Securities Code: 7609
Overview of Consolidated Financial Results (Operating Results and Earnings Forecast)
FY2025 earnings
Net sales ¥103,142 mn
(110.3% YoY)
Net sales
Operating income
Ordinary income
Net income*
Change in full-year earnings
Operating income ¥7,010 mn
Full-Year Results Trends
(113.1% YoY)
Ordinary income ¥7,156 mn
(113.0% YoY)
Net income* ¥4,923 mn
(112.4% YoY)
(mn yen)
103,142
7,010
7,156
87,639
92,156
93,542
6,051
5,943
6,200
6,210
6,015
6,335
4,923
4,237
4,382
4,014
FY2022 FY2023 FY2024 FY2025 FY2022 FY2023 FY2024 FY2025 FY2022 FY2023 FY2024 FY2025 FY2022 FY2023 FY2024 FY2025
* Net income attributable to owners of parent
Manufacturing Equipment
Quarterly Performance Trends by Product Segment
24,000
22,000
20,000
(mn yen)
21,148
Electronic Equipment & Components
240
17,81918,417 17,810 18,096
24,000
22,000
20,000
(mn yen)
18,000
17,242 16,840 16,877
575
229
285 109
2,819
18,000
426 265 372
1,821
1,463
1,198
1,480
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
943
1,116
5,196
924
1,998
1,460
5,179
1,246
812
5,472
806
1,484
1,389
5,366
1,246
790
5,540
851
1,419
1,261
5,398
1,243
952
5,990
668
1,552
1,296
5,543
1,329
5,697
832
1,685
1,239
5,585
867
5,670
1,072
6,710
6,136
772 | 944 |
1,760 | 1,649 |
1,110 | 1,050 |
5,883 | 5,939 |
883
1,649
1,194
6,173
16,000
14,000
12,000
10,000
8,000
6,000
4,000
2,000
6,840
1,151
3,603
2,086
3,853
632
1,444
4,937
9,134
2,131
1,379
4,166
1,426
5,058
4,936
2,124
1,400
2,784
1,292
7,690
5,853
9,192
1,043
3,381
0
Q1/24 Q2/24 Q3/24 Q4/24 Q1/25 Q2/25 Q3/25 Q4/25
0
2,067
1,936
934
2,572
2,156
1,125
1,777
4,768
Q1/24 Q2/24 Q3/24 Q4/24 Q1/25 Q2/25 Q3/25 Q4/25
Electronic Components & Assembly Products Semiconductors Embedded System Power Supply Equipment Image-Related Equipment & ComponentsInformation System Green Facility Other Electronic Equipment and Components
Semiconductor/FPD Manufacturing Equipment
半導体・FPD製造装置 電子部品製造 装置 製造装置その他
Electronic Component Manufacturing Equipment Other Manufacturing Equipment
Revenue from External Customers
Operating Income
120,000
(mn yen)
93,542
103,142
-151 | ||
1,202 |
8,000
6,200
8,000
7,010
100,000
80,000
60,000
(mn yen)
7,000
-153 | ||
755 |
6,000
3,760
5,000
4,000
1,838
7,000
6,000
5,000
4,000
1,899
40,000
3,000
3,000
65,184
3,888
24,470
71,834
4,443
26,864
2,000
2,000
20,000
1,000
1,000
0
FY2024 FY2025
0
FY2024
0
FY2025
4,060
Domestic Sales Business Domestic Manufacturing Business Global BusinessDomestic Sales Business
Domestic Manufacturing Business
Global Business Adjustment *
* Corporate expenses are mainly selling, general and
Performance Trends by Reportable Segment
administrative (SG&A) expenses that are not attributable to any reportable segment.
5
(Reference) Domestic Manufacturing Business Total net sales including inter-segment sales
FY2025 ¥13,039 mn
(FY2024 ¥11,484 mn)