Securities Code: 7609
Outline of Consolidated Settlement of Accounts （performance results and earnings forecasts)
Quarterly Performance Change
3Q cumulative performance
Net Sales ¥72,802 mil.
Operating income ¥ 5,050 mil.
（131.2% y/y）
Ordinary income ¥ 5,064 mil.
（109.3% y/y）
Graph of quarterly performance change
（132.3% y/y）
Net income* ¥ 3,484 mil.
（135.3% y/y）
Net Sales
Operating income
Ordinary income
Net income *
（mil. yen）
26,954
2,509
2,354
2,153
2,147
1,808
1,570
1,504
1,327
1,412
1,513
1,187
1,000
1,041
929
690
25,500
23,352
23,949
21,814
24/3Q 24/4Q 25/1Q 25/2Q 25/3Q
24/3Q 24/4Q 25/1Q 25/2Q 25/3Q 24/3Q 24/4Q 25/1Q 25/2Q 25/3Q 24/3Q 24/4Q 25/1Q 25/2Q 25/3Q
* Net income attributable to owners of parent
22,000
20,000
(mil. yen)
18,416
18,096
Electronic Equipment & Components
22,000
20,000
(mil. yen)
Manufacturing Equipment
17,352 17,242
17,819
228
17,810
108
18,000
345 426
16,84016,876
265 372
575
1,243
1,821
285
1,198
1,463
18,000
16,000
14,000
12,000
10,000
1,939
934
5,408
943
1,116
5,196
1,246
812
5,472
1,246 952
790
5,540 5,990
1,329
5,697
1,072
867
5,670 6,136
16,000
14,000
12,000
7,690
10,000
9,134
850
924
806
851 668
832
772 944
1,292
8,000
6,000
4,000
2,000
0
1,450
1,465
4,961
1,998
1,460
5,179
1,484
1,389
5,366
1,418 1,552
1,261 1,296
5,398 5,543
1,685
1,239
5,585
1,760 1,649
1,110 1,050
5,883 5,939
8,000
6,000
4,000
2,000
0
6,544
1,685
1,572
3,287
3,853
632
1,444
1,777
6,839
1,150
2,086
3,603
4,937
934
1,936
2,067
2,784
5,058
4,935
1,400 | 5,852 |
2,124 | 1,124 |
2,156 | |
4,166 | 2,572 |
1,425
1,379
2,131
4Q/23 1Q/24 2Q/24 3Q/24 4Q/24 1Q/25 2Q/25 3Q/25
4Q/23 1Q/24 2Q/24 3Q/24 4Q/24 1Q/25 2Q/25 3Q/25
Other Manufacturing Equipment Electronic Component Manufacturing Equipment
Semiconductor/FPD Manufacturing Equipment
Electronic Component Manufacturing Equipment Other Manufacturing Equipment
Product Segment Quarterly Performance Change
（mil. yen） | FY 2024 | 3Q/2025 | Difference |
Total assets | 73,153 | 72,832 | △321 |
Total liabilities | 40,149 | 39,596 | △553 |
Shareholders' equity | 32,981 | 33,205 | 224 |
Net assets | 33,003 | 33,235 | 232 |
Equity ratio | 45.1％ | 45.6％ | 0.5Pt |
Net asset per share（yen） | 2,969.68 | 3,152.63 | 182.95 |
Consolidated Financial Position Comparison (y/y)