Daiki Aluminium Industry Co., Ltd. TSE:5702
Daiki Aluminium Industry : Consolidated Financial Results for the Six Months Ended September 30, 2024 (166KB)
Source: MarketScreener
Consolidated Financial Results
for the Six Months Ended September 30, 2024
[Japanese GAAP]
November 14, 2024
Company name: Daiki Aluminium Industry Co., Ltd.
Stock exchange listing: Tokyo Stock Exchange
Code number: 5702
URL: https://www.dik-net.com/
Representative: Shigenori Hayashi, President, Representative Director, Executive Officer
Contact: Hiroto Kurosu, Managing Executive Officer, General Manager of Administration Department
Phone: +81-6-6444-2751
Scheduled date to file semi-annual securities report: November 14, 2024
Scheduled date of commencing dividend payments: December 5, 2024
Availability of supplementary explanatory materials on financial results: Available
Schedule of financial results briefing session: No
(Amounts of less than one million yen are rounded down.)
1. Consolidated Financial Results for the Six Months Ended September 30, 2024 (April 1, 2024 - September 30,
2024) | |||||||||||||
(1) Consolidated Operating Results (Cumulative) | (% indicates changes from the previous corresponding period.) | ||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||
owners of parent | |||||||||||||
Six months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |||||
September 30, 2024 | 137,147 | 3.8 | 2,640 | (3.8) | 2,520 | (5.9) | 1,596 | (38.2) | |||||
September 30, 2023 | 132,120 | (8.4) | 2,745 | (74.5) | 2,678 | (75.5) | 2,585 | (64.5) | |||||
(Note) Comprehensive | income: Six months | ended September 30, 2024: ¥4,324 million [(28.5)%] | |||||||||||
Six months ended September 30, 2023: ¥6,049 million [(48.2)%] | |||||||||||||
Basic earnings | Diluted earnings | ||||||||||||
per share | per share | ||||||||||||
Six months ended | Yen | Yen | |||||||||||
September 30, 2024 | 39.55 | 38.96 | |||||||||||
September 30, 2023 | 63.82 | 62.86 | |||||||||||
(2) Consolidated Financial Position | |||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||
Million yen | Million yen | % | |||||||||||
As of September 30, 2024 | 160,274 | 74,763 | 46.1 | ||||||||||
As of March 31, 2024 | 138,679 | 72,062 | 51.4 |
(Reference) Equity: As of September 30, 2024: ¥73,880 million As of March 31, 2024: ¥71,247 million
2. Dividends
Annual dividends | |||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | |||
Fiscal year ended | Yen | Yen | Yen | ||
- | 30.00 | - | |||
March 31, 2024 | |||||
Fiscal year ending | - | 25.00 | |||
March 31, 2025 | |||||
Fiscal year ending | |||||
March 31, 2025 | - | ||||
(Forecast) |
(Note) Revisions from the most recently announced dividends forecast: No
Year-end
Yen
20.00
30.00
Total
Yen
50.00
55.00
3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)
(% indicates changes from the previous corresponding period.) | ||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | Basic earnings | ||||||
owners of parent | per share | |||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | ||
Full year | 291,200 | 10.9 | 4,790 | 3.7 | 3,750 | (10.0) | 2,110 | (35.0) | 53.32 | |
(Note) Revisions from the most recently announced financial results forecast: No
* Notes:
-
Significant changes in the scope of consolidation during the period under review: Yes
Newly included: 1 company (company name) Daiki Aluminium Vietnam Co., Ltd.
Excluded: - - Adoption of special accounting methods for the preparation of semi-annual consolidated financial statements: No
- Changes in accounting policies, changes in accounting estimates and retrospective restatement
- Changes in accounting policies due to the revision of accounting standards: No
- Changes in accounting policies other than 1) above: No
- Changes in accounting estimates: No
- Retrospective restatement: No
- Total number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares):
As of September 30, 2024: | 43,629,235 shares |
As of March 31, 2024: | 43,629,235 shares |
2) Total number of treasury shares at the end of the period: | |
As of September 30, 2024: | 4,056,711 shares |
As of March 31, 2024: | 3,117,611 shares |
3) Average number of shares during the period: | |
Six months ended September 30, 2024: | 40,377,466 shares |
Six months ended September 30, 2023: | 40,511,684 shares |
- Semi-annualfinancial results reports are exempt from the scope of review conducted by certified public accountants or an audit firm.
- Explanation on the proper use of financial results forecast and other notes(Cautionary note regarding forward-looking statements, etc.)
The earnings forecasts and other forward-looking statements herein are based on information available to the Company at the time of preparation and certain assumptions deemed to be reasonable, and actual results may vary significantly due to various factors. For the assumptions used for the earnings forecasts and the notes regarding the use thereof, please refer to "Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information" on page 3 of the attached document.
(Reference)
1. Non-consolidated Financial Results for the Six Months Ended September 30, 2024 (April 1, 2024 - September 30, 2024)
(% indicates changes from the previous corresponding period.)
Net sales | Operating profit | Ordinary profit | Profit | ||||||
Six months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |
September 30, 2024 | 79,929 | 4.1 | 1,136 | (8.0) | 1,639 | (1.5) | 1,165 | (44.6) | |
September 30, 2023 | 76,801 | (5.1) | 1,234 | (66.0) | 1,665 | (62.0) | 2,102 | (32.8) | |
Basic earnings | Diluted earnings | ||||||||
per share | per share | ||||||||
Six months ended | Yen | Yen | |||||||
September 30, 2024 | 28.86 | 28.43 | |||||||
September 30, 2023 | 51.90 | 51.12 |
2. Non-consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)
(% indicates changes from the previous corresponding period.) | |||||||||
Net sales | Operating profit | Ordinary profit | Profit | Basic earnings | |||||
per share | |||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | |
Full year | 168,600 | 11.8 | 2,200 | (2.7) | 3,650 | (4.7) | 2,760 | (25.9) | 69.75 |
(Note) Revisions from the most recently announced financial results forecast: No |
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Six Months Ended September 30, 2024
Table of Contents - Attachments
1. Overview of Operating Results, etc. .................................................................................................... 2 | ||
(1) | Overview of Operating Results for the Period under Review | 2 |
(2) | Overview of Financial Position for the Period under Review | 2 |
(3) | Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information | 3 |
2. Semi-annual Consolidated Financial Statements and Principal Notes | 4 | |
(1) | Semi-annual Consolidated Balance Sheet | 4 |
(2) | Semi-annual Consolidated Statements of Income and Comprehensive Income | 6 |
Semi-annual Consolidated Statement of Income | 6 | |
Semi-annual Consolidated Statement of Comprehensive Income | 7 | |
(3) | Semi-annual Consolidated Statements of Cash Flows | 8 |
(4) | Notes to Semi-annual Consolidated Financial Statements | 9 |
(Changes in Scope of Consolidation or Scope of Application of the Equity Method) | 9 | |
(Notes in Case of Significant Changes in Shareholders' Equity) | 9 | |
(Notes on Going Concern Assumption) | 9 |
1
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Six Months Ended September 30, 2024
1. Overview of Operating Results, etc.
-
Overview of Operating Results for the Period under Review
During the six months ended September 30, 2024, the Japanese and global economy recovered slowly although signs of faltering were still remaining partly.
Amid this economic environment, in the domestic automobile-related market, which is our main source of demand, production activities of some automakers have been restarted in phases from stagnation due to certification irregularities and recall problems, helping the market return on a domestic demand-led growth trajectory.
As a result, the Group's consolidated net sales for the six months ended September 30, 2024 amounted to a combined total of ¥137,147 million (up 3.8% year on year), including ¥89,025 million in secondary aluminum alloy ingots (up 1.7% year on year) and ¥48,121 million in merchandise and raw materials (up 8.0% year on year).
Given the shrinkage in the price difference (spread) between raw material prices and product selling prices due to scrap prices remaining high compared to the same period of the previous fiscal year, operating profit was ¥2,640 million (down 3.8% year on year), ordinary profit was ¥2,520 million (down 5.9% year on year), and profit attributable to owners of parent was ¥1,596 million (down 38.2% year on year). - Overview of Financial Position for the Period under Review 1) Current Assets
The balance of current assets as of September 30, 2024 was ¥125,122 million, up ¥19,603 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥2,456 million in cash and deposits, ¥8,070 million in notes and accounts receivable - trade, ¥2,643 million in merchandise and finished goods, and ¥7,877 million in raw materials and supplies.
2) Non-current Assets
The balance of non-current assets as of September 30, 2024 was ¥35,152 million, up ¥1,991 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥1,312 million in property, plant and equipment and ¥764 million in "other" under investments and other assets, and a decrease of ¥159 million in investment securities.
3) Current Liabilities
The balance of current liabilities as of September 30, 2024 was ¥74,107 million, up ¥17,226 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥1,519 million in notes and accounts payable - trade, ¥14,541 million in short-term borrowings, and ¥698 million in other.
4) Non-current Liabilities
The balance of non-current liabilities as of September 30, 2024 was ¥11,403 million, up ¥1,667 million from the end of the previous fiscal year. This was mainly due to an increase of ¥1,668 million in long-term borrowings.
5) Net Assets
The balance of net assets as of September 30, 2024 was ¥74,763 million, up ¥2,700 million from the end of the previous fiscal year. This was mainly due to respective increases of ¥1,041 million in retained earnings and ¥3,034 million in foreign currency translation adjustment and respective decreases of ¥1,049 million in purchase of treasury shares and ¥296 million in valuation difference on available-for-sale securities.
2
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Six Months Ended September 30, 2024
-
Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information
There are no changes to the financial results forecasts for the fiscal year ending March 31, 2025, which were disclosed on October 31, 2024 as part of the "Notice of Revision of Financial Results Forecast."
3
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Six Months Ended September 30, 2024
2. Semi-annual Consolidated Financial Statements and Principal Notes
(1) Semi-annual Consolidated Balance Sheet
(Million yen) | ||||
As of March 31, 2024 | As of September 30, 2024 | |||
Assets | ||||
Current assets | ||||
Cash and deposits | 6,379 | 8,836 | ||
Notes and accounts receivable - trade | 52,861 | 60,931 | ||
Merchandise and finished goods | 18,639 | 21,283 | ||
Work in process | 183 | 186 | ||
Raw materials and supplies | 21,227 | 29,104 | ||
Other | 6,231 | 4,793 | ||
Allowance for doubtful accounts | (3) | (14) | ||
Total current assets | 105,519 | 125,122 | ||
Non-current assets | ||||
Property, plant and equipment | ||||
Buildings and structures | 20,434 | 21,293 | ||
Accumulated depreciation | (10,389) | (10,765) | ||
Buildings and structures, net | 10,045 | 10,528 | ||
Machinery, equipment and vehicles | 36,248 | 38,381 | ||
Accumulated depreciation | (26,902) | (28,343) | ||
Machinery, equipment and vehicles, net | 9,345 | 10,037 | ||
Tools, furniture and fixtures | 2,196 | 2,308 | ||
Accumulated depreciation | (1,680) | (1,786) | ||
Tools, furniture and fixtures, net | 515 | 521 | ||
Land | 4,072 | 4,115 | ||
Leased assets | 2,067 | 2,249 | ||
Accumulated depreciation | (407) | (472) | ||
Leased assets, net | 1,660 | 1,776 | ||
Construction in progress | 375 | 347 | ||
Total property, plant and equipment | 26,014 | 27,326 | ||
Intangible assets | 151 | 156 | ||
Investments and other assets | ||||
Investment securities | 5,070 | 4,910 | ||
Long-term loans receivable | 1 | 1 | ||
Retirement benefit asset | 1,028 | 1,031 | ||
Deferred tax assets | 362 | 449 | ||
Other | 841 | 1,606 | ||
Allowance for doubtful accounts | (310) | (331) | ||
Total investments and other assets | 6,994 | 7,668 | ||
Total non-current assets | 33,160 | 35,152 | ||
Total assets | 138,679 | 160,274 |
4
DAIKI Aluminium Industry Co., Ltd. (5702) Consolidated Financial Results for the Six Months Ended September 30, 2024
(Million yen)
As of March 31, 2024 | As of September 30, 2024 |
Liabilities
Current liabilities
Notes and accounts payable - trade
Short-term borrowings
Accounts payable - other
Income taxes payable
Accrued consumption taxes
Accrued expenses
Provision for bonuses
Other
Total current liabilities
Non-current liabilities
Long-term borrowings
Provision for retirement benefits for directors (and other officers)
Retirement benefit liability
Lease liabilities
Asset retirement obligations
Deferred tax liabilities
Other
Total non-current liabilities
Total liabilities
Net assets
Shareholders' equity
Share capital
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity
Accumulated other comprehensive income Valuation difference on available-for-sale securities Deferred gains or losses on hedges
Foreign currency translation adjustment Remeasurements of defined benefit plans Total accumulated other comprehensive income
Share acquisition rights
Non-controlling interests
Total net assets
Total liabilities and net assets
10,256 | 11,775 |
41,684 | 56,225 |
1,851 | 1,880 |
586 | 609 |
89 | 269 |
1,359 | 1,488 |
283 | 388 |
769 | 1,468 |
56,881 | 74,107 |
6,435 | 8,104 |
10 | 11 |
367 | 406 |
132 | 132 |
298 | 300 |
2,342 | 2,302 |
148 | 146 |
9,735 | 11,403 |
66,616 | 85,510 |
6,346 | 6,346 |
8,863 | 8,863 |
49,179 | 50,220 |
(1,337) | (2,387) |
63,052 | 63,044 |
1,917 | 1,621 |
(24) | (67) |
5,889 | 8,923 |
412 | 358 |
8,194 | 10,836 |
142 | 142 |
672 | 739 |
72,062 | 74,763 |
138,679 | 160,274 |
5
DAIKI Aluminium Industry Co., Ltd. (5702)
Consolidated Financial Results for the Six Months Ended September 30, 2024
- Semi-annualConsolidated Statements of Income and Comprehensive Income Semi-annual Consolidated Statement of Income
(Million yen) | ||||||
For the six months ended | For the six months ended | |||||
September 30, 2023 | September 30, 2024 | |||||
Net sales | 132,120 | 137,147 | ||||
Cost of sales | 124,986 | 130,236 | ||||
Gross profit | 7,133 | 6,910 | ||||
Selling, general and administrative expenses | ||||||
Transportation costs | 1,958 | 1,707 | ||||
Provision of allowance for doubtful accounts | 0 | 4 | ||||
Provision for retirement benefits for directors (and | 0 | 0 | ||||
other officers) | ||||||
Provision for bonuses | 70 | 98 | ||||
Other | 2,357 | 2,458 | ||||
Total selling, general and administrative expenses | 4,387 | 4,270 | ||||
Operating profit | 2,745 | 2,640 | ||||
Non-operating income | ||||||
Interest income | 46 | 44 | ||||
Dividend income | 81 | 64 | ||||
Foreign exchange gains | 242 | 257 | ||||
Technical advisory fee income | 2 | 3 | ||||
Gain on sales of iron scrap | 63 | 69 | ||||
Other | 133 | 231 | ||||
Total non-operating income | 570 | 670 | ||||
Non-operating expenses | ||||||
Interest expenses | 600 | 695 | ||||
Share of loss of entities accounted for using equity | - | 52 | ||||
method | ||||||
Other | 37 | 42 | ||||
Total non-operating expenses | 637 | 790 | ||||
Ordinary profit | 2,678 | 2,520 | ||||
Extraordinary income | ||||||
Gain on sale of non-current assets | 3 | 7 | ||||
Gain on sale of investment securities | 1,261 | - | ||||
Compensation income | 66 | - | ||||
Total extraordinary income | 1,331 | 7 | ||||
Extraordinary losses | ||||||
Loss on sale and retirement of non-current assets | 63 | 58 | ||||
Total extraordinary losses | 63 | 58 | ||||
Profit before income taxes | 3,945 | 2,469 | ||||
Income taxes - current | 1,180 | 855 | ||||
Income taxes - deferred | 212 | 17 | ||||
Total income taxes | 1,392 | 873 | ||||
Profit | 2,553 | 1,596 | ||||
Loss attributable to non-controlling interests | (31) | (0) | ||||
Profit attributable to owners of parent | 2,585 | 1,596 |
6