Fras-le S.a.BMFBOVESPA: FRAS3

Notice to Market - 4Q24 and 2024 Results Presentation

· Issued by Fras-le S.A.

RESULTS

PRESENTATION

4Q24

I M P O R T A N T

INFORMATION

The meeting is being recorded.

To access the simultaneous translation, click on the "Interpretation" button.

Questions can be made in two ways:

via audio, through the "Raise your hand" icon, or

In writing through the "Q&A" button.

Any statements that may be made during this videoconference, relating to the business prospects, projections and operating/financial goals of the Company, express beliefs and assumptions of Fras-le's Management, as well as information currently available to the Company. Forward-looking statements are not guarantees of performance and involve risks, uncertainties and assumptions, as they refer to future events and, therefore, depend on circumstances that may or may not occur.

Investors should understand that general economic conditions, industry conditions and other operating factors may affect the Company's future results, and may lead to results that differ materially from those expressed in such forward-looking statements.

EARNINGS RELEASE 4Q24

02

W E L C O M E !

P A R T I C I P A N T S I N O U R 4 Q 2 4 C O N F E R E N C E C A L L :

SÉRGIO L. CARVALHO

ANDERSON PONTALTI

HEMERSON DE SOUZA

MARIANA GUIMARÃES

ESTEBAN ANGELETTI

PRESIDENT AND CEO FRASLE

COO

IR BUSINESS AND M&A DIRECTOR

IR MANAGER

IR AND FINANCE DIRECTOR

MOBILITY AND CEO RANDONCORP

FRASLE MOBILITY

OF FRASLE MOBILITY

FRASLE MOBILITY

RANDONCORP

GUEST

EARNINGS RELEASE 4Q24

03

Q U A R T E R E V E N T S

FRASLE MOBILITY UNIVERSE

INVESTOR DAY

The Universe Frasle Mobility 2024 took place in a hybrid format on December 4th, bringing together investors and capital market analysts in Caxias do Sul/RS. The fifth edition aimed to bring investors closer to the company's business strategies, innovation, ESG, and long-term planning.

SUSTAINABLE BOILER

In December, the manufacturing plant in Caxias do Sul/RS inaugurated the Caldeira Verde. The project involves replacing the use of natural gas with biomass for steam generation, which is necessary for the pressing process of brake pads and linings. This initiative is responsible for reducing the operation's greenhouse gas emissions, representing a 60% reduction in its own emissions.

BRANDS AWARD OFICINA/CINAU

Our brands stood out in the awards, achieving first place as the most purchased and remembered brand.

Brake Pad - Fras-le

Steering bar, Direction terminal and Suspension Pivot - Nakata Brake Disc - Fremax

Master Cylinder and Vacuum Booster -

Controil

EARNINGS RELEASE 4Q24

04

H I G H L I G H T S

2024

NET REVENUE FOREIGN MARKET

R$ 4.0 B

US$ 289.7 M

+17.0%

+17.7%

vs. 2023

vs. 2023

Guidance

Guidance

R$ 3.7 - 4.0 B

US$ 250 - 290 M

ADJUSTED EBITDA MARGIN

18.4%

-1.2 p.p.

vs. 2023

Guidance

17% - 21%

INVESTMENTS

R$ 165.8 M

+24.0%

vs. 2023

Guidance

R$ 130 - 170 M

EARNINGS RELEASE 4Q24

05

D A C O M S A

OUR RECENT ACQUISITION IN MEXICO

ESTIMATED SYNERGIES

5 YEARS

INCREMENTAL EBITDA ADDED

~R$ 300 million

MAIN FIGURES

DATA FOR THE YEAR 2023

REVENUES

  • Launch of new lines - Frasle Mobility in Mexico
  • Access to new distribution channels and customers

COSTS

  • Improved operational efficiency in factories
  • Consolidate sourcing of finished products
  • Consolidate raw material sourcing
  • Operations, costs and logistics..

FUNDING

~$2.2 BILLION PAID FOR THE ACQUISITION:

  • ~ R$ 450MM PAID FROM OWN RESOURCES;
  • ~ R$ 750MM RAISED PER DEBENTURE;
  • ~ R$ 1 BILLION RAISED BY DACOMSA (LOAN AGREEMENT).

SALES IN

IAM

LIGHT LINE

EMPLOYEES

ADJUSTED EBITDA

EBITDA MARGIN

NET REVENUE

DOMESTIC MARKET

Manufacturer

ADJUSTED

90%

Independent Aftermarket

89%

R$ 313 M

~21%

R$ 1.4 BI

100%

1,975

MXN 1.06 BI

MXN 4.8 BI

EARNINGS RELEASE 4Q24

06

N E T R E V E N U E

R$ MILLION

NET REVENUE

+ 49.4%

+ 6.9%

+ 17.0%

3965.8 3388.7

Revenue by market 4Q24

FOREIGN MARKET (US$)

+ 103.9%

+ 17.7%

+ 7.5%

246.1

289.7

36%1232.2

1562.239%

741.3

841.3

980.3

1036.5

1107.8

40%

25%185.8

41%341.9

392.5

.7

40%

38%

439.2

75%5 .5

59%4 .4

60%

62%

60%

587.8

47.8

68.6

4Q23

1Q24

2Q24

3Q24

4Q24

Domestic Market

Foreign Market

2156.5

61%

64%

2403.6

2023

2024

37.0

69.0

75.2

70.1

75.3

4Q23

1Q24

2Q24

3Q24

4Q24

2023

2024

EARNINGS RELEASE 4Q24

07

S E G M E N T S A N D P R O D U C T S

Revenue by segment 4Q24

68%

32%

4Q24

FRICTION

BRAKE SYSTEM

SUSPENSION, STEERING

OTHER

AND POWERTRAIN

%

90%

97%

%

38

L I G H T

L I G H T

87

L I G H T

L I G H T

62%

10%

3%

13%

C O M M E R C I A L

C O M M E R C I A L

C O M M E R C I A L

C O M M E R C I A L

EARNINGS RELEASE 4Q24

08

O P E R A T I O N A L P E R F O R M A N C E

R$ MILLION

CAUSAL ADJUSTED EBITDA

EBITDA Margin - Adjusted

EBITDA Margin

13.2%

18.3%

16.6%

18.9%

19.6%

19.9%

15.3%

18.3%

18.4%

11.5%

4Q23

1Q24

2Q24

3Q24

4Q24

+107.3 M

366.5

-3.4 M

-157.5

-57.4

220.4

2.0

217.0

-18.3

-26.0

-2.4

-3.0

113.1

Changes in the Argentine

economic scenario and their

inflationary effects, detailed in

ourModeling Guide.

E B I T D A

N et O p er at i n g

C O G S ( ex

4 Q 2 3

R ev en u es

d ep r ec i at i o n )

S el l i n g

G en er al &

O t h er I n c o m e/

E B I T D A

B u si n ess

A sset

F an ac i f

E x p en ses

A d m i n i st r a t i v e

E x p en ses

4Q 2 4

c o m b i n at i o n

i m p ai r m e n t

R est r u c t u r i n g

E xp en ses

u p d at e

E B I T D A 4Q 2 4 A d j u st ed

EARNINGS RELEASE 4Q24

09

F I N A N C I A L P E R F O R M A N C E

R$ MILLION

OPERATING CASH FLOW

677.9

24.1

(165.8)

(168.6)

293.6

(74.0)

EBITDA 9M24

Investment s

Financial

Income and Social

Working

Operating

R e sul t

Ta x e s

Cap. Variation

Cash Flow 9M24

CAPEX

WORKING CAPITAL

EARNINGS RELEASE 4Q24

10

Earlier from Fras-le

All Fras-le news releases