singapore	Others	Elimination	Total
	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000
Liabilities
Segment liabilities	322,933	10,995	11,039	9,147	1,202	7,706	25,252	13,705	8,598	(37,984)	372,593
Deferred tax liabilities	38,739	-	-	-	-	3	-	-	121		38,863
Current tax liabilities	587	726	-	-	49	295	517	30	-	-	2,204
Total liabilities											413,660
Other segment information
Capital expenditure - PPE	27,601	60	740	16	182	110	113	101	19	-	28,942
Capital expenditure - ROU assets (HP)	17,873	-	-	-	-	-	-	-	-	-	17,873
Depreciation on PPE	9,154	156	425	61	18	66	34	344	525	-	10,783
Depreciation on right-of-use assets	15,497	555	566	129	180	-	-	7,815	-	-	24,742
Amortization of Intangible assets	-	-	-	-	-	-	-	-	9	-	9

Notes on the quarterly report - 30 June 2025 A8. Segment information

Operating segments for the current financial period ended 30 June 2024:

Logistics

	Malaysia	Australia	Indonesia	Thailand	Vietnam	India	USA	Singapore	Others	Elimination	Total
Revenue	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000
Total revenue	570,117	79,051	68,715	30,124	14,495	31,659	39,641	16,071	2,961	(35,358)	817,476
Inter-segment revenue	(16,268)	(1,066)	(2,565)	(2,338)	(1,130)	(2,173)	(6,857)	-	(2,961)	35,358	-
Revenue from external customers	553,849	77,985	66,150	27,786	13,365	29,486	32,784	16,071	-	-	817,476
Results Segment results	43,477	2,535	6,292	355	(170)	991	1,824	1,290	(1,633)	(2,830)	52,131
Finance costs	(7,044)	(83)	(54)	(181)	(10)	(45)	(530)	(807)	(345)	1,066	(8,033)
Share of loss of associates	309	-	-	-	-	-	-	-	-	-	309
Share of profit of joint ventures	-	-	-	-	-	-	-	-	2,249	-	2,249
Profit before tax	36,742	2,452	6,238	174	(180)	946	1,294	483	271	(1,764)	46,656
Tax expense											(12,945)
Profit for the period											33,711
Assets Segment assets	667,379	25,164	37,718	15,368	6,473	9,524	23,927	27,412	96,260	(97,116)	812,109
Investments in associates	334	-	-	-	-	-	-	-	1,436	-	1,770
Investments in joint ventures	-	-	-	-	-	-	-	-	8,585	-	8,585
Deferred tax assets	-	-	1,271	-	-	29	-	-	-	-	1,300
Current tax assets	8	-	511	471	-	-	-	11	58	-	1,059
Total assets											824,823

Notes on the quarterly report - 30 June 2025

	Malaysia	Australia	Indonesia	Logistics Thailand	Vietnam	India	USA	Singapore	Others	Elimination	Total
	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000	RM'000
Liabilities
Segment liabilities	341,058	10,865	11,321	9,606	1,027	4,486	19,714	20,702	71,878	(158,604)	332,053
Deferred tax liabilities	36,461	-	-	-	-	2	-	31	-		36,494
Current tax liabilities	2,018	870	-	-	61	497	377	-	41	-	3,864
Total liabilities											372,411
Other segment information
Capital expenditure - PPE	51,115	564	673	33	10	41	10	1,317	-	-	53,763
Capital expenditure - ROU assets (HP)	23,758	-	-	603	-	-	-	-	-	-	24,361
Depreciation on PPE	8,834	145	336	67	22	75	84	392	528	361	10,844
Depreciation on right-of-use assets	16,931	687	606	168	186	-	-	9,615	-	-	28,193
Amortization of Intangible assets	-	-	-	-	-	-	-	-	110	-	110

Notes on the quarterly report - 30 June 2025 A8. Segmental Information (Cont'd)

The Group comprises the following major business segments:

Logistics - provision of integrated freight and logistics services such as sea freight, air freight, land freight, warehouse and distribution and supporting services, which are operated by companies in Malaysia, Australia, Indonesia, Thailand, Vietnam, India, USA and Singapore.
Others - investment holdings and provision of management services, provision of IT application solutions and support services.

There have been no differences in the basis of segmentation or in the basis of measurement of segment profit and loss as compared to the last annual financial statements.

A9. Valuation of property, plant and equipment

The Group's property, plant and equipment other than land and buildings are stated at cost less accumulated depreciation and any accumulated impairment losses. Land and buildings are stated at valuation, which are the fair values at the date of revaluation.

A10. Material events subsequent to the end of the interim period

There were no material events subsequent to the end of the current quarter.

A11. Changes in the composition of the Group

There were no changes in the composition of the Group during the current financial period.

Notes on the quarterly report - 30 June 2025 A12. Contingent liabilities

The Directors of FMHB are not aware of any material changes in the contingent liabilities since the last financial year save as disclosed below:-

RM'000

Guarantees given to third parties in respect of trade performance of

subsidiaries 8,009

Guarantees given to financial institutions in respect of credit facilities

	granted	193,616
		201,625
A13.	Capital commitments
	Contracted but not provided for :	As at
		30.06.25 RM'000
	Land	60,462
	Buildings	9,735
	Trucks	5,304
	Prime movers	1,525
	Forklift	1,545
	Office equipment	372

78,943

Notes on the quarterly report - 30 June 2025 PART B: ADDITIONAL INFORMATION REQUIRED BY THE MAIN MARKET LISTING REQUIREMENTS OF BURSA SECURITIES

B1.	Review of performance
	Service Type	4QFY25	4QFY24	Changes RM mil	% change
	International freight	167.4	158.4	9.0	6%
	Domestic Logistics	63.1	63.1	0.0	0%
	TOTAL	230.5	221.5	9.0	4%

The Group's revenue for the current quarter of RM230.5 million was RM9.0 million or 4% higher than 4QFY24 mainly due to overall improved business activities in this quarter.

The Group's Profit Before Tax ("PBT") increased from RM10.4 million to RM11.0 million or 5% higher as compared to 4QFY24 due to increase of business activities in this quarter.

B2. Variation of results against preceding quarter

			Changes
Service Type	4QFY25	3QFY25	RM mil	% change
International freight	167.4	168.4	-1.0	-1%
Domestic Logistics	63.1	57.1	6.0	11%
TOTAL	230.5	225.5	5.0	2%

The Group's revenue for the current quarter of RM230.5 million was RM5.0 million or 2% higher than 3QFY25 mainly due to increase of business activities in this quarter.

The Group's PBT for 4QFY25 decreased to RM11.0 million or 4% lower than 3QFY25 mainly due to higher operating expenses in the current quarter.

Notes on the quarterly report - 30 June 2025 B3. Prospects for Next Financial Year

For the financial year ending 30 June 2026, the Group remains cautiously optimistic about its prospects, notwithstanding the prevailing uncertainties in the global geo political and trade environment. Moving forward, the Group will continue to strengthen its position by expanding its customer base, while maintaining a strong emphasis on cost efficiency and disciplined financial management.

B4. Variance of actual and forecast profit

The Group did not issue any profit forecast and therefore no variance information is available for the quarter under review.

B5. Tax expense Individual Quarter Cumulative Quarter Preceding Preceding

	Current Year Quarter	Year Corresponding Quarter	Current Year To Date	Year Corresponding Quarter
	30.06.2025	30.06.2024	30.06.2025	30.06.2024
	RM'000	RM'000	RM'000	RM'000
In respect of current
period:
Income tax	(183)	3,010	9,622	12,767
Deferred tax	1,863	232	2,147	(20)
	1,680	3,242	11,769	12,747
In respect of prior years :
Income tax	563	179	876	264
Deferred tax	2	-	(33)	(66)
	565	179	843	198
Total	2,245	3,421	12,612	12,945

Notes on the quarterly report - 30 June 2025 B6. Status of corporate proposal announced

There was no corporate proposal announced as at the date of the announcement.

B7. Group borrowings

The Group's borrowings as at the end of the reporting quarter are as follows:

Payable within 12 months (secured)

Term loans

As at 30.06.2025 RM'000 As at 30.06.2024 RM'000

- Ringgit Malaysia	86,085	71,543
- India Dollar (- / INR1.4m)^	-	80
Lease liabilities (Hire-purchase)
- Ringgit Malaysia	12,648	11,342
- Australian Dollar (AUD15k / AUD14k)^	41	44
- Indonesia Rupiah (IDR 1,043m / IDR 551m)^	270	158
- Thai Baht (THB773k / THB729k)^	100	93
Overdraft
- Ringgit Malaysia	714	20
- Indian Rupee (INR21.5m / INR2m)^	1,058	113
	100,916	83,393

Payable after 12 months (secured)

Term loans

- Ringgit Malaysia 103,379 96,587 Lease liabilities (Hire-purchase)

- Ringgit Malaysia	22,309	20,424
- Australian Dollar (AUD68k / AUD83k)^	187	260
- Indonesia Rupiah (IDR 952m / IDR 850m)^	247	245
- Thai Baht (THB1.8m / THB2.6m)^	235	332
	126,357	117,848
Total borrowings	227,273	173,637
^ Exchange rate - Australian Dollar	2.7541	3.135
- Indonesian Rupiah	0.000259	0.000288
- Thai Baht	12.97	12.83
- Indian Rupee	0.0492	0.0566

Notes on the quarterly report - 30 June 2025 B8. Material Litigation

Neither FMHB nor any of its subsidiaries in the Group is engaged in any material litigation or arbitration, either as plaintiff or defendant, which has a material effect on the financial position of the Company or any of its subsidiaries in the Group and the Board of Directors of FMHB is not aware of any proceedings pending or threatened, or of any fact likely to give rise to any proceedings, which might materially and adversely affect the position or business of the Company or any of its subsidiaries in the Group.

B9. Dividend

The Board of Directors has declared a third interim single tier dividend of 2.0 sen per ordinary share, in respect of the financial year ended 30 June 2025. The dividend will be paid on 26 September 2025 to holders of ordinary shares whose names appear in the Record of Depositors at the close of business on 11 September 2025.

B10. Earnings per share Individual Quarter Cumulative Quarter Preceding Preceding

	Current Year Quarter	Year Corresponding Quarter	Current Year To Date	Year Corresponding Quarter
	30.06.2025	30.06.2024	30.06.2025	30.06.2024
Profit attributable to equity holders of the parent (RM'000)	8,052	6,655	31,100	30,895
Weighted average number of ordinary shares in issue ('000)	558,445	558,445	558,445	558,445
Basic Earnings Per Ordinary Share (sen)	1.44	1.19	5.57	5.53

Notes on the quarterly report - 30 June 2025 B11. Additional Disclosures on Profit for the period

	Current Year Quarter	Preceding Year Quarter	Current Year To Date	Preceding Year To Date
	30.06.25	30.06.24	30.06.25	30.06.24
	RM'000	RM'000	RM'000	RM'000
Profit for the period is arrived
at after charging/(crediting) :
Interest income	(246)	(207)	(865)	(1,058)
Fair value gain on other
investment	-	(46)	-	(46)
Gain on disposal of property,
plant and equipment	(290)	(3,197)	(696)	(4,061)
(Gain)/loss on foreign exchange	1,214	283	2,368	710
Depreciation of PPE	3,356	3,178	10,783	10,839
Depreciation of Right-of-use
Assets	5,026	13,711	24,742	28,199
Amortization of Intangible asset	-	27	9	110
Loss on Impairment/
write off of receivable	202	3,349	1,135	5,733
Interest expense	2,324	2,915	9,395	8,033

Other than the above, there were no gain or loss on disposal of quoted or unquoted investments, gain or loss on derivatives and exceptional items for the financial period ended 30 June 2025.

Earlier from Fm Global Logistics Holdings Bhd

All Fm Global Logistics Holdings Bhd news releases