(An Islamic Financial Institution)
Managed by: Paramount Investments Limited
QUARTERLY
September 30, 2025REPORT
For Long Term 'BBB', For Short Term A-3 Outlook - Stable
VIS Credit Rating Company
(An Islamic Financial Institution)
CONTENTS
Mission & Vision Corporate Information
Directors Report
01
02
04
Financial Statements - (Unconsolidated) 06
Financial Statements - (Consolidated) 14
1. It is our firm commitment to operate the Modaraba activities in accordance with Islamic Sharia with Its true spirit z. To employ the Modaraba funds in best possible way and to promote the human talents, to maximize the profit for certificate holders. 3. It is our mission to constantly endeavour for excellence in aft spheres of business activity, maintain its eminent market position, promote lasting relationship with our customers and other stakeholders, and construct a durable and vibrant Pakistan. | ||
STATEMENT OF ETH CS AND BUSINESS PRACTICES We believe a complete code of ethics is a prerequiste for all Directors and employees of Frist Paramount Modaraba. We endeavour to t h e philosophy behind the code of ethics to carry out honestly act ivit ies assigned to them. Our aim is to have highest standard of execllence for the product and the betterment for all those involved directly or indirectly with our Modaraba. | ||
01
CORPORATE INFORMATION FIRST PARAMOUNT MODARABA MANAGED BY: PARAMOUNT INVESTMENTS LIMITED BOARD OF DIRECTORS
Mr. Tanveer Ahmed Magoon Chairman
Mr. Syed Wajih Hasan Chief Executive Officer
Mr. Nadeem Iqbal Director
Mr. Abrar Ahmed Director
Mrs. Shahida Tanweer Director
Mr. Humayun Mazhar Qureshi Independent Director Mr. Habib Ahmed Navaid Independent Director
AUDIT COMMITTEEMr. Habib Ahmed Navaid Chairman
Mr. Nadeem Iqbal Member
Mr. Abrar Ahmed Member
HUMAN RESOURCE COMMITTEEMr. Humayun Mazhar Qureshi Chairman Mr. Tanveer Ahmed Magoon Member
Mr. Nadeem Iqbal Member
Mr. Syed Wajih Hasan Member
CHIEF FINANCIAL OFFICER / COMPANY SECRETARYMr. Syed Mudassir Ali
SHARIAH ADVISORMufti Muhammad Farhan Farooq
SHARIAH CONSULTANTMufti Muhammad Najeeb Khan
CREDIT RATINGLong term BBB Short Term A-3
Outlook Stable
By VIS Credit Rating CompanyAUDITORS OF THE MODARABA
M/s Crowe Hussain Chaudhury & Co. Chartered Accountants
AUDITORS OF THE MODARABA MANAGEMENT COMPANYM/s. Hafizullah & Co. Chartered Accountants
LEGAL ADVISOR
M/s Raja Qasit Nawaz, Advocates
BANKERSMeezan Bank Limited
Bank Islami Pakistan Limited
Al Baraka Bank (Pakistan) Limited
Habib Metropolitan Bank Limited -Islamic Banking Habib Bank Limited
Faysal Bank Limited
REGISTERED OFFICESuit # 107, 108, 1st Floor, P.E.C.H.S. Community Office Complex, Block-2 PECHS, Shahrah-e-Quaiden, Karachi. Phone: 34381037-38-52 & 34381101. Fax: 34534410
E-mail: info@fpm.com.pk Web: https://www.fpm.com.pk
SHARE REGISTRARTHK ASSOCIATES (PVT) LTD.
32-C, Jami Commercial Street 2,
D.H.A Phase VII, Karachi 75500 Pakistan
UAN : +92 (021) 111-000-322
Tel : +92 (021) 35310191-6
Web: https://www.thk.com.pk
Email: sfc@thk.com.pk
DIRECTORS' REPORT TO THE CERTIFICATE HOLDERS OF FIRST PARAMOUNT MODARABA
The Directors of Paramount Investments Limited, Management Company of First Paramount Modaraba, are pleased to present the unconsolidated and consolidated financial statements for the first quarter ended 30 September 2025.
During the quarter, the Modaraba earned a pre-tax profit of Rs. 8,772,659, as compared to Rs. 8,918,508 for the corresponding period last year, reflecting a nominal decrease of 1.6%. The after-tax profit for the period stood at Rs. 6,228,588, showing a nominal decrease of Rs. 103,553 from the corresponding period last year. Earnings per certificate for the period stood at Rs. 0.45 while it was Rs. 0.46 per certificate in the same period last year.
The marginal decline in profitability is due to normal fluctuation of business and would be overcome in the next quarter. During the quarter, Modaraba's financing portfolio increased due to fresh financings contracts under Morabaha arrangement.
During the first quarter, the Modaraba's business operations reflected steady progress across its diversified portfolio, as summarised below:
FPM Petro Services maintained its position as a key business segment, supported by volume growth and margin improvement. The division delivered stable revenues and is expected to gain further momentum in the future periods with increasing activity in the domestic hydrocarbon exploration sector.
FPM AML-CHECK, the Modaraba's AML/CFT screening services division, continued to expand its client base, particularly among regulated financial institutions. Although not yet profitable, the division recorded consistent revenue growth and further strengthened its operational framework, establishing a solid foundation for sustainable performance. The division is expected to generate meaningful returns for Certificate Holders in the forthcoming periods.
Paramount Compliance (Private) Limited (PCPL), the Modaraba's wholly owned subsidiary, continued to complement AML-CHECK operations and broadened its outreach through its UK-based arm, "Complytech Global Limited™. The subsidiary's ongoing efforts to explore opportunities in South Asia, Southeast Asia, Africa, and the Middle East form part of the Modaraba's longer-term strategic vision of enhancement in Revenue and Valuation of the business.
DigiEstate, the Modaraba's technology-driven initiative under SECP's Regulatory Sandbox, continued to advance its Shariah-compliant Asset Fractionalisation Platform toward commercial launch in collaboration with its strategic partners. The project reflects the Modaraba's strategic commitment to innovation and the adoption of technology-driven business models. Once operational, it is expected to introduce new Shariah-compliant investment avenues and contribute positively to profitability, thereby enhancing long-term value for Certificate Holders.
As per revised Modaraba Regulations issued on 15 August 2022 by SECP, all deposit taking Modarabas were required to have a minimum equity of Rs. 500 million (FPM currently stands at Rs. 280 million) and a minimum credit rating of "A-" (FPM's rating is BBB) in a period of 3 years. Regulations also restricted issuance of dividend to Modaraba's certificate holders until compliance of these conditions are made. Accordingly, no dividend has been declared or recommended for the period ended 30 Sep 2025.
Modaraba has submitted its proposals (duly approved by the Board of Directors & Shariah Advisor of the Modaraba) for Equity enhancement with the honourable Registrar Modaraba with the request to allow further time in order to implement these Proposals. We are of the view that "Minimum Credit Rating levels criteria" shall also be achieved once Equity of the Modaraba attains desirable levels. We sincerely expect a positive response from the Commission in this regard.
The Board of Directors and the Management of Modaraba are fully committed to comply with the requirements of these Regulations and meeting the criteria mentioned therein.
The Management and the Board of Directors express their sincere gratitude to the Registrar Modaraba, SECP, for their continued guidance and support.
The Board also extends its appreciation to the staff members of the Modaraba for their commitment, agility, and dedication in the timely and successful completion of assigned responsibilities.
For and on behalf of Board of Directors Paramount Investments Limited (PIL) Managers of First Paramount Modaraba
Mr. Syed Wajih Hassan Chief Executive Officer
Karachi
Dated: 27 October 2025
Mr. Tanveer Ahmed Magoon Chairman
FIRST PARAI'4OUt'fT t'gODARABA
uNconsorzoATED CONDENSED INTERIFg STATEI'4ENT OF FINANCIAL POSITION {UN-AUDITED} AS AT SEPTEI'•gBER 30, 2025
ASSETS
NON-CURRENT ASSETS
long Term Investments Murabaha financing Loan to employees Long-term deposits
cuRReiw Asszts Trade debtors Stores in trade
Advances, prepayments and other receivables
Short-term murabaha financing Current portion of non-current assets Short-term deposit
Accrued profit Taxation - net
Shon Term Invenment Cash and bank balances
eeurrv AND LzxaILITIES CERTIFICATE CAPITAL AND RESERVES
Authorised certificate capital
400,000,000 certificates of Rupees 10 each
Issued, subscribed and paid-up certificate capital 13,788,420 certificates of Rupees 10 each Capital reserves
Revenue reserves
LIABILITIES
NON-CURRENT LIABILITTEO
Deferred income Certificates of musharaka
CURRENT MOBILITIES
Creditors, Accrued & Other Liabilities Current portion of deferred income
Note
3
6
Un-audited Sep 30,
Rupees
9,980
44,OT4,545
105,503
7,700
22,392,468
280,121,637
139,138,290
Audited 3un 30,
Rupees
23,281,703
144,147
9,980
19,403,574
231,503
7,700
43,078,607
262,671,367
12,475,079
34,340,715
4,791,668
41,883,622
256,800
70,332
68,067,855
23,434,916
18,210,311
466,202,665
509,281,272
40O,00O,OOO
137,884,193
113,616,388
22,392,468
273,893,049
3,362,988
131,875,OOO
135,237,988
28,531,267
5,367,360
Current portion of certificates of musharaka | 6 | 41,50o,o0o | |||
COñ"I matured parties | 2,800,000 | ||||
Accrued profit on certificates of musharaka | 3,331,368 | ||||
Unclaimed profit distributions | 18,620,240 | ||||
104,502,818 | 100,150,235 | ||||
TOTAL LIABILITIES CONTINGENCIES AND COt'gt'gITt'4ENTS | 235,388,223 | ||||
TOTAL eeuzzv AND MOBILITIES 509,281,272 | |||||
The annexed notes from 01 to 10 form an inteqral part of these financial statements.
For Paramount Investments Limited (Management Company)
Chief Financial Officer Chief Executive Officer
Director
Director
FIRST PARAMOUNT MODARABA
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS (UN-AUDITED) FOR THE QUARTER ENDED SEPTEMBER 30, 2025
Three months ended Sep 30, Sep 30,
2025 2024
Note Rupees Rupees
Operating income | 7 | 141,711,139 | 143,289,653 | ||
Operating expenses | (129,498,393} | (129,947,486) | |||
(Provision)/Reversal for doubtful recoveries | 300,000 | 360,103 | |||
(129,587,383) | |||||
13,702,270 | |||||
Other income | 1,550,141 | 2,056,899 | |||
Financial charges | {4,116,561) | (5,647,482) | |||
10,111,687 | |||||
Modaraba Company's management fee | (994,633} | (1,01l,169) | |||
8,951,693 | 9,100,518 | ||||
Provision for Sindh Workers' Welfare Fund | (179,034} | (182,010) | |||
Profit before taxation | 8,772,659 | 8,918,508 | |||
Taxation | {2,544,071} | (2,586,367) | |||
Profit after taxation | 6,332,141 | ||||
Earnings per certificate - basic and diluted | 0.45 | 0.46 | |||
Modaraba financing |
The annexed notes from 01 to 10 form an inteqral part of these financial statements.
For Paramount Investments Limited
(Management Company)
Chief Financial Officer
Chief Executive Officer Director
Director
FIRST PARA¥4OUNT f'1ODARABA
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CO¥4PREHENSIVE INCO¥'4E (UN-AUDITED} FOR THE QUARTER ENDED SEPTEMBER 30, 2025
Three months ended
Sep 30, 2025 Rupees | Sep 30, 2024 Rupees | |||
Profit after taxation | 6,332,141 | |||
OTHERCOMpREHExSIVEINCOME | ||||
Items that will not be reclassified to profit and loss account | ||||
Items that may be reclassified subsequently to profit and loss account | ||||
Total comprehensive income for the Period | 6,228,588 | 6,332,141 |
The annexed notes from 0t to 10 form an integral part of these financial statement.
For Paramount Investments Limited (Management Company)
Chief Financial Officer
Chief Executive Officer Director
Director
FIRST PARANOUNT MODARABA
UNCONSOLIDATED CONDENSED INTERIN CASH FLOW STATEPIENT (UN-AUDITED} FOR THE QUARTER ENDED SEPTENBER 30, 2025
Sep 30, 2025 | Sep 30, 20Z4 | ||||
CASH FLOWS FROPI OPERATING ACTIVITIES | Note | Rupees | Rupees | ||
Profit before taxation | 8,77Z,659 | 8,918,508 | |||
Adjustments for non-cash items: | |||||
Depreciation and amortization | 747,872 | ||||
Gain on disposal | (3,158) | ||||
Provision for Sindh Workers' Welfare Fund | 179,034 | 182,010 | |||
Financial charges | 4,116,561 | 5,647,482 | |||
(Reversal of provision) / Provision for doubtful recoveries | (300,000) | (360,103) | |||
6,214,103 | |||||
Operating profit before working capital changes | 15,132,611 | ||||
(Increase} / decrease in current assets | |||||
Murabaha financing - net | (55,248,674) | (13,478,207) | |||
Loans to employees | 54,000 | 54,000 | |||
Stores and spares | (14,166,232) | (1,393,857) | |||
Trade debtors - net | 88,611,628 | 3,692,097 | |||
Advances, prepayments and other receivables | (6,571,728) | (17,774,453) | |||
Short Term Investment | (402,319) | (736,247) | |||
Accrued profit | (135,625) | 12,429 | |||
(Decrease) / increase in current liabilities | |||||
Deferred income | (3t9,976) | ||||
Creditors, accrued and other liabilities | (t0,052,104) | ||||
Net cash generated from operations | (24,863,707) | ||||
Financial charges paid | (3,392) | (4,466) | |||
Tax (paid) / refunded - net | (29,391,005) | (8,008,882) | |||
Net cash generated from operating activities | 3,273,445 | (32,877,055) | |||
CASH FLOWS FROPI INVESTING ACTIVITIES | |||||
Purchase of fixed assets | (4,906,798) | ||||
Sale proceed on disposals of fixed assets | 5,000 | ||||
Net cash (used in} | (4,901,798) | ||||
CASH FLOWS FROPI FINANCING ACTIVITIES | |||||
Certificate of Musharaka - issuance | 4,425,OOO | 6,875,000 | |||
Certificate of Musharaka - redemptions | (2,175,000) | (4,t50,000) | |||
Profit paid to certificates of Musharaka (COM) holder | (4,936,783) | (6,044,46d) | |||
Profit distributed to Certificate holders | (t04,494) | ||||
Net cash uced in financing activities | (2,686,783) | (3,423,955) | |||
Net increase in cash and cash equivalents | 586,662 | (41,202,808) | |||
Cash and cash equivalents at beginning of the year | 18,210,311 | 47,115,806 | |||
Cash and cash equivalents at end of the Period | 18,796,973 | 5,912,998 | |||
The annexed notes from 01 to 10 form an inteqral part of these financial statements.
For Paramount Investments Limited (Management Company)
Chief Financial Officer
Chief Executive Officer Director
Director
FIRST PARAf4OUNT MODARABA
Issued, subscribed and paid up certificate capital | Reaervea | Total | |||
Capital | Revenue | ||||
merger reserve | Statutory reserve | Total | Unappropriated | ||
6,332,141 | 6,332,141 |
UNCONSOLIDATED CONDENSED INTERIOR STATEI ENT OF CHANGES IN EQUZTY (UN-AUDITED} FOR THE QUARTER ENDED SEPTEMBER 30, 2025
" | |||||||
Rupees | Rupees | Rupeea | Rupees | Rupees | Rupees | ||
Balance as at 01 3uIy 2024 | 137,884,193 | 1,935,160 | 87,783,026 | 89,718,187 | 22,392,468 | 249,994,848 | |
Total comprehensive income: | |||||||
Profit after taxation | |||||||
Other comprehensive income | |||||||
6,332,141 | 6,332,141 | ||||||
Transferred to statutory reserve @ 100% | 6,332,141 | 6,332,141 | (6,332,141) | ||||
Balance as at 30 September 2024 | 137884193 | 1935,160 | 94II5,I67 | 96,050,3ZB | l#392,468 | 256,316,989 | |
Balance as at 3uIy 2025 | 137884,193 | 1,935,160 | 111,681,228 | 113,616,388 | Z#392,468 | 273,893049 | |
Total comprehensive income: | |||||||
Profit after taxation Other comprehensive income | |||||||
6,228,588 | 6,228,588 | ||||||
Transferred to statutory reserve @ t00% | 6,228,588 | 6,228,588 | (6,228,588) | ||||
Balance as at 30 September 2025 | 137,884,193 | 1,935,160 | 117,909,816 | 119,844,976 | 22,392,468 | 180,121,637 | |
10
The annexed notes from 01 to 10 form an inteqral part of these financial statements.
For Paramount Investments Limited (Management Company)
Chief Financial Officer Chief Executive Officer Director
FIRST PARANOUNT NODARABA
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE QUARTER ENDED SEPTENBER 30, 2015
LEGAL STATUS AND OPERATIONS
First Paramount Modaraba (the Modaraba) is a multi purpose, perpetual and multidimensional Modaraba floated under the Modaraba Companies and Nodaraba (Floatation and Contml) Ordinance, 1980 and the rules framed thereunder and is managed by Paramount Investment Limited (the Management Company), a company incorporated in Pakistan under the Companies Ordinance, 1984 (now Companies Act, 2017) on June 26, 1994.
The Nodaraba is listed on the Pakistan Stock Exchange Limited. The registered office of the Modaraba is situated at Suite #107-109, 1st Floor, P.E.C.H.S. Community Office Complex, Block-2. P.E.C.H.S. Shahrah-e-Quaideen, Karachi.
Modaraba's principal activities include deployment of funds on murabaha, modaraba and musharaka arrangements and iD in-house ventures are (a) Chemical business under the name of "FPM Petro Services" (b) Electrical maintenance and troubleshooting services' under the name of "FPN Solutions" (c) Anti-money laundering screening services under the name FPN AML - CHECK.
2. BASIS OF PREPARATION
* Statement of compliance
These unconsolidated condensed interim financial statement of the Modaraba for the three months period ended 30 Sep 2025 are unaudited and being submitted to the certificate holders as required under Modaraba Companies and Modaraba Rules, 1981 and have been prepared in accordance with the requirements of the International Accounting Standard 34 -"Interim Financial Reporting", Companies Act 2017, Modaraba Companies and Modarabas (Floatation and Control) Ordinance, 1980, Nodaraba Companies and Modaraba Rules, 1981, Nodaraba Regulations 2021 and directives issued by the Securities and Exchange Commission of Pakistan (hereinafter referred to as the relevant laws).
The unconsolidated condensed interim financial statement do not include all the infomation and disclosures required for full annual financial statement and should be read in conjunction with the annual financial statements of the Modaraba for the year ended June 30, 2025.
Functional and presentation currency
These unconsolidated condensed interim financial statements are presented in Pakistani Rupees, which is the Modaraba's functional currency. All financial infomation presented in Pakistani Rupees has been rounded to the nearest rupees, except otherwise stated.
Significant accounting policies, estimates and judgments
The accounting policies and methods of computation followed for the preparation of these unconsolidated condensed interim financial statements are same as those applied in preparing the financial statements for the year ended June 30, 2025.
The preparation of unconsolidated condensed interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual resulD may differ from these estimates. The significant judgement made by management in applying the Modaraba's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the financial statement for the year ended June 30, 2025.
Sep 30, 3un 30,
FIXED ASSETS
2025
- (Rupees)
2025
Fixed AsseB Intangible AsseD
22,181,442 23,281,703
133,335 144,147
22,314,777 23,425,850
3.1. ADDITIONS & DISPOSALS f•tADE DURING THE PERIOD
Additions during the period
Computers
Office and other equipments Furnitures and fixtures Vehicles
f'4URABAHA FINANCING - secured
30 SEPT 2025 30 3UNE 2025
(Rupee)
798,798
22,000
419,750
13,786,813
15,027,361
(Un-audited) (Audited)
30 SEPT 2025 30 3UNE 2025
(Rupees)
Considered good Considered doubtful Suspended income
107,213,484
256,662
48,346,558
256,661
(1,146,416)
Provision for doubtful recoveries
Current portion of long-term murabaha financing
SHORT-TERM ¥'4URABAHA FINANCING - secured
Considered good
CERTIFICATES OF I USHARAKA
Opening balance Issuance Redemptions
Less: Current portion certificates of musharaka
107,470,146 47,456,803
(256,662) (256,661)
107,213,484 47,200,142
(63,138,939) (27,796,568)
44,074,548 19,403,574
(Un-audited) (Audited)
30 SEPT 2025 30 3UNE 2025
(Rupees)
4,791,668
(Un-audited) (Audited)
30 SEPT 2025 30 3UNE 2025
(Rupeee)
173,375,000 168,400,000
4,425,000 35,700,000
(2,175,000) (30,725,000)
175,625,000 173,375,000
(47,250,000) (41,500,000)
128,375,000 131,875,000
(Un-audited) 30 SEPT 2025
(Un-audited) 30 SEPT 2024
OPERATING INCO¥'4E
Profit on murabaha receivables Profit on musharaka projects
Income from FPM Petro Services 7.1
------(Rupss)------
4,069,976
450,000
137881,195 138,769,677
141,711,139 143,289,653
This represents income generated from chemical business of FPN Petro Services. The Modaraba's share of income is 55%.
Trade receivables under FPM Petro Services as at the period end is Rupees 174.06 million (2024: 170.65)
CONTINGENCIES
The current status of contingencies is same as disclosed in the annual audited financial statements for the Year
ended 3une 30, 2025
GENERAL
Corresponding figures have been reclassified / re-arranged wherever necessary to facilitate comparison in the presentation in the current period. However, there are no material reclassification / re-arrangement to report.
Figures have been rounded oP to the nearest rupee.
DATE OF AUTHORISATION FOR ISSUE
These financial statements were authorised for issue by the Board of Directors of the I'4anagement Company on 27 October 2025
Chief Financial Officer Chief Executive Officer Director Director
FIRST RARAf'IOUNT MODARABA
CONSOLIDATED CONDENSED INTERIf'I STATEI''IENT OF FINANCIAL POSITION {UN-AUDITED) AS AT SEPTEMBER 30, 2025
NON-CURRENT ASSETO
Fixed assets 3
lntangibles assets 3
Murabaha financing 4
Loan to employees Long-term deposits
CURRENT ASSETS
Trade debtors Stores in trade
Advances, prepayments and other receivables Short-term murabaha financing
Current portion of non-current assets Shon-term deposit
Accrued profit Taxation - net
Short Term Investment Cash and bank balances
EQUITY AND MABIMTIEO
CERTIFICATE CAPITAL AND RESERVES
Authorised certificate capital
400,000,000 certificates of Rupees 10 each
Issued, subscribed and paid-up certificate capital Capital reserves
Revenue reserves
Equity attributable to certificate holders of the holding company
Un-audited 2025
Rupees
Audited
Run 30,
2025
Rupeea
23,281,703
144,147
19,403,574
231,503
7,700
43,068,627
262,671,367
12,475,079
34,956,461
4,791,668
41,883,622
256,800
70,332
68,067,855
23,434,916
18,994,547
467,602,6 t7
510,671,274
400,000,000
137,884,193
113,095,758
22,392,468
273,372,419
Non-controlling interest
Total equity
MABILITIES
NON-CURRENT LIABILITIES
Deferred income
Certificates of musharaka 6
CURRENT LIABILITIES
Creditors, Accrued & Other Liabilities Current maturity of deferred income
Current maturity of certificates of musharaka 6
Certificate of musharaka - matured and payable Accrued profit on certificates of musharaka Unclaimed profit distributions
TOTAL LIABILITIES
coNzznaeNczEs Ana coririrrriEuts
(567) (558)
273,371,861
3,362,988
131,875,000
22,73E,416
9,650,300
47,250,000
135,237,988
30,442,457
5,367,360
41,500,000
2,800,OOO
3,331,368
18,620,240
102,061,925
237,299,913
TOTAL EQUITY AND LIABILITIES 522,295,713
The annexed notes fcom 01 to 10 form an integral part of these financial statements.
For Paramount Investments Limited (Management Company)
510,671,274
Chief Financial Officer
Chief Executive Officer Director
Director
FIRST PARAMOUNT MODARABA
CONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFZT AND LOSS (UN-AUDITED} FOR THE QUARTER ENDED SEPTEMBER 30, 3025
Three months ended Sep 30, Sep 30,
2025 2024
Note Rupees Rupees
Operating income | 7 | 141,711,139 | 143,289,653 | ||
Operating Cost | |||||
Operating expenses | (fi29,503,4S8) | (129,947,486) | |||
(Provision)/Reversal for doubtful recoveries | 300,000 | 360,103 | |||
(129,203,458} | (129,587,383) | ||||
12,507,681 | 13,702,270 | ||||
Other income | 1,551,012 | 2,056,899 | |||
Financial charges | (4,116,705) | (5,647,482) | |||
9,941,988 | 10,111,687 | ||||
Modaraba Company's management fee | (994,199) | (1,011,169) | |||
8,947,789 | 9,100,518 | ||||
Provision for Sindh Workers' Welfare Fund | (182,010) | ||||
Profit before taxation | 8,918,508 | ||||
Taxation | (2,542,962} | (2,586,367) | |||
Profit aRer taxation | 6,332,141 |
Share of proPlt attributable to : Certificate holders of the Modaraba Non-controlling interest
6,225,863
(9)
6,Z25,854
6,332,141
0
6,332,141
Earnings per certificate - basic and diluted 0.45
The annexed notes from 01 to 10 form an inteqral part of these financial statements.
For Paramount Investments Limited
(Management Company)
Chief Financial Officer Chief Executive Officer Director
Director
0.46
FIRST PARA¥4OUNT MODARABA
CONSOLIDATED CONDENSED INTERIM STATEf•tENT OF COMPREHENSIVE INCOPIE (UN-AUDITED) FOR THE QUARTER ENDED SEPTEMBER 30, 2025
Three months ended
Sep 30, Sep 30,
2025 20Z4
Rupees Rupees
Profit after taxation
OTHERCOMPREHExSIVEINCOME
ttems that will not be reclassified to profit and loss account
ttems that may be reclassified subsequently to profit and loss account
6,332,141
Other comprehensive income fbr the Period
Total comprehensive income fbr the Period 6,332,141
The annexed notes from 01 to 10 form an inteqral part of these financial statements.
For Paramount Investments Limited (Management Company)
Chief Financial Officer
Chief Executive Officer Director
Director
FIRST PARAf'4OUNT MODARABA
CONSOLIDATED CONDENSED INTERIM CASH FLOW STATEb4ENT (UN-AUDITED} FOR THE QUARTER ENDED SEPTEMBER 30, 2025
Sep 30, | Sep 30, | ||||
CASH FLOWS FROfi4 OPERATING ACTTVZTEES | Note | Rupees | Rupees | ||
Profit before taxation | 8,918,622 | ||||
Adjustments for non-cash items: | |||||
Depreciation and amortization | 1,111,073 | 747,872 | |||
Gain on disposal | (3,t58) | ||||
Provision for Sindh Workers' Welfare Fund | 178,956 | 182,0t0 | |||
Financial charges | 4,116,705 | 5,647,568 | |||
(Reversal of provision) / Provision for doubtful recoveries | {3OO,O0O} | (360,103) | |||
5,106,734 | 6,214,189 | ||||
Operating profit before working capital changes | 13,875,567 | 15,132,811 | |||
flncreaceJ / decrease in current acsets | |||||
Murabaha financing - net | {55,248,675} | (13,478,207) | |||
Loans to employees | 54,000 | 54,000 | |||
Stores and spares | {14,166,232} | (1,393,857) | |||
Trade debtors - net Advances, prepayments and other receivables | (4,4es,orzj | 3,692,097 (17,694,570) | |||
Short Term Investment | {402,319} | (736,247) | |||
Accrued profit | 12,429 | ||||
{Decrease} / increase in current liabilities | |||||
Deferred income | (319,976) | ||||
Creditors, accrued and other liabilities | (7,B89,999) | (10,131,967) | |||
Net cash generated from operations | 31,892,511 | (24,863,487) | |||
Financial charges paid | (4,552) | ||||
Tax (paid) / refunded - net | (8,008,932) | ||||
Net cash generated from operating activities | (32,876,971) | ||||
CASH FLOWS FROf'4 INVESTING ACTIVITIES | |||||
Purchase of fixed assets | 3.1 | (4,906,798) | |||
Sale proceed on disposals of fixed assets | 5,000 | ||||
Net cash {used in} | (4,901,798) | ||||
CASH FLOWS FROf•f FINANCING ACTIVITIES | |||||
Certificate of f'1usharaka - issuance | 6 | 4,425,OOO | 6,875,000 | ||
Certificate of I'ñusharaka - redemptions | {2,175,OOO} | (4,150,000) | |||
Profit paid to certificates of Mushraka (COM) holder | (4,936,783} | (6,044,461) | |||
Profit distributed to Certificate holders | (104,494) | ||||
Net cash used in financing activities | (2,686,783} | (3,423,955) | |||
Net increase in cash and cash equivalents | {188,066} | (41,202,724) | |||
Cash and cash equivalents at beginning of the year | 18,994,547 | 47,123,633 | |||
Cash and cash equivalents at end of the Period | 18,806,481 | 5,920,909 | |||
The annexed notes from 01 to 10 form an inteqral part of these financial statements.
For Paramount Investments Limited
(Management Company}
Chief Financial Officer
Chief Executive Officer Director
Director
FIRST PARAI OUNT NODARABA
Issued, subscribed and paid up certificate capital | Non-controlling interest | ||||||
Capital | Revenue | ||||||
Nerger reserve | Total | Unappropriated profit | |||||
6,332,255 | 0 | 6,332,255 |
CONSOLIDATED CONDENSED INTERIM STATENENT OF CHANGES IN EQUITY (UN-AUDITED) FOR THE QUARTER ENDED SEPTENBER 30, 2025
Balance as at 013uIy 2024 | Rupees 137,884,193 | Rupees 1,935,160 | Rupees 87,615,345 | Rupees 89,550,505 | Rupees 22,392,468 | (316) | Rupees 249,826,850 | |
Total comprehensive income: | ||||||||
Profit after taxation Qher comprehensive income | ||||||||
6,332,255 | 0 | 6,332,255 | ||||||
Transferred to statutory reserve @ 1009'» | 6,332,255 | 6,332,255 | (6,332,255) | |||||
Balance as at 30 September 1024 | 137,884,193 | 1,935,160 | 93,947,600 | 95,882,760 | 12,392,466 | (316) | 256,159,105 | |
Balance as at 3uly 2025 | 137,884,193 | 1,935,160 | 111,160,598 | 113,095,758 | 12,392,466 | (558) | 273,371,861 | |
Total comprehensive income: | ||||||||
Profit after taxation Qher compehensive income | ||||||||
Transferred to statutory reserve @ 1009'» | 6,225,863 | 6,225,863 | (6,225,863) | |||||
Balance as at 30 September 2025 | 137,884,193 | 1,935,160 | 117,386,461 | 119,321,621 | 22,392,468 | (567) | 279,S97,715 |
18
6,225,863 |
The annexed notes from 01 to 10 fom an integral part of these financial statements.
For Paramount Investments Limited
(Management Company)
Chief Financial Officer
Chief Executive Officer Director
Director
}
First Paramount Modaraba (the Modaraba) is a multi purpose, perpetual and multidimensional Modaraba floated under the Modaraba Companies and Nlodaraba (Floatation and Control) Ordinance, 1980 and the rules framed thereunder and is managed by Paramount Investments Limited (the hlanagement Company), a company incorporated in Pakistan under the Companies Ordinance, t984 (now Companies Act, 20t7) on June 26, t994.
The Modaraba is listed on the Pakistan Stock Exchange Limited. The reqistered office of the Nlodaraba is situated at Suite #107-109, 1st Floor, P.E.C.H.S. Community Office Complex, Block-2. P.E.C.H.S. Shahrah-e-Quaideen, Karachi.
Modaraba's principal activities include deployment of funds on murabaha, modaraba and musharaka arrangements and its in-house ventures are (a) Chemical business under the name of "FPM Petro Services" (b) Electrical maintenance and dices'under the name of "FPM Solutions" (c) Anti-money laundering screening services under the name
too Auh"n ce.
Paramount Compliance Private Limited
The Paramount Compliance Private Limited (PCPL) was incorporated in Pakistan on August 24, 2023 as a private limited company under the Companies Act, 2017. The reqistered office is situated at Suit No. 107- 108, First Floor, P.E.C.H.S. Community Office Complex, Block 2, Shahrah-e-Quaideen, Karachi, in the province of Sindh. The principal activity of the Paramount Compliance Private Limited is provision of Anti Noney Laundering screening services and solutions. Paramount Compliance Private Limited is yet to commence commercial operations. Non-controlling interest in the Paramount Compliance Private Limited - subsidiary company is 0.02%.
The Complytech Global Limited is wholly owned subsidiary of Paramount Compliance Private Limited and was incorporated in United Kingdom on January 15, 2024 as a private limited company under the UK Companies Act, 2006. The registered office is situated at Unit 19 1-13 Adler Street, London, England, E1 1EG. Non-controlling interest in the Complytech Global Limited - subsidiary company is 0.02%.
BASED OP PREPARATION
21 Scacement of compliance
These consolidated condensed interim financial statements of the f'4odaraba for the three months period ended 30 Sep 2025 are unaudited and being submitted to the certificate holders as required under Modaraba Companies and Nlodaraba Rules, 1981 and have been prepared in accordance with the requirements of the International Accounting Standard 34 - "Interim financial Reporting", Companies Act 2017, Modaraba Companies and Modarabas (Floatation and Control) Ordinance, 1980, f'4odaraba Companies and f'4odaraba Rules, 1981 and Nodaraba Regulations, 2021, and directives issued by the Securities and Exchange Commission of Pakistan (hereinafter referred to as the relevant laws).
The consolidated condensed interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual financial statements of the Modaraba as at and for the year ended 3une 30, 2025.
z.z I°unctionaI and presentation current
These consolidated condensed interim financial statements are presented in Pakistani Rupees, which is the Modaraba's functional currency. All financial information presented in Pakistani Rupees has been rounded to the nearest rupees, except otherwise stated.
z.a Significant accoun6no policies. estimates and judgments
The accounting policies and methods of computation followed for the preparation of these consolidated condensed interim financial statements are same as those applied in preparing the financial statements for the year ended June 30, 2025.
The preparation of consolidated condensed interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. The significant judgements made by management in applying the Modaraba's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the financial statements for the year ended 3une 30, 2025.
Sept3o, 2025
I ntanoible Assets
¥¥,¥8¥,442 23,28t,703
¥¥,J14,¥77 23,425,850
3.1. ADDITIONS & DISPOSALS MADE DURING THE PERIOD
Additions during the period
Computers
Office and other equipment Furnitures and fixtures Vehicles
MURABAHA FINANCING - secured
(Un-audited) (Audited) 30 SEPT 2025 30 3UNE 2025
(Rupees)
798,798
22,000
419,750
13,786,813
15,027,361
(Un-audited) (Audited) 30 SEPT 2025 30 3UNE 2025
(Rupees)
Considered good
107,213,484
48,346,558
Considered doubtful
256,662
256,661
Suspended income
(1,146,416)
107,470,146
47,456,803
Provision for doubtful recoveries
(2S6,662)
(256,661)
107,213,484
47,200,142
Current portion of long-term murabaha financing
(63,138,939)
(27,796,568)
44,074,545
19,403,574
SHORT-TERf'4 MURABAHA FINANCING - secured
Considereogood
(Un-audited) (Audited)
30 SEPT 2025 30 3UNE 2025
(Rupees)
4,791,668
{Un-audited) (Audited) 30 SEPT 2025 30 3UNE 2025
6. CERTIFICATES OF I USHARAKA | |||
Opening balance | fi73,375,000 | 168,400,000 | |
Issuanoe | 4,425,000 | 35,700,000 | |
Redemptions | (2,175,000) | (30,725,000) | |
175,625,000 | 173,375,000 | ||
Less: Current portion certificates of musharaka | (47,250,000) | (41,500,000) | |
128,375,000 | 131,875,000 | ||
(Rupees)
OPERATING INCOf IE
Profit on murabaha receivables Profit on musharaka projects
(Un-audited)
30 SEPT 2025
- (Rupees}
(Un-audited) 30 SEPT 2024
4,069,976
450,000
Income from FPM Petro Services 7.1
138,769,677
143,289,653
This represent income generated from chemical business of FPM Petro Services. The Modaraba's share of income is 55%.
Trade receivables under FPN Petro Services as at the period end is Rupees 174.06 million (2024: 170.65)
CONTINGENCIES
The current status of contingencies is same as disclosed in the annual audited financial statements for the Year ended 3une 30, 2025
GENERAL
Corresponding figures have been reclassified / re-arranged wherever necessary to facilitate comparison in the presentation in the current period. However, there are no material reclassification / re-arrangement to report.
Figures have been rounded oP to the nearest rupee.
DATE OF AUTHORISATION FOR ISSUE
These financial statements were authorised for issue by the Board of Directors of the Management Company on 27 October 2025
Chief Financial Officer Chief Executive Officer Director Director
Be aware, Be afe
Learn about investing at https://www.jamapunji.pk
erification &
Stock trading simulator (based on live feed from KSE)
cklist
@l Knowledge center Risk profiler* Financial calculator
Subscription to Alerts (event notifications, corporate and regulatory actions)
Jamapunji application for
mobile device
Online Quizzes
BOOK POST
Printed Matter
Under Postal Certificate
First Paramount Modaraba
(An Islamic Financial Institution)
REGISTERED OFFICE
Suite#: 107-108, 1st Floor, P.E.C.H.S. Community Office Complex, Block-2, P.E.C.H.S. Shahra-e-Quaideen, Karachi.
Ph: 34381037 - 38 52, Fax: 34534410,
Email:customersupportHfpm.com.pk Web: https://www.fpm.com.pk
