(An Islamic Financial Institution) Managed by: Paramount Investments Limited
QUARTERLY MARCH 31, 2025 REPORTFor Long Term 'BBB', For Short Term A-3 Out Look - Stable
VIS Credit Rating Company
(An Islamic Financial Institution)
CONTENTS
01
Mission & Vision
02
Corporate Information
04
Directors Report
06
Financial Statements (UNCONSOLIDATED)
15
Financial Statements (CONSOLIDATED)
s. It is our firm commitment to operate the Modaraba activities in accordance with Islamic Sharia with Its true spirit. z. To employ the Modaraba funds in best possible way and to promote the human talents, to maximize the profit for certificate holders. 3. It is our mission to constantly endeavour for excellence in aft spheres of business activity, maintain its eminent market position, promote lasting relationship with our customers and other stakeholders, and constructa durable and vibrant Pakistan. | ||
STATEMENT OF ETH CS AND BUSINESS PRACTICES We believe a complete code of ethics is a prerequiste for all Directors and employees of Frist Paramount Modaraba. We endeavour to the philosophy behind the code of ethics to carry out honestly act ivit ies assigned to them. Our aim is to have highest standard of execllence for the product and the betterment for all those involved directly or indirectly with our Modaraba. | ||
CORPORATE INFORMATION FIRST PARAMOUNT MODARABA
MANAGED BY: PARAMOUNT INVESTMENTS LIMITED
BOARD OF DIRECTORS
Mr. Tanveer Ahmed Magoon Mr. Syed Wajih Hasan
Mr. Nadeem Iqbal Mr. Abrar Ahmed
Mrs. Shahida Tanweer
Mr. Humayun Mazhar Qureshi Mr. Habib Ahmed Navaid
AUDIT COMMITTEE
Mr. Habib Ahmed Navaid Mr. Nadeem Iqbal
Mr. Abrar Ahmed
HUMAN RESOURCE COMMITTEE
Mr. Humayun Mazhar Qureshi Mr. Tanveer Ahmed Magoon Mr. Nadeem Iqbal
Mr. Syed Wajih Hasan
Chairman
Chief Executive Officer Director
Director Director
Independent Director Independent Director
Chairman Member Member
Chairman Member Member Member
CHIEF FINANCIAL OFFICER / COMPANY SECRETARY
Mr. Syed Mudassir Ali
SHARIAH ADVISOR
Mufti Muhammad Farhan Farooq
SHARIAH CONSULTANT
Mufti Muhammad Najeeb Khan
CREDIT RATING
Long term BBB Short Term A-3 Outlook Stable
By VIS Credit Rating Company
AUDITORS OF THE MODARABA
Mls Crowe Hussain Chaudhury & Co. Chartered Accountants
AUDITORS OF THE MODARABA MANAGEMENT COMPANY
Mls. Hafizullah & Co. Chartered Accountants
LEGAL ADVISOR
Mls Raja Qasit Nawaz, Advocates
BANKERS
Meezan Bank Limited
Bank Islami Pakistan Limited
AI Baraka Bank (Pakistan) Limited
Habib Metropolitan Bank Limited -Islamic Banking Habib Bank Limited
Faysal Bank Limited
REGISTERED OFFICESuit # 107, 108, 1st Floor, P.E.C.H.S. Community Office Complex, Block-2 PECHS, Shahrah-e-Quaiden, Karachi.
Phone: 34381037-38-52 & 34381101. Fax: 34534410
E-mail: info@fpm.com.pk Web: https://www.fpm.com.pk
SHARE REGISTRARTHK ASSOCIATES (PVT) LTD.
C, Jami Commercial Street 2,
D.H.A Phase VII, Karachi 75500
Pakistan
UAN : +92 (021) 111-000-322
Tel : +92 (021) 35310191-6
Web: https://www.thk.com.pk Email: sfc@thk.com.pk
DIRECTORS' REPORT TO THE CERTIFICATE•HOLDERS OF FIRST PARAMOUNT MODARABA
The Directors of Paramount Investment Limited, Management Company of First Paramount Modaraba, are pleased to present the unconsolidated and consolidated financial statements for the third quarter ended 31 March 2025.
The economic landscape in the country remains complex, with high cost of living, macroeconomic instability, and ongoing tariff conflicts. Additionally, political instability and law & order situation continue to exert pressure on critical sectors of economy. Now, on top of everything, tension between Pakistan & India is at its peak. Based on India's reaction situation can be escalated to a full scale war. This would be a disaster for Pakistan which is already facing Economic, Political and Administrative crisis. Even this current tension among the two countries has shaken the confidence of investors. However, the Modaraba remains committed to maintaining financial discipline and operational efficiency.
During this nine-month period, the Modaraba posted a pre-tax profit of Rs. 21,400,918 compared to Rs. 33,719,681 for the same period last year, reflecting a decrease of Rs. 12,318,763 (37%) from the corresponding period last year. The after-tax profit stood at Rs. 15,194,652 showing a decrease of Rs. 9,173,863 (38%) over the corresponding period last year. Earnings per certificate for the period is Rs. 1.10 while it was at Rs. 1.77 per certificate in the same period last year.
FPM Petro Services, an in-house division of the Modaraba, continued to play an important role in earning revenues the Modaraba. Its perfomance remains subdued in the first Mo months of the quarter (which is reflected in the results). But now it is performing well and expected to yield good results in the last quarter. Focused efforts on expanding the product range and introducing new offerings have laid the groundwork for future growth.
FPM AML-CHECK, another division of the Modaraba, continued to advance in providing screening solutions aligned with local regulatory requirements. Although the division has yet to achieve breakeven and reach profitability, it has recorded a significant increase in its customer base, including reputable clients, and has experienced steady revenue growth. While profitability remains a goal for the future, the growth in customer base and revenue generation has established a solid foundation for future financial contributions. With a continued focus on enhancing service offerings and expanding its market reach, FPM AML-CHECK is expected to become an increasingly important contributor to the Modaraba's overall performance in the next reporting periods.
Paramount Compliance (Private) Limited (PCPL), a wholly owned subsidiary of the Modaraba, was established to develop and expand the Modaraba's AML I CFT services. Its foreign arm based in the United Kingdom (Complytech Global Limited) is exploring opportunities to introduce AML / CFT compliance solutions in selected international markets, including South Asia, Southeast Asia, Africa, and the Middle East. Financial results from these efforts are anticipated to materialize gradually. As market conditions evolve, the Modaraba remains optimistic about future expansion and the potential for an increased global presence.
DigiEstate, another project of the Modaraba currently under "Regulatory Sandbox" testing phase of the SECP with its Partners, demonstrating the Modaraba's commitment to invest in technology-driven ventures. Through this project, the Modaraba has initiated to develop a Shariah compliant "Asset Fractionalization" Platform with its partners, aimed at offering innovative investment solutions. The Modaraba remains cautiously optimistic that, upon successful completion of the testing phase, this project will contribute significantly to its future growth.
As per revised Modaraba Regulations issued on 15 August 2022 by SECP, all deposit taking Modarabas are required to maintain a minimum equity of Rs. 500 million and a minimum credit rating of "A-", within three years. Additionally, the regulations restricted the issuance of dividends to Modaraba's certificate-holders until these conditions are met. The Board of Directors and Management of the Modaraba are fully committed to ensuring compliance with these regulations and meeting the stipulated criteria within the prescribed timelines.
The Management of the Modaraba and the Board of Directors recognizes the continued patronage and cooperation of the regulators, especially of the offices of Registrar Modaraba, Securities and Exchange Commission of Pakistan. The Board also appreciates hard work and dedication of the staff members of the Modaraba.
For and on behalf of the Board of Directors of Paramount Investments Limited
Managers of First Paramount Modaraba
Mr. Syed Wajih Hassan Chief Executive Officer
Karachi
Date: April 23, 2025
Mr. Nadeem Iqbal Director
ASSETS
NON-CURRENT ASSETS
Fixed assets
Long Term Investments Murabaha financing Musharaka financing Loan to employees Long-term deposits
CURRENT ASSETS
Stores and spares Trade debtors
Advances, prepayments and other receivables Short-term murabaha financing
Current portion of murabaha financing Current ponion of musharaka financing Current portion of loans to employees Short-term deposit
Accrued profit
Tax refunds due from Government Short Term Investment
Cash and bank balances
EQUITY AND LIABILITIES CERTIFICATE CAPITAL AND RESERVES
Authorised cenificate capital
40,000,000 certificates of Rupees 10 each
Issued, subscribed and paid-up certificate capital Capital reserves
Revenue reserves
non-cueREnz LzAezLzTzes Deferred income
Cenificates of musharaka
cueeenz czxezLzzzes
Creditors, Accrued & Other Liabilities Current portion of deferred income
Current portion of certificates of musharaka COM matured panies
Accrued profit on cenificates of musharaka Unclaimed profit distributions
Liabilities associated with assets classified as held for sale TOTAL LIAeILITIES
CONTINGENCIES AND COI'dI'gITI'dENTS
Note
4
5
5
Un-audited
Rupees
9,980
29,595,L1L
12,000,000
29,718,402
11,979,169
424,771,605 491,253,894
400,000,000
4,323,L78
80,600,000
20,718,623
18,620,559
141,141,216
3une 30,
Rupees
13,308,344
9,980
31,982,963
12,000,000
385,503
26R,500 57,951,290
24,102,663
175,32R,983
17,212,171
43,479,090
13,949,OSR
210,000
2,707,194
1,532,576
70,020,921
21,308,669
47,115,806
416,963,077
416,963,077 474,914,367
250,000,000
137,88R,193
89,718,187
22,392,468
2R9,99R,8R8
7,962,634
121,150,000 i29,I12,634
16,373,672
7,139,248
47,250,000
2,800,000
3,514,280
18,729,685
95,806,885
224,919,519
TO AL EQUITY AND LIABILITIES 491,253,894
The annexed notes from 01 to 08 form an integral part of these financial statements.
For Paramount Investments Limited (Management Company)
474,914,367
cnier financial Officer
Chief Executive Officer
Director
Note | 2025 | 2024 | |||||||||
Operating income | 6 | 396,443,677 | 422,168,993 | 1O1,337,*65 | 167,521,078 | ||||||
{36O,110,33O) | (148,925,597) | ||||||||||
(Proviston)/R'eversal for dou I recoveries | (1,712,312) | 608,931 | (Z,O72,41S) | ||||||||
(361,8DZ,642) | (374,329,233) | (94,615,213) | (148,925,597) | ||||||||
Z4,62l,035 | 47,839,760 | s,zzz,osz | |||||||||
6,14l,76O | 5,968,076 | 2,691,878 | |||||||||
(l6,598,Tl6) | (i5,576,905) | (5,906,754) | |||||||||
24,¥64,O79 | 38,230,931 | 15,380,605 | |||||||||
Modaraba Company's management fee | {2,426,4O8§ | (3,823,093) | (3*6,331) | (1,538,061) | |||||||
21,837,671 | 34, 07,838 | 13,%2,5M | |||||||||
Provision for Sindh Workers' Welfare Fund | (688197) | (276,851) | |||||||||
Profit before taxation | 21,400,918 | 13,565,693 | |||||||||
{6,206,266 | (9,351,166) | ||||||||||
15,194,652 | 24,368,5t5 | 9,63i,637 | |||||||||
Earnin9* per certificate - basic and diluted | 0.15 | 0.70 | |||||||||
The annexed notes from 01 to 08 form an integral part of these financial statements.
For Paramount Investments Limited
Chief Financial officer
Director
Director
FIRST PARANOUNT NODARABA
UNC0N50LID1TED CONDENSED 1NTERTN STATEMENT OF COMPREHENSIVE INCONE (UN-AUDITED) FOR THE NINE NONTHS PERIOD ENDED 31 NARCH 2025
Nine months period ended Three months period ended July-#larch July-March Jan-#larch Jan-March 2025 2024 2025 2024
N194,6& 24,368,M5 2,WZ547 9,631637
OTHEIT CONPITEHENSIVEINCONE
Items that will not be reclassified to profit and loss at ount
Items tfiat may ie eclassifed subsequen0y to pofit and loss at ount Otter compehensive in0ome for the Period
Total comprehensive income for the Period 15,194,652 24,368,515 2,043,547 9,631,637
The annexed notes from 01 to 08 brm an integral pait of these financial statement.
For Paramount Investment Limited
(MJnDgemenComgny)
Chief Financial Officer
thief Executive Officer
Director Director
FIRST PARAMOUNT I'4ODARABA
UNCONSOLIDATED CONDENSED INTERII'4 CASH FLOW STATEf'4ENT (Un-AuDrrED) FOR THE NINE I'4ONTH5 PERZOD ENDED 31 I'4ARCH 2025
CASH FLOWS FROI'4 OPERATING ACTIVITIES | Note | fidarch 3x, 2025 Rupees | Mamh3l, 2024 Rupees | ||
Profit before taxation | 21,400,918 | 33,719,681 | |||
Adjustments for non-cash items: | |||||
Depreciation and amortization | 2,982,272 | 1,660,333 | |||
Gain on disposal | (1,531,012} | (389,798) | |||
Provision for Sindh Workers' Welfare Fund | 436,753 | 688,157 | |||
Financial charges | 16,598,716 | 15,576,905 | |||
(Reversal of provision) / Provision for doubtful recoveries | 1,712,312 | (365,760) | |||
Operating profit before working capital changes | 20,199,041 41,599,959 | 17,169,837 50,889,518 | |||
(Increase) / decrease in current assets | |||||
Murabaha financing - net | 5,451,094 | 47,718,475 | |||
Diminishing Musharaka financing - net | 265,988 | ||||
Musharaka financing - net | 3,000,000 | ||||
Modaraba financing - net | 1,717,579 | ||||
Loans to employees | 117,998 | ||||
Stores and spares | 7,664,194 | ||||
Trade debtors - net | (119,822,965) | ||||
Advances, prepayments and other receivables | 9,986,758 | ||||
Receivable from Al-burq associates | 1,221,554 | ||||
Short Term Investment | (1,712,602) | ||||
Accrued profit | 3,975 | 1,029,341 | |||
(Decrease) / increase in current liabilities | |||||
Deferred income | (3,639,456) | (6,534,419) | |||
Creditors, accrued and other liabilities | 3,908,198 | 9,867,359 | |||
Net cash generated from operations | 53,786,824 | 7,121,380 | |||
Financial charges paid | (9,133} | (52,313) | |||
Tax (paid) / refunded - net | (25,813,902) | (16,078,285) | |||
Net cash generated from operating activities | 27,963,789 | (9,009,218) | |||
CASI] FLOWSFROM IWVESTIWGACTIVITIES | |||||
Purchase of fixed assets | (2,587,472) | ||||
Long term investments | (9,980) | ||||
Sale proceed on disposals of fixed assets | 2,155000 | 650,000 | |||
Net cash (used in) | (12,504111) | (l,9R7,452) | |||
CASH FLOWS FROI'4 FINANCING ACTIVITIES | |||||
Certificate of Musharaka - issuance | 29,6OO,OOO | t9,575,000 | |||
Certificate of Musharaka - redemptions | (28,275,OOO) | (2t,275,000) | |||
Profit paid to certificates of Nushraka (COC!) holder | (17,366,077) | (t5,699,578) | |||
Profit distributed to Certificate holders | (109,126) | (500,912) | |||
Net cash used in financing activities | (16,1sO,2O3) | (17,900,R90) | |||
Net increase in cash and cash equivalents | (690,525} | (28,857,160) | |||
Cash and cash equivalents at beginning of the year | 46,413,056 | ||||
Cash and cash equivalents at end of the Period | 46,425,281 | 17,555,896 | |||
The annexed notes from 01 to 08 form an integral part of these financial statements.
For Paramount Investments Limited
(Management Company)
Cttief Financial Officer
Chief Executive Officer
Director
Director
FIRST PARAMOUNT NODARABA
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OE CHANGES IN EQUITY (UN-AUDITED)
Issued, subscribed and paid up certificate capital | Reserves | Total | |||
Capital | Revenue | ||||
Nerger reserve | Statutory reserve | Total | Unappropriated profit | ||
FOR THE NINE NONTHS PERIOD ENDED 31 NARCH 2025
Balance as at 01 3uIy 2023 | Rupees 137,884,193 | Rupees 1,935,160 | Rupees 59,240,550 | Rupees 61,175,710 | Rupees 22,392,468 | Rupees 221,452,371 |
Total comprehensive income: | ||||||
Profit after taxation Other comprehensive income | 28,542,477 | 28,542,477 | ||||
28,542,477 | 28,542,477 | |||||
Transferred to statutory reserve @ 100% | 28,542,477 | 28,542,477 | (28,542,477) | |||
Balance as at 30 3une 2024 | 137,884,193 | 1,935,160 | 87,783,027 | 89,718,187 | 22,392,468 | 249,994,848 |
Total comprehensive income: | ||||||
Pr0fit after taxation | 15,194,652 | 15,194,652 | ||||
Other comprehensive income | ||||||
15,194,652 | 15,194,652 | |||||
Transferred to statutory reserve @ 100% | 15,194,652 | 15,194,652 | (15,194,652) | |||
Balance as at 31 Narch 2025 | 137,884,193 | 1,935,160 | 102,977,679 | 104,912,839 | 22,392,468 | 265,189,500 |
10
The annexed notes from 01 to 08 form an integral part of these financial statement.
For Paramount Investment Limited (Management Company)
Chief Financial Officer Chief Executive Officer DIFOCtOF Director
FIRST PARAMOUNT NODARABA
NOTES TO THE UNCONSOLIDATED CONDENSED INTERIN FINANCIAL STATEPIENT5 FOR THE NINE NONTHS PERIOD ENDED PIARCH 31, 2025
LEGAL STATUS AND OPERATIONS
First Paramount Nodaraba (the Modaraba) is a multi purpose, perpetual and multidimensional Nodaraba floated under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the rules framed thereunder and is managed by Paramount Investment Limited (the Management Company), a company incorporated in Pakistan under the Companies Ordinance, t984 (now Companies Act, 20t7) on 3une 26, t994.
The Modaraba is listed on the Pakistan Stock Exchange Limited. The registered office of the Nodaraba is situated at Suite #107-109, 1st Floor, P.E.C.H.S. Community Office Complex, Block-2. P.E.C.H.S. Shahrah-e-§uaideen, Karachi.
Modaraba's principal activities include deployment of funds on murabaha, modaraba and musharaka arrangement and its in-house ventures are (a) Electrical maintenance and troubleshooting services' under the name of "FPM Solutions" (b) Chemical business under the name of "FPN Petro Services" (c) Anti-money laundering screening services under the name FPN ANL -
BASIS OF PREPARATION
Statement of compliance
These unconsolidated condensed interim financial statement of the Modaraba for the nine months period ended 31 March 2025 are unaudited and being submitted to the certificate holders as required under Modaraba Companies and Modaraba Rules, 1981 and have been prepared in accordance with the requirements of the International Accounting Standard 34 -"Interim Financial Reposing", Companies Act 2017, Modaraba Companies and Modarabas (Floatation and Control) Ordinance, 1980, Nodaraba Companies and Modaraba Rules, 1981, Nodaraba Regulation 2021 and directives isued by the Securities Exchange Commission of Pakistan (hereinafter referred to as the relevant laws).
The unconsolidated condensed interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual financial statements of the Modaraba as at and for the year ended 3une 30, 2024.
Functional and presentation currency
These unconsolidated condensed interim financial statement are presented in Pakistani Rupees, which is the Nodaraba's functional currency. All financial information presented in Pakistani Rupees has been rounded to the nearest rupees, except otherwise stated.
2.3 Significant accounting policies, estimates and Judgments
The accounting policies and methods of computation followed for the preparation of these unconsolidated condensed interim financial statements are same as those applied in preparing the financial statement for the year ended June 30, 2024.
The preparation of unconsolidated condensed interim financial statements requires management to make judgements, estimates and asumptions that affect the application of accounting policies and the reported amounD of aseD and liabilities, income and expenses. Actual resulD may differ from these estimates. The significant judgements made by management in applying the Nodaraba's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the financial statements for the year ended 3une 30, 2024.
FIXED ASSETS
Tangible fixed assets Intangible assets
Following additions and disposals, at cost, were made during the period :
March 31, 3une 30,
2025 2024
CUnauditedJ (Audited) (RupeesJ
13,102,420
205,92R
13,308,344
Additions Disposals March 31, 3une 30, March 31, 3une 30,
2025 2024 2025 2024
{Un-auditedJ (Audited) (Un-auditedJ (Audited) Rupees
Computers
Office and other equipment
Furniture and fixtures
710,298 738,730
22,000 437,053
140,000 130,000
116,200
Vehicles
13,786,813 2,328,644 1,958,000 886,900
14,659,111 3,634,427 1,958,OOO 1,003,100
March 31, | 3une 30, | |
2025 | 2024 | |
(UnauditedJ | (Audited) | |
(Rupees} | ||
MURABAHA FINANCING - secured | ||
Considered good | 56,319,428 | 75,462,003 |
Considered doubtful | 2,627,880 | 2,115,568 |
58,947,308 | 77,577,571 | |
Provision for doubtful recoveries | (2,627,880) | (2,115,568) |
56,319,428 | 75,462,003 | |
Current portion of long-term murabaha financing | (26,724,317) | t^3,479,040) |
29,595,111 | 31,982,963 |
March 31, | 3une 30, | ||
2025 | 2024 | ||
(UnauditedJ | (Audited) | ||
(Rupees) | |||
5. PIUSHARAKA FINANCING - secured | |||
Food products | 12,000,000 | ||
12,OO0,OOO | 12,000,000 | ||
Considerd doubtful Book printing -II | 13,949,054 | 13,949,054 | |
25,949,054 | 25,949,054 | ||
Less: Current portion | (13,949,O54J | (13,949,054) | |
12,OO0,OOO | 12,000,000 |
Nine months ended
(Unaudited)
Quarter ended
f"Iarch 31, March 31,
2025 2024
f"Iarch 31, March 31,
2025 2024
(Rupees)
OPERATING REVENUE / INCOIHE
Profit on murabaha financing
10,979,335
10,615,202
2,947,860
2,418,946
Profit on diminishing musharaka financing
151,920
144,855
Profit on musharaka financing
1,350,000
1,660,592
450,000
600,000
Income from FPM Petro services project
384,114,342
405,767,102
97,939,405
163,586,726
Income from FPM solution project
3,974,177
833,551
396,443,677
422,168,993
101,337,265
167,584,078
DATE OF AUTHORISATION FOR ISSUE
These financial statements were authorised for issue on 23 April 2025 by the Board of Directors of the Modaraba Management Company.
GENERAL
Corresponding figures have been reclassified / re-arranged, wherever necessary, to facilitate comparison in the presentation in the current period.
Figures have been rounded off to the nearest rupee.
For Paramount Investments Limited (Iflanagement Company)
Chief Financial Officer Chief Executive Director Director
Consolidated Condensed Interim Financial Statements (Un-audited) 31 MARCH 2025
FIRST PARAMOUNT I'4ODARABA
coHsoLzoazeo coHoenseo zHzeezus svaveuseraz oe ezraaraczau noszvzora fun-auozveoJ AS AT 31 I'4ARCH 2025
AsSETs
raon-cuReeraz Assets
Fixed assets
Note
3
Un-audited
Audited
3une 30,
13,308,344
I murabaha financing | 29,595,111 | 31,982,963 | |||
I Musharaka financing | 5 | 12,OOO,OOO | 12,000,000 | ||
Loan to employees | 2sl,sO3 | 385,503 | |||
Long-term deposits | 264,5OO | 264,500 | |||
66,#T2,3O9 | 57,941,310 | ||||
CURRENT ASSETS | |||||
Stores and spares | 24,102,663 | ||||
Trade debtors | &61,82&,099 | 175,329,983 | |||
Advances, prepayments and other receivables | 30,223,064 | 17,212,171 | |||
Shon-term murabaha financing | |||||
Current portion of murabaha financing | 26,724,317 | 43,479,040 | |||
Current ponion of musharaka financing | 5 | 13,949,054 | 13,949,054 | ||
Current portion of loans to employees | 172,000 | 210,000 | |||
Shon-term deposit | 2,707,194 | ||||
Accrued profit | 1,528,601 | 1,532,576 | |||
Tax refunds due from Government | 89,627,503 | 70,020,921 | |||
Short Term Investment | 21,308,669 | ||||
Cash and bank balances | 47,123,633 | ||||
416,970,904 | |||||
416,970,904 | |||||
491,755,808 | 474,912,214 | ||||
CERTIFICATE CAPITAL AND RESERVES | |||||
Authorised certificate capital | |||||
eO,0OO,OOO certificates of Rupees IO each | 400,000,000 | 250,000,000 | |||
Issued, subscribed and paid-up certificate capital | 137,884,193 | ||||
Capital reserves | 104,709,359 | 89,550,505 | |||
Revenue reserves | 22,392,e68 | ||||
Equity attributable to certificate holders of the holding company Non-controlling interest | 264,986,020 (388) | 2e9,827,166 (316} | |||
votai equity | 249,826,850 | ||||
LIABILITIES | |||||
tion-cuene iz czaezczzzes | |||||
Deferred income | 7,962,634 | ||||
Certificates of musharaka | 80,600,000 | 121,150,OOO | |||
129,112,634 | |||||
cuRReraz uzAazuzzxes | |||||
Creditors, Accrued & Other Liabilities | 21,42s,s0s | 16,539,517 | |||
Current portion of deferred income | 7,139,248 | ||||
Current portion of certificates of musharaka | 89,125,OOO | 47,250,000 | |||
COM matured parties | 2,8OO,OOO | 2,800,000 | |||
Accrued profit on certificates of musharaka | 3,514,280 | ||||
Unclaimed profit distributions | 10,620,559 | 18,729,685 | |||
Provision for Taxation | 141,846,998 | 95,972,730 | |||
Liabilities associated with assets classified as held for sale | |||||
yOyAL LIABILxTIEs | 226,770,1 '6 | 225,085,364 | |||
COWWIMGEWCIESAWDCOME4ITE4EWTS | |||||
zoztc cquzTv ono czxezczzzcs | ss1,zss,soa | P74,912,214 | |||
The annexed notes from 01 to 08 form an integral part of these financial statements.
For Paramount Investments Limited (Management Company}
Chief Financial Officer
Chief Executive Officer
Director
Ninemonthspeñodeuded TWeemouhsperiodended July-Maroh JulyMarch Jeu-Merch Jan-March
BOte 2025 2024 2025 2024
................ ........ ...(pupil,)............. ........ ....
Operating income Operating cost
(Provision)/Reversal for doubtful recoveries
Other income
Modaraba Company's management fee
Earnings per certificate - basic and diluted
(36O,14d,713)
34,584,652
6,242,604
24,228,Z81
ta4zs,4osj
21,801,873
21,365,120
15,158,8S4
422,168,993
608,931
(379,408,118)
47,760,875
5,968,076
(15,576,905)
38,152,046
(3,823,093)
34328,953
(688157)
33,640,796
(9,351,166)
24,289,630
1.76
1O1,3J7,265
1,8 '6,828
(5,035,167)
3,234,325
‹aza,4aaj
Z,g1O,892
fss,zcsj
Z,O17,986
0.dS
167,521,078
(149,00d,482]
(149,004,482)
18,516,596
2,691,878 (S,906,754) 15,301,720
(1,538,061)
13,763,659
(276,851)
13,486,808
(3,934,056)
9,552,752
0.69
The annexed notes from 01 to 08 form an inte9ral part of these financial statements.
Director
consoLzoxtzo conoenszo znzeazn wxtznEnt or conPxenensxve znconz (un-auozzeoJ
row TnE nznE nowns PEluoo EnoEo 31 nxncn zozs
Profit after taxation
OTHER CONPREHENS1VE 1NC0I'gE
Items that may be reclassified subsequently to profit and loss account Qher comprehensive income fer the Period
Total comprehensive income for the I'eriod
Ninemontñsperiodended Juy4Ma,h Juy4Ma,h
2025 2054
l5,l58,8§4 24,289,630
15,158,854 24,Z89,63O
Three months period ended Jan-March Can-March
2025 2024
zo17,sas s,ssz,7sz
zo17,sas s,ssz,7sz
The annexed notes from 01 to 08 form an integral part of these financial statement.
ror Paramount Investments Limited
Chief Executive officer oirector
Director
FIRST PARAMOUNT MODARABA
CONSOLIDATED CONDENSED INTERIM CASH FLOW STATEI'4ENT (UN-AUDITED) FOR THE NINE F4ONTHS PERIOD ENDED 31 f'IARCH 2025
March 31, 2025 | March 31, 2024 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | Note | Rupees | Rupees | ||
Profit before taxation | 21,365,120 | 33,640,796 | |||
Adjustments for non-cash items: | |||||
Depreciation and amortization | |||||
Gain on disposal | |||||
Provision for Sindh Workers' Welfare Fund | |||||
Financial charges | |||||
(Reversal of provision) / Provision for doubtful recoveries | |||||
2,982,272 | t,660,333 | |
(*,531,012) | (389,798) | |
16,598,975 | 688, t57 15,576,905 | |
1,712,312 | (365,760) |
20,199,300 17,169,837
Operating profit before working capital changes
(IncreaseJ / decrease in current assets Murabaha financing - net
Diminishing Musharaka financing - net Musharaka financing - net
Nodaraba financing - net Loans to employees Stores and spares
Trade debtors - net
Advances, prepayments and other receivables Receivable from Al-burq associates
Short Term Investment Accrued profit
(Decrease) / increase in current liabilities Deferred income
41,564,420
5,451,094
172,000
(3.2,985,893)
(1,712,602)
3,975
(3,639,456)
50,810,633
47,718,475
265,988
3,000,000
1,717,579
117,998
7,664,194
(119,822,965)
9,986,758
1,221,554
1,029,341
(6,534,419)
Creditors, accrued and other liabilities 4,448,063 9,857,379
Net cash generated from operations
Financial charges paid
03,786,488
(9,392)
7,032,515
(52,3t3)
(2,587,472)
650,000
Tax (paid) / refunded - net (25,812,848) (t6,078,285)
Net cash generated from operating activities CASH FLOWS FROM INVESTING ACTIVITIES
(E4,659,111)
2,155,000
Purchase of fixed assets Long term investments
Sale proceed on disposals of fixed assets Net cash (used in)
CASH FLOWS FROI'4 FINANCING ACTIVITIES
29,600,000
(28,275,000)
(E7,366,077)
(109,126)
Certificate of I'flusharaka - issuance Certificate of I'flusharaka - redemptions
Profit paid to certificates of Mushraka (COM) holder Profit distributed to Certificate holders
Net cash used in financing anivities
Net increase in cash and cash equivalents Cash and cash equivalents at beginning of the year
Cash and cash equivalents at end of the Period
The annexed notes from 01 to 08 form an integral part of these financial statements.
For Paramount Investments Limited (Management Company)
27,964,248
(12,504,111)
(3.6,3.50,203)
(690,066)
47,3.23,633
46,433,567
(9,098,083)
19,575,000
(21,275,000)
(15,699,578)
(500,9t2)
(t,937,472)
(17,900,490)
(28,936,045) 46,4t3,056
17,477,0t I
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
