Arisawa Mfg.co., Ltd.TSE: 5208

Overview of Consolidated Financial Results for the Third Quarter Ended December 31, 2025(419KB)

· Issued by Arisawa Mfg.co., Ltd.


Securities Code 5208 https://www.arisawa.co.jp/en/

Overview of Consolidated Financial Results for the Third Quarter Ended December 31, 2025



Arisawa Mfg. Co., Ltd. February 5, 2026



Contents

  • FY2025 Q3 Review on a Consolidated Basis

  • FY2025 Forecast on a Consolidated Basis

  • Appendix



(Million Yen)

FY2024

Q3 result

FY2025

Q3 result

YoY

Sales

37,782

41,262

9.2%

Operating Profit

3,812

4,115

8.0%

Operating Margin

10.1%

10.0%

Ordinary Profit

4,089

3,986

-2.5%

Net Profit

3,004

2,977

-0.9%

Earnings per share(Yen)

90.43

89.55

-1.0%

Exchange rate (Yen/$)

average for the period at end of period

151.46

158.18

148.08

156.56

--

・Consolidated sales increased by 3,479 million yen YoY (+9.2%) due to increases in those of electronic, industrial structural, and electrical insulating materials.

・Operating profit increased by 303 million yen (+8.0%) YoY due to increases in sales.

・Ordinary profit decreased by 102 million yen YoY due to foreign exchange.

・Net profit decreased by 26 million yen YoY.



Net sales

(Million Yen)

37,782 39,600

FY2025

Q3 result

41,262

Change

+3,479

Increase in sales of electronic, industrial structural, and electrical insulating materials

Gross profit

Selling, general and administrative expenses

8,932

5,120

(23.6%)

9,468 (22.9%)

5,353

Operation profit

Foreign exchange gains/loss Other non-operating income / expenses

Ordinary profit

Gain on sale of investment securities

Other extraordinary income/loss

Profit before income taxes

Income taxes, etc.

Profit attributable to owners of parent

3,812 (10.1%) 3,700 (9.3%)

183

-172

94

43

4,089

(10.8%)

3,600 (9.1%)

3,986 (9.7%)

-102

2

-1

4,090 3,600

1,086

3,004 (8.0%) 2,600 (6.6%)

4,115 (10.0%)

106

-8

4,084

1,107

2,977 (7.2%)

+303 Increase in sales

Foreign exchange loss occurred due to the appreciation of Taiwan dollar

Ordinary profit, Profit before income taxes and Profit attributable to owners of parent were below those of the previous year due to foreign exchange loss.

Sales of affiliated company stocks

-26

FY2024

Q3 result

FY2025 Q3

FCT

(Nov. 6)



As of

(Million Yen) Mar. 2025

As of Dec. 2025

Change

(Assets)

Current assets

49,527

49,240

-286 Cash and deposits: -5,042, accounts

receivable - trade: +4,284, inventories: +408

Property, plant and equipment, and intangible assets

19,065

23,794

+4,728 Capital investment

(mainly for Innovation Center)

Investment securities

1,969

2,671

+702 Acquisition of Arisawa Kenko

Other assets

1,175

1,291

+116

Total assets

71,736

76,997

+5,260

(Liabilities)

Current liabilities

18,582

24,412

+5,829 Capital investment, and so on

Non-current liabilities

4,594

4,102

-492 Long-term borrowings: -326

Total liabilities

23,177

28,514

+5,337

Shareholder's equity

44,147

43,950

-196 Retained earnings: -287

Other comprehensive income and share acquisition rights

4,411

4,532

+120 Valuation difference on available-for-sale securities: +123

Total net assets

71,736

76,997

+5,260



Sales Segment Profit

・Consolidated sales increased by 3,479 million yen YoY (+9.2%) due to increases in those of electronic, industrial structural, and electrical insulating materials.

・Sales of electronic materials increased by 12.2% YoY due to strong demand for smartphones and semiconductors.

・The sales of industrial structural materials increased by 19.2% YoY due to strong demand for interior materials for aircraft and the FRP vessels for water purification.

・The sales of display materials decreased by 27.7% YoY due to a weak performance in 3D-related materials and polarization control optical components.

・Operating profit increased by 8.0% YoY due to increases in sales.

Please refer to pp. 7 to 9 for details.

FY2024

FY2025

Change

FY2024

FY2025

Change

(Million Yen)

result

result

result

result

Electronic materials

23,795

26,706

2,911

2,181

2,681

500

FPC materials (Arisawa)

13,446

14,685

1,239

FPC materials (ThinFlex)

7,475

8,528

1,053

ICGC, Prepreg

1,542

2,099

557

Printed Wiring Board (Satosen)

1,332

1,394

62

Industrial structural materials

8,098

9,650

1,552

1,412

2,034

622

Honey-comb panels

904

1,710

806

FRP pressure vessels for water purification

5,552

6,004

452

Others

1,642

1,936

294

Electrical insulating

1,822

1,909

87

101

183

82

materials

Display materials

3,796

2,745

-1,050

1,305

508

-796

Related materials, others

271

250

-21

157

172

15

Total

37,782

41,262

3,479

5,156

5,580

424

Corporate expenses

-1,344

-1,465

Operating Profit

3,812

4,115

303

Printed Wiring Board (Satosen)

ICGC & Prepreg

FPC materials (ThinFlex) FPC materials (Arisawa)

Segment Profit (Segment profit ratio)

(Million Yen)

26,706

23,795

(+22.9% YoY)

FY2024

FY2025

13,446

2,181

(9.2%)

14,685

2,681

(10.0%)

7,475

1,542

8,528

1,332

2,099

1,394

Sales of electronic materials



Market

・The demand for smartphones and semi-conductors (PC, AI server, etc.) was firm.

Performance

・Sales increased by 2,911 million yen (+12.2% YoY) due to increases in those of FPC materials, ICGC & Prepreg, and printed wiring boards.

・Sales of FPC materials (Arisawa) increased by 9.2% YoY due to a strong performance for smartphones and semiconductor applications.

・Sales of FPC materials (ThinFlex) increased by 14.1% YoY due to a strong sales for Chinese smartphones.

・Sales of ICGC & Prepreg increased by 36.1% YoY.

・Sales of printed wiring boards increased by 4.7% YoY.

・Segment profit increased by 500 million yen YoY due to increases in sales.



Others

In-vehicle materials

FRP pressure vessels for water purification Honey-comb panel

Segment Profit (Segment profit ratio)

9,650

(Million Yen)

8,098

(+44.1% YoY)

FY2024

FY2025

904

1,710

1,412

(17.4%)

5,552

1,071

2,034

(21.1%)

6,004

571

1,329

607

Sales of industrial structural materials



Market

・The strong performance continued in water purification materials for drinking, industrial water, etc. due to an increase in global demand for water.

・The demand for aircraft is recovering gradually due to the normalization of economic conditions after COVID-19 pandemic calmed down.

Performance

・Sales increased by 19.2% YoY due to a recovery in demand of honey-comb panels for aircraft, strong demand for FRP pressure vessel, etc.

  • Sales of honey-comb panels for aircraft increased by 89.1% YoY.

  • Sales of FRP pressure vessel for water purification increased by 8.1% YoY.

  • Sales of in-vehicle materials increased by 24.1% YoY.

  • Segment profit increased by 622 million yen YoY due to an increase in sales.



Others

Polarization control optical components 3D-related materials

Segment Profit (Segment profit ratio)

(Million Yen)

3,796

2,745

(-61.0% YoY)

FY2024

FY2025

508

(18.5%)

932

1,554

(34.4%)

1,492

321

1,305

1,895

347

Sales of display materials



Market

・3D-related materials are on the recovery trend in 2H 2025 compared to a weak performance in 1H 2025.

Performance

・Sales decreased by 1,050 million yen (-27.7% YoY) due to decreases of sales in 3D-related materials and polarization control optical components.

・Sales of 3D-related materials decreased by 40.0% YoY.

・Sales of polarization control optical components decreased by 21.3% YoY.

・Segment profit decreased by 796 million yen YoY due to decreases of sales and an influence by the product mix.



FY2025 Q3 Segment Comparison (vs. FCT as of Nov. 6)



(Million Yen)

FY2025 FCT(Nov. 6)

FY2025

result

Change

FY2025 FCT(Nov. 6)

FY2025

result

Change

Electronic materials

25,400

26,706

1,306

2,500

2,681

181

FPC materials (Arisawa)

13,800

14,685

885

FPC materials (ThinFlex)

8,400

8,528

128

ICGC, Prepreg

1,850

2,099

249

Printed Wiring Board (Satosen)

1,350

1,394

44

Industrial structural materials

9,450

9,650

200

1,950

2,034

84

Honey-comb panels

1,650

1,710

60

FRP pressure vessels for water purification

6,000

6,004

4

Others

1,800

1,936

136

Electrical insulating materials

1,800

1,909

109

120

183

63

Display materials

2,700

2,745

45

450

508

58

Related materials, others

250

250

0

180

172

-8

Total

39,600

41,262

1,662

5,200

5,580

380

Corporate expenses

-1,500

-1,465

Operating Profit

3,700

4,115

415

Sales Segment Profit

・The sales and profit of all segments, led by electronic materials, exceeded the FCT.

  • In electronic materials, the sales and profit were firm due to strong demand for smartphones and semi-conductors (PC, AI server, etc.).

  • In industrial structural materials, the sales and profit were firm due to the strong performance of honey-comb panels for aircraft and in-vehicle.

  • In display materials, the sales increased due

to a trend of recovery from Oct. to Dec. 2025. The profit exceeded the FCT due to a change in the product mix.



/23