Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Summary of Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)
Company Name: Arisawa Mfg. Co., Ltd. Stock exchange listing: Tokyo
Stock code: 5208 (URL https://www.arisawa.co.jp/)
Representative: Representative Director and CEO: Yuta Arisawa
November 6, 2025
Inquiries: Director and Senior Managing Operating Officer: Takeshi Masuda Telephone: 025-524-7101 Scheduled date to file semi-annual securities report: November 14, 2025
Scheduled date to commence dividend payments: December 2, 2025
Preparation of supplementary material on financial results: Yes
Holding of financial results briefing: Yes (for analysts)
(Amounts less than one million yen are rounded down)
Consolidated financial results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
Consolidated operating results (cumulative)
(Percentages indicate year-on-year changes)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Six months ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
September 30, 2025
26,537
5.4
2,454
(10.2)
2,154
(26.1)
1,562
(26.4)
September 30, 2024
25,172
26.5
2,734
-
2,917
-
2,122
276.6
(Note) Comprehensive income: For the six months ended September 30, 2025: 1,444 million yen [(58.3%)]
For the six months ended September 30, 2024: 3,466 million yen [151.6%]
Earnings per share
Diluted earnings per share
Six months ended
Yen
Yen
September 30, 2025
47.00
46.99
September 30, 2024
63.91
63.83
(Note) Percentage change in operating profit and ordinary profit for the six months ended September 30, 2024 are shown as "-" because they are more than 1,000% year on year.
Consolidated financial position
Total assets
Net assets
Equity ratio
Net asset per share
As of
Millions of yen
77,165
71,736
Millions of yen
48,290
48,559
%
Yen
September 30, 2025
62.6
1,451.00
March 31, 2025
67.7
1,461.64
(Reference) Total equity: As of September 30, 2025: 48,290 million yen As of March 31, 2025: 48,553 million yen
Cash dividends
Annual dividends per share
1st quarter-end
2nd quarter-end
3rd quarter-end
Fiscal year-end
Total
Fiscal year ended March 31, 2025
Fiscal year ending March 31, 2026
Yen
-
-
Yen
42.00
44.00
Yen
-
Yen
54.00
Yen
96.00
Fiscal year ending March 31,2026
(Forecast)
-
44.00
88.00
(Note) Revisions to dividend projections most recently announced: None
Forecasts of consolidated financial results for the year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes)
Net sales | Operating profit | Ordinary profit | Profit attributable to owners of the parent | Earnings per share | |||||
Full Year | Millions of yen 51,400 | % 3.2 | Millions of yen 4,500 | % (8.0) | Millions of yen 4,500 | % (14.6) | Millions of yen 3,200 | % (19.4) | Yen 96.15 |
(Note) Revisions to projections of consolidated financial results most recently announced: None
* Notes
Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the changes in scope of consolidation): None
Application of special accounting methods for preparing semi-annual consolidated financial statements: Yes
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
As of September 33,603,924 shares
30, 2025:
As of March 31, 33,600,524 shares
2025:
As of September 30, 2025:
323,124 shares
As of March 31, 2025:
382,116 shares
Six months ended September 30,
2025:
33,239,171 shares
Six months ended September 30,
2024:
33,205,170 shares
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares):
Number of treasury shares at the end of the period:
Average number of shares during the period (cumulative from the beginning of the fiscal year)
(Note) The shares of the Company (56,757 shares in the first half of the fiscal year ending March 31, 2026 and 81,200 shares in the year ended March 31, 2025) held by Custody Bank of Japan, Ltd. (Trust Account) as the trust assets of the "Employee Stock Ownership Plan" are included in the number of treasury shares at the end of the period.
The shares of the Company held by Custody Bank of Japan, Ltd. (Trust Account) are included in the treasury shares to be deducted in calculation of the average number of shares during the year (75,323 shares in the first half of the fiscal year ending March 31, 2026 and 59,347 shares in first half of the fiscal year ended March 31, 2025).
Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit corporation.
Proper use of earnings forecasts, and other special matters
Descriptions and statements concerning estimates and forecasts in this material are based on information currently available to the Company and certain assumptions judged by the Company to be reasonable. Various factors could cause actual results to differ materially from these projections. Please refer to "1. Summary of Business Results, etc., (3) Explanation about Future Forecast Information, Including Forecast of Consolidated Business Results" of the attached materials on page 3 for information concerning business forecast.
Contents of Attached Materials
Summary of Business Results, etc 2
Summary of Business Results for the First Half 2
Summary of Financial Position for the First Half 3
Explanation about Future Forecast Information,
Including Forecast of Consolidated Business Results 3
Semi-annual Consolidated Financial Statements and Major Notes 4
Semi-annual Consolidated Balance Sheet 4
Semi-annual Consolidated Statements of Income
and Semi-annual Consolidated Statements of Comprehensive Income 6 Semi-annual Consolidated Statements of Income 6
Semi-annual Consolidated Statement of Comprehensive Income 7
Semi-annual Consolidated Cash Flows Statement 8
Notes to Semi-annual Consolidated Financial Statements 10
(Notes to Special Accounting Methods
for Preparing Semi-annual Consolidated Financial Statements) 10
(Notes to Segment Information, etc.) 10
(Notes in the Case of Significant Changes in Shareholders' Equity) 11
(Notes on Going Concern Assumption) 11
Summary of Business Results, etc.
Summary of Business Results for the First Half
During the current semi-annual consolidated accounting period (from April 1, 2025 to September 30, 2025), the Japanese economy showed a moderate recovery trend with the signs of a rebound in personal consumption and capital investment amid an improved employment and income environment. Meanwhile, there is still an uncertain outlook for the economy due to factors such as the continued price increase, the impact of U.S. trade policies, and prolonged geopolitical risks.
Under such circumstances, the results of operations of our group for the current semi-annual consolidated accounting period showed net sales of 26,537 million yen (an increase of 5.4% year-on-year) due to an increase in demand of smartphones and semi-conductors in electronic materials, one of our main business fields, in addition to recovery trend of honey-comb panels for aircraft in industrial application structural materials, despite weak performance in display materials. The results in terms of profit and loss showed an operating profit of 2,454 million yen (a decrease of 10.2% year-on-year) due to factors such as influence by a decrease in sales of display materials, while they showed an ordinary profit of 2,154 million yen (a decrease of 26.1% year-on-year) due to factors such as foreign exchange losses and a profit attributable to owners of parent of 1,562 million yen (a decrease of 26.4% year-on-year).
Business results with respect to each segment are as follows. (Electronic materials)
Net sales were 17,217 million yen (an increase of 13.1% year-on-year) due to an increase in sales of flexible printed circuit board materials and glass cloth for printed circuit boards, while the segment profit was 1,685 million yen (an increase of 30.0% year-on-year) due to an increase in sales.
(Industrial application structural materials)
Net sales were 6,081 million yen (an increase of 0.9% year-on-year) due to factors such as strong performance in sales of honey-comb panels for aircraft, and the segment profit was 1,218 million yen (an increase of 3.1% year-on-year).
(Electric insulation materials)
Net sales were 1,265 million yen (an increase of 7.2 % year-on-year) due to an increase in infrastructure-related sales, while the segment profit was 92 million yen (an increase of 180.2% year-on-year).
(Display materials)
Net sales were 1,804 million yen (a decrease of 29.1% year-on-year) due to a decrease in sales of 3D-related materials and polarization control optical components, while the segment profit was 324 million yen (a decrease of 64.8% year-on-year).
(Other)
Net sales were 168 million yen (a decrease of 12.3% year-on-year).
Summary of Financial Position for the First Half
Total assets as of the end of the current semi-annual consolidated accounting period were 77,165 million yen, an increase of 5,429 million yen compared with the end of the previous fiscal year. This was largely due to an increase of 1,706 million yen in notes and accounts receivable-trade, and contract assets, an increase of 4,794 million yen in property, plant and equipment, respectively and a decrease of 3,010 million yen in cash and deposits.
Total liabilities were 28,875 million yen, an increase of 5,698 million yen compared with the end of the previous fiscal year. This was largely due to an increase of 5,669 million yen in other in current liabilities.
Total net assets were 48,290 million yen, a decrease of 268 million yen compared with the end of the previous fiscal year. This was largely due to a decrease of 236 million yen in retained earnings and a decrease of 195 million yen in foreign currency translation adjustment, respectively.
Explanation about Future Forecast Information, Including Forecast of Consolidated Business Results
As for the forecast of consolidated business results for the cumulative fiscal year ending March 31, 2026, there is no change in the forecast of consolidated business results which was announced on May 7, 2025.
Semi-annual Consolidated Financial Statements and Major Notes
Semi-annual Consolidated Balance Sheet
Assets
(Thousands of yen) As of March 31, 2025 As of September 30, 2025
Current assets
Cash and deposits 16,861,091 13,850,537
Notes and accounts receivable - trade, and contract assets | 16,674,196 | 18,380,729 |
Securities | 100,020 | - |
Merchandise and finished goods | 6,117,372 | 5,942,176 |
Work in process | 2,740,780 | 2,834,133 |
Raw materials and supplies | 5,747,978 | 6,517,358 |
Other | 1,317,955 | 1,436,509 |
Allowance for doubtful accounts | (32,071) | (97,958) |
Total current assets | 49,527,322 | 48,863,487 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures, net | 7,270,456 | 12,953,912 |
Other, net | 11,494,315 | 10,605,417 |
Total property, plant and equipment | 18,764,772 | 23,559,330 |
Intangible assets | 300,488 | 351,027 |
Investments and other assets | ||
Investment securities | 1,969,043 | 3,122,491 |
Other | 1,220,809 | 1,315,517 |
Allowance for doubtful accounts | (45,797) | (46,078) |
Total investments and other assets | 3,144,054 | 4,391,930 |
Total non-current assets | 22,209,315 | 28,302,288 |
Total assets | 71,736,638 | 77,165,775 |
Liabilities
(Thousands of yen) As of March 31, 2025 As of September 30, 2025
Current liabilities
Notes and accounts payable - trade 7,704,382 7,854,693
Short-term borrowings 4,926,408 5,098,262
Current portion of long-term borrowings 961,467 991,930
Income taxes payable 848,061 865,262
Provision for product warranties 29,690 30,267
Provision for bonuses 727,947 898,439
Provision for bonuses for directors (and other
officers)
6,358
2,497
Other 3,378,345 9,047,459
Total current liabilities 18,582,660 24,788,813
Non-current liabilities
Long-term borrowings 3,677,101 3,295,173
Provision for share awards 26,729 9,866
Retirement benefit liability 42,212 65,939
Asset retirement obligations 103,856 100,607
Other 744,898 615,076
Total non-current liabilities 4,594,797 4,086,664
Total liabilities 23,177,458 28,875,477
Net assets
Shareholders' equity
Share capital 7,880,116 7,881,920
Capital surplus 3,244,143 3,255,725
Retained earnings 33,494,893 33,258,834
Treasury shares (471,686) (394,772)
Total shareholders' equity 44,147,466 44,001,707
Accumulated other comprehensive income
Valuation difference on available-for-sale securities 428,851 533,277
Deferred gains or losses on hedges 2,298 (213)
Foreign currency translation adjustment 3,763,293 3,567,541
Remeasurements of defined benefit plans 211,525 187,984
Total accumulated other comprehensive income 4,405,967 4,288,590
Share acquisition rights 5,745 -
Total net assets 48,559,180 48,290,298
Total liabilities and net assets 71,736,638 77,165,775
Semi-annual Consolidated Statements of Income and Semi-annual Consolidated Statements of Comprehensive Income
(Semi-annual Consolidated Statements of Income)
(Thousands of yen)
Six months ended September 30, 2024
Six months ended September 30, 2025
Net sales | 25,172,413 | 26,537,443 |
Cost of sales | 18,981,450 | 20,512,148 |
Gross profit | 6,190,962 | 6,025,295 |
Selling, general and administrative expenses | 3,456,554 | 3,570,536 |
Operating profit | 2,734,407 | 2,454,758 |
Non-operating income | ||
Interest income | 49,148 | 25,055 |
Dividend income | 12,056 | 15,050 |
Subsidy income | 86,583 | 54,504 |
Foreign exchange gains | 94,675 | - |
Other | 56,889 | 58,527 |
Total non-operating income | 299,352 | 153,137 |
Non-operating expenses | ||
Interest expenses | 96,295 | 86,223 |
Foreign exchange losses | - | 339,438 |
Other | 20,411 | 27,534 |
Total non-operating expenses | 116,706 | 453,196 |
Ordinary profit | 2,917,053 | 2,154,699 |
Extraordinary income | ||
Gain on sale of non-current assets | 1,601 | 1,820 |
Gain on sale of investment securities | - | 70,014 |
Other | 16,000 | 5,164 |
Total extraordinary income | 17,602 | 76,999 |
Extraordinary losses | ||
Loss on retirement of non-current assets | 3,492 | 11,001 |
Impairment losses | 4,646 | 1,759 |
Total extraordinary losses | 8,138 | 12,761 |
Profit before income taxes | 2,926,517 | 2,218,937 |
Income taxes | 804,450 | 656,818 |
Profit | 2,122,066 | 1,562,119 |
Profit attributable to non-controlling interests | - | - |
Profit attributable to owners of parent | 2,122,066 | 1,562,119 |
(Semi-annual Consolidated Statement of Comprehensive Income) | |
(Thousands of yen) | |
Six months ended | Six months ended |
September 30, 2024 | September 30, 2025 |
Profit 2,122,066 | 1,562,119 |
Other comprehensive income | |
Valuation difference on available-for-sale securities 28,524 | 104,426 |
Deferred gains or losses on hedges 3,837 | (2,511) |
Foreign currency translation adjustment 1,305,525 | (195,751) |
Remeasurements of defined benefit plans, net of tax 6,104 | (23,540) |
Total other comprehensive income 1,343,992 | (117,377) |
Comprehensive income 3,466,058 | 1,444,742 |
Comprehensive income attributable to | |
Comprehensive income attributable to owners of parent 3,466,058 | 1,444,742 |
Comprehensive income attributable to non-controlling - - interests | |
(3) Semi-annual Consolidated Cash Flows Statement | (Thousands of yen) | |
Six months ended | Six months ended | |
September 30, 2024 | September 30, 2025 | |
Cash flows from operating activities | ||
Profit before income taxes | 2,926,517 | 2,218,937 |
Depreciation | 1,012,213 | 1,108,944 |
Share-based payment expenses | 23,573 | 24,573 |
Gain on reversal of share acquisition rights | (15,981) | (5,164) |
Increase (decrease) in allowance for doubtful accounts | 17,097 | 67,808 |
Increase (decrease) in provision for bonuses | 366,360 | 170,492 |
Increase (decrease) in provision for product warranties | (1,534) | (440) |
Increase (decrease) in provision for bonuses for directors (and other officers) | (2,087) | (3,860) |
Increase (decrease) in provision for share awards | 8,187 | 19,981 |
Decrease (increase) in retirement benefit asset | - | (68,584) |
Increase (decrease) in retirement benefit liability | (39,978) | (10,144) |
Interest and dividend income | (61,204) | (40,105) |
Subsidy income | (86,583) | (54,504) |
Interest expenses | 96,295 | 86,223 |
Foreign exchange losses (gains) | 3,812 | 77,732 |
Loss (gain) on sale of short-term and long-term (19) (70,014) investment securities | ||
Loss (gain) on sale of non-current assets | (1,601) | (1,820) |
Loss on retirement of property, plant and equipment | 1,477 | 1,184 |
Impairment losses | 4,646 | 1,759 |
Decrease (increase) in trade receivables | (378,965) | (1,507,350) |
Decrease (increase) in inventories | (1,793,798) | (581,617) |
Increase (decrease) in trade payables | 1,199,465 | 75,776 |
Increase (decrease) in accrued consumption taxes | (74,399) | (520,244) |
Decrease (increase) in other assets | (247,887) | 57,854 |
Increase (decrease) in other liabilities | 215,871 | 58,384 |
Subtotal | 3,171,477 | 1,105,802 |
Interest and dividends received | 66,989 | 58,197 |
Interest paid | (100,783) | (86,722) |
Subsidies received | 86,583 | 54,504 |
Income taxes refund (paid) | 34,389 | (644,003) |
Net cash provided by (used in) operating activities | 3,258,656 | 487,778 |
(Thousands of yen)
Six months ended | Six months ended | |
September 30, 2024 | September 30, 2025 | |
Cash flows from investing activities | ||
Payments into time deposits | (190,000) | (90,000) |
Proceeds from withdrawal of time deposits | 190,000 | 360,000 |
Purchase of property, plant and equipment | (1,335,076) | (265,349) |
Proceeds from sale of property, plant and equipment | 1,601 | 1,820 |
Purchase of intangible assets | (18,700) | (110,504) |
Purchase of investment securities | - | (991,356) |
Proceeds from sale of investment securities | 2,191 | 172,051 |
Loan advances | (40,000) | - |
Proceeds from collection of loans receivable | 40,000 | - |
Decrease (increase) in investments and other assets | (1,883) | (10,412) |
Net cash provided by (used in) investing activities | (1,351,867) | (933,751) |
Cash flows from financing activities | ||
Net increase (decrease) in short-term borrowings | 305,551 | 100,547 |
Proceeds from long-term borrowings | 455,910 | 2,709,848 |
Repayments of long-term borrowings | (1,597,428) | (3,185,779) |
Repayments of lease liabilities | (101,059) | (110,475) |
Redemption of bonds | (10,800) | - |
Proceeds from issuance of shares | 29,577 | 3,026 |
Purchase of treasury shares | (140) | (150) |
Dividends paid | (1,327,032) | (1,792,282) |
Net cash provided by (used in) financing activities | (2,245,422) | (2,275,266) |
Effect of exchange rate change on cash and cash equivalents | 412,528 | (19,314) |
Net increase (decrease) in cash and cash equivalents | 73,894 | (2,740,553) |
Cash and cash equivalents at beginning of period | 17,700,031 | 16,371,091 |
Cash and cash equivalents at end of period | 17,773,925 | 13,630,537 |
Notes to Semi-annual Consolidated Financial Statement
(Notes to Special Accounting Methods for Preparing Semi-annual Consolidated Financial Statements) (Calculation of Tax Expenses)
Tax expenses are calculated by multiplying the semi-annual profit before income taxes by an estimated effective tax rate. Such effective tax rate is reasonably estimated after applying tax effect accounting to the profit before income taxes for the consolidated fiscal year including the current semi-annual consolidated accounting period.
(Notes to Segment Information, etc.) [Segment Information]
I Six months ended September 30, 2024 (from April 1, 2024 to September 30, 2024)
Information on the amount of net sales and profit or loss with respect to each reportable segment
(Thousands of yen)
Reportable segment
Other (See Note)
Total
Electronic materials
Industrial application structural
materials
Electric insulation materials
Display materials
Total
Sales
Revenues from external customers
Transactions with other segments
15,228,606
-
6,026,554
-
1,179,849
-
2,545,225
-
24,980,235
-
192,177
501,461
25,172,413
501,461
Net sales
15,228,606
6,026,554
1,179,849
2,545,225
24,980,235
693,639
25,673,875
Segment profit (loss)
1,296,499
1,181,772
33,008
920,799
3,432,079
113,821
3,545,901
Note: The column "Other" represents business operations that do not fall under any of the reportable segments and includes the related goods sales, the logistics-related operations, other businesses, etc.
Difference between the aggregate amount of profit or loss of reportable segments and the pertinent amount shown on the semi-annual consolidated statements of income as well as the key components of such difference (Matters concerning difference adjustment)
(Thousands of yen)
Profit
Amount
Total of reportable segments
3,432,079
Profit in the category "Other"
113,821
Elimination of inter-segment transactions
3,439
Unallocated corporate expenses (See Note)
(771,870)
Adjustment of inventories
(43,061)
Operating profit shown on the semi-annual consolidated statements of income
2,734,407
Note: Unallocated corporate expenses are mostly general and administrative expenses that are not attributable to any of the reportable segments.
Information on impairment loss on non-current assets or goodwill, etc. with respect to each reportable segment
(Significant impairment losses on non-current assets)
In the industrial application structural materials segment, with respect to the assets in which investments could not be expected to recover due to a downturn in profitability, the Company devalued their carrying amount to memorandum value and showed the relevant amount of loss to extraordinary losses as impairment losses.
In this regard, the amount of the relevant impairment losses shown in the current semi-annual consolidated accounting period is 4,646 thousand yen.
II Six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
Information on the amount of net sales and profit or loss with respect to each reportable segment
(Thousands of yen)
Reportable segment
Other (See Note)
Total
Electronic materials
Industrial application structural
materials
Electric insulation materials
Display materials
Total
Sales
Revenues from external customers
17,217,377
6,081,731
1,265,077
1,804,774
26,368,960
168,482
26,537,443
Transactions with other segments
-
-
-
-
-
574,208
574,208
Net sales
17,217,377
6,081,731
1,265,077
1,804,774
26,368,960
742,691
27,111,651
Segment profit
1,685,360
1,218,062
92,481
324,576
3,320,481
120,790
3,441,272
Note: The column "Other" represents business operations that do not fall under any of the reportable segments and includes the related goods sales, the logistics-related operations, other businesses, etc.
Difference between the aggregate amount of profit or loss of reportable segments and the pertinent amount shown on the semi-annual consolidated statements of income as well as the key components of such difference (Matters concerning difference adjustment)
(Thousands of yen)
Profit
Amount
Total of reportable segments
3,320,481
Profit in the category "Other"
120,790
Elimination of inter-segment transactions
2,783
Unallocated corporate expenses (See Note)
(919,010)
Adjustment of inventories
(70,286)
Operating profit shown on the semi-annual consolidated statements of income
2,454,758
Note: Unallocated corporate expenses are mostly general and administrative expenses that are not attributable to any of the reportable segments.
Information on impairment loss on non-current assets or goodwill, etc. with respect to each reportable segment
(Significant impairment losses on non-current assets)
In the industrial application structural materials segment, with respect to the assets in which investments could not be expected to recover due to a downturn in profitability, the Company devalued their carrying amount to memorandum value and showed the relevant amount of loss to extraordinary losses as impairment losses.
In this regard, the amount of the relevant impairment losses shown in the current consolidated semi-annual accounting period is 1,759 thousand yen.
(Notes in the Case of Significant Changes in Shareholders' Equity) No applicable matter.
(Notes on Going Concern Assumption) No applicable matter.
