Daiki Aluminium Industry Co., Ltd. TSE:5702
Daiki Aluminium Industry : Consolidated Financial Results for the Three Months Ended June 30, 2024 (176KB)
Source: MarketScreener
Consolidated Financial Results
for the Three Months Ended June 30, 2024
[Japanese GAAP]
August 9, 2024
Company name: DAIKI Aluminium Industry Co., Ltd.
Stock exchange listing: Tokyo Stock Exchange
Code number: 5702
URL: https://www.dik-net.com/
Representative: Shigenori Hayashi, President and Representative Director and Executive Officer
Contact: Hiroto Kurosu, Managing Executive Officer, General Manager, Administration Department
Phone: +81-6-6444-2751
Scheduled date of commencing dividend payments: -
Availability of supplementary explanatory materials on financial results: Available
Schedule of financial results briefing session: No
(Amounts of less than one million yen are rounded down.)
1. Consolidated Financial Results for the Three Months Ended June 30, 2024 (April 1, 2024 - June 30, 2024)
(1) Consolidated Operating Results (Cumulative) | (% indicates changes from the previouscorresponding period.) | ||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||
owners of parent | |||||||||||
Million yen | |||||||||||
Three months ended | Million yen | % | Million yen | % | % | Million yen | % | ||||
June 30, 2024 | 62,551 | (0.7) | 816 | (55.0) | 834 | (55.9) | 524 | (57.5) | |||
June 30, 2023 | 63,021 | (13.0) | 1,816 | (69.0) | 1,892 | (69.2) | 1,233 | (69.7) | |||
(Note) Comprehensive | income: Three months ended June 30, 2024: ¥1,982 million [(31.1)%] | ||||||||||
Three months ended June 30, 2023: ¥2,878 million [(52.8)%] | |||||||||||
Basic earnings | Diluted earnings | ||||||||||
per share | per share | ||||||||||
Three months ended | Yen | Yen | |||||||||
June 30, 2024 | 12.96 | 12.76 | |||||||||
June 30, 2023 | 30.46 | 30.00 |
(2) Consolidated Financial Position
Total assets | Net assets | Equity ratio | |
Million yen | Million yen | % | |
As of June 30, 2024 | 144,936 | 73,489 | 50.1 |
As of March 31, 2024 | 138,679 | 72,062 | 51.4 |
(Reference) Equity: As of June 30, 2024: ¥72,631 million As of March 31, 2024: ¥71,247 million
2. Dividends
Annual dividends | |||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Year-end | Total | |||
Fiscal year ended | Yen | Yen | Yen | Yen | Yen | ||
- | 30.00 | - | 20.00 | 50.00 | |||
March 31, 2024 | |||||||
Fiscal year ending | - | ||||||
March 31, 2025 | |||||||
Fiscal year ending | |||||||
March 31, 2025 | 25.00 | - | 30.00 | 55.00 | |||
(Forecast) |
(Note) Revisions from the most recently announced dividends forecast: No
3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)
(% indicates changes from the previous corresponding period.)
Profit | Basic earnings | ||||||||
Net sales | Operating profit | Ordinary profit | attributable to | ||||||
per share | |||||||||
owners of parent | |||||||||
Six months | Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen |
ending | 136,800 | 3.5 | 2,340 | (14.8) | 2,080 | (22.3) | 1,430 | (44.7) | 35.30 |
September 30 | |||||||||
(Cumulative) | |||||||||
Full year | 290,600 | 10.6 | 6,720 | 45.5 | 6,050 | 45.2 | 4,240 | 30.7 | 104.66 |
(Note) Revisions from the most recently announced financial results forecast: No
* Notes:
-
Significant changes in the scope of consolidation during the period under review: Yes
Newly included: 1 company (company name) Daiki Aluminium Vietnam Co., Ltd.
Excluded: - - Adoption of special accounting methods for the preparation of quarterly consolidated financial statements: No
- Changes in accounting policies, changes in accounting estimates and retrospective restatement
- Changes in accounting policies due to the revision of accounting standards: No
- Changes in accounting policies other than 1) above: No
- Changes in accounting estimates: No
- Retrospective restatement: No
- Total number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares):
As of June 30, 2024: | 43,629,235 shares |
As of March 31, 2024: | 43,629,235 shares |
2) Total number of treasury shares at the end of the period: | |
As of June 30, 2024: | 3,117,611 shares |
As of March 31, 2024: | 3,117,611 shares |
3) Average number of shares during the period (cumulative total): | |
Three months ended June 30, 2024: | 40,511,624 shares |
Three months ended June 30, 2023: | 40,511,684 shares |
- Review of the Japanese-language originals of the attached quarterly consolidated financial statements by certified public accountants or an audit firm: Yes (voluntary)
- Explanation on the proper use of financial results forecast and other notes(Cautionary note regarding forward-looking statements, etc.)
The earnings forecasts and other forward-looking statements herein are based on information available to the Company at the time of preparation and certain assumptions deemed to be reasonable, and actual results may vary significantly due to various factors. For the assumptions used for the earnings forecasts and the notes regarding the use thereof, please refer to "Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information" on page 3 of the attached document.
(Reference)
1. Non-consolidated Financial Results for the Three Months Ended June 30, 2024 (April 1, 2024 - June 30, 2024)
(% indicates changes from the previous corresponding period.)
Net sales | Operating profit | Ordinary profit | Profit | ||||||
Three months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |
June 30, 2024 | 37,457 | (3.6) | (59) | (109.7) | 138 | (81.5) | 74 | (84.7) | |
June 30, 2023 | 38,844 | (7.4) | 615 | (63.2) | 748 | (60.2) | 486 | (62.0) | |
Basic earnings | Diluted earnings | ||||||||
per share | per share | ||||||||
Three months ended | Yen | Yen | |||||||
June 30, 2024 | 1.83 | 1.80 | |||||||
June 30, 2023 | 12.00 | 11.82 |
2. Non-consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)
(% indicates changes from the previous corresponding period.)
Net sales | Operating profit | Ordinary profit | Profit | Basic earnings | |||||
per share | |||||||||
Six months ending | Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen |
82,300 | 7.2 | 370 | (70.0) | 930 | (44.1) | 740 | (64.8) | 18.27 | |
September 30 | |||||||||
(Cumulative) | |||||||||
Full year | 168,300 | 11.6 | 1,500 | (33.6) | 3,340 | (12.8) | 2,730 | (26.7) | 67.39 |
(Note) Revisions from the most recently announced financial results forecast: No
DAIKI Aluminium Industry Co., Ltd. (5702) | ||
Consolidated Financial Results for the Three Months Ended June 30, 2024 | ||
Table of Contents - Attachments | ||
1. Overview of Operating Results, etc. ............................................................................................................... 2 | ||
(1) | Overview of Operating Results for the Period under Review | 2 |
(2) | Overview of Financial Position for the Period under Review | 3 |
(3) | Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information | 3 |
2. Quarterly Consolidated Financial Statements and Principal Notes | 4 | |
(1) | Quarterly Consolidated Balance Sheet | 4 |
(2) | Quarterly Consolidated Statements of Income and Comprehensive Income | 6 |
Quarterly Consolidated Statement of Income | 6 | |
Three Months Ended June 30 | 6 | |
Quarterly Consolidated Statement of Comprehensive Income | 7 | |
Three Months Ended June 30 | 7 | |
(3) | Notes to Quarterly Consolidated Financial Statements | 8 |
(Changes in Scope of Consolidation or Scope of Application of the Equity Method) | 8 | |
(Notes concerning Segment Information) | 8 | |
(Revenue Recognition) | 9 | |
(Notes in Case of Significant Changes in Shareholders' Equity) | 9 | |
(Notes on Going Concern Assumption) | 9 | |
(Notes on Consolidated Statements of Cash Flows) | 10 | |
Independent Auditor's Report on Interim Review of Quarterly Consolidated Financial Statements | 11 |
1
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Three Months Ended June 30, 2024
1. Overview of Operating Results, etc.
-
Overview of Operating Results for the Period under Review
During the three months ended June 30, 2024, the Japanese economy recovered slowly although it has recently shown signs of faltering. Going forward, we anticipate a gradual recovery will continue as the employment and income situations are improving in part thanks to various policies. We expect the global economy will avoid a significant slowdown and maintain growth, if gradual. However, downturns in overseas economies, affected by such factors as the impact associated with the continuation of high interest rates in Europe and the United States and concerns about the Chinese economic outlook resulting from a property market slump, are risks of putting downward pressure on the Japanese economy. Close attention should be paid to these as well as the impacts of rising prices, the situation in the Middle East, and changes in the financial and capital markets.
Amid this economic environment, in the domestic automobile-related market, which is our main source of demand, production activities of some automakers slowed due to certification irregularities and a recall problem. But as production and shipment have been restarted in phases recently, we expect the market will return on a domestic demand-driven growth track going forward. On the other hand, in the Southeast Asian market, recovery in automobile sales slowed, affected by such factors as interest rates on auto loans that remained at elevated levels.
As a result, the Group's consolidated net sales for the three months ended June 30, 2024 amounted to a combined total of ¥62,551 million (down 0.7% year on year), including ¥42,109 million in secondary aluminium alloy ingots (down 5.1% year on year) and ¥20,441 million in merchandise and raw materials (up 9.7% year on year).
As a result of failing to maintain sufficient spreads due to a failure to revise pricing in time to address cost increases in the face of significant year-on-year rises in production costs, including labor costs and raw material and energy prices, and a slumping demand for aluminum alloy, operating profit was ¥816 million (down 55.0% year on year), ordinary profit was ¥834 million (down 55.9% year on year), and profit attributable to owners of parent was ¥524 million (down 57.5% year on year).
With regard to a potential impact on our consolidated financial results due to the certification irregularities involving five automakers that came to light in early June, we currently consider that the impact on the financial results will be limited. If any matter arises that should be disclosed in the future, we will announce it immediately.
Situations of respective business segments are as follows.
As a result of failing to maintain sufficient spreads due to a failure to revise pricing in time to address cost increases in the face of significant year-on-year rises in production costs, including labor costs and raw material and energy prices, and a slumping demand for aluminum alloy, the secondary aluminium alloy business posted net sales of ¥61,779 million (down 0.9% year on year), operating profit of ¥747 million (down 59.5% year on year). As the die-cast products business remained on a gradual recovery track, the others segment posted net sales of ¥1,144 million (up 16.2% year on year) and operating profit of ¥69 million (vs. loss of ¥45 million a year earlier).
2
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Three Months Ended June 30, 2024
- Overview of Financial Position for the Period under Review 1) Current Assets
The balance of current assets as of June 30, 2024 was ¥110,691 million, up ¥5,172 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥2,457 million in cash and deposits, ¥1,135 million in merchandise and finished goods, and ¥2,029 million in raw materials and supplies.
2) Non-current Assets
The balance of non-current assets as of June 30, 2024 was ¥34,244 million, up ¥1,084 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥869 million in property, plant and equipment and ¥182 million in investment securities.
3) Current Liabilities
The balance of current liabilities as of June 30, 2024 was ¥61,660 million, up ¥4,779 million from the end of the previous fiscal year. This was mainly due to an increase of ¥5,056 million in short-term borrowings and a decrease of ¥493 million in notes and accounts payable - trade.
4) Non-current Liabilities
The balance of non-current liabilities as of June 30, 2024 was ¥9,785 million, up ¥50 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥10 million in retirement benefit liability and ¥122 million in deferred tax liabilities and a decrease of ¥85 million in long-term borrowings.
5) Net Assets
The balance of net assets as of June 30, 2024 was ¥73,489 million, up ¥1,427 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥58 million in valuation difference on available-for-sale securities, ¥99 million in deferred gains or losses on hedges and ¥1,284 million in foreign currency translation adjustment and a decrease of ¥30 million in retained earnings.
-
Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information
There are no changes to the consolidated financial results forecasts for the six months ending September 30, 2024 and the fiscal year ending March 31, 2025, which were disclosed on May 14, 2024 as part of the "Consolidated Financial Results for the Fiscal Year Ended March 31, 2024 [Japanese GAAP]."
3
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Three Months Ended June 30, 2024
2. Quarterly Consolidated Financial Statements and Principal Notes
(1) Quarterly Consolidated Balance Sheet
(Million yen) | ||||
As of March 31, 2024 | As of June 30, 2024 | |||
Assets | ||||
Current assets | ||||
Cash and deposits | 6,379 | 8,837 | ||
Notes and accounts receivable - trade | 52,861 | 53,570 | ||
Merchandise and finished goods | 18,639 | 19,774 | ||
Work in process | 183 | 183 | ||
Raw materials and supplies | 21,227 | 23,256 | ||
Other | 6,231 | 5,080 | ||
Allowance for doubtful accounts | (3) | (12) | ||
Total current assets | 105,519 | 110,691 | ||
Non-current assets | ||||
Property, plant and equipment | ||||
Buildings and structures | 20,434 | 20,968 | ||
Accumulated depreciation | (10,389) | (10,565) | ||
Buildings and structures, net | 10,045 | 10,403 | ||
Machinery, equipment and vehicles | 36,248 | 37,351 | ||
Accumulated depreciation | (26,902) | (27,491) | ||
Machinery, equipment and vehicles, net | 9,345 | 9,860 | ||
Tools, furniture and fixtures | 2,196 | 2,247 | ||
Accumulated depreciation | (1,680) | (1,736) | ||
Tools, furniture and fixtures, net | 515 | 511 | ||
Land | 4,072 | 4,076 | ||
Leased assets | 2,067 | 2,163 | ||
Accumulated depreciation | (407) | (448) | ||
Leased assets, net | 1,660 | 1,714 | ||
Construction in progress | 375 | 319 | ||
Total property, plant and equipment | 26,014 | 26,884 | ||
Intangible assets | 151 | 161 | ||
Investments and other assets | ||||
Investment securities | 5,070 | 5,252 | ||
Long-term loans receivable | 1 | 1 | ||
Retirement benefit asset | 1,028 | 1,029 | ||
Deferred tax assets | 362 | 383 | ||
Other | 841 | 844 | ||
Allowance for doubtful accounts | (310) | (313) | ||
Total investments and other assets | 6,994 | 7,198 | ||
Total non-current assets | 33,160 | 34,244 | ||
Total assets | 138,679 | 144,936 |
4
DAIKI Aluminium Industry Co., Ltd. (5702) Consolidated Financial Results for the Three Months Ended June 30, 2024
(Million yen)
As of March 31, 2024 | As of June 30, 2024 |
Liabilities
Current liabilities
Notes and accounts payable - trade
Short-term borrowings
Accounts payable - other
Income taxes payable
Accrued consumption taxes
Accrued expenses
Provision for bonuses
Other
Total current liabilities
Non-current liabilities
Long-term borrowings
Provision for retirement benefits for directors (and other officers)
Retirement benefit liability
Lease liabilities
Asset retirement obligations
Deferred tax liabilities
Other
Total non-current liabilities
Total liabilities
Net assets
Shareholders' equity
Share capital
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity
Accumulated other comprehensive income Valuation difference on available-for-sale securities Deferred gains or losses on hedges
Foreign currency translation adjustment Remeasurements of defined benefit plans Total accumulated other comprehensive income
Share acquisition rights
Non-controlling interests
Total net assets
Total liabilities and net assets
10,256 | 9,762 |
41,684 | 46,740 |
1,851 | 1,559 |
586 | 198 |
89 | 100 |
1,359 | 1,757 |
283 | 195 |
769 | 1,346 |
56,881 | 61,660 |
6,435 | 6,349 |
10 | 10 |
367 | 378 |
132 | 133 |
298 | 299 |
2,342 | 2,465 |
148 | 148 |
9,735 | 9,785 |
66,616 | 71,446 |
6,346 | 6,346 |
8,863 | 8,863 |
49,179 | 49,148 |
(1,337) | (1,337) |
63,052 | 63,022 |
1,917 | 1,975 |
(24) | 75 |
5,889 | 7,173 |
412 | 385 |
8,194 | 9,609 |
142 | 142 |
672 | 715 |
72,062 | 73,489 |
138,679 | 144,936 |
5
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Three Months Ended June 30, 2024
-
Quarterly Consolidated Statements of Income and Comprehensive Income Quarterly Consolidated Statement of Income
Three Months Ended June 30
(Million yen) | ||||||
For the three months ended | For the three months ended | |||||
June 30, 2023 | June 30, 2024 | |||||
Net sales | 63,021 | 62,551 | ||||
Cost of sales | 59,053 | 59,734 | ||||
Gross profit | 3,968 | 2,817 | ||||
Selling, general and administrative expenses | ||||||
Transportation costs | 947 | 760 | ||||
Provision of allowance for doubtful accounts | - | 1 | ||||
Provision for retirement benefits for directors (and | 0 | 0 | ||||
other officers) | ||||||
Provision for bonuses | 43 | 37 | ||||
Other | 1,160 | 1,201 | ||||
Total selling, general and administrative expenses | 2,152 | 2,000 | ||||
Operating profit | 1,816 | 816 | ||||
Non-operating income | ||||||
Interest income | 17 | 22 | ||||
Dividend income | 71 | 57 | ||||
Foreign exchange gains | 144 | 90 | ||||
Technical advisory fee income | 1 | 1 | ||||
Gain on sales of iron scrap | 31 | 34 | ||||
Compensation income | - | 88 | ||||
Other | 82 | 66 | ||||
Total non-operating income | 348 | 362 | ||||
Non-operating expenses | ||||||
Interest expenses | 259 | 305 | ||||
Share of loss of entities accounted for using equity | - | 24 | ||||
method | ||||||
Other | 13 | 14 | ||||
Total non-operating expenses | 272 | 344 | ||||
Ordinary profit | 1,892 | 834 | ||||
Extraordinary income | ||||||
Gain on sale of non-current assets | 0 | 3 | ||||
Total extraordinary income | 0 | 3 | ||||
Extraordinary losses | ||||||
Loss on sale and retirement of non-current assets | 35 | 23 | ||||
Total extraordinary losses | 35 | 23 | ||||
Profit before income taxes | 1,857 | 814 | ||||
Income taxes - current | 589 | 258 | ||||
Income taxes - deferred | 29 | 31 | ||||
Total income taxes | 618 | 290 | ||||
Profit | 1,238 | 523 | ||||
Profit (loss) attributable to non-controlling interests | 5 | (1) | ||||
Profit attributable to owners of parent | 1,233 | 524 |
6