Daiki Aluminium Industry Co., Ltd. TSE:5702
Daiki Aluminium Industry : Consolidated Financial Results for the Nine Months Ended December 31, 2024 (186KB)
Source: MarketScreener
Consolidated Financial Results
for the Nine Months Ended December 31, 2024
[Japanese GAAP]
February 7, 2025
Company name: Daiki Aluminium Industry Co., Ltd.
Stock exchange listing: Tokyo Stock Exchange
Code number: 5702
URL: https://www.dik-net.com/
Representative: Shigenori Hayashi, President, Representative Director, Executive Officer
Contact: Hiroto Kurosu, Managing Executive Officer, General Manager of Administration Department
Phone: +81-6-6444-2751
Scheduled date of commencing dividend payments: -
Availability of supplementary explanatory materials on financial results: Available
Schedule of financial results briefing session: No
(Amounts of less than one million yen are rounded down.)
1. Consolidated Financial Results for the Nine Months Ended December 31, 2024 (April 1, 2024 - December 31, 2024)
(1) Consolidated Operating Results (Cumulative) | (% indicates changes from the previous corresponding period.) | ||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||
owners of parent | |||||||||||||
Nine months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |||||
December 31, 2024 | 213,127 | 5.6 | 3,536 | 7.1 | 2,756 | (9.2) | 1,474 | (39.5) | |||||
December 31, 2023 | 201,886 | (6.2) | 3,301 | (71.9) | 3,037 | (74.6) | 2,439 | (69.4) | |||||
(Note) Comprehensive | income: Nine months | ended December 31, 2024: ¥3,066 million [(47.5)%] | |||||||||||
Nine months ended December 31, 2023: ¥5,843 million [(55.4)%] | |||||||||||||
Basic earnings | Diluted earnings | ||||||||||||
per share | per share | ||||||||||||
Nine months ended | Yen | Yen | |||||||||||
December 31, 2024 | 36.75 | 36.19 | |||||||||||
December 31, 2023 | 60.21 | 59.31 | |||||||||||
(2) Consolidated Financial Position | |||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||
Million yen | Million yen | % | |||||||||||
As of December 31, 2024 | 164,306 | 72,514 | 43.7 | ||||||||||
As of March 31, 2024 | 138,679 | 72,062 | 51.4 |
(Reference) Equity: As of December 31, 2024: ¥71,770 million As of March 31, 2024: ¥71,247 million
2. Dividends
Annual dividends | |||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | |||
Fiscal year ended | Yen | Yen | Yen | ||
- | 30.00 | - | |||
March 31, 2024 | |||||
Fiscal year ending | - | 25.00 | - | ||
March 31, 2025 | |||||
Fiscal year ending | |||||
March 31, 2025 | |||||
(Forecast) |
(Note) Revisions from the most recently announced dividends forecast: No
Year-end
Yen
20.00
30.00
Total
Yen
50.00
55.00
3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)
(% indicates changes from the previous corresponding period.) | ||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | Basic earnings | ||||||
owners of parent | per share | |||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | ||
Full year | 291,200 | 10.9 | 4,790 | 3.7 | 3,750 | (10.0) | 2,110 | (35.0) | 53.32 | |
(Note) Revisions from the most recently announced financial results forecast: No
* Notes:
-
Significant changes in the scope of consolidation during the period under review: Yes
Newly included: 1 company (company name) Daiki Aluminium Vietnam Co., Ltd.
Excluded: - - Adoption of special accounting methods for the preparation of quarterly consolidated financial statements: No
- Changes in accounting policies, changes in accounting estimates and retrospective restatement
- Changes in accounting policies due to the revision of accounting standards: No
- Changes in accounting policies other than 1) above: No
- Changes in accounting estimates: No
- Retrospective restatement: No
- Total number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares):
As of December 31, 2024: | 43,629,235 shares |
As of March 31, 2024: | 43,629,235 shares |
2) Total number of treasury shares at the end of the period: | |
As of December 31, 2024: | 4,056,711 shares |
As of March 31, 2024: | 3,117,611 shares |
3) Average number of shares during the period (cumulative total): | |
Nine months ended December 31, 2024: | 40,135,984 shares |
Nine months ended December 31, 2023: | 40,511,678 shares |
- Review of the Japanese-language originals of the attached quarterly consolidated financial statements by certified public accountants or an audit firm: Yes (voluntary)
- Explanation on the proper use of financial results forecast and other notes(Cautionary note regarding forward-looking statements, etc.)
The earnings forecasts and other forward-looking statements herein are based on information available to the Company at the time of preparation and certain assumptions deemed to be reasonable, and actual results may vary significantly due to various factors. For the assumptions used for the earnings forecasts and the notes regarding the use thereof, please refer to "Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information" on page 3 of the attached document.
(Reference)
1. Non-consolidated Financial Results for the Nine Months Ended December 31, 2024 (April 1, 2024 - December 31, 2024)
(% indicates changes from the previous corresponding period.)
Net sales | Operating profit | Ordinary profit | Profit | ||||||
Nine months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |
December 31, 2024 | 127,569 | 8.8 | 1,734 | 0.9 | 2,374 | 4.0 | 1,648 | (34.4) | |
December 31, 2023 | 117,238 | (4.1) | 1,718 | (60.7) | 2,283 | (56.8) | 2,513 | (32.7) | |
Basic earnings | Diluted earnings | ||||||||
per share | per share | ||||||||
Nine months ended | Yen | Yen | |||||||
December 31, 2024 | 41.07 | 40.45 | |||||||
December 31, 2023 | 62.05 | 61.12 |
2. Non-consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)
(% indicates changes from the previous corresponding period.) | |||||||||
Net sales | Operating profit | Ordinary profit | Profit | Basic earnings | |||||
per share | |||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | |
Full year | 168,600 | 11.8 | 2,200 | (2.7) | 3,650 | (4.7) | 2,760 | (25.9) | 69.75 |
(Note) Revisions from the most recently announced financial results forecast: No |
Daiki Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Nine Months Ended December 31, 2024
Table of Contents - Attachments
1. Overview of Operating Results, etc. .................................................................................................... 2 | ||
(1) | Overview of Operating Results for the Period under Review | 2 |
(2) | Overview of Financial Position for the Period under Review | 2 |
(3) | Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information 3 | |
2. Quarterly Consolidated Financial Statements and Principal Notes | 4 | |
(1) | Quarterly Consolidated Balance Sheet | 4 |
(2) | Quarterly Consolidated Statements of Income and Comprehensive Income | 6 |
Quarterly Consolidated Statement of Income | 6 | |
Nine Months Ended December 31 | 6 | |
Quarterly Consolidated Statement of Comprehensive Income | 7 | |
Nine Months Ended December 31 | 7 | |
(3) | Notes to Quarterly Consolidated Financial Statements | 8 |
(Significant Matters Serving as the Basis for Quarterly Consolidated Financial Statement | ||
Preparation) | 8 | |
(Changes in Scope of Consolidation or Scope of Application of the Equity Method) | 8 | |
(Notes concerning Segment Information) | 8 | |
(Revenue Recognition) | 9 | |
(Notes in Case of Significant Changes in Shareholders' Equity) | 10 | |
(Notes on Going Concern Assumption) | 10 | |
(Notes on Consolidated Statements of Cash Flows) | 10 | |
Independent Auditor's Report on Interim Review of Quarterly Consolidated Financial Statements | .... 11 |
1
Daiki Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Nine Months Ended December 31, 2024
1. Overview of Operating Results, etc.
-
Overview of Operating Results for the Period under Review
During the nine months ended December 31, 2024, the Japanese economy recovered slowly although signs of faltering were still remaining partly. Going forward, we anticipate a gradual recovery will continue as the employment and income situations are improving in part thanks to various policies. However, downturns in overseas economies, affected by such factors as the impact associated with the continuation of high interest rates in Europe and the United States and a prolonged slump in China's property market, present risks of putting downward pressure on the Japanese economy. Close attention should be paid to these as well as the impacts of rising prices, future policy trends in the United States, the situation in the Middle East, and changes in the financial and capital markets.
Amid this economic environment, in the domestic automobile-related market, which is our main source of demand, production activities of some automakers were restarted in phases from stagnation due to certification irregularities and recall problems, helping the market return on a domestic demand-led growth trajectory. Overseas, on the other hand, automobile production and unit sales decreased significantly from the year-earlier levels as financial institutions tightened credit screening for auto loans in response to an increase in the household debt ratio in Thailand and Indonesia. In addition, moves signaling a structural change of the global automotive industry have been seen, including the announcement of a business integration plan between Honda Motor and Nissan Motor.
As a result, the Group's consolidated net sales for the nine months ended December 31, 2024 amounted to a combined total of ¥213,127 million (up 5.6% year on year), including ¥136,163 million in secondary aluminum alloy ingots (up 3.8% year on year) and ¥76,963 million in merchandise and raw materials (up 8.8% year on year).
Given the shrinkage in the price difference (spread) between raw material prices and product selling prices compared to the same period of the previous fiscal year, especially at overseas consolidated subsidiaries, and profit shrinkage due to lower output affected by slumping sales at automakers, which are our main source of demand, operating profit was ¥3,536 million (up 7.1% year on year), ordinary profit was ¥2,756 million (down 9.2% year on year), and profit attributable to owners of parent was ¥1,474 million (down 39.5% year on year). - Overview of Financial Position for the Period under Review 1) Current Assets
The balance of current assets as of December 31, 2024 was ¥129,354 million, up ¥23,835 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥3,790 million in cash and deposits, ¥13,108 million in notes and accounts receivable - trade, ¥3,924 million in merchandise and finished goods, and ¥3,992 million in raw materials and supplies, and a decrease of ¥1,014 million in other.
2) Non-current Assets
The balance of non-current assets as of December 31, 2024 was ¥34,952 million, up ¥1,791 million from the end of the previous fiscal year. This was mainly due to increases of ¥584 million in property, plant and equipment, ¥410 million in investment securities, and ¥731 million in other.
3) Current Liabilities
The balance of current liabilities as of December31, 2024 was ¥80,066 million, up ¥23,185 million from the end of the previous fiscal year. This was mainly due to increases of ¥1,472 million in notes and accounts payable - trade, and ¥22,128 million in short-term borrowings, and a decrease of ¥480 million in income taxes payable.
2
Daiki Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Nine Months Ended December 31, 2024
4) Non-current Liabilities
The balance of non-current liabilities as of December 31, 2024 was ¥11,725 million, up ¥1,990 million from the end of the previous fiscal year. This was mainly due to increases of ¥1,637 million in long-term borrowings and ¥260 million in deferred tax liabilities.
5) Net Assets
The balance of net assets as of December 31, 2024 was ¥72,514 million, up ¥451 million from the end of the previous fiscal year. This was mainly due to an increase of ¥1,542 million in foreign currency translation adjustment and a decrease of ¥1,049 million resulting from purchase of treasury shares.
-
Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information
There are no changes to the financial results forecasts for the fiscal year ending March 31, 2025, which were disclosed on October 31, 2024 as part of the "Notice of Revision of Financial Results Forecast."
3
Daiki Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Nine Months Ended December 31, 2024
2. Quarterly Consolidated Financial Statements and Principal Notes
(1) Quarterly Consolidated Balance Sheet
(Million yen) | ||||
As of March 31, 2024 | As of December 31, 2024 | |||
Assets | ||||
Current assets | ||||
Cash and deposits | 6,379 | 10,170 | ||
Notes and accounts receivable - trade | 52,861 | 65,970 | ||
Merchandise and finished goods | 18,639 | 22,564 | ||
Work in process | 183 | 224 | ||
Raw materials and supplies | 21,227 | 25,220 | ||
Other | 6,231 | 5,217 | ||
Allowance for doubtful accounts | (3) | (12) | ||
Total current assets | 105,519 | 129,354 | ||
Non-current assets | ||||
Property, plant and equipment | ||||
Buildings and structures | 20,434 | 21,055 | ||
Accumulated depreciation | (10,389) | (10,870) | ||
Buildings and structures, net | 10,045 | 10,185 | ||
Machinery, equipment and vehicles | 36,248 | 38,251 | ||
Accumulated depreciation | (26,902) | (28,676) | ||
Machinery, equipment and vehicles, net | 9,345 | 9,574 | ||
Tools, furniture and fixtures | 2,196 | 2,285 | ||
Accumulated depreciation | (1,680) | (1,811) | ||
Tools, furniture and fixtures, net | 515 | 474 | ||
Land | 4,072 | 4,280 | ||
Leased assets | 2,067 | 2,136 | ||
Accumulated depreciation | (407) | (394) | ||
Leased assets, net | 1,660 | 1,741 | ||
Construction in progress | 375 | 343 | ||
Total property, plant and equipment | 26,014 | 26,599 | ||
Intangible assets | 151 | 172 | ||
Investments and other assets | ||||
Investment securities | 5,070 | 5,481 | ||
Long-term loans receivable | 1 | 1 | ||
Retirement benefit asset | 1,028 | 1,033 | ||
Deferred tax assets | 362 | 424 | ||
Other | 841 | 1,573 | ||
Allowance for doubtful accounts | (310) | (333) | ||
Total investments and other assets | 6,994 | 8,180 | ||
Total non-current assets | 33,160 | 34,952 | ||
Total assets | 138,679 | 164,306 |
4
Daiki Aluminium Industry Co., Ltd. (5702) Consolidated Financial Results for the Nine Months Ended December 31, 2024
(Million yen)
As of March 31, 2024 | As of December 31, 2024 |
Liabilities
Current liabilities
Notes and accounts payable - trade
Short-term borrowings
Accounts payable - other
Income taxes payable
Accrued consumption taxes
Accrued expenses
Provision for bonuses
Other
Total current liabilities
Non-current liabilities
Long-term borrowings
Provision for retirement benefits for directors (and other officers)
Retirement benefit liability
Lease liabilities
Asset retirement obligations
Deferred tax liabilities
Other
Total non-current liabilities
Total liabilities
Net assets
Shareholders' equity
Share capital
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity
Accumulated other comprehensive income Valuation difference on available-for-sale securities Deferred gains or losses on hedges
Foreign currency translation adjustment Remeasurements of defined benefit plans Total accumulated other comprehensive income
Share acquisition rights
Non-controlling interests
Total net assets
Total liabilities and net assets
10,256 | 11,728 |
41,684 | 63,812 |
1,851 | 1,970 |
586 | 105 |
89 | 219 |
1,359 | 1,361 |
283 | 362 |
769 | 506 |
56,881 | 80,066 |
6,435 | 8,072 |
10 | 11 |
367 | 409 |
132 | 180 |
298 | 301 |
2,342 | 2,603 |
148 | 146 |
9,735 | 11,725 |
66,616 | 91,792 |
6,346 | 6,346 |
8,863 | 8,861 |
49,179 | 49,109 |
(1,337) | (2,387) |
63,052 | 61,930 |
1,917 | 1,984 |
(24) | 92 |
5,889 | 7,431 |
412 | 331 |
8,194 | 9,840 |
142 | 142 |
672 | 600 |
72,062 | 72,514 |
138,679 | 164,306 |
5
Daiki Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Nine Months Ended December 31, 2024
-
Quarterly Consolidated Statements of Income and Comprehensive Income Quarterly Consolidated Statement of Income
Nine Months Ended December 31
(Million yen) | ||||||
For the nine months ended | For the nine months ended | |||||
December 31, 2023 | December 31, 2024 | |||||
Net sales | 201,886 | 213,127 | ||||
Cost of sales | 192,079 | 203,222 | ||||
Gross profit | 9,806 | 9,904 | ||||
Selling, general and administrative expenses | ||||||
Transportation costs | 2,783 | 2,585 | ||||
Provision of allowance for doubtful accounts | 0 | 3 | ||||
Provision for retirement benefits for directors (and | 0 | 0 | ||||
other officers) | ||||||
Provision for bonuses | 76 | 81 | ||||
Other | 3,645 | 3,697 | ||||
Total selling, general and administrative expenses | 6,505 | 6,367 | ||||
Operating profit | 3,301 | 3,536 | ||||
Non-operating income | ||||||
Interest income | 76 | 88 | ||||
Dividend income | 163 | 194 | ||||
Foreign exchange gains | 245 | - | ||||
Technical advisory fee income | 7 | 4 | ||||
Gain on sales of iron scrap | 99 | 97 | ||||
Other | 180 | 272 | ||||
Total non-operating income | 773 | 657 | ||||
Non-operating expenses | ||||||
Interest expenses | 938 | 1,142 | ||||
Share of loss of entities accounted for using equity | - | 85 | ||||
method | ||||||
Foreign exchange losses | - | 149 | ||||
Other | 98 | 60 | ||||
Total non-operating expenses | 1,036 | 1,437 | ||||
Ordinary profit | 3,037 | 2,756 | ||||
Extraordinary income | ||||||
Gain on sale of non-current assets | 6 | 9 | ||||
Gain on sale of investment securities | 1,261 | - | ||||
Compensation income | 66 | - | ||||
Total extraordinary income | 1,334 | 9 | ||||
Extraordinary losses | ||||||
Loss on sale and retirement of non-current assets | 73 | 79 | ||||
Total extraordinary losses | 73 | 79 | ||||
Profit before income taxes | 4,298 | 2,686 | ||||
Income taxes - current | 1,355 | 1,110 | ||||
Income taxes - deferred | 586 | 152 | ||||
Total income taxes | 1,941 | 1,263 | ||||
Profit | 2,357 | 1,422 | ||||
Loss attributable to non-controlling interests | (82) | (52) | ||||
Profit attributable to owners of parent | 2,439 | 1,474 |
6