Alliance Finance Company PlcCSELK: ALLI.N0000

Interim financial statements as at 31/03/2025

· Issued by Alliance Finance Company Plc

Financial Statements

Year Ended 31st March 2025

The first financial institution in South Asia to receive the SSCI Certification,the world's first measurable and certifiable standard for value driven financial institutions with holistic sustainability integration to the business.


Alliance Finance Company PLC

Statement of Profit or Loss - Company

For the year ended 31st March

Interest income

3,854,417,367

3,505,780,158

14,616,592,608

13,184,634,453

Interest expenses

(1,657,052,675)

(1,627,920,543)

(6,472,265,408)

(7,297,688,560)

Net Interest Income

2,197,364,692

1,877,859,615

8,144,327,200

5,886,945,893

Fee and Commission Income

(130,376,866)

102,159,873

(228)

461,051,367

318,390,667

45

Net gain/(loss) from trading

37,591,375

(39,927,295)

194

80,517,660

(22,928,907)

451

Other operating income (net)

125,638,544

216,920,795

(42)

514,957,240

445,998,037

15

Total Operating Income

2,230,217,745

2,157,012,988

3

9,200,853,467

6,628,405,690

39

Impairment (charges) / reversal for

loans and other losses

296,097,648

528

(233,790,064)

(335,708,299)

30

Net Operating Income

2,526,315,393

15

8,967,063,403

6,292,697,393

42

Operating Expenses

Personnel expenses

(610,531,394)

(493,218,575)

(2,109,458,450)

(1,604,634,943)

Other operating expenses

(528,982,203)

(660,664,920)

(2,564,492,850)

(2,170,173,504)

Depreciation and amortization

(55,387,950)

(44,902,966)

(212,784,329)

(169,449,679)

Total operating expenses

(1,194,901,547)

(1,198,786,461)

(4,886,735,629)

(3,944,258,126)

Operating Profit before Taxes on

Financial Services

1,331,413,846

1,005,355,269

4,080,327,774

2,348,439,267

Taxes on financial services

(361,486,932)

(292,919,930)

(23)

(1,012,264,791)

(668,603,605)

(51)

Operating Profit after Taxes on

Financial Services

Share of profit/(loss) from

969,926,914

712,435,339

associates

491,182

(2,932,714)

Profit before Taxation from

Operations

970,418,096

709,502,625

Provision for income taxation

(510,927,362)

(79)

(1,352,135,165)

Profit for the Period

459,490,734

8

1,734,833,052

Basic/ Diluted earnings per share

(Annualised)

54.55

51.48

Dividend Per Share paid

8.40

16.40

1

For the Quarter ended

2025

2024

(Unaudited)

(Audited)

Variance

Rs.

Rs.

%

Gross Income

3,887,270,420

3,784,933,531

3

For the year ended

2025

2024

(Unaudited)

(Audited)

Variance

Rs.

Rs.

%

15,673,118,875

13,926,094,250

13

10

(2)

17

11

11

38

47,128,742

2,204,141,730

(24)

20

(23)

0

32

(31)

(18)

(26)

(24)

74

36

117

37

3,068,062,983

18,905,234

3,086,968,217

1,679,835,662

18,031,098

1,697,866,760

83

5

82

(285,186,880)

424,315,745

(780,987,408)

916,879,352

(73)

89

50.37

8.40

27.21

5.00

Alliance Finance Company PLC Statement of Profit or Loss - Group

For the

2025

(Unaudited) Rs.

Quarter ended

2024

(Audited) Rs.

Variance

%

4,176,815,889

3,823,201,959

9

3,849,872,033

3,506,881,388

10

(1,657,096,472)

(1,627,960,151)

(2)

2,192,775,561

1,878,921,237

17

166,708,066

125,268,898

33

31,807,213

(41,981,152)

176

128,428,577

233,032,825

(45)

2,519,719,417

2,195,241,808

15

296,097,645

47,128,741

528

2,815,817,062

2,242,370,549

26

(615,346,191)

(495,563,810)

(24)

(507,707,636)

(656,064,846)

23

(55,470,877)

(45,078,367)

(23)

(1,178,524,704)

(1,196,707,023)

2

1,637,292,358

1,045,663,526

57

(361,486,932)

(292,919,930)

(23)

1,275,805,426

752,743,596

69

491,182

(2,932,714)

117

1,276,296,608

749,810,882

70

(523,800,147)

(294,003,855)

(78)

752,496,461

455,807,027

65

740,943,010

444,451,272

67

11,553,451

11,355,755

2

752,496,461

455,807,027

65

87.96

52.76

8.40

8.40

For the year ended 31st March

For the year ended

2025 2024

(Unaudited) (Audited) Variance Rs. Rs. %

Gross Income

15,831,710,127

14,063,875,468

13

Interest income

14,635,683,861

13,200,296,688

11

Interest expenses

(6,472,368,820)

(7,286,440,505)

11

Net Interest Income

8,163,315,041

5,913,856,183

38

Fee and commission income

591,428,233

413,481,566

43

Net gain/(loss) from trading

80,256,913

(24,710,704)

425

Other operating income (net)

524,341,120

474,807,918

10

Total Operating Income

9,359,341,307

6,777,434,963

38

Impairment (charges) / reversal for

loans and other losses

(233,790,064)

(335,708,297)

30

Net Operating Income

9,125,551,243

6,441,726,666

42

Operating Expenses

Personnel expenses

(2,128,059,427)

(1,618,466,326)

(31)

Other operating expenses

(2,579,544,628)

(2,180,701,749)

(18)

Depreciation and amortization

(213,171,108)

(170,136,539)

(25)

Total operating expenses

(4,920,775,163)

(3,969,304,614)

(24)

Operating Profit before Taxes on

Financial Services

4,204,776,080

2,472,422,052

70

Taxes on financial services

(1,012,264,791)

(668,603,605)

(51)

Operating Profit after Taxes on

Financial Services

3,192,511,289

1,803,818,447

77

Share of profit/(loss) from associates

18,905,234

18,031,098

5

Profit before Taxation from

Operations

3,211,416,523

1,821,849,545

76

Provision for income taxation

(1,394,595,018)

(813,288,033)

(71)

Profit for the Period

1,816,821,505

1,008,561,512

80

Profit attributable to :

Equity holders of the Company

1,779,739,681

975,500,926

82

Non controlling interest

37,081,824

33,060,586

12

Profit for the Period

1,816,821,505

1,008,561,512

80

Basic/ Diluted earnings per share (Annualised)

Dividend Per Share paid

52.82

16.40

28.95

5.00

2

Alliance Finance Company PLC

Statement of Comprehensive Income - Company

For the year ended 31st March

For

2025

the Quarter ended

2024

Fo

2025

r the year ended

2024

(Unaudited)

(Audited)

Variance

(Unaudited)

(Audited)

Variance

Rs.

459,490,734

Rs. 424,315,745

%

8

Rs.

1,734,833,052

(52,834,494)

15,850,348

-

-

-

100,607,514

Rs. 916,879,352

%

89

(52,834,494)

15,519,237

(440)

15,519,237

(440)

15,850,348

(4,655,771)

440

(4,655,771)

440

-

529,154,857

(100)

529,154,857

(100)

-

(90,269,862)

100

(90,269,862)

100

-

(68,476,595)

100

(68,476,595)

100

(38,755,845)

21,690,148

(279)

41,220,588

47

(75,739,991)

402,962,014

(119)

63,623,368

422,492,454

(85)

383,750,743

827,277,759

(54)

1,798,456,420

1,339,371,806

34

Profit for the period

Other Comprehensive Income

Other Comprehensive Income not to be

Reclassified to Profit or Loss

Actuarial gains /( losses ) on defined benefit plans

Deferred tax effect on above

Surplus from revaluation of property, plant & equipment

Deferred tax effect on land

Deferred tax effect on building

Equity investments at FVOCI -net change in fair value & realized profit/ (loss) to retained earnings

Net Other Comprehensive Income not be Reclassified to Profit or Loss

Total Comprehensive Income for the period

-

3

For t

2025

he Quarter ended

2024

For the year ended

2025 2024

(Unaudited) (Audited) Variance Rs. Rs. %

(Unaudited)

(Audited)

Variance

Rs.

Rs.

%

752,496,461

(53,539,039)

16,061,712

-

-(38,755,845)

455,807,027 65

14,130,047 (479)

(4,655,771) 445

529,154,857 (100)

(90,269,862) 100

(68,476,595) 100

21,690,148 (279)

1,816,821,505

(53,539,039)

16,061,712

-

-100,607,514

1,008,561,512 80

14,130,047 (479)

(4,655,771) 445

529,154,857 (100)

(90,269,862) 100

(68,476,595) 100

41,220,588 144

(76,233,172)

401,572,824

(119)

(21)

(21)

2

(21)

63,130,186

421,103,264

(85)

31

32

12

31

676,263,289

857,379,851

1,879,951,692

1,429,664,776

664,709,839

11,553,450

846,024,096

11,355,755

1,842,869,868

37,081,824

1,396,604,190

33,060,586

676,263,289

857,379,851

1,879,951,692

1,429,664,776

Alliance Finance Company PLC

Statement of Comprehensive Income - Group

For the year ended 31st March

Profit for the period

Other Comprehensive Income

Other Comprehensive Income not to be

Reclassified to Profit or Loss

Actuarial gains /( losses ) on defined benefit plans

Deferred tax effect on above

Surplus from revaluation of property, plant & equipment

Deferred tax effect on Land

Deferred tax effect on Building

Equity investments at FVOCI -net change in

fair value & realized profit/ (loss) to retained earnings

Net Other Comprehensive Income not be

Classified to Profit or Loss

Total Comprehensive Income for the period

Attributable to:

Equity holders of the company

Non controlling interest

Total Comprehensive Income for the period

4

31.03.2025

(Unaudited)

Rs.

Company

31.03.2024

(audited)

Rs.

Variance

%

31.03.2025

(Unaudited)

Rs.

Group

31.03.2024

(audited)

Rs.

Variance

%

1,475,822,024

1,037,507,757

42

1,741,401,080

1,136,828,171

53

1,834,618,154

962,606,909

91

1,834,617,974

962,606,909

91

4,905,397,835

3,246,352,935

51

4,941,814,722

3,383,898,083

46

5,271,089,167

3,508,968,758

50

5,400,608,853

3,508,968,758

54

38,342,731,995

23,506,870,064

63

38,342,731,995

23,506,870,064

63

24,173,323,963

22,597,190,332

7

24,173,323,963

22,597,190,332

7

175,800,654

317,703,694

(45)

175,800,654

317,703,694

(45)

67,495,284

85,653,478

(21)

67,495,284

85,653,478

(21)

566,898,746

458,631,541

24

545,171,168

450,152,849

21

244,625,077

257,537,354

(5)

252,983,150

265,196,987

(5)

126,502,614

110,332,180

15

138,316,858

128,484,547

8

18,522,288

16,924,038

9

-

-

-

187,680,000

187,680,000

-

302,680,000

295,680,000

2

3,390,971,504

3,202,649,652

6

3,391,875,272

3,202,950,925

6

184,674,891

147,087,856

26

184,674,890

147,169,590

25

463,824,482

356,347,453

30

463,824,482

356,347,453

30

135,483,254

174,526,137

(22)

137,401,676

175,796,752

(22)

81,565,461,932

60,174,570,138

36

82,094,722,021

60,521,498,592

36

Alliance Finance Company PLC

Statement of Financial Position

As at

Assets

Cash and cash equivalents

Repurchase agreements

Placements with banks & financial

institutions

Financial assets recognised through profit or

loss

Loans and advances - at amortised cost

Lease rentals receivable & stock out on hire -

at amortised cost

Financial assets- fair value through other

comprehensive income

Other trading stocks

Other financial assets

Other non financial assets

Investments in associates

Investments in subsidiaries

Investment property

Property, plant & equipment

Intangible assets

Right of use asset

Deferred tax assets

Total Assets

Liabilities

Due to banks 30,341,711,845

20,310,185,391

49

30,397,669,512

20,310,185,391

50

Debt Securities Measured at amortised cost 1,012,406,801

-

100

1,012,406,801

-

100

Due to depositors - at amortised cost 36,524,836,317

28,387,365,249

29

36,523,989,296

28,386,553,614

29

Other financial liabilities 1,537,657,682

1,129,788,583

36

1,609,980,121

1,159,602,656

39

Other non financial liabilities 191,818,324

219,237,671

(13)

191,818,324

219,237,671

(13)

Derivative financial liabilities -

5,379,033

(100)

-

5,379,033

(100)

Income tax liabilities 1,370,124,514

928,513,196

48

1,388,527,363

938,772,455

48

Retirement benefit liabilities 87,094,962

52,103,008

67

92,785,154

56,338,393

65

Deferred tax liabilities 704,224,787

663,298,289

6

711,624,397

668,778,398

6

Lease Liability 446,054,836

349,669,732

28

446,054,836

349,669,731

28

Total Liabilities 72,215,930,068

52,045,540,152

39

72,374,855,804

52,094,517,342

39

Shareholders' Funds

Stated capital 613,980,000

613,980,000

-

613,980,000

613,980,000

-

Retained earnings 5,656,084,950

4,509,940,679

25

5,856,808,525

4,675,362,989

25

Reserves 3,079,466,914

3,005,109,307

2

3,079,466,914

3,005,109,307

2

Total Equity Attributable to Equity Holders 9,349,531,864

8,129,029,986

15

9,550,255,439

8,294,452,296

15

Non controlling interest -

-

169,610,778

132,528,954

28

Total Equity 9,349,531,864

8,129,029,986

15

9,719,866,217

8,426,981,250

15

Total Liabilities and Shareholders' Funds 81,565,461,932

60,174,570,138

36

82,094,722,021

60,521,498,592

36

of the Company

Contingent Liabilities and Commitments Net assets value per share (Rs.)

820,666,741

241

820,666,741

246

1,507,878,412

283

1,507,878,412

277

Accounting policies & notes to the accounts form an integral part of these Financial Statements.

Certification

I certify that these Financial Statements are presented in compliance with the requirements of the Companies Act No. 07 of 2007.



W.A.D.D. Tillekeratne W.P.K Jayawardana R.K.E.P. De Silva

Chief Financial Officer Deputy Managing Director

30-05-2025

Colombo

5

Deputy Chairman & Managing Director

Alliance Finance Company PLC Statement of Changes in Equity

Stated Capital Statutory Reserve Revaluation Reserve General Reserve FVOCI Non Controlling Retained Earnings Total

Fund Interest

Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs.

For the period ended 31st March

Company

Balance as at 1st April 2023

613,980,000

1,002,482,237

1,223,390,151

388,258,055

(31,969,924)

-

3,761,997,661

6,958,138,180

Profit for the period

-

-

-

-

-

-

916,879,352

916,879,352

Other comprehensive income, net of tax

Net actuarial gain/(loss) on defined benefit plan

-

-

-

-

-

-

10,863,466

10,863,466

Equity investments at FVOCI - net change in fair value &

Disposal profit

-

-

-

-

41,220,588

-

-

41,220,588

Transfer of realized profit /(loss) on equity instrument disposal

to retained earning

-

-

-

-

(34,524,168)

-

34,524,168

-

Revaluation Surplus

370,408,400

370,408,400

Transfer to statutory reserve

-

45,843,968

-

-

-

-

(45,843,968)

-

Dividend paid

-

-

-

-

-

-

(168,480,000)

(168,480,000)

Balances as at 31st March 2024 (Audited )

613,980,000

1,048,326,205

1,593,798,551

388,258,055

(25,273,504)

-

4,509,940,679

8,129,029,986

613,980,000

1,048,326,205

1,593,798,551

388,258,055

(25,273,504)

-

4,509,940,679

8,129,029,986

-

-

-

-

-

-

1,734,833,052

1,734,833,052

-

-

-

-

-

-

(36,984,146)

(36,984,146)

-

-

-

-

100,607,514

-

-

100,607,514

(87,651,562)

87,651,562

-

(25,339,998)

-

-

-

(25,339,998)

-

86,741,653

-

-

-

(86,741,653)

-

-

-

-

-

-

-

(552,614,544)

(552,614,544)

613,980,000

1,135,067,858

1,568,458,553

388,258,055

(12,317,552)

-

5,656,084,950

9,349,531,864

Balance as at 1st April 2024 Profit for the period

Other comprehensive income, net of tax

Net actuarial gain/(loss) on defined benefit plan

Equity investments at FVOCI - net change in fair value & Disposal profit

Transfer of realized profit /(loss) on equity instrument disposal

to retained earning `

Revaluation Surplus

Transfer to statutory reserve Dividend Paid

Balances as at 31st March 2025

6

Alliance Finance Company PLC

Statement of Changes in Equity

For the period ended 31st March

Group

Stated Capital

Statutory Reserve

Revaluation Reserve

General Reserve

FVOCI

Non Controlling

Retained Earnings

Total

Fund

Interest

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Rs.

Balance as at 1st April 2023

613,980,000

1,002,482,237

1,223,390,151

388,258,055

(31,969,924)

99,468,368

3,870,187,587

7,165,796,474

Profit for the period

-

-

-

-

-

33,060,586

975,500,926

1,008,561,512

Other comprehensive income, net of tax -

-

Net actuarial gain/(loss) on defined benefit plan

-

-

-

-

-

-

9,474,276

9,474,276

Equity investments at FVOCI - net change in fair value &

Disposal profit

-

-

-

-

41,220,588

-

-

41,220,588

Transfer of realized profit on equity instruments disposal to

retained erning.

-

-

-

-

(34,524,168)

-

34,524,168

-

Revaluation Surplus

370,408,400

370,408,400

Transfer to statutory reserve

-

45,843,968

-

-

-

-

(45,843,968)

-

Dividend paid

-

-

-

-

-

-

(168,480,000)

(168,480,000)

Balances as at 31st March 2024 (Audited )

613,980,000

1,048,326,205

1,593,798,551

388,258,055

(25,273,504)

132,528,954

4,675,362,989

8,426,981,250

Balance as at 1st April 2024

613,980,000

1,048,326,205

1,593,798,551

388,258,055

(25,273,504)

132,528,954

4,675,362,989

8,426,981,250

Profit for the period

-

-

-

-

-

37,081,824

1,779,739,681

1,816,821,505

Other comprehensive income, net of tax -

-

Net actuarial gain/(loss) on defined benefit plan

-

-

-

-

-

-

(37,477,326)

(37,477,326)

Equity investments at FVOCI - net change in fair value &

Disposal profit

-

-

-

-

100,607,514

-

-

100,607,514

Transfer of realized profit /(loss) on equity instrument disposal

to retained earning

(87,651,562)

87,651,562

-

Changes in revaluation reserve

-

-

(25,339,998)

-

-

-

-

(25,339,998)

Transfer to statutory reserve

-

86,741,653

-

(86,741,653)

-

Dividend Paid

-

-

-

-

-

-

(561,726,728)

(561,726,728)

Balances as at 31st March 2025

613,980,000

1,135,067,858

1,568,458,553

388,258,055

(12,317,552)

169,610,778

5,856,808,525

9,719,866,217

Figures in brackets indicate deductions.

Accounting policies & notes to accounts form an integral part of these Financial Statements.

7

Alliance Finance Company PLC Statement of Cash Flows

Company

2025 2024

(Unaudited) (Audited)

Rs. Rs.

3,086,968,217

1,697,866,760

201,382,217

158,683,135

11,402,112

10,766,544

2,575,098,535

-

12,406,801

-

153,917,919

128,590,164

58,736,458

45,325,284

24,288,888

106,846,334

(301,472,480)

(405,447,590)

(57,989,735)

(7,172,338)

-

(24,480,000)

209,501,175

228,861,963

(13,373,265)

(78,391,610)

(54,149,174)

(43,035,311)

-

(4,503,313)

75,387,265

59,869,919

(38,436,201)

(12,264,186)

(18,905,233)

(18,031,098)

5,924,763,499

1,843,484,657

55,295,393

21,539,088

(14,923,408,125)

(6,123,554,883)

(1,722,377,501)

(1,313,920,147)

(2,531,056,090)

946,805,547

(108,267,205)

(43,177,413)

190,497,580

65,518,508

(5,379,033)

(30,795,983)

8,137,471,068

7,911,517,414

445,517,745

550,134,178

(27,419,347)

131,807,625

(4,564,362,016)

3,959,358,591

(41,126,797)

(40,736,908)

(52,103,008)

-

(840,044,008)

(504,332,568)

(5,497,635,829)

3,414,289,115

(413,182,304)

(305,167,340)

(261,394,948)

(119,590,927)

(48,989,147)

(18,665,996)

2,734,800

(21,394,236)

36,851,500

146,828,000

17,011,975

-

(1,461,620,121)

(464,883,633)

36,837,662

12,264,186

301,472,480

405,447,590

(1,790,278,103)

(365,162,356)

(177,585,303)

(149,268,076)

18,078,169,350

35,737,038,776

(12,879,727,934)

(35,799,452,734)

1,000,000,000

-

(552,614,472)

(168,480,000)

5,468,241,641

(380,162,035)

(1,819,672,291)

2,668,964,724

(283,171,510)

(2,952,136,234)

(2,102,843,801)

(283,171,510)

(1,819,672,291)

2,668,964,724

Group

2025 2024

(Unaudited) (Audited)

Rs. Rs.

3,211,416,523

1,821,849,545

201,687,261

159,178,329

11,483,847

10,958,210

2,575,098,535

-

12,406,801

-

153,917,919

128,590,164

58,736,458

45,325,284

24,288,888

106,846,334

(320,563,733)

(421,109,825)

(57,989,735)

(7,172,338)

(7,000,000)

(42,480,000)

209,501,174

228,861,963

(13,373,265)

(78,391,610)

(54,149,174)

(43,035,311)

-

(4,503,313)

76,337,527

60,563,055

(51,000,290)

(19,219,784)

(18,905,234)

(18,031,098)

6,011,893,503

1,928,229,605

55,295,393

21,539,088

(14,923,408,125)

(6,123,554,884)

(1,722,377,501)

(1,313,920,148)

(2,546,883,392)

822,724,866

(95,018,319)

(32,219,621)

189,799,140

58,354,394

(5,379,033)

(30,795,983)

8,137,435,683

7,995,850,543

488,026,112

543,956,927

(27,419,347)

130,942,477

(4,438,035,886)

4,001,107,264

(41,326,797)

(40,736,908)

(52,103,008)

-

(872,877,284)

(535,339,343)

(5,404,342,975)

3,425,031,013

(414,089,843)

(305,336,572)

(261,394,948)

(119,590,927)

(48,989,147)

(18,665,996)

9,072,923

(13,041,068)

36,851,500

146,828,000

17,011,975

-

(1,474,184,209)

(464,883,633)

51,000,290

19,219,784

320,563,733

421,109,825

(1,764,157,726)

(334,360,587)

(177,585,303)

(149,268,076)

18,078,169,350

35,737,038,776

(12,879,727,934)

(35,799,452,734)

1,000,000,000

(561,726,728)

(168,480,000)

5,459,129,385

(380,162,035)

(1,709,371,316)

2,710,508,391

(183,851,096)

(2,894,359,487)

(1,893,222,412)

(183,851,096)

(1,709,371,316)

2,710,508,391

For the period ended 31st March

Cash Flows From / (Used in) Operating Activities Profit before Income Tax Expense

Adjustments for;

Depreciation of property, plant & equipment Amortization of intangible assets

Interest Expenses of Bank Borrowings Interest on debentures

Amortization of Right of use asset Interest expense on lease liability Impairment (reversal)/provision

Interest on fixed deposits, commercial paper & treasury bills Fair value (gain)/loss on equity investments (FVTPL)

Fair value gain on investment property Bad debt written-off

Loss/(profit) on disposal of property, plant & equipment Profit from sale of vehicle

Loss/(profit) on disposal of real estates Provision/(reversal) for defined benefit plans Dividend received

Share of loss/(profit) from associates

Operating Profit before Working Capital Changes

(Increase)/decrease in trading stock (Increase)/decrease in loans and advances

(Increase)/decrease in lease rentals receivable & stock out on hire

(Increase)/decrease in fixed deposits & repurchase agreements (Increase)/decrease in other financial assets (Increase)/decrease in other non financial assets Increase/(decrease) in derivative financial liabilities

Increase/(decrease) in amounts due to depositors Increase/(decrease) in other financial liabilities Increase/(decrease) in other non financial liabilities

Cash generated from/(used in) Operations Retirement benefit liabilities paid Investment in gratuity fund

Taxes paid

Net cash generated from/(used in) operating activities

Cash Flows from / (Used in) Investing Activities Acquisition of property, plant & equipment Acquisition of right of use assets

Acquisition of Intangible Assets Investment in associates

Proceeds from sales of property, plant & equipment Proceeds from sales of vehicles

Net sales/ (purchases) of financial assets -FVTPL/FVTOCI Dividend received

Interest on fixed deposits, commercial paper & treasury bills Net Cash Generated from Investing Activities

Cash Flows from / (Used in) Financing Activities Settlement of operating lease liabilities

Loans Obtained

Loans Repayments

Proceeds from Debenture issue Dividend paid

Net Cash Generated from/(Used in) Financing Activities

Net Increase/(Decrease) in Cash and Cash Equivalents

Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the period * Movement in Cash and Cash Equivalent

Note : Reporting cash flows from operating activities

The Company reports cash flows from operating activities by using the indirect method. The indirect method - whereby profit or loss is adjusted for the effects of non-cash items, any deferrals or accruals of past or future operating cash receipts or payments, and items of income or expense associated with investing or financing cash flows - is shown in the above.

* Cash and cash equivalents at the end of the period include favourable cash balances and the Bank Overdraft balances.

8

Alliance Finance Company PLC Fair Value Hierarchy -Company

Quoted Prices in Active Markets

Level 1

Rs.

Fair Value Measurement using Significant Significant

Observable Inputs Unobservable

Inputs

Level 2 Level 3

Rs. Rs.

Total Rs.

-

3,730,914,157

-

3,730,914,157

1,540,175,010

-

-

1,540,175,010

175,221,404

-

-

175,221,404

-

-

579,250

579,250

1,715,396,414

3,730,914,157

579,250

5,446,889,821

As at 31st March 2025

Financial Assets

Financial assets - Fair value through profit and loss

Government of Sri Lanka treasury bills

Investments in Unit Trusts

Financial assets - Fair value through Other Comprehensive Income

Quoted Investments Unquoted Investments

-

36,524,836,317

-

36,524,836,317

-

30,341,711,845

-

30,341,711,845

-

1,012,406,801

1,012,406,801

-

-

-

-

-

67,878,954,963

-

67,878,954,963

Financial Liabilities Due to Depositors Due to Banks

Debt Securities Measured at amortised cost Derivative financial liabilities

As at 31st March 2024

Financial assets

Financial assets - Fair value through profit

and loss

Government of Sri Lanka treasury bills

-

1,900,347,524

-

1,900,347,524

Government of Sri Lanka treasury bonds

-

626,067,144

-

626,067,144

Quoted Investments

127,629,421

-

-

127,629,421

Investments in Unit Trusts

854,924,669

-

-

854,924,669

-

Financial assets - Fair value through Other

Comprehensive Income

-

Quoted Investments

317,124,444

317,124,444

Unquoted Investments

579,250

579,250

1,299,678,534

2,526,414,668

579,250

3,826,672,452

Financial Liabilities

Due to Depositors

-

28,387,365,249

-

28,387,365,249

Due to Banks

-

20,310,185,391

-

20,310,185,391

Derivative financial liabilities

-

5,379,033

-

5,379,033

-

48,702,929,673

-

48,702,929,673

9

Alliance Finance Company PLC

Analysis Of Financial Statements Measurement Basis - Company

As at 31st March 2025

Financial assets recognized through profit or loss (FVTPL )

Financial assets at amortized cost (AC)

Financial assets at fair value through other comprehensive income(FVOCI)

Total

Rs.

Rs.

Rs.

Rs.

Asset

Cash and cash equivalents

-

1,475,822,024

-

1,475,822,024

Repurchase Agreements

1,834,618,154

-

-

1,834,618,154

Placement with banks and other financial

institutions

-

4,905,397,835

-

4,905,397,835

Financial asset recognized through profit or

loss

5,271,089,167

-

-

5,271,089,167

Loans and receivables-Amortized cost

-

38,342,731,995

-

38,342,731,995

Lease rental receivables at amortized cost

-

24,173,323,963

-

24,173,323,963

Financial asset recognized through other

comprehensive income

-

-

175,800,654

175,800,654

Other financial assets

566,898,746

566,898,746

7,105,707,321

69,464,174,563

175,800,654

76,745,682,538

Liabilities

Due to Depositors

-

36,524,836,317

-

36,524,836,317

Due to Banks

-

30,341,711,845

-

30,341,711,845

Debt Securities Measured at amortised cost

1,012,406,801

Other financial liabilities

1,537,657,682

1,537,657,682

-

69,416,612,645

-

68,404,205,844

As at 31st March 2024

Financial assets

recognized through profit or loss (FVTPL )

Financial assets at

amortized cost (AC)

Financial assets

at fair value through other comprehensive income(FVOCI)

Total

Rs.

Rs.

Rs.

Rs.

Asset

Cash and cash equivalents

-

1,037,507,757

-

1,037,507,757

Repurchase agreements

-

962,606,909

-

962,606,909

Placement with banks and other financial

institutions

-

3,246,352,935

-

3,246,352,935

Financial asset recognized through profit or

loss

3,508,968,758

-

-

3,508,968,758

Loans and receivables-Amortized cost

-

23,506,870,064

-

23,506,870,064

Lease rental receivables at amortized cost

-

22,597,190,332

-

22,597,190,332

Financial asset recognized through other

comprehensive income

-

-

317,703,694

317,703,694

Other financial assets

458,631,541

458,631,541

3,508,968,758

51,809,159,538

317,703,694

55,635,831,990

Liabilities

Due to Depositors

-

28,387,365,249

-

28,387,365,249

Due to Banks

-

20,310,185,391

-

20,310,185,391

Derivative financial liabilities

-

5,379,033

-

5,379,033

Other financial liabilities

1,129,788,583

1,129,788,583

-

49,832,718,256

-

49,832,718,256

10

Alliance Finance Company PLC

SEGMENT REPORT - GROUP

For the Year ended 31st March

Revenue

Segment results

Unallocated company expenses Operating profit

Interest expenses

Share of profits of associates before tax Taxes on financial services

Income taxe expenses

Profit for the year

As at 31st March Segment assets Investment in associates Other assets

Total assets Segment liabilities Other liabilities Total liabilities

Leasing and Hire Purchase and

Consumer Durable

Loans

Gold Loans

Other

Total

Rs.

Rs.

2025 2024

Rs.

2025 2024

Rs.

2025 2024

Rs.

2025 2024

2025

2024

8,132,507,976

6,905,808,438

(2,056,617,656)

7,151,570,342

5,500,903,363

(2,978,400,246)

3,487,060,793

3,193,258,384

(1,959,767,944)

2,436,067,831

1,825,176,714

(1,740,484,937)

2,906,987,523

2,563,209,202

(1,302,354,374)

3,164,393,210

2,671,965,250

(1,357,730,268)

1,305,153,834

1,257,375,726

(1,153,628,836)

1,311,844,084

1,240,928,760

(1,209,825,054)

15,831,710,127

13,919,651,750

(3,242,506,848)

10,677,144,901

(6,472,368,820)

18,905,234

(1,012,264,791)

(1,394,595,018)

14,063,875,468

11,238,974,087

(1,480,111,530)

9,758,862,557

(7,286,440,505)

18,031,098

(668,603,605)

(813,288,033)

1,816,821,505

1,008,561,512

24,173,323,963

22,192,465,996

22,597,806,537

20,179,606,515

23,034,959,985

19,315,660,377

13,205,458,850

10,950,638,005

15,307,772,010

12,836,129,321

10,301,411,294

8,542,454,094

13,559,663,724

12,382,683,037

9,179,220,554

7,611,876,415

76,075,719,681

138,316,858

5,880,685,482

55,283,897,235

128,484,547

5,109,116,810

82,094,722,021

60,521,498,592

66,726,938,731

5,647,917,073

47,284,575,029

4,809,942,313

72,374,855,804

52,094,517,342

11

Alliance Finance Company PLC

Explanatory Notes

1

These Interim Financial Statements have been prepared in accordance with the requirements of Sri Lanka Accounting Standard -LKAS 34 on'Interim Financial

Reporting'.

2

The accounting policies adopted in the preparation of these Interim Condensed Consolidated Financial Statements are consistent with those followed in the

preparation of the Company's Annual Consolidated Financial Statements for the year ended 31 March 2024.

3

Expected Credit Loss Computation

The Company's estimated Expected Credit Loss (ECL) was based on the Probability of Default (PD), Loss Given Default (LGD) and Economic Factor Adjustment

(EFA) applying a range of forecasted economic conditions prevailed as at that date.

Given the uncertainty in the macroeconomic environment, an additional ECL impairment was made using a management overlay, alongside the modeled ECL impairment, to ensure that the overall ECL impairment is adequate to cover unforeseen risk factors in this volatile environment. The company will continue to monitor external developments and make further necessary adjustments to the management overlays in the future.

There is a net reversal of Rs.269 mn accounted for during the quarter ended 31 December 2023 resulting from an estimation change in the Expected Credit Loss computation on Individual impairment. However , The Company's Impairment provision (Expected Credit Loss allowance) is greater than the required provision as per the Central Bank Directions.

4

Going Concern

In determining the basis of preparing the Financial Statements for the quarter ended 31st March 2025, the management has assessed the existing and anticipated effects of macro economic factor fluctuations on the Company and the management is in the view of appropriateness of the use of the going

concern basis.

5

Contingent Liabilities and Commitements

a. Financial guarantees Issued :

As at 31st March 2025, the Company has provided financial guarantees totalling to LKR 14 Mn. b.Tax assessments issued by the Commissioner General of Inland revenue:

For the year of assessment 2014/15, an additional income tax liability amounting to LKR 124.47 Mn was assessed, comprising LKR 88.5 Mn in income tax and LKR 35.97 Mn in interest. The company has appealed this assessment. While a determination has been issued by the Commissioner General of Inland Revenue, a final decision from the Tax Appeal Commission remains pending.

For the taxable periods 2018/19 and 2020/21, the Commissioner General issued additional income tax assessment notices amounting to a total of LKR 820 Mn, consisting of LKR 537.9 Mn in income tax and LKR 282.1 Mn in interest.

Furthermore, an additional surcharge tax assessment has been issued for the 2020/21 period, amounting to LKR 892.64 Mn, comprising LKR 628.6 Mn in surcharge tax and LKR 264.02 Mn in interest.

Following a detailed assessment of the circumstances and the relevant tax legislation, management is of the view that there are strong and valid grounds to

challenge these assessments. Accordingly, the company has initiated appeals seeking administrative review of the said assessments.

There are no significant changes in the nature of the Contingent Liabilities other than disclosed above.

6

There were no other material events that took place since March 2025, that require disclosure in these Interim Financial Statements other than mentioned

below.

7

During the quarter, there were no material changes in the composition of assets, liabilities and/or contingent liabilities, other than those disclosed above.

8

All known expenses including management fees and other similar expenses have been provided for the period ended 31st March 2025.

12

Alliance Finance Company PLC

Explanatory Notes (Continued.)

9 Disclosure Regarding the utilization of fund as per the objectives stated the green bond issue prospectus

Objectives Stated in the Green Bond Issue Prospectus

Objective Number

Objective as per Prospectus

Amount

allocated as per Prospectus

(LKR)

Proposed

Date of allocation as per

Prospectus

Amount

allocated from proceeds

(LKR) (A)

% of Total Proceeds

Amount utilized (LKR) (B)

% of utilization against allocation (B/A)

Clarification if not fully utilized including where the funds are invested

1

Financing rooftop solar energy installations to reduce greenhouse gas emissions and increase renewable energy in Sri Lanka's National grid.

1,000 Mn

(Maximum Issuance)

Over a period of 24 months from the Date of Allotment

800 Mn

Approximately 80%

59.6 Mn

7.45%

Funds would be invested in cash equivalents, T-bills, T-bonds, or FDs (excluding greenhouse gas-intensive activities) at the prevailing rates at the time of investments.

2

Financing solar equipment vendors and suppliers to strengthen the supply chain for renewable energy projects, ensuring efficient implementation and growth of solar initiatives.

Over a period of 24 months from the Date of Allotment

200 Mn

Approximately 20%

-

-

Selected Performance Indicators

31-Mar-25

31-Mar-24

Capital Adequacy (%)

Tier 1 Capital Adequacy Ratio (minimum 8.5%)

11.60%

12.07%

Total Capital Adequacy Ratio (minimum 12.5%)

16.06%

14.38%

Capital Funds to Deposit Liabilities Ratio

25.33%

25.35%

Profitability (%)

Return on average shareholders funds (before tax)

35.32%

22.51%

Return on average assets (before tax)

4.36%

3.02%

Liquidity ('000)

Required Minimum Amount of Liquid Assets

3,806,919

2,880,812

Available Amount of Liquid Assets

6,687,674

3,958,986

Required Minimum Amount of Government Securities

1,779,355

1,455,886

Available Amount of Government Securities

5,565,572

3,292,629

Quality of Loan Portfolio (%)

Gross Non-Performing Loans Ratio

4.70%

9.38%

Net-Non-Performing Loans Ratio

1.71%

5.49%

Other Ratios

Debt to equity ratio (times)

7.31

6.03

Interest cover (times)

1.63

1.32

Liquid Asset Raio ratio (%)

17.66%

13.82%

Note :-

In classifying non performing loans to performing loans as of 31 March 2025, the company has considered the extension given by the CBSL to adopt the section 4.3.1(i)of Direction No 1of 2020.

13

Alliance Finance Company PLC

Explanatory Notes (Continued.)

* Information on -Lised Debentures

Debenture Category

Interest Payable frequency

Effective Rate

Applicable Interest Rate

Interest Rate of comparative government securities (Gross) p.a%

Balance as at 31st March 2025

Market Price LKR

Yield Last Traded %

%

%

%

Highest

Lowest

Last Traded

N/T

Listed, Rated, Guaranteed, Senior, Redeemable Green Bonds

Semi-annually

11.03%

10.75% p.a

9.85%

1,012,406,801

N/T

N/T

N/T

*N/T=Not Traded

Shareholder's Information

Market price per share

215.00

156.50

180.50

2025

Quarter ended 01st January to 31st March

Highest Price Lowest Price Last Traded

Stated capital

No

Name of Director

No. of Shares

1

Mrs.G.S.T. Dharmakirti-Herath

100

2

Mr.R.K.E.P. de Silva

12,423,830

3

Mr.W.P.K. Jayawardana

42,750

4

Mr.M.J. Benedict

1,000

5

Mrs.P. De Silva

100

6

Mr.L.J.H. De Silva

3,052

7

Dr.D.L.I. Hettiarachchi

100

8

Mr.D.F.W. Perera

363,243

9

Dr.S.L.N. Wickramsooriya

1,000

As at 31st March 2025, the Stated Capital was Rs. 613,980,000/- comprising of 33,696,000 ordinary shares issued. Directors'/ CEO's Holding in Shares as at 31st March 2025

2024

93.40

75.00

90.40

Twenty Largest Ordinary Shareholders as at 31st March 2025

No. Name of Shareholder No. of Shares %

1 Mr.R.K.E.P. de Silva

12,423,830

36.87

2 Motor Service Station (Pvt) Ltd.,

4,647,133

13.79

3 Mrs D.M.E.P. Perera

2,564,862

7.61

4 Mr.D.F.W.S.K. Perera & Mr.D.F.W. Perera (Joint)

1,483,984

4.40

5 Orient Hotels Ltd.,

1,358,323

4.03

6 Mrs.S.E. Canekeratne

612,268

1.82

7 J B Cocoshell (Pvt) Ltd.

596,066

1.77

8 Mr.D.L.S.R. Perera

412,266

1.22

9 Mrs.C.R. de Silva

374,400

1.11

10 Mr. D.F.W. Perera

363,243

1.08

11 Ms.D.C.M.A. Perera

361,042

1.07

12 Hatton National Bank PLC/Mr.K.K. Shujeevan

334,434

0.99

13 Ms.D.D.P.T. Perera

319,384

0.95

14 Mrs.P.N. Weththasinghe

299,975

0.89

15 Mr.G.P. Kapilasena

201,180

0.60

16 Mrs.K.G.G.S.L. Perera

201,066

0.60

17 Mrs.N.U. Silva

172,105

0.51

18 Mrs.C. Yogagopalakrishnan & Mrs.Y. Thirukumar

155,920

0.46

19 Mr.W.G.D.C. Ranaweera

149,384

0.44

20 Mr.D.L.S.R. Perera & Mrs. D.C.M.A Perera

146,290

0.43

14

Alliance Finance Company PLC

Shareholders' Information

Public Shareholding as at 31st March 2025

No of Shares

%

11,904,575

35.33

No of Shareholders

The percentage of ordinary shares held by the public as at 31st March was 35.33% and the number of shareholders representing the public holding was 1860.

Float Adjusted Market Capitalization

The Float adjusted market capitalization as at 31st March 2025 - Rs. 2,148,775,787.50 and the Company falls under Option 5 of Rule 7.13.1 (a), of the Listing Rules of the Colombo Stock Exchange and the Company has complied with the minimum

public holding requirement applicable under the said option.

15

Alliance Finance Company PLC

Corporate Information

Name of the Company

Alliance Finance Company PLC

Human Resources & Remuneration Committee

Dr.Lasantha Hettiarachchi - Chairman

Mrs.Tamara Dharmakirti Herath

Mr.Hiran de Silva

Statutory Status

Quoted Public Limited Liability Company, Incorporated on 18th July 1956. Approved and registered under the Finance Business Act No.42 of 2011 and Finance Leasing Act No.56 of 2000. An approved Credit Agency under the Mortgage Act No.06 of 1949 and the Trust receipt

Ordinance No.12 of 1947.

Registered Office

Alliance House, No.84, Ward Place, Colombo 07.

Tel : 011 2673673 Fax: 011 2697205

e mail : info@alliancefinance.lk

Nominations & Governance Committee

Dr.Lasantha Hettiarachchi - Chairman

Mrs.Tamara Dharmakirti Herath

Mr.Hiran de Silva

Board of Directors

Auditors

Mrs.Tamara Dharmakirti Herath - Chairperson

M/s Deloitte Associates

Mr. Romani de Silva - F.I.C.M.(SL) - Deputy Chairman / Managing

Director

Chartered Accountants,

No.100, Braybrooke Place

Mr.Kusal Jayawardana - CFA, MBA, ACMA. CGMA - Deputy Managing Director

Colombo 02.

Mr. Michael Joseph Benedict - MBA, CMA, CMSLIM - Executive Director

Recoveries

Mrs. Priyanthi de Silva - FCMA, CGMA, FCPA - Independent Non

Executive Director

Bankers

Sampath Bank PLC

Mr.Hiran de Silva -Non Independent Non Executive Director

Seylan Bank PLC

Dr. Lasantha Ivers Hettiarachchi - LLM,DCL, Attorney at Law -Independent Non

Executive Director

Public Bank Berhad

People's Bank

Mr. Wiyan Perera - Bsc. (Econ) - Non Independent Non Executive Director

Hatton National Bank PLC

Dr. Lasantha Wickremasooriya - DBA (Col), MBA (SRIJ) FICM,FABG -Non

Independent Non Executive Director

Commercial Bank of Ceylon PLC

Bank of Ceylon

Nations Trust Bank PLC

Company Secretary

Union Bank of Colombo PLC

Priyanga P. Peiris

DFCC Bank PLC

No. 84, Ward Place

NDB Bank PLC

Colombo 07.

Cargills Bank

Legal Consultants

Gunawardene Associates

Sudath Perera Associates

Board Audit Committee

Mrs. Priyanthi de Silva - Chairperson

Mrs.Tamara Dharmakirti Herath

Mr.Hiran de Silva

Related Party Transaction Review Committee

Dr.Lasantha Hettiarachchi - Chairman

Mrs.Tamara Dharmakirti Herath

Mr.Hiran de Silva

Board Integrated Risk Management Committee

Mrs. Priyanthi de Silva - Chairperson

Mrs.Tamara Dharmakirti Herath

Mr.Hiran de Silva

Company Registration

Registered under the Companies Act No.07 of 2007.

Company Registration number PQ 93.

16

Earlier from Alliance Finance

All Alliance Finance news releases