BALUCEISTAfl
£LASS LIMITED
CONDENSED INTERIM FINANCIAL STATEMENTS
(UN-AUDITED)
FOR THE PERIOD ENDED
SEPTEMBER 30, 2025
CONTENTS
COMPANY INFORMATION 02
DIRECTORS' REVIEW 03
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION 07
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS 08
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME 09
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY 10
CONDENSED INTERIM STATEMENT OF CASH FLOWS 11
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 12
BALUCHISTAN GLASS LIMITED 01
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
COMPANY INFORMATIONBOARD OF DIRECTORS
Mr. Mohammad Baig CEO
Mr. Muhammad Tousif Peracha Chairman Mrs. Tabassum Tousif Peracha
Mr. Mustafa Baig
Mr. Mohsin Iqbal Khan Mr. Tahir Farooq
Mr. Muhammad Niaz Paracha
AUDIT COMMITTEE
Mr. Mohsin Iqbal Khan Chairman Audit Committee Mr. Muhammad Tousif Peracha Member
Mr. Mustafa Baig Member
HR & REMUNERATION COMMITTEE
Mr. Mohsin Iqbal Khan Chairman HR & R Committee Mr. Muhammad Tousif Peracha Member
Mr. Mohammad Baig Member
CHIEF FINANCIAL OFFICER
Mr. Muhammad Kashif Siddique, FCA, FPA
COMPANY SECRETARY
Mr. Mohsin Ali
BANKERS
Meezan Bank Limited Soneri Bank Limited United Bank Limited MCB Bank Limited
Al Baraka Bank Pakistan Limited Faysal Bank Limited
Bank Alfalah Limited The Bank of Punjab
National Bank of Pakistan JS Bank Limited
Bank Islami Pakistan Limited Habib Bank Limited
AUDITORS
PKF F.R.A.N.T.S.
Chartered Accountants
LEGAL ADVISOR
Masood Khan Ghory (Advocate & Legal Consultant)
REGISTERED OFFICE
Plot no. 8, Sector M, H.I.T.E.,
Hub, District Lasbella, Baluchistan. Tel : 0853 - 363657
HEAD OFFICE
128-J/I, Model Town, Lahore. Tel: 042-35836866 - 35837311
Web: https://www.balochistanglass.com Email: info@balochistanglass.com
FACTORIES UNIT-I
Plot no. 8, Sector M, H.I.T.E., Hub, District Lasbella, Baluchistan.
UNIT-II
29-KM, Sheikhupura Road, Sheikhupura.
UNIT-III
12-KM, Sheikhupura Road, Kot Abdul Malik,Lahore.
SHARE REGISTRAR
Corplink (Pvt.) Limited
Wings Arcade,1-K, Commercial, Model Town, Lahore.
BALUCHISTAN GLASS LIMITED 02
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
DIRECTORS' REVIEW
The Directors of Baluchistan Glass Limited (the "Company" / "BGL") present before you the Condensed Interim Financial Information for the first quarter ended September 30, 2025.
Financial and Operational Performance:
Analysis of key operating results for the current period in comparison with the previous period is given below:
Quarter Ended September 30,
2025-2026 2024-2025
Rupees in thousands
Sales - Net | 13,979 | 409,046 |
Gross (Loss) | (70,485) | (129,485) |
Operating (Loss) / Profit | (74,896) | (157,624) |
(Loss) / Profit before Levies and Income Tax | (126,504) | (228,777) |
(Loss) / Profit before Income Tax | (126,679) | (233,889) |
(Loss) / Profit for the period after Tax | (124,926) | (231,957) |
Basic & diluted (Loss) / Earnings per share - Rupees | (0.20) | (0.89) |
During the quarter under review, no production operations were carried out at any of the Company's units. Sales recorded during the period primarily represent dispatches from available finished goods inventory of tableware and pharmaceutical glass packaging. The continuation of furnace shutdown mainly was due to non-availability of consistent gas pressure, high energy tariffs and adverse cost dynamics at Unit-I.
The management adopted a cautious and disciplined approach for inventory liquidation and cash flow management. However, the limited sales volume and persistent increase in input and overhead costs adversely affected the gross margin and overall financial performance of the Company. Despite these challenges, efforts remain directed towards maintaining customer relationships and sustaining its market position until production activities resume.
During the previous financial year, the Company successfully completed a significant equity restructuring through the conversion of outstanding sponsor loans into share capital, resulting in a strengthened equity base and a reduction in leverage. The management continues to work on improving the financial position through prudent working capital management and close coordination with associated companies for operational support.
In this context, sponsors and associated companies have reiterated their continued financial and technical support, ensuring that the Company retains the capability to restart operations once gas supply and energy cost conditions improve. The management is also engaged in assessing the technical feasibility and cost implications of resuming operations at Unit-I located at Hub, Baluchistan.
Future Outlook:
The industry continues to face multiple challenges including high energy costs, inconsistent gas supply, rising input prices and subdued market demand which have impacted production viability. The management of the Company remains focused on achieving long-term sustainability through a strategic and phased revival of operations, with particular attention to improving energy efficiency, cost optimization and value-added product diversification.
BALUCHISTAN GLASS LIMITED 03
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
The near-term outlook remains cautious, contingent upon improvement in energy availability at competitive tariffs and a revival in industrial demand. The management is optimistic that with the expected easing of inflationary pressures and gradual economic stabilization, operational conditions may improve, enabling the Company to recommence production at Unit-I in the ensuing quarters.
The Board acknowledges the continued support of shareholders, sponsors, associated companies, financial institutions, employees and reaffirms its commitment to restore sustainable operations and financial stability in the near future.
For and on behalf of the Board
Lahore | Mr. Mohammad Baig | Mr. Muhammad Niaz Paracha |
October 27, 2025 | Chief Executive | Director |
BALUCHISTAN GLASS LIMITED 04
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
BALUCHISTAN GLASS LIMITED 05
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
BALUCHISTAN GLASS LIMITED 06
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
AS AT SEPTEMBER 30, 2025
Un-Audited 30-09-2025
Audited 30-06-2025
EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES
Authorized share capital
Issued, subscribed and paid-up share capital Discount on shares
Capital reserve:
Surplus on revaluation of property (land and building) - net of tax
Revenue reserve:
Accumulated losses
Loan from director
NON-CURRENT LIABILITIES
Long term loan from related parties Deferred liabilities
CURRENT LIABILITIES
Trade and other payables Short term borrowings Mark up accrued Unclaimed dividend
Note
(Rupees in thousands)
7,000,000 |
6,385,121 (514,800) |
5,870,321 1,248,828 (7,430,443) |
(311,294) 1,234,846 |
923,552 |
566,633 78,870 |
645,503 |
896,052 1,210,144 133,710 164 |
2,240,070 |
3,809,125 |
3,285,185 |
59,642 203,457 802 1,169 221,709 31,891 5,270 |
523,940 |
3,809,125 |
7,000,000
6,385,121
(514,800)
5,870,321
1,253,119
(7,309,808)
(186,368)
1,234,846
1,048,478
566,633
80,623
647,256
916,945
1,210,144
82,102
164
2,209,355
CONTINGENCIES AND COMMITMENTS 5
TOTAL EQUITY AND LIABILITIES
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 6
CURRENT ASSETS
Stores, spare parts and loose tools Stock in trade
Trade debts
Loans and advances
Trade deposits, prepayments and other receivable Advance income tax - net of provision for taxation Cash and bank balances
TOTAL ASSETS
The annexed notes from 1 to 11 form an integral part of these condensed interim financial statements.
3,905,089
3,337,021
62,255
216,174
2,239
5,067
222,781
31,460
28,092
568,068
3,905,089
CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR
BALUCHISTAN GLASS LIMITED 07
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UN-AUDITED)
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
Note
Quarter Ended September 30, 2025 2024
(Rupees in thousands)
Sales - net | 7 | 13,979 | 409,046 |
Cost of sales | (84,464) | (538,530) | |
Gross loss | (70,485) | (129,485) | |
Administrative and selling expenses | (4,411) | (28,437) | |
Other income | - | 298 | |
Operating loss | (74,896) | (157,624) | |
Finance cost | (51,608) | (71,152) | |
Loss before levies and income tax | (126,504) | (228,777) | |
Levies | (175) | (5,113) | |
Loss before income tax | (126,679) | (233,889) | |
Income tax - Deferred | 1,753 | 1,932 | |
Loss for the period | (124,926) | (231,957) | |
Loss per share - basic and diluted (Rs.) | (0.20) | (0.89) |
The annexed notes from 1 to 11 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR
BALUCHISTAN GLASS LIMITED 08
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED) FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
Quarter Ended September 30, 2025 2024
(124,926)
-(124,926)
(Rupees in thousands)
Loss for the period
Other comprehensive income
Total comprehensive loss for the year
(231,957)
-(231,957)
The annexed notes from 1 to 11 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR
BALUCHISTAN GLASS LIMITED 09
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
Capital Reserves | Revenue Reserves | |||
Issued, subscribed and paid-up share capital | Discount on shares | Revaluation surplus on property, plant and equipment | Accumulated Loss | Total Equity |
(Rupees in thousands)
Balance as on June 30, 2024 (Audited) | 2,616,000 | (514,800) | 1,272,041 | (6,615,271) | (3,242,030) |
Incremental depreciation associated with surplus on revaluation of property - net of tax | - | - | (4,731) | 4,731 | - |
Total comprehensive loss for the period Loss for the period | - | - | - | (231,957) | (231,957) |
Other comprehensive income | - | - | - | - | - |
- | - | - | (231,957) | (231,957) | |
Balance as on September 30, 2024 (Un-audited) | 2,616,000 | (514,800) | 1,267,310 | (6,842,497) | (3,473,987) |
Shares issued during the period | 3,769,121 | - | - | - | 3,769,121 |
Loss for the period Incremental depreciation associated with surplus on revaluation of property - net of tax | - - | - - | - (14,191) | (481,502) 14,191 | (481,502) - |
3,769,121 | - | (14,191) | (467,311) | 3,287,619 | |
Balance as on June 30, 2025 (Audited) | 6,385,121 | (514,800) | 1,253,119 | (7,309,808) | (186,368) |
Incremental depreciation associated with surplus on revaluation of property - net of tax | - | - | (4,291) | 4,291 | - |
Total comprehensive loss for the period Loss for the period | - | - | - | (124,926) | (124,926) |
Other comprehensive income | - | - | - | - | - |
- | - | - | (124,926) | (124,926) | |
Balance as on September 30, 2025 (Un-audited) | 6,385,121 | (514,800) | 1,248,828 | (7,430,443) | (311,294) |
The annexed notes from 1 to 11 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR
BALUCHISTAN GLASS LIMITED 10
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
2025 | 2024 | ||
Note (Rupees in thousands) | |||
CASH FLOW FROM OPERATING ACTIVITIES Loss before levies and income tax | (126,504) | (228,777) | |
Adjustments for non-cash charges and other items: Depreciation for the period | 6.1 | 51,836 | 54,819 |
Finance cost | 51,608 | 71,152 | |
Quarter Ended September 30,
Adjusted loss before working capital changes Working capital changes
Decrease / (Increase) in current assets Stores, spare parts and loose tools Stock in trade
Trade debts
Loans and advances
Trade deposits, prepayments and other receivables
(Decrease) / Increase in current liabilities
Trade and other payables
Cash used in operations Payments for:
Finance cost Income taxes
Net cash outflow from operating activities A
CASH FLOW FROM INVESTING ACTIVITIES
Sale proceeds from disposal of operating fixed assets
Net cash outflow from investing activities B
CASH FLOW FROM FINANCING ACTIVITIES
Loan received from holding company Short term borrowings - net
Net cash inflow from financing activities C
Net decrease in cash and cash equivalents A+B+C
Cash and cash equivalents at beginning of the period Cash and cash equivalents at end of the period
(23,060)
2,613
12,717
1,437
3,898
1,072
(2,046)
19,691
(3,369)
-(19,453)
(22,822)
-
-
-
-
-(22,822)
28,092
5,270
(102,805)
(23,636)
(319,637)
76,968
(6,466)
(45,764)
(1,380)
(319,915)
(422,720)
(63,330)
(21,738)
(507,788)
(20,782)
(20,782)
16,000
324,381
340,381
(188,189)
215,322
27,133
The annexed notes from 1 to 11 form an integral part of these condensed interim financial statements.
CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR
BALUCHISTAN GLASS LIMITED 11
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
STATUS AND NATURE OF BUSINESS
Baluchistan Glass Limited (the Company) was incorporated in Pakistan as a public limited company in 1980 under the repealed Companies Act, 1913 (now the Companies Act, 2017). Its shares are listed on the Pakistan Stock Exchange. The Company is engaged in manufacturing and sale of glass containers, glass tableware, pharmaceutical glass bottles and plastic shells. Following are the business units of the Company, along with their respective geographical locations:
Unit-I & Registered office: Plot no. 8, Block M, Hub Industrial Trading Estate, Lasbella - Hub
Unit-III: 12-Km Lahore, Sheikhupura Road, Kot Abdul Malik, Sheikhupura
Unit-II: 29 - Km Lahore, Sheikhupura Road, Sheikhupura
Head office: 128, Block J/1, Model Town, Lahore
The Company is a subsidiary of MMM Holding (Private) Limited (the Holding Company), which holds 93.59% (June 30, 2025: 93.59%) shareholding in the Company at the period-end.
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Financial Reporting Standards (IFRS Standards) issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These condensed interim financial statements are being presented and submitted to the shareholders as required by the Listing Regulations of the Pakistan Stock Exchange and section 237 of the Companies Act, 2017. These condensed interim financial statements do not include all the information required for the complete set of financial statements and should be read in conjunction with the annual audited financial statements for the year ended June 30, 2025. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual audited financial statements.
STATEMENT OF CONSISTENCY IN MATERIAL ACCOUNTING POLICY INFORMATION
The material accounting policy information and methods of computation adopted for the preparation of these condensed interim financial statements are the same as those applied in preparation of financial statements of the Company for the year ended June 30, 2025.
Changes in accounting standards, interpretations and pronouncements
Standards and amendments to approved accounting standards that are effective during the period ended September 30, 2025
There are certain amendments to published International Financial Reporting Standards and interpretations that are mandatory for the financial period beginning on July 01, 2025. These are considered not to be relevant or to have any significant effect on the Company's financial reporting and operations and are, therefore, not disclosed in these condensed interim financial statements.
BALUCHISTAN GLASS LIMITED 12
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
Standards and amendments to approved accounting standards that are not yet effective
There are certain standards, amendments to the accounting standards and interpretations that are mandatory for the Company's accounting periods beginning on or after July 1, 2025 and have not been early adopted by the Company. However, these will not have any significant impact on the financial reporting of the Company and, therefore, have not been disclosed in these condensed interim financial statements.
SIGNIFICANT ACCOUNTING ESTIMATES, JUDGEMENTS AND FINANCIAL RISK MANAGEMENT
The preparation of these condensed interim financial statements in conformity with accounting and reporting standards, as applicable in Pakistan, requires management to make judgements, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The significant accounting estimates and judgments made by management in preparation of these condensed interim financial statements are consistent with those applied in preparation of the annual financial statements of the Company for the year ended June 30, 2025.
The financial risk management objectives and policies are consistent with those disclosed in the financial statements of the Company for the year ended June 30, 2025.
CONTINGENCIES AND COMMITMENTS
Contingencies
There is no material change in the status of contingencies as disclosed in the annual audited financial statements of the Company for the year ended June 30, 2025.
Commitments
There are no known material commitments as at period end (June 30, 2025: Nil).
Un-Audited September 30, 2025
Audited June
30, 2025
Note (Rupees in thousands)
PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets -owned 6.1
Capital work in progress 6.2
3,260,140
25,045
3,311,976
25,045
3,285,185 | 3,337,021 | ||
6.1 | Operating fixed assets-owned | ||
Opening net book value | 3,311,976 | 3,532,613 | |
Add: Additions during the period / year - at cost | - | 20,921 | |
Less: Disposals during the period / year - at book value | - | (3,045) | |
Less: Depreciation charged during the period / year | (51,836) | (238,513) | |
Closing net book value | 3,260,140 | 3,311,976 | |
6.2 At period end, capital work-in-progress comprises of plant and machinery i.e. glass tempering machine purchased in the previous years, however, due to change in business strategies, the same could not be installed / made available for intended use till period-end. The management expects its recoverable amount higher than its carrying value and therefore no impairment is required at period-end.
BALUCHISTAN GLASS LIMITED 13
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
Un-Audited September 30, 2025
Un-Audited September 30, 2024
(Rupees in thousands)
7 SALES - NET | ||
Local sales - gross | 17,571 | 520,402 |
Less: Sales tax | (2,516) | (73,628) |
Trade discount | (1,076) | (37,728) |
13,979 | 409,046 | |
8 BALANCES AND TRANSACTIONS WITH RELATED PARTIES |
8.1 The related parties comprise of the holding company, associated companies, directors and their associates, companies with common directorship, employees post employment benefit plan and key management personnel. The Company in the normal course of business carries out transactions with various related parties. Significant related party transactions made during the period are as follows:
Holding Companies
MMM Holding (Private) Limited (Holding Company)
Funds received against loan Markup charged on loan
16,000
5,686
Associated Companies
Tariq Glass Industries Limited (Common directorship)
Sale of goods inclusive of sales tax - net of trade discounts Markup charged on short term loan
Purchases - stock and stores
Commission charged on guarantee issued to banks
482,674
-291,976
9,272
Gharibwal Cement Limited (Common directorship)
Markup charged on short term loan Markup paid
Commission charged on guarantee issued to banks
34,758
44,230
9,272
-22,875
16,495
9,346
-
-
19,386
-
-
44
Employees retirement benefit plan BGL Officers' Provident fund
Contributions by the Company 32
INFORMATION ABOUT BUSINESS SEGMENTS
These condensed interim financial statements have been prepared on the basis of single reportable segment
i.e. glass containers segment as the plastic shells segment has not been operative since 2016.
All of the revenue of the Company during the period relates to the customers in Pakistan.
All non-current assets of the Company as at period end are located in Pakistan.
BALUCHISTAN GLASS LIMITED 14
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
FAIR VALUE ESTIMATION
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying values of all financial assets and liabilities reflected in these condensed interim financial statements are a reasonable approximation of their fair values. During the period, there were no significant changes in the business or economic circumstances that affect the fair value of the Company's financial assets and financial liabilities. There was no transfer amongst the levels of fair value hierarchy and any changes in valuation techniques during the period.
The management estimates regarding fair values of the financial instruments and the fair value hierarchy are same as disclosed in the annual audited financial statements of the Company for the year ended June 30, 2025.
GENERAL
These condensed interim financial statements are presented in Pakistan Rupee which is also the Company's functional currency. Figures have been rounded off to the nearest thousand Pakistan Rupee, unless otherwise stated.
Comparative figures have been rearranged and reclassified wherever required to facilitate better comparison while no major reclassification has been made in corresponding figures.
These condensed interim financial statements were authorized for issue on October 27, 2025 in accordance with the resolution of the Board of Directors of the Company.
CHIEF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR
BALUCHISTAN GLASS LIMITED 15
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
BALUCHISTAN GLASS LIMITED 16
FOR THE 1ST QUARTER ENDED SEPTEMBER 30, 2025
BAL¥CflISTAfl
GLASSLIMITED
Registered Office
Plot # 8, Sector M, H.I.T.E, Hub, Lasbela, Baluchistan 0853 - 363866
Head Office
e 128J/1, Model Town, Lahore
(042) - 35837332
