Dis claimer: This document has been translated from the Japanese original for reference purposes only. In the event of any dis crepancy between this translated document and the Japanese original, the original shall prevail.
Fiscal Year Ending March 2026 Q1 Financial Results Presentation
ASANUMA CORPORATION
TSE Prime Market 1852
August 22, 2025
Table of Contents
1 Financial Results (Q1 FYE Mar 2026) | |
1. Results and Progress (Consolidated Basis) | p.4 |
2. Breakdown of Order (Non-Consolidated Basis) - Public/ Private Sector | p.5 |
3. Breakdown of Order (Non-Consolidated Basis) - by Type of Projects | p.6~ |
2 Three-Year Medium-Term Plan(FY2024 to 2026) Progress on KPIs and Strategic Measures | |
1.Themes of the Three-Year Medium-Term Plan | p.9 |
2. Initiatives by Strategic Theme | p.10~ |
3. Progress on KPIs by Strategic Theme | p.12 |
3 Shareholder Returns | p.14 |
Appendix | p.16~ |
© 2025 Asanuma Corporation. 2
1 Financial Results (Q1 FY2025)
© 2025 Asanuma Corporation.
3
1
Financial Results (Q1 FY2025)
Results and Progress (Consolidated Basis)
As of Q1 of FY2025 ending March 31, 2026, orders were in line with the previous year, while both Net Sales and profits showed steady progress, surpassing the year-on-year performance ratio. (For details, refer to page 18)
Orders ••• Orders increased by ¥3,399 million (up 6.4% YoY), primarily driven by a recovery in domestic civil engineering projects.
Net Sales•••Net Sales rose by ¥10,517 million (up 32.7% YoY), supported by steady progress on a large volume of carried-over construction projects, particularly in warehouses, factories, and multi-family residential buildings.
Profits ••• Gross profit increased by ¥1,113 million (up 38.5% YoY), reflecting both higher sales and improved gross profit margins. Selling, general and administrative expenses rose by ¥542 million (up 23.1% YoY), mainly due to increased domestic labor costs and higher provisions. Nevertheless, operating profit, ordinary profit, and net profit for the quarter all showed year-on-year growth.
(Unit: Millions of Yen)
FY2024
Results
FY2025
Plan
Q1
Results
Q1
Results
Progress(%)
Progress (%)
YoY
(%)
Consolidated
Orders
180,624
52,723
29.2
151,500
56,122
37.0
+3,399
+6.4
Net Sales
167,005
32,189
19.3
170,300
42,707
25.1
+10,517
+32.7
Gross Profit
17,991
2,892
16.1
18,320
4,005
21.9
+1,113
+38.5
Profit margin
10.8%
9.0%
-
10.8%
9.4%
-
+0.4P
-
SG&A expenses
10,170
2,351
23.1
11,290
2,893
25.6
+542
+23.1
Operating Profit
6,867
541
7.9
7,030
1,112
15.8
+571
+105.5
Profit margin
4.1%
1.7%
-
4.1%
2.6%
-
+0.9P
-
Profit attributable to
owners of parent
4,692
360
7.7
4,770
712
14.9
+351
+97.5
Net assets*1
45,708
42,653
-
47,000
44,225
-
+1,571
+3.7
ROE
10.1%
-
-
10.3%
-
-
-
ROIC
7.1%
-
-
7.2%
-
-
-
Dividend ratio
70.4%
-
-
70.1%
-
-
-
Dividend (amount)
41.0yen*2
-
-
41.5yen*3
-
-
-
*1 Excluding Non-Controlling Interests
*2 Starting in FY2024, the company introduced an interim dividend system. For FY2024, out of the total projected annual dividend of ¥35.0 per share, an interim dividend of ¥15.0 per share was paid at the end of the second quarter, with the effective date set for December 3, 2024.
*3 For FY2025, the company plans to pay an interim dividend of ¥16.0 per share at the end of the second quarter, out of the total projected annual dividend of ¥41.5 per share.
© 2025 Asanuma Corporation. 4
1
Financial Results (Q1 FY2025)
Breakdown of Order (Non-Consolidated Basis)
- Public/ Private Sector
Non-consolidated basis (Domestic*1) orders received increased by 7.6% year-on-year, up ¥3.89 billion.
Building orders from public sector projects increased, and civil engineering orders - from both public and private sectors - saw a substantial year-on-year rise, with civil engineering jumping 444.3%, equivalent to ¥4.06 billion.
(Unit: Millions of Yen)
FY2024
Q1 Results
Domestic
(Non-consolidated basis)
Total (Building & Civil Engineering)
51,268
Public Sector
1,781
Private Sector
49,487
Building
50,354
Public Sector
1,595
Private Sector
48,758
Civil Engineering
914
Public Sector
186
Private Sector
728
Overseas Subsidiaries
consolidated basis
1,454
52,723
FY2025
Q1 Results
YoY(%)
55,162
+7.6
7,970
+347.3
47,192
△4.6
50,182
△0.3
6,614
+314.7
43,567
△10.6
4,979
+444.3
1,355
+626.4
3,624
+397.7
960
56,122
△33.9
+6.4
Building Public Sector
Building Private Sector
Civil Engineering Public SectorCivil Engineering Private Sector2%
7%
12%
0% 3%
2%
95%
79%
Outer:FY2025 Q1
Inner:FY2024 Q1
*1 Although figures include data from Guam, more than 99% relate to domestic projects. This applies throughout the subsequent pages as well
© 2025 Asanuma Corporation. 5
1
Financial Results (Q1 FY2025)
Breakdown of Order (Non-Consolidated Basis)
- by Type of Projects
Others2% Factories 6% Warehouses 9% Offices 11% Hotels 41% Educational and Research Facilities 14% Residential Buildings 17% | Roads 1% Others Railways 10% 6% Water and Sewerage 7% Land Development Erosion and Flood Control 57% 19% | |||
91% | ||||
9% | ||||
by Proj | ||||
(Unit: Millions of Yen) | ||||
Building Construction (Domestic) | Civil Engineering (Domestic) | |||
Hotels | 20,359 | Land Development | 2,863 | |
Residential Buildings | 8,602 | |||
Erosion and Flood Control | 961 | |||
Educational and Research Facilities | 6,856 | |||
Water and Sewerage | 351 | |||
Offices | 5,438 | Railways | 285 | |
Warehouses | 4,401 | |||
Roads | 42 | |||
Factories | 2,968 | |||
Others | 475 | |||
Others | 1,056 | |||
Total | 50,182 | Total | 4,979 | |
Orders ect Type
© 2025 Asanuma Corporation. 6
1
Financial Results (Q1 FY2025)
3. Order Composition (Non-Consolidated Basis)
By Type of Projects (Building New Construction•Renovation)
Factories 2% 3% Warehouses 9% Offices 11% Hotels Educational 44% and Research Facilities 14% Residential Buildings 17% | Others 6% Offices 9% Retail and Entertainment Facilities Factories 11% 46% Residential Buildings 13% Educational and Research Facilities 15% | |||
93% | ||||
7% | ||||
by Proj | ||||
(Unit: Millions of Yen) | ||||
Building Operations (New Construction) | Building Operations (Renovation) | |||
Hotels | 20,354 | Factories | 1,645 | |
Residential Buildings | 8,155 | |||
Educational and Research Facilities | 542 | |||
Educational and Research Facilities | 6,314 | |||
Residential Buildings | 446 | |||
Offices | 5,123 | |||
Retail and Entertainment Facilities | 396 | |||
Warehouses | 4,392 | |||
Offices | 315 | |||
Factories | 1,322 | |||
Others | 948 | Others | 224 | |
Total | 46,612 | |||
Total | 3,570 | |||
Others
Orders ect Type
© 2025 Asanuma Corporation. 7
2 Three-Year Medium-Term Plan (FY2024 to 2026)
Progress on KPIs and Strategic Measures© 2025 Asanuma Corporation. 8
2 Three-Year Medium-Term Plan (FY2024 to 2026)
Progress on KPIs and Strategic Measures
Themes of the Three-Year Medium-Term Plan
Six themes were selected as the themes we will focus on during the three years of the plan.
Environment
surrounding the construction industry in Japan
Improving the renovation business in Japan and othercountries, whichwas launchedand strengthened
during the previous three-year
medium-term plan
For being a more vibrant organization
2
2
SSttrreennggtthheenniinngg tthhee rreennoovvaattiioonn business
3
Acquiring, retaining and developing human resources
4
4
PPrroommoottiioonn ooff DDXX
Realizing comfortable, efficient operations
5
Aging and shortage of human resources
Decrease in long-term construction investments
Growing demand for sustainability management
Expanding building construction*1 and civil engineering businesses
more strategically and efficiently
1
1
SSttrreennggtthheenniinnggccoorree BBuussiinneesssseess iinnJJaappaann
Strengthening governance, compliance and risk management
6
6
As a member of
For the peace of mind of all stakeholders
Environmental and sEoncviiarol cnomnetnritbaul taionnd social contribution
nature and society
Long-term Vision*2Our Founding Philosophy
A company which works to improve the satisfaction of customers, partner companies, shareholders and employees and contributes to the global environment and society
Spirit of Harmony
and Sincerity, Enthusiasm and Creativity
*1. Refers mainly to new construction
*2. Whatwe want to be as of the 140th anniversary of our founding (FY2031 (January 20, 2032)). The long-term vision, philosophy, policy and other matters were revised in April 2024. For details, see page 17.
© 2025 Asanuma Corporation. 9
2
Three-Year Medium-Term Plan (FY2024 to 2026)
Progress on KPIs and Strategic Measures
Initiatives by Strategic Theme (1/2)
テThーemマe
(what w(e3w年ill間focでus注on力duすrinるg tこheとthr)ee years)
Key Initiatives
3
Acquiring, retaining and developing human
resources
Acquisition - We have raised the starting salary to ¥300,000 per month.
To strengthen talent acquisition, we have also implemented company-wide salary increases for four consecutive years.
Entered into a naming rights partnership agreement with Saga University. In addition to enhancing brand recognition, the partnership also plays a role in contributing to the educational and research environment.
Acquisition & Retention - Introduced a student loan repayment support program. The company partially covers employees' student loan repayments. This
initiative aims to reduce the financial burden on employees repaying their loans
while working, and to position the company as a more attractive employer.
Retention
We have introduced 'HR OnBoard', a tool designed to prevent
early turnover and support employee retention. Implemented a web-based survey tool using weather stamp responses to visualize and mitigate turnover risks.
Promoting a worksite schedule of eight closures every four weeks.
Development - Enhancing employee training programs.
Nickname: 'Asanuma Hall'
Saga University, Faculty of Science and Engineering Building No. 6, 1st Floor Communication Hall
We have extended and enriched our training programs for new employees, and introduced new initiatives to
support long-term career development.
Measures of Three-Year Medium-Term Plan
Strengthening recruitment measures
Securing diverse human resources (including women, non-Japanese people and aged people)
Encouraging employees to take holidays and
reduce overtime work
Improving the labor environment of work sites and promoting the closure of work sites
Reviewing and enhancing the content of training programs
Strengthening our branding and PR
© 2025 Asanuma Corporation. 10
2
Three-Year Medium-Term Plan (FY2024 to 2026)
Progress on KPIs and Strategic Measures
Initiatives by Strategic Theme (2/2)
テThーemマe
(what w(e3w年ill間focでus注on力duすrinるg tこheとthr)ee years)
Key Initiatives
Strengthening governance, compliance and risk management
5
【Strengthening Governance】
Strengthening communication with shareholders and investors. *1
By hosting events on-site and utilizing live streaming formats, we are sharing our business activities with a broader range of investors
Early disclosure of the Annual Securities Report prior to the General
Shareholders' Meeting.
Disclosed three business days prior to the General Shareholders' Meeting (June 23, 2025).
Corporate IR & Individual Investor Meeting Event Co-hosted by Radio NIKKEI and Pronexus
(Scene from the Kobe venue)
We have decided to continue granting Restricted Stock Compensation to all executives and employees in fiscal year 2025 *2
Employee stock compensation has been implemented for three consecutive years.
(FY2024 Results)
【Strengthening Compliance】
common
Director
5people
Executive Officer
18people
Employee
1,242people
stock
18,900shares
Total Disposal Amount
14,023million
37,535shares
27,850million
167,670shares
124,411million
Earnings Presentation Hosted by Nikko Investor Relations
(Scene from the live broadcast)
Compliance and IT security training programs are conducted via e-learning.
【Strengthening Risk management】
Strengthening BCP measures . SECOM's safety confirmation system.
Measures of Three-Year Medium-Term Plan
Strengthening governance further
(including governance of overseas subsidiaries)
Enhancing communication with shareholders and investors
Ensuring compliance and enhancing compliance
Enhancing safety measures (for aged workers) and increasing safety awareness
Reinforcing the information security structure and systems and increasing awareness of information security
awareness
*1 26 meetings with shareholders and institutional investors、 3 financial results briefings (including on-demand video sessions)、 3 briefings for individual investors (FY2024)
*2 Implemented for directors and executive officers in FY2021, and for employees starting from FY2023.
FY2024 Share Disposal Details:Disposal price: ¥742 per share 、 Payment date: Directors and Executive Officers: July 26, 2024 、Employees: September 27, 2024
Planned Share Disposal Details for FY2025:Disposal price: ¥728 per share、Scheduled payment dates:Directors and Executive Officers: July 25, 2025、Employees: September 19, 2025
© 2025 Asanuma Corporation. 11
2
Three-Year Medium-Term Plan (FY2024 to 2026)
Progress on KPIs and Strategic Measures
Progress on KPIs by Strategic Theme
KPIs have been established for each strategic theme. FY2024 results indicate solid progress toward achieving our targets by
the end of FY2026.
Theme
(what we will focus on during the three years)
Financial/non-financial KPI
Target for the End of FY2026 FY2024 Results
Supplementary Information on FY2024 Results
Strengthening
core Businesses in Japan
Strengthening
the renovation
business
Customer Satisfaction Score
Ratio of operating income from renovation business to consolidated operating income
80 points or higher
(Average of the last two fiscal years)
40 %
or higher
79.9 points
※Average of FY2023 and
FY2024
※ Calculated based on data received as of the end of March
45.3%
Continuing from the previous year, it has maintained a high level (up 0.2 points year on year)
In FY2023, we secured several large-scale and high-margin renewal projects in Japan, which contributed to operating profit in FY2024.
3
4 DX
5
Acquiring, retaining and developing Human resources
Promotion of DX
Strengthening governance, compliance and risk management
Engagement Score
Gross profit per hour of work
Number of serious legal or regulatory violations
Fatal Accident
70 points or higher
6,000 yen or higher
0 cases
0 cases
△75%
69.6 points
6,722 yen
0 cases
0 cases
△73%
An increase of 1.4 points compared to the previous year
Scores for employee engagement items-such as 'I am truly grateful to be working at this company'-showed an upward trend.
Reduction in Working Hours and Increase in Gross Profit
Focused on Strengthening Compliance Training
Implemented safety training leveraging digital transformation (DX)
Progress on Scope 1 and 2 emissions reduction is on track.
6
Environmental and
social contribution
CO2 emission reduction rate
Scope 1 and 2
Scope 3
Category 11
(compared to FY1990)
△8%
(compared to FY2021)
(compared to FY1990)
△47%
(compared to FY2021)
Category 11 saw a significant decline due to a decrease in the number of project completions in FY2024. This is a temporary phenomenon caused by longer construction periods resulting from larger-scale projects.
© 2025 Asanuma Corporation. 12
3 Shareholder Returns
© 2025 Asanuma Corporation. 13
3 Shareholder Returns
We plan to increase dividends for the ninth consecutive fiscal year.
Under the current three-year medium-term plan, we aim to maintain a dividend payout ratio of over 70%. Additionally, to create a more accessible investment environment, we have introduced a stock split and a semi-annual dividend system.
Trends in Dividend Payments and Payout Ratios
45.0
40.0
35.0
30.0
50.0%
78.1% 73.3% 70.0% 70.4%
41.0*2
41.5
42.5
90.0%
80.0%
70.0%
60.0%
25.0
20.0
15.0
30.3%
40.5%
25.7
26.0
36.3
27.4
38.2
28.2
40.6
35.0
25.5
50.0%
40.0%
30.0%
10.0
5.0
0.0
10.0
21.6
15.3 13.0
18.0
16.0
20.0%
10.0%
0.0%
(Unit: JPY)
FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
*1 Figures have been adjusted to reflect the stock consolidation (10-to-1) on October 1, 2018, the 2-for-1 stock split on August 1, 2022, and the 5-for-1 stock split on August 1, 2024
*2 Interim dividend: ¥15.0, Year-end dividend: ¥26.0
*3 The initial plans disclosed under each of the medium-term three-year management plans starting in FY2018, FY2021, and FY2024 are presented. However, as the dividend amount for FY2025 was not
Three-Year Medium-Term Plan
disclosed in the current medium-term plan, the projected amount disclosed in the financial results announcement dated May 14, 2025, is shown instead.
Policy | While securing funds for strategic investments, we remain committed to maintaining a dividend payout ratio of 70% or higher, in line with our previous medium-term management plan. |
Dividend Criteria | Criteria: Dividend payout ratio of 70% or higher |
Dividend Amount (JPY) | Dividend for the Final Fiscal Year:¥42.5 per share |
Other Information |
|
© 2025 Asanuma Corporation. 14
Appendix
© 2025 Asanuma Corporation. 15
Appendix 1/7
1
Customer satisfaction score
80 points or higher (Average of the last two fiscal years)
Slightly satisfied
85 points
Slightly dissatisfied
55 points
Where a construction performance evaluation is received (mainly government works)
Using a rating score as a customer satisfaction score
Where a customer satisfaction survey is conducted (mainly private-sector works)
Questionnaire responses
Where the survey was conducted
Conversion to
scores
•
•
Translating responses to each question into a score as shown in the table on the right, and calculating the average
In order to close the gap between the recipient's construction performance evaluation score, correcting the average value calculated above by adding a multiplication factor of 0.85 (the multiplication factor is calculated based on past results)
Since it takes time to receive all the survey results for the current year, using the average of the two periods (the current and the previous year) for the evaluation of the current year
Satisfied
100 points
Neither satisfied nor dissatisfied
70 points
•
Dissatisfied 40 points
Average of FY2022 and FY2023: 79.7 points
Average of FY2023 and FY2024: 79.9 points
Operating income from renovation (Japan and overseas) ÷ Consolidated operating income (The amount of goodwill is subtracted from operating income from overseas renovation.)
The value was determined considering future M&A activities involving renovation companies in the ASEAN region.
FY2023: 68%(thanks to strong performance of the subsidiaries in Singapore)
FY2024: 45.3%
Past result
Calculation method
Calculation method
Past result
KPI calculation methods and past results
Theme
(what we will focus on during the three years)
Financial/
non-financial KPI
Calculation methods and past results
Strengthening core businesses in Japan
Strengthening the renovation business
2
1
Acquiring, retaining and developing human resources
3
Ratio of operating incomefrom renovationbusiness to consolidated operatingincome
40% or higher
Engagement score
70 points or higher
The score was determined based on the percentage of the upper two answers on a four-point scale (answers (1) and (2) below) to four questions related to engagement in the stress check (subjects: all employees).
Answers: (1) Very applicable (2) Fairly applicable (3) Not very applicable (4) Not applicable at all
FY2023: 68.1 points
FY2024: 69.6 points
Past result
Calculation method
© 2025 Asanuma Corporation. 16
Appendix 2/7
Theme
(what we will focus on during the three years)
Financial/
non-financial KPI
Calculation methods and past results
4
DX
Promotion of DX
Gross profit per hour worked
6,000 yen or higher
Calculation method |
|
Past result |
|
Number of serious legal or regulatory violations
0
Fatal accidents
0
5
Strengthening
governance, compliance and risk management
Calculation method
Past result
Rate of reduction of total CO2emissions
Scope 1 and 2
△75%
(compared with FY1990)
Scope 3 Category 11
△ 8%
(compared with FY2021)
6
Environmental and social contribution
Calculation method
Number of serious legal or regulatory violations
Because there is no legal definition of serious legal or regulatory violation, we define it as described below, in principle.
(However, decisions will be made on a case-by-case basis because these matters are highly individual.)
Legal or regulatory violations which significantly impact society or the company
Legal or regulatory violations which result in criminal or administrative punishments (which are publicly disclosed)
Number of fatal accidents
If one accident results in the death of multiple people, the number of people whose lives were lost shall
be regarded as the number of accidents. (Conforming to rules on administrative reporting, etc.)
Fiscal year
Major legal or regulatory violations
Fatal accidents
2023
0
1
2024
0
0
The FY2026 target was set through back calculation based on the FY2030 and FY2050 targets that had already been set
(The percentage indicates the rate of reduction from the emissions in the baseline year.).
Scope | Unit | Baseline year | Results | Medium-Term Plan | Medium- and longterm target | Reference: Categories of CO2emissions
| ||||
Fiscal year | Emissions | FY2022 | FY2026 | FY2030 | FY2050 | |||||
Scopes 1 and 2 | Emission 1 (t-CO2/ n intensity 00 millio yen)*1 | 1990 | 30 | 13.4*2 -55% | 13.8 -54% | 12 -60% | 3 -90% | |||
Total volume | t-CO2 | |||||||||
(construction work only) | 1990 | 74,193 | 17,000*2 -77% | 18,548 -75% | 16,322 -78% | 3,710 -95% | ||||
Scope 3 Category 11 (in-house designs + other companies' designs) | Total volume | t-CO2 | 2021 | 693,428 | 647,430 | 637,953 | 589,414 | 450,728 | ||
-6% | -8% | -15% | -35% | |||||||
Past result
*1. Emissions per 100 million yen of completed construction project.
*2 Results in FY2022 were favorable due to temporary factors, including the small number of civil engineering projects with large CO2 emissions. During the medium-term plan (FY2026), the medium- and long-term targets were set based on straight-line values from the baseline year.
© 2025 Asanuma Corporation. 17
Appendix 3/7
2
Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2026
Orders: Orders increased by ¥3,399 million (up 6.4% YoY), primarily driven by a recovery in domestic civil engineering projects.
Net sales: Net Sales rose by ¥10,517 million (up 32.7% YoY), supported by steady progress on a large volume of carried-over construction projects, particularly in warehouses, factories, and
multi-family residential buildings.
Profits: Gross profit increased by ¥1,113 million (up 38.5% YoY), reflecting both higher sales and improved gross profit margins. Selling, general and administrative expenses rose by ¥542 million (up 23.1% YoY), mainly due to increased domestic labor costs and higher provisions. Nevertheless, operating profit, ordinary profit, and net profit for the quarter all showed year-on-year growth.
FY2023 1QResults | FY2024 1QResults | FY2025 | |||||
1QResults | YOY | Rate of change | |||||
Orders | 44,697 | 52,723 | 56,122 | 3,399 | 6.4% | ||
Net sales | 30,179 | 32,189 | 42,707 | 10,517 | 32.7% | ||
Construction contracts Other | 29,534 644 | 31,464 725 | 41,935 771 | 10,471 46 | 33.3% 6.3% | ||
Gross profit | 2,343 | 2,892 | 4,005 | 1,113 | 38.5% | ||
Rate | 7.8% | 9.0% | 9.4% | 0.4P | - | ||
Construction contracts | 2,152 | 2,732 | 3,766 | 1,034 | 37.9% | ||
Rate | 7.3% | 8.7% | 9.0% | 0.3P | - | ||
Other | 190 | 160 | 238 | 78 | 49.1% | ||
Rate | 29.5% | 22.1% | 31.0% | 8.9P | - | ||
Selling,general and administrative expenses | 2,424 | 2,351 | 2,893 | 542 | 23.1% | ||
Operating profit | △81 | 541 | 1,112 | 571 | 105.5% | ||
Rate | △0.3% | 1.7% | 2.6% | 0.9P | - | ||
Ordinary profit | 103 | 693 | 1,085 | 392 | 56.6% | ||
Rate | 0.3% | 2.2% | 2.5% | 0.3P | - | ||
Profit attributable to | 32 | 360 | 712 | 351 | 97.5% | ||
Owners of parent | Rate | 0.1% | 1.1% | 1.7% | 0.6P | - | |
FY2023 1QResults | FY2024 1QResults | FY2025 | |||||
1QResults | YOY | Rate of change | |||||
Total assets | 101,251 | 115,240 | 105,233 | △10,006 | △8.7% | ||
Current assets Fixed assets | 83,229 18,022 | 97,664 17,576 | 88,015 17,218 | △9,648 △357 | △9.9% △2.0% | ||
Total liabilities | 52,545 | 69,102 | 60,610 | △8,491 | △12.3% | ||
Debt(including Corporate bond) | 14,984 | 21,558 | 17,176 | △4,381 | △20.3% | ||
Current libilities | 45,181 | 52,885 | 44,548 | △8,337 | △15.8% | ||
Short-term debt | 12,126 | 9,946 | 5,640 | △4,305 | △43.3% | ||
Fixed libilities | 7,363 | 16,216 | 16,061 | △154 | △1.0% | ||
Long-term debt (including Corporate bond) | 2,858 | 11,611 | 11,535 | △75 | △0.7% | ||
Net assets | 48,705 | 46,138 | 44,622 | △1,515 | △3.3% | ||
Shareholders' equity accumulated other comprehensive income Non-controlling interests | 44,251 3,371 1,083 | 42,411 3,296 430 | 41,031 3,194 397 | △1,380 △102 △33 | △3.3% △3.1% △7.7% | ||
■Consolidated Statement of Income ■Consolidated Balance Sheet (million yen)
Capital adequacy ratio | 47.0% | 39.7% | 42.0% | 2.3P | - |
© 2025 Asanuma Corporation. 18
Appendix 4/7
3
Non-Consolidated Financial Results for the First Quarter of the Fiscal Year Ending March 31, 2026
FY2023 1QResults | FY2024 1QResults | FY2025 | ||||||
1QResults | YOY | Rate of change | ||||||
Orders | 40,688 | 51,268 | 55,162 | 3,893 | 7.6% | |||
Building construction Civil engineering | 35,750 4,937 | 50,354 914 | 50,182 4,979 | △171 4,064 | △0.3% 444.3% | |||
Net sales | 27,581 | 29,899 | 39,919 | 10,019 | 33.5% | |||
Construction contracts | 27,487 | 29,788 | 39,828 | 10,039 | 33.7% | |||
Building construction Civil Engineering | 23,047 4,439 | 25,505 4,283 | 33,642 6,185 | 8,137 1,902 | 31.9% 44.4% | |||
Other | 94 | 111 | 90 | △20 | △18.4% | |||
Gross profit | 1,700 | 2,445 | 3,470 | 1,025 | 41.9% | |||
Rate | 6.2% | 8.2% | 8.7% | 0.5P | - | |||
Construction contracts | 1,669 | 2,409 | 3,438 | 1,028 | 42.7% | |||
Rate | 6.1% | 8.1% | 8.6% | 0.5P | - | |||
Building construction | 1,145 | 1,953 | 2,793 | 839 | 43.0% | |||
Rate | 5.0% | 7.7% | 8.3% | 0.6P | - | |||
Civil Engineering | 524 | 456 | 645 | 189 | 41.5% | |||
Rate | 11.8% | 10.6% | 10.4% | △0.2P | - | |||
Other | 30 | 35 | 31 | △3 | △10.3% | |||
Rate | 32.6% | 31.7% | 34.8% | 3.1P | - | |||
Selling,general and administrative expenses | 2,212 | 2,078 | 2,603 | 524 | 25.3% | |||
Personnel expenses Other Expenses | 1,188 1,023 | 1,199 879 | 1,324 1,279 | 124 399 | 10.4% 45.5% | |||
Operating profit | △511 | 366 | 867 | 500 | 136.3% | |||
Rate | △1.9% | 1.2% | 2.2% | 1.0P | - | |||
Ordinary profit | △290 | 485 | 1,389 | 903 | 186.2% | |||
Rate | △1.1% | 1.6% | 3.5% | 1.9P | - | |||
Net income | △189 | 246 | 1,079 | 833 | 338.8% | |||
Rate | △0.7% | 0.8% | 2.7% | 1.9P | - | |||
FY2023 1QResults | FY2024 1QResults | FY2025 | |||||
1QResults | YOY | Rate of change | |||||
Total assets | 92,463 | 107,963 | 99,305 | △8,657 | △8.0% | ||
Current assets Fixed assets | 73,119 19,343 | 86,053 21,910 | 77,562 21,743 | △8,491 △166 | △9.9% △0.8% | ||
Total liabilities | 47,537 | 64,005 | 56,171 | △7,834 | △12.2% | ||
Debt (including Corporate bond) | 13,100 | 20,000 | 15,690 | △4,310 | △21.6% | ||
Current liabilities | 41,932 | 49,286 | 41,450 | △7,835 | △15.9% | ||
Short-term debt (including Corporate bond) | 11,800 | 9,610 | 5,300 | △4,310 | △44.8% | ||
Fixed liabilities | 5,604 | 14,719 | 14,720 | 0 | 0.0% | ||
Long-term debt (including Corporate bond) | 1,300 | 10,390 | 10,390 | 0 | 0.0% | ||
Net assets | 44,926 | 43,958 | 43,134 | △823 | △1.9% | ||
Shareholders' equity Valuation and translation adjustments | 42,528 2,398 | 41,928 2,029 | 40,916 2,218 | △1,012 189 | △2.4% 9.3% | ||
■Non-Consolidated Statement of Income ■Non-Consolidated Balance Sheet (million yen)
Capital adequacy ratio | 48.6% | 40.7% | 43.4% | 2.7P | - |
© 2025 Asanuma Corporation. 19
Appendix (別紙) 5/7
4
Progress in orders, net sales, and profits for the first quarter is tracking well, exceeding the pace achieved in the same period of the previous fiscal year. At this point, there are no changes to the full-year earnings forecast announced on May 14, 2025.
Forecast for the Fiscal year Ending March 31, 2026
Year-end
FY2024
1QResults
Consolidated
Year-end Plans
FY2025
1QResults
Year-end
FY2024
1QResults
Non-Consolidated
Year-end Plans
FY2025
(million yen)
1QResults
results | Progress rate | YOY | Progress rate | results | Progress rate | YOY | Progress rate | |||||||||
Orders | 180,624 | 52,723 | 29.2% | 151,500 | △29,124 | 56,122 | 37.0% | 169,334 | 51,268 | 30.3% | 144,000 | △25,334 | 55,162 | 38.3% | ||
Building construction | - | - | - | - | - | - | - | 143,828 | 50,354 | 35.0% | 120,000 | △23,828 | 50,182 | 41.8% | ||
Civil engineering | - | - | - | - | - | - | - | 25,506 | 914 | 3.6% | 24,000 | △1,506 | 4,979 | 20.7% | ||
Net sales | 167,005 | 32,189 | 19.3% | 170,300 | 3,294 | 42,707 | 25.1% | 155,720 | 29,899 | 19.2% | 157,100 | 1,379 | 39,919 | 25.4% | ||
Construction contracts | 163,661 | 31,464 | 19.2% | 167,200 | 3,538 | 41,935 | 25.1% | 155,275 | 29,788 | 19.2% | 156,700 | 1,424 | 39,828 | 25.4% | ||
Building construction | - | - | - | - | - | - | - | 134,318 | 25,505 | 19.0% | 132,700 | △1,618 | 33,642 | 25.4% | ||
Civil engineering | - | - | - | - | - | - | - | 20,957 | 4,283 | 20.4% | 24,000 | 3,042 | 6,185 | 25.8% | ||
Other | 3,344 | 725 | 21.7% | 3,100 | △244 | 771 | 24.9% | 445 | 111 | 25.0% | 400 | △45 | 90 | 22.7% | ||
Gross profit | 17,991 | 2,892 | 16.1% | 18,320 | 328 | 4,005 | 21.9% | 15,647 | 2,445 | 15.6% | 15,970 | 322 | 3,470 | 21.7% | ||
Rate | 10.8% | 9.0% | - | 10.8% | 0.0P | 9.4% | - | 10.0% | 8.2% | - | 10.2% | 0.2P | 8.7% | - | ||
Construction contracts | 17,081 | 2,732 | 16.0% | 17,560 | 478 | 3,766 | 21.5% | 15,510 | 2,409 | 15.5% | 15,840 | 329 | 3,438 | 21.7% | ||
Rate | 10.4% | 8.7% | - | 10.5% | 0.1P | 9.0% | - | 10.0% | 8.1% | - | 10.1% | 0.1P | 8.6% | - | ||
Other | 909 | 160 | 17.6% | 760 | △149 | 238 | 31.4% | 137 | 35 | 25.6% | 130 | △7 | 31 | 24.4% | ||
Rate | 27.2% | 22.1% | - | 24.5% | △2.7P | 31.0% | - | 31.0% | 31.7% | - | 32.5% | 1.5P | 34.8% | - | ||
Selling,general and administ expenses | rative | 11,124 | 2,351 | 21.1% | 11,290 | 165 | 2,893 | 25.6% | 9,714 | 2,078 | 21.4% | 9,700 | △14 | 2,603 | 26.8% | |
Operating profit | 6,867 | 541 | 7.9% | 7,030 | 162 | 1,112 | 15.8% | 5,933 | 366 | 6.2% | 6,270 | 336 | 867 | 13.8% | ||
Rate | 4.1% | 1.7% | - | 4.1% | 0.0P | 2.6% | - | 3.8% | 1.2% | - | 4.0% | 0.2P | 2.2% | - | ||
Ordinary profit | 6,545 | 693 | 10.6% | 6,820 | 274 | 1,085 | 15.9% | 5,472 | 485 | 8.9% | 6,540 | 1,067 | 1,389 | 21.2% | ||
Rate | 3.9% | 2.2% | - | 4.0% | 0.1P | 2.5% | - | 3.5% | 1.6% | - | 4.2% | 0.7P | 3.5% | - | ||
Net income | 4,692 | 360 | 7.7% | 4,770 | 77 | 712 | 14.9% | 3,949 | 246 | 6.2% | 4,770 | 820 | 1,079 | 22.6% | ||
Rate | 2.8% | 1.1% | - | 2.8% | 0.0P | 1.7% | - | 2.5% | 0.8% | - | 3.0% | 0.5P | 2.7% | - | ||
Dividend(Resultl・Plan)
41.00円
41.50円
0.50円
Dividend payout ratio
ROIC
Rate
70.4%
FY2024
Result
7.1%
FY2025
Result
7.2% WACC
70.1%
△0.3P
FX2024
Result
4.1%
FY2025
Result
4.1%
ROE
10.1%
10.3% Cost of Shareholders' Equity
5.5%
5.5%
© 2025 Asanuma Corporation. 20
Appendix (別紙) 6/7
5
Breakdown of Orders By Sectors (Non-Consolidated)
(million yen)
FY2024 | FY2025 | ||||
Results | Proportion | Results | Proportion | YOY | |
FY2024 | FY2025 | ||||
Results | Proportion | Results | Proportion | YOY | |
■By Sectors(Building Construction) ■By Sectors(Civil Engineering)
National Government Independent Administrative Agencies, etc. | - 484 | 0.0% 30.4% | 520 3,840 | 7.9% 58.1% | 520 3,355 | ||
Central | 484 | 30.4% | 4,360 | 65.9% | 3,875 | ||
Prefectural Governments Municipality, etc. | - 1,110 | 0.0% 69.6% | 0 2,254 | 0.0% 34.1% | 0 1,143 | ||
Local | 1,110 | 69.6% | 2,254 | 34.1% | 1,144 | ||
Public | 1,595 | 100.0% | 6,614 | 100.0% | 5,019 | ||
Food | 34 | 0.1% | 410 | 0.9% | 375 | ||
Chemical | 1 | 0.0% | 44 | 0.1% | 43 | ||
Iron and Steel | 50 | 0.1% | 73 | 0.2% | 23 | ||
Electrical Machinery | 29 | 0.1% | 13 | 0.0% | △16 | ||
Transportation Equipment | 3,165 | 6.5% | 2,622 | 6.0% | △542 | ||
Other Machinery | △5 | 0.0% | 117 | 0.3% | 123 | ||
Others | 77 | 0.2% | 1,407 | 3.2% | 1,329 | ||
Manufacturing Industry | 3,352 | 6.9% | 4,689 | 10.8% | 1,336 | ||
Mining and Construction | 3,653 | 7.5% | 6,714 | 15.4% | 3,060 | ||
Electricity, Gas, Heat Supply, and Water Utilities | - | 0.0% | 9 | 0.0% | 9 | ||
Information and Communications | 3 | 0.0% | 49 | 0.1% | 46 | ||
Transportation and Logistics | 8,971 | 18.4% | 1,647 | 3.8% | △7,323 | ||
Wholesale and Retail Trade | 11 | 0.0% | 35 | 0.1% | 24 | ||
Finance and Insurance | 29 | 0.1% | 56 | 0.1% | 27 | ||
Real Estate | 31,622 | 64.9% | 9,400 | 21.6% | △22,221 | ||
Service | 835 | 1.7% | 20,688 | 47.5% | 19,853 | ||
Others | 280 | 0.6% | 275 | 0.6% | △4 | ||
Non-Manufacturing Industry | 45,406 | 93.1% | 38,878 | 89.2% | △6,527 | ||
Private | 48,758 | 100.0% | 43,567 | 100.0% | △5,191 | ||
Total | 50,354 | 50,182 | △171 | ||||
National Government Independent Administrative Agencies, etc. | 115 0 | 61.8% 0.0% | 961 - | 70.9% 0.0% | 845 0 | ||
Central | 115 | 61.8% | 961 | 70.9% | 845 | ||
Prefectural Governments Municipality, etc. | - 71 | 0.0% 38.2% | 42 351 | 3.1% 26.0% | 42 280 | ||
Local | 71 | 38.2% | 394 | 29.1% | 323 | ||
Public | 186 | 100.0% | 1,355 | 100.0% | 1,168 | ||
Food | - | - | - | - | - | ||
Chemical | - | - | - | - | - | ||
Iron and Steel | - | - | - | - | - | ||
Electrical Machinery | - | - | - | - | - | ||
Transportation Equipment | - | - | - | - | - | ||
Other Machinery | - | - | - | - | - | ||
Others | - | - | - | - | - | ||
Manufacturing Industry | - | - | - | - | - | ||
Mining and Construction | 9 | 1.2% | 442 | 12.2% | 432 | ||
Electricity, Gas, Heat Supply, and Water Utilities | - | 0.0% | - | 0.0% | 0 | ||
Information and Communications | - | 0.0% | - | 0.0% | 0 | ||
Transportation and Logistics | 175 | 24.0% | 285 | 7.9% | 109 | ||
Wholesale and Retail Trade | - | 0.0% | - | 0.0% | 0 | ||
Finance and Insurance | - | 0.0% | - | 0.0% | 0 | ||
Real Estate | 0 | 0.0% | 2,421 | 66.8% | 2,420 | ||
Service | 541 | 74.3% | 475 | 13.1% | △66 | ||
Others | - | 0.0% | - | 0.0% | 0 | ||
Non-Manufacturing Industry | 728 | 100.0% | 3,624 | 100.0% | 2,896 | ||
Private | 728 | 100.0% | 3,624 | 100.0% | 2,896 | ||
Total | 914 | 4,979 | 4,064 | ||||
© 2025 Asanuma Corporation. 21
Appendix (別紙) 7/7
6
Breakdown of Orders By Type of Projects (Non-Consolidated)
(million yen)
FY2024 | FY2025 | ||||
Results | Proportion | Results | Proportion | YOY | |
FY2024 | FY2025 | ||||
Results | Proportion | Results | Proportion | YOY | |
Offices | 1,302 | 2.6% | 5,438 | 10.8% | 4,136 | |
Hotels | 480 | 1.0% | 20,359 | 40.6% | 19,878 | |
Retail and Entertainment Facilities | 3,948 | 7.8% | 396 | 0.8% | △3,552 | |
Factories | 5,869 | 11.7% | 2,968 | 5.9% | △2,901 | |
Warehouses | 24,116 | 47.9% | 4,401 | 8.8% | △19,715 | |
Residential Buildings | 13,606 | 27.0% | 8,602 | 17.1% | △5,004 | |
Educational and Research Facilities | 897 | 1.8% | 6,856 | 13.7% | 5,959 | |
Medical and Welfare Facilities | 40 | 0.1% | 514 | 1.0% | 473 | |
Others | 92 | 0.2% | 645 | 1.3% | 552 | |
Building Construction | 50,354 | 100.0% | 50,182 | 100.0% | △171 | |
Offices | 966 | 2.1% | 5,123 | 11.0% | 4,157 | |
Hotels | 500 | 1.1% | 20,354 | 43.7% | 19,854 | |
Retail and Entertainment Facilities | 2,089 | 4.5% | - | 0.0% | △2,089 | |
Factories | 5,211 | 11.2% | 1,322 | 2.8% | △3,888 | |
Warehouses | 24,096 | 51.7% | 4,392 | 9.4% | △19,703 | |
Residential Buildings | 13,543 | 29.1% | 8,155 | 17.5% | △5,387 | |
Educational and Research Facilities | 127 | 0.3% | 6,314 | 13.5% | 6,186 | |
Medical and Welfare Facilities | 0 | 0.0% | 392 | 0.8% | 392 | |
Others | 40 | 0.1% | 555 | 1.2% | 515 | |
Building Construction (New Construction) | 46,574 | 100.0% | 46,612 | 100.0% | 37 | |
Offices | 335 | 8.9% | 315 | 8.8% | △20 | |
Hotels | △19 | -0.5% | 4 | 0.1% | 24 | |
Retail and Entertainment Facilities | 1,858 | 49.2% | 396 | 11.1% | △1,462 | |
Factories | 658 | 17.4% | 1,645 | 46.1% | 987 | |
Warehouses | 20 | 0.5% | 8 | 0.2% | △11 | |
Residential Buildings | 63 | 1.7% | 446 | 12.5% | 383 | |
Educational and Research Facilities | 770 | 20.4% | 542 | 15.2% | △227 | |
Medical and Welfare Facilities | 40 | 1.1% | 121 | 3.4% | 81 | |
Others | 52 | 1.4% | 89 | 2.5% | 37 | |
Building Construction (Renovation) | 3,779 | 100.0% | 3,570 | 100.0% | △209 | |
■By Type of Projects(Building Construction) ■By Type of Projects(Civil Engineering)
Erosion and Flood Control | 96 | 10.5% | 961 | 19.3% | 864 | |
Railways | 175 | 19.2% | 285 | 5.7% | 109 | |
Water Supply and Sewerage Systems | - | 0.0% | 351 | 7.1% | 351 | |
Land Development | 10 | 1.2% | 2,863 | 57.5% | 2,852 | |
Roads | 71 | 7.8% | 42 | 0.9% | △28 | |
Power and Communication Lines | - | 0.0% | - | 0.0% | - | |
Others | 561 | 61.4% | 475 | 9.5% | △85 | |
Civil engineering | 914 | 100.0% | 4,979 | 100.0% | 4,064 | |
■By Region(Building Construction and Civil Engineering)
Hokkaido | 167 | 0.3% | 238 | 0.4% | 71 |
Tohoku | 1,451 | 2.8% | 563 | 1.0% | △887 |
Kanto / Koshinetsu | 19,495 | 38.0% | 13,774 | 25.0% | △5,721 |
Chubu / Hokuriku | 6,578 | 12.8% | 1,382 | 2.5% | △5,195 |
Kinki | 19,141 | 37.3% | 35,389 | 64.2% | 16,247 |
Chugoku / Shikoku | 3,934 | 7.7% | 3,403 | 6.2% | △531 |
Kyushu / Okinawa | 234 | 0.5% | 410 | 0.7% | 176 |
Overseas | 265 | 0.5% | 0 | 0.0% | △264 |
Total | 51,268 | 100.0% | 55,162 | 100.0% | 3,893 |
*Until FY March 2025, figures were broken down by area of branch offices, while from FY March 2026, by area of construction sites.
■By Volume of Projects(Building Construction and Civil Engineering) *Only new orders
FY2024 | FY2025 | ||||||
Count | Results | Proportion | Count | Results | Proportion | YoY | |
less than 500 | 198 | 2,955 | 6.0% | 197 | 2,813 | 5.4% | △142 |
500 to 1,000 | 1 | 500 | 1.0% | 3 | 2,152 | 4.2% | 1,652 |
1,000 to 3,000 | 4 | 6,123 | 12.4% | 7 | 10,677 | 20.6% | 4,554 |
3,000 to 5,000 | 5 | 19,313 | 39.1% | 3 | 10,575 | 20.4% | △8,738 |
more than 5,000 | 3 | 20,535 | 41.5% | 2 | 25,501 | 49.3% | 4,966 |
Total | 211 | 49,427 | 100.0% | 212 | 51,719 | 100.0% | 2,292 |
© 2025 Asanuma Corporation. 22
MEMO
© 2025 Asanuma Corporation. 23
Contact Information
Corporate Strategy and Planning Headquarters Corporate Communications Division
Asanuma Corporation
MAIL asanuma_ir@asanuma.co.jp
TEL 06-6585-5500
FAX 06-6585-5556
Asanuma Corporation Integrated Report 2024
https://www.asanuma.co.jp/csr/report.html
Official Corporate Instagram
The plans, forecasts, and forward-looking statements contained in this document are based on the Company's strategies, objectives, assumptions, and premises as of the date of publication. Actual results may differ materially from these statements due to various factors.
