Financial Statements
For the Six Months Ended 30th September 2024
The first financial institution in South Asia to receive the SSCI Certification,the world's first
measurable and certifiable standard for value driven financial institutions with holistic
sustainability integration to the business.
Alliance Finance Company PLC
Statement of Profit or Loss - Company
For the period ended 30th September
For the Quarter ended | For the Six months ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
(unaudited) | (unaudited) | Variance | (unaudited) | (unaudited) | Variance | ||
Rs. | Rs. | % | Rs. | Rs. | % | ||
Gross Income | 3,836,986,343 | 3,414,281,297 | 12 | 7,494,686,154 | 6,595,693,371 | 14 | |
Interest income | 3,604,124,087 | 3,226,251,410 | 12 | 7,044,031,770 | 6,291,289,728 | 12 | |
Interest expenses | (1,589,983,581) | (1,879,869,781) | 15 | (3,186,782,470) | (3,919,456,641) | 19 | |
Net Interest Income | 2,014,140,506 | 1,346,381,629 | 50 | 3,857,249,300 | 2,371,833,087 | 63 | |
Fee and Commission Income | 106,329,371 | 74,134,032 | 43 | 196,928,092 | 135,296,052 | 46 | |
Net gain/(loss) from trading | 13,545,708 | 5,673,022 | 139 | 44,530,160 | 10,860,859 | 310 | |
Other operating income (net) | 112,987,177 | 108,222,833 | 4 | 209,196,132 | 158,246,732 | 32 | |
Total Operating Income | 2,247,002,762 | 1,534,411,516 | 46 | 4,307,903,684 | 2,676,236,730 | 61 | |
Impairment (charges) / reversal for | |||||||
loans and other losses | (174,282,710) | (146,453,907) | (19) | (386,029,606) | (288,033,105) | (34) | |
Net Operating Income | 2,072,720,052 | 1,387,957,609 | 49 | 3,921,874,078 | 2,388,203,625 | 64 | |
Operating Expenses | |||||||
Personnel expenses | (498,110,041) | (385,724,289) | (29) | (1,001,003,804) | (716,585,213) | (40) | |
Other operating expenses | (702,966,826) | (543,537,996) | (29) | (1,339,037,192) | (996,437,532) | (34) | |
Depreciation and amortization | (52,721,082) | (41,354,722) | (27) | (102,800,346) | (82,439,755) | (25) | |
Total operating expenses | (1,253,797,949) | (970,617,007) | (29) | (2,442,841,342) | (1,795,462,500) | (36) | |
Operating Profit before Taxes on | |||||||
Financial Services | 818,922,103 | 417,340,602 | 96 | 1,479,032,736 | 592,741,125 | 150 | |
Taxes on financial services | (208,323,293) | (153,072,416) | (36) | (411,821,718) | (216,261,135) | (90) | |
Operating Profit after Taxes on | |||||||
Financial Services | 610,598,810 | 264,268,186 | 131 | 1,067,211,018 | 376,479,990 | 183 | |
Share of profit/(loss) from associate | 6,189,129 | 5,214,510 | 19 | 15,722,674 | 9,735,718 | 61 | |
Profit before Taxation from | |||||||
Operations | 616,787,939 | 269,482,696 | 129 | 1,082,933,692 | 386,215,708 | 180 | |
Provision for income taxation | (294,182,725) | (126,041,797) | (133) | (513,271,099) | (177,659,226) | (189) | |
Profit for the Period | 322,605,214 | 143,440,899 | 125 | 569,662,594 | 208,556,482 | 173 | |
Basic/ Diluted earnings per share | 38.30 | 17.03 | 33.81 | 12.38 | |||
(Annualised) | |||||||
Dividend Per Share paid | 8.40 | 5.00 | 8.40 | 5.00 | |||
1
Alliance Finance Company PLC
Statement of Profit or Loss - Group
For the period ended 30th September | ||||||||
For the Quarter ended | For the Six months ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
(unaudited) | (unaudited) | Variance | (unaudited) | (unaudited) | Variance | |||
Rs. | Rs. | % | Rs. | Rs. | % | |||
Gross Income | 3,890,200,105 | 3,443,820,569 | 13 | 7,588,869,860 | 6,651,948,839 | 14 | ||
Interest income | 3,612,004,434 | 3,230,064,855 | 12 | 7,059,281,076 | 6,298,942,755 | 12 | ||
Interest expenses | (1,590,023,603) | (1,875,442,457) | 15 | (3,186,825,604) | (3,909,496,730) | 18 | ||
Net Interest Income | 2,021,980,831 | 1,354,622,398 | 49 | 3,872,455,472 | 2,389,446,025 | 62 | ||
Fee and commission income | 146,570,947 | 94,321,917 | 55 | 267,817,248 | 176,771,782 | 52 | ||
Net gain/(loss) from trading | 16,484,562 | 6,887,527 | 139 | 48,134,542 | 11,066,141 | 335 | ||
Other operating income (net) | 115,140,162 | 112,546,270 | 2 | 213,636,994 | 165,168,161 | 29 | ||
Total Operating Income | 2,300,176,502 | 1,568,378,112 | 47 | 4,402,044,256 | 2,742,452,109 | 61 | ||
Impairment (charges) / reversal for | ||||||||
loans and other losses | (174,282,710) | (146,453,907) | (19) | (386,029,604) | (288,033,105) | (34) | ||
Net Operating Income | 2,125,893,792 | 1,421,924,205 | 50 | 4,016,014,652 | 2,454,419,004 | 64 | ||
Operating Expenses | ||||||||
Personnel expenses | (502,529,786) | (389,563,506) | (29) | (1,010,541,087) | (724,169,937) | (40) | ||
Other operating expenses | (716,857,462) | (546,401,272) | (31) | (1,361,185,705) | (1,001,818,868) | (36) | ||
Depreciation and amortization | (52,798,157) | (41,525,209) | (27) | (103,034,133) | (82,780,728) | (24) | ||
Total operating expenses | (1,272,185,405) | (977,489,987) | (30) | (2,474,760,925) | (1,808,769,533) | (37) | ||
Operating Profit before Taxes on | ||||||||
Financial Services | 853,708,387 | 444,434,218 | 92 | 1,541,253,727 | 645,649,471 | 139 | ||
Taxes on financial services | (208,323,293) | (153,072,416) | (36) | (411,821,718) | (216,261,135) | (90) | ||
Operating Profit after Taxes on | ||||||||
Financial Services | 645,385,094 | 291,361,802 | 122 | 1,129,432,009 | 429,388,336 | 163 | ||
Share of profit/(loss) from associates | 6,189,129 | 5,214,510 | 19 | 15,722,674 | 9,735,718 | 61 | ||
Profit before Taxation from | ||||||||
Operations | 651,574,223 | 296,576,312 | 120 | 1,145,154,683 | 439,124,054 | 161 | ||
Provision for income taxation | (303,575,384) | (134,166,954) | (126) | (532,403,550) | (193,508,719) | (175) | ||
Profit for the Period | 347,998,839 | 162,409,358 | 114 | 612,751,133 | 245,615,335 | 149 | ||
Profit attributable to : | ||||||||
Equity holders of the Company | 338,841,898 | 155,569,331 | 118 | 597,213,406 | 232,251,912 | 157 | ||
Non controlling interest | 9,156,941 | 6,840,027 | 34 | 15,537,727 | 13,363,423 | 16 | ||
Profit for the Period | 347,998,839 | 162,409,358 | 114 | 612,751,133 | 245,615,335 | 149 | ||
Basic/ Diluted earnings per share | ||||||||
40.22 | 18.47 | 35.45 | 13.79 | |||||
(Annualised) | ||||||||
Dividend Per Share paid | 8.40 | 5.00 | 8.40 | 5.00 | ||||
2
Alliance Finance Company PLC
Statement of Comprehensive Income - Company
For the period ended 30th September
Profit for the period
Other Comprehensive Income
Other Comprehensive Income not to be Reclassified to Profit or Loss
Equity investments at FVOCI -net change in fair value & realized profit/ (loss) to retained earnings
Net Other Comprehensive Income not be Classified to Profit or Loss
For the Quarter ended | For the Six months ended | |||||
2024 | 2023 | 2024 | 2023 | |||
(unaudited) | (unaudited) | Variance | (unaudited) | (unaudited) | Variance | |
Rs. | Rs. | % | Rs. | Rs. | % | |
322,605,214 | 143,440,899 | 125 | 569,662,594 | 208,556,482 | 173 |
(5,076,434) | 7,217,828 | 170 | 4,354,912 | 19,054,333 | 77 | ||
(5,076,434) | 7,217,828 | 170 | 4,354,912 | 19,054,333 | 77 |
Total Comprehensive Income for the period | 317,528,780 | 150,658,727 | 111 | 574,017,506 | 227,610,815 | 152 | ||
Statement of Comprehensive Income - Group
For the period ended 30th September
For the Quarter ended | For the Six months ended | |||||||||
2024 | 2023 | 2024 | 2023 | |||||||
(unaudited) | (unaudited) | Variance | (unaudited) | (unaudited) | Variance | |||||
Rs. | Rs. | % | Rs. | Rs. | % | |||||
Profit for the period | 347,998,839 | 162,409,358 | 114 | 612,751,133 | 245,615,335 | 149 | ||||
Other Comprehensive Income | ||||||||||
Other Comprehensive Income not to | ||||||||||
be Reclassified to Profit or Loss | ||||||||||
Equity investments at FVOCI -net change in | ||||||||||
fair value & realized profit/ (loss) to | (5,076,434) | 7,217,828 | (170) | 4,354,912 | 19,054,333 | (77) | ||||
retained earnings | ||||||||||
Net Other Comprehensive Income not | ||||||||||
be Classified to Profit or Loss | (5,076,434) | 7,217,828 | (170) | 4,354,912 | 19,054,333 | (77) | ||||
Total Comprehensive Income for the | 342,922,405 | 169,627,186 | 617,106,045 | 264,669,668 | ||||||
period | ||||||||||
102 | 133 | |||||||||
Attributable to: | ||||||||||
Equity holders of the company | 333,765,465 | 162,787,159 | 105 | 601,568,318 | 251,306,245 | 139 | ||||
Non controlling interest | 9,156,940 | 6,840,027 | 34 | 15,537,727 | 13,363,423 | 16 | ||||
Total Comprehensive Income for the | ||||||||||
period | 342,922,405 | 169,627,186 | 102 | 617,106,045 | 264,669,668 | 133 |
3
Alliance Finance Company PLC
Statement of Financial Position
Company | Group | |||||||
As at | 30.09.2024 | 31.03.2024 | Variance | 30.09.2024 | 31.03.2024 | Variance | ||
(unaudited) | (audited) | (unaudited) | (audited) | |||||
Rs. | Rs. | % | Rs. | Rs. | % | |||
Assets | ||||||||
Cash and cash equivalents | 1,300,498,048 | 1,037,507,757 | 25 | 1,452,988,026 | 1,136,828,171 | 28 | ||
Repurchase agreements | 400,104,114 | 962,606,909 | (58) | 400,104,114 | 962,606,909 | (58) | ||
Placements with banks & financial | 3,091,827,238 | 3,246,352,935 | (5) | 3,246,931,514 | 3,383,898,083 | (4) | ||
institutions | ||||||||
Financial assets recognised through | 6,283,804,653 | 3,508,968,758 | 79 | 6,283,804,653 | 3,508,968,758 | 79 | ||
profit or loss | ||||||||
Loans and advances - at amortised cost | 29,886,211,213 | 23,506,870,064 | 27 | 29,886,211,213 | 23,506,870,064 | 27 | ||
Lease rentals receivable & stock out on | 23,206,711,195 | 22,597,190,332 | 3 | 23,206,711,195 | 22,597,190,332 | 3 | ||
hire - at amortised cost | ||||||||
Financial assets- fair value through other | 426,974,434 | 317,703,694 | 426,974,434 | 317,703,694 | ||||
comprehensive income | 34 | 34 | ||||||
Other trading stocks | 114,297,893 | 85,653,478 | 33 | 114,297,893 | 85,653,478 | 33 | ||
Other financial assets | 509,105,033 | 458,631,541 | 11 | 506,676,242 | 450,152,849 | 13 | ||
Other non financial assets | 192,971,359 | 257,537,354 | (25) | 202,260,488 | 265,196,987 | (24) | ||
Investments in associates | 126,054,858 | 110,332,180 | 14 | 144,207,225 | 128,484,547 | 12 | ||
Investments in subsidiaries | 16,924,038 | 16,924,038 | - | - | - | - | ||
Investment property | 187,680,000 | 187,680,000 | - | 295,680,000 | 295,680,000 | 0 | ||
Property, plant & equipment | 3,305,253,614 | 3,202,649,652 | 3 | 3,305,402,320 | 3,202,950,925 | 3 | ||
Intangible assets | 141,649,740 | 147,087,856 | (4) | 141,650,265 | 147,169,590 | (4) | ||
Right of use asset | 377,623,882 | 356,347,453 | 6 | 377,623,881 | 356,347,453 | 6 | ||
Deferred tax assets | 174,405,060 | 174,526,137 | (0) | 174,405,060 | 175,796,752 | (1) | ||
Total Assets | 69,742,096,372 | 60,174,570,138 | 16 | 70,165,928,523 | 60,521,498,592 | 16 | ||
Liabilities | ||||||||
Due to banks | 27,230,116,230 | 20,310,185,391 | 34 | 27,264,860,943 | 20,310,185,391 | 34 | ||
Due to depositors - at amortised cost | 30,848,217,088 | 28,387,365,249 | 9 | 30,847,387,900 | 28,386,553,614 | 9 | ||
Other financial liabilities | 1,283,061,160 | 1,129,788,584 | 14 | 1,312,001,173 | 1,159,602,656 | 13 | ||
Other non financial liabilities | 122,304,283 | 219,237,671 | (44) | 122,304,283 | 219,237,671 | (44) | ||
Derivative financial liabilities | 99,612 | 5,379,033 | (98) | 99,612 | 5,379,033 | (98) | ||
Income tax liabilities | 778,973,134 | 928,513,196 | (16) | 790,283,841 | 938,772,455 | (16) | ||
Retirement benefit liabilities | 2,109,530 | 52,103,008 | (96) | 6,526,138 | 56,338,393 | (88) | ||
Deferred tax liabilities | 713,342,998 | 663,298,289 | 8 | 717,552,492 | 668,778,398 | 7 | ||
Lease Liability | 369,744,691 | 349,669,731 | 6 | 369,744,692 | 349,669,731 | 6 | ||
Total Liabilities | 61,347,968,726 | 52,045,540,152 | 18 | 61,430,761,074 | 52,094,517,342 | 18 | ||
Shareholders' Funds | ||||||||
Stated capital | 613,980,000 | 613,980,000 | - | 613,980,000 | 613,980,000 | - | ||
Retained earnings | 4,796,556,801 | 4,509,940,679 | 6 | 4,989,529,923 | 4,675,362,989 | 7 | ||
Reserves | 2,983,590,845 | 3,005,109,307 | (1) | 2,983,590,845 | 3,005,109,307 | (1) | ||
Total Equity Attributable to Equity | ||||||||
Holders of the Company | 8,394,127,646 | 8,129,029,986 | 3 | 8,587,100,768 | 8,294,452,296 | 4 | ||
Non controlling interest | - | - | 148,066,681 | 132,528,954 | 12 | |||
Total Equity | 8,394,127,646 | 8,129,029,986 | 3 | 8,735,167,449 | 8,426,981,250 | 4 | ||
Total Liabilities and Shareholders' Funds | 69,742,096,372 | 60,174,570,138 | 16 | 70,165,928,523 | 60,521,498,592 | 16 | ||
Contingent Liabilities and Commitments | 877,920,150 | 820,666,741 | 877,920,150 | 820,666,741 | ||||
Net assets value per share (Rs.) | 249 | 241 | 255 | 246 |
Accounting policies & notes to the accounts form an integral part of these Financial Statements.
Certification
I certify that these Financial Statements are presented in compliance with the requirements of the Companies Act No. 07 of 2007.
W.A.D.D. Tillekeratne | W.P.K Jayawardana | R.K.E.P. De Silva |
Chief Financial Officer | Deputy Managing Director | Deputy Chairman & Managing Director |
11-Nov-24 | ||
Colombo |
4
Alliance Finance Company PLC
Statement of Changes in Equity
For the period ended 30th September
Company | Stated Capital | Statutory Reserve | Revaluation Reserve | General Reserve | FVOCI | Non Controlling | Retained Earnings | Total | ||||
Fund | Interest | |||||||||||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |||||
Balance as at 1st April 2023 (Audited ) | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (31,969,924) | - | 3,761,997,661 | 6,958,138,180 | ||||
Profit for the period | - | - | - | - | - | - | 208,556,482 | 208,556,482 | ||||
Other comprehensive income, net of tax | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
Disposal profit | - | - | - | - | 19,054,333 | - | - | 19,054,333 | ||||
Transfer of realized profit on investment property disposal to | (12,237,747) | |||||||||||
retained earnings | - | - | - | - | 12,237,747 | - | - | |||||
Dividend paid | - | - | - | - | - | - | (168,480,000) | (168,480,000) | ||||
Balances as at 30th September 2023 | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (677,844) | - | 3,789,836,396 | 7,017,268,995 | ||||
Balance as at 1st April 2024 (Audited ) | 613,980,000 | 1,048,326,205 | 1,593,798,551 | 388,258,055 | (25,273,504) | - | 4,509,940,679 | 8,129,029,986 | ||||
Profit for the period | - | - | - | - | - | - | 569,662,593 | 569,662,593 | ||||
Other comprehensive income, net of tax | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
Disposal profit | - | - | - | - | 4,354,912 | - | - | 4,354,912 | ||||
Changes in revaluation reserve | (25,873,374) | - | - | - | (25,873,374) | |||||||
Dividend Paid | - | - | - | - | - | - | (283,046,472) | (283,046,472) | ||||
Balances as at 30th September 2024 | 613,980,000 | 1,048,326,205 | 1,567,925,177 | 388,258,055 | (20,918,592) | - | 4,796,556,800 | 8,394,127,645 |
Statement of Changes in Equity
For the period ended 30th September
Group | Stated Capital | Statutory Reserve | Revaluation Reserve | General Reserve | FVOCI | Non Controlling | Retained Earnings | Total | ||||
Fund | Interest | |||||||||||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |||||
Balance as at 1st April 2023 (Audited ) | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (31,969,924) | 99,468,368 | 3,870,187,587 | 7,165,796,475 | ||||
Profit for the period | - | - | - | - | - | 13,363,423 | 232,251,912 | 245,615,335 | ||||
Other comprehensive income, net of tax - | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
Disposal profit | - | - | - | - | 19,054,333 | - | - | 19,054,333 | ||||
Transfer of realized profit on investment property disposal to | (12,237,747) | |||||||||||
retained earnings | - | - | - | - | 12,237,747 | - | - | |||||
Dividend paid | - | - | - | - | - | - | (168,480,000) | (168,480,000) | ||||
Balances as at 30th September 2023 | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (677,844) | 112,831,791 | 3,921,721,752 | 7,261,986,143 | ||||
Balance as at 1st April 2024 (Audited ) | 613,980,000 | 1,048,326,205 | 1,593,798,551 | 388,258,055 | (25,273,504) | 132,528,954 | 4,675,362,989 | 8,426,981,250 | ||||
Profit for the period | - | - | - | - | - | 15,537,727 | 597,213,406 | 612,751,133 | ||||
Other comprehensive income, net of tax - | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
Disposal profit | - | - | - | - | 4,354,912 | - | - | 4,354,912 | ||||
Changes in revaluation reserve | - | - | (25,873,374) | - | - | - | - | (25,873,374) | ||||
Dividend Paid | - | - | - | - | - | - | (283,046,472) | (283,046,472) | ||||
Balances as at 30th September 2024 | 613,980,000 | 1,048,326,205 | 1,567,925,177 | 388,258,055 | (20,918,592) | 148,066,681 | 4,989,529,923 | 8,735,167,449 | ||||
Figures in brackets indicate deductions. | (0) |
Accounting policies & notes to accounts form an integral part of these Financial Statements.
5
Alliance Finance Company PLC
Statement of Cash Flows
Company | Group | |||||||
For the period ended 30th September | 2024 | 2023 | 2024 | 2023 | ||||
Cash Flows From / (Used in) Operating Activities | Rs. | Rs. | Rs. | Rs. | ||||
Profit before Income Tax Expense | 1,082,933,693 | 386,215,708 | 1,145,154,683 | 439,124,054 | ||||
Adjustments for; | ||||||||
Depreciation of property, plant & equipment | 96,983,616 | 76,982,584 | 97,136,190 | 77,227,724 | ||||
Amortization of intangible assets | 5,816,730 | 5,457,171 | 5,897,943 | 5,553,004 | ||||
Amortization of Right of use asset | 72,520,153 | 63,241,742 | 72,520,153 | 63,241,742 | ||||
Interest expense on lease liability | 27,608,403 | 19,269,248 | 27,608,403 | 19,269,248 | ||||
Impairment (reversal)/provision | 277,204,775 | 273,507,146 | 277,204,775 | 273,507,146 | ||||
Interest on fixed deposits, commercial paper & treasury bills | (157,262,924) | (216,804,170) | (172,512,230) | (224,457,197) | ||||
Fair value (gain)/loss on equity investments (FVTPL) | (7,193,892) | (27,227,415) | (7,193,892) | (27,227,415) | ||||
Bad debt written-off | 108,824,830 | 14,525,959 | 108,824,829 | 14,525,959 | ||||
Loss/(profit) on disposal of property, plant & equipment | (4,249,237) | (9,271,000) | (4,249,237) | (9,271,000) | ||||
Profit from sale of vehicle | (28,440,727) | (11,041,260) | (28,440,727) | (11,041,260) | ||||
Loss/(profit) on disposal of real estates | - | (3,665,871) | - | (3,665,871) | ||||
Provision/(reversal) for defined benefit plans | 13,259,901 | 27,000,000 | 13,641,126 | 27,507,649 | ||||
Dividend received | (14,223,727) | (4,215,247) | (18,090,381) | (6,349,879) | ||||
Share of loss/(profit) from associates | (15,722,674) | (9,735,718) | (15,722,674) | (9,735,718) | ||||
Operating Profit before Working Capital Changes | 1,458,058,920 | 584,238,877 | 1,501,778,961 | 628,208,186 | ||||
(Increase)/decrease in trading stock | (7,350,688) | (331,122) | (7,350,688) | (331,122) | ||||
(Increase)/decrease in loans and advances | (6,431,408,005) | (1,209,228,238) | (6,431,408,005) | (1,209,228,238) | ||||
(Increase)/decrease in lease rentals receivable & stock out on hire | (943,483,613) | (569,027,756) | (943,483,613) | (569,027,756) | ||||
(Increase)/decrease in fixed deposits & repurchase agreements | 717,028,492 | 677,745,707 | 699,469,365 | 666,903,793 | ||||
(Increase)/decrease in other financial assets | (50,473,492) | (6,991,133) | (56,523,392) | 11,515,142 | ||||
(Increase)/decrease in other non financial assets | 135,613,628 | 50,200,757 | 133,984,131 | 27,918,460 | ||||
Increase/(decrease) in derivative financial liabilities | (5,279,500) | (33,725,426) | (5,279,500) | (33,725,426) | ||||
Increase/(decrease) in amounts due to depositors | 2,460,851,839 | 1,844,790,692 | 2,460,834,286 | 1,829,832,308 | ||||
Increase/(decrease) in other financial liabilities | 145,739,134 | 389,553,326 | 144,865,076 | 410,034,283 | ||||
Increase/(decrease) in other non financial liabilities | (96,933,388) | 9,065,550 | (96,933,388) | 8,200,401 | ||||
Cash generated from/(used in) Operations | (2,617,636,673) | 1,736,291,234 | (2,600,046,767) | 1,770,300,032 | ||||
Retirement benefit liabilities paid | (11,150,371) | (26,932,291) | (11,350,373) | (26,932,291) | ||||
Investment in gratuity fund | (52,103,008) | - | (52,103,008) | - | ||||
Taxes paid | (638,518,748) | (368,892,469) | (656,599,759) | (388,204,833) | ||||
Net cash generated from/(used in) operating activities | (3,319,408,800) | 1,340,466,474 | (3,320,099,907) | 1,355,162,908 | ||||
Cash Flows from / (Used in) Investing Activities | ||||||||
Acquisition of property, plant & equipment | (218,955,841) | (54,329,245) | (218,955,841) | (54,329,248) | ||||
Acquisition of right of use assets | (93,796,581) | (7,030,000) | (93,796,581) | (7,030,000) | ||||
Acquisition of Intangible Assets | (378,614) | (16,054,328) | (378,616) | (16,054,328) | ||||
Investment in associates | - | (25,000,000) | - | (25,000,000) | ||||
Proceeds from sales of property, plant & equipment | 23,617,500 | 19,850,000 | 23,617,500 | 19,850,000 | ||||
Proceeds from sales of vehicles | 7,147,000 | 18,332,162 | 7,147,000 | 18,332,162 | ||||
Net sales/ (purchases) of financial assets -FVTPL/FVTOCI | (2,872,557,831) | (664,625,268) | (2,872,557,831) | (664,625,268) | ||||
Dividend received | 14,223,727 | 4,215,247 | 18,090,381 | 6,349,879 | ||||
Interest on fixed deposits, commercial paper & treasury bills | 157,262,924 | 216,804,170 | 172,512,230 | 224,457,197 | ||||
Net Cash Generated from Investing Activities | ||||||||
(2,983,437,716) | (507,837,262) | (2,964,321,758) | (498,049,606) | |||||
Cash Flows from / (Used in) Financing Activities | ||||||||
Settlement of operating lease liabilities | (71,047,632) | (83,712,611) | (71,047,632) | (83,712,611) | ||||
Net increase /(decrease) in other borrowings | 5,812,815,558 | 242,253,635 | 5,812,815,558 | 242,253,635 | ||||
Dividend paid | (283,046,400) | (168,480,000) | (283,046,400) | (168,480,000) | ||||
Net Cash Generated from/(Used in) Financing Activities | 5,458,721,526 | (9,938,976) | 5,458,721,524 | (9,938,976) | ||||
Net Increase/(Decrease) in Cash and Cash Equivalents | (844,124,990) | 822,690,236 | (825,700,141) | 847,174,326 | ||||
Cash and cash equivalents at the beginning of the year | (283,171,510) | (2,952,136,234) | (183,851,096) | (2,894,359,487) | ||||
Cash and cash equivalents at the end of the period * | (1,127,296,500) | (2,129,445,998) | (1,009,551,235) | (2,047,185,161) | ||||
Movement in Cash and Cash Equivalent | (844,124,990) | 822,690,236 | (825,700,141) | 847,174,326 |
Note : Reporting cash flows from operating activities
The Company reports cash flows from operating activities by using the indirect method. The indirect method - whereby profit or loss is adjusted for the effects of non-cash items, any deferrals or accruals of past or future operating cash receipts or payments, and items of income or expense associated with investing or financing cash flows - is shown in the above.
* Cash and cash equivalents at the end of the period include favourable cash balances and the Bank Overdraft balances.
6
Alliance Finance Company PLC
Fair Value Hierarchy -Company
As at 30th September 2024
Fair Value Measurement using | ||||
Quoted Prices in | Significant | Significant | ||
Unobservable | ||||
Active Markets | Observable Inputs | |||
Inputs | ||||
Level 1 | Level 2 | Level 3 | Total | |
Rs. | Rs. | Rs. | Rs. | |
Financial Assets | ||||
Financial assets - Fair value through | ||||
profit and loss | ||||
Government of Sri Lanka treasury bills | - | 6,180,873,902 | - | 6,180,873,902 |
Government of Sri Lanka treasury bonds | - | 102,930,751 | - | 102,930,751 |
Financial assets - Fair value through | ||||
Other Comprehensive Income | ||||
Quoted Investments | 426,395,184 | - | - | 426,395,184 |
Unquoted Investments | - | - | 579,250 | 579,250 |
426,395,184 | 6,283,804,653 | 579,250 | 6,710,779,087 | |
Financial Liabilities | ||||
Due to Depositors | - | 30,848,217,088 | - | 30,848,217,088 |
Due to Banks | - | 27,230,116,230 | - | 27,230,116,230 |
Derivative financial liabilities | - | 99,612 | - | 99,612 |
- | 58,078,432,930 | - | 58,078,432,930 |
As at 30th September - 2023
Financial assets
Financial assets - Fair value through profit and loss
Government of Sri Lanka treasury bills Government of Sri Lanka treasury bonds Quoted Investments
Financial assets - Fair value through
Other Comprehensive Income
Quoted Investments
Unquoted Investments
Financial Liabilities
Due to Depositors
Due to Banks
Derivative financial liabilities
- | 3,416,864,188 | - | 3,416,864,188 |
- | 51,330,770 | - | 51,330,770 |
- | 383,853,505 | - | 383,853,505 |
171,675,196 | - | - | 171,675,196 |
- | - | 579,250 | 579,250 |
171,675,196 | 3,852,048,463 | 579,250 | 4,024,302,909 |
- | 22,320,638,527 | - | 22,320,638,527 |
- | 22,490,214,313 | - | 22,490,214,313 |
- | 2,449,590 | - | 2,449,590 |
- | 44,813,302,430 | - | 44,813,302,430 |
7
Alliance Finance Company PLC
Analysis Of Financial Statements Measurement Basis - Company
As at 30th September 2024
Asset
Cash and cash equivalents Repurchase Agreements
Placement with banks and other financial institutions
Financial asset recognized through profit or loss
Loans and receivables-Amortized cost Lease rental receivables at amortized Financial asset recognized through other comprehensive income
Financial assets | Financial assets at | Financial assets | Total |
recognized | amortized cost | at fair value | |
through profit or | (AC) | through other | |
loss (FVTPL ) | comprehensive | ||
income(FVOCI) | |||
Rs. | Rs. | Rs. | Rs. |
- | 1,300,498,048 | - | 1,300,498,048 |
400,104,114 | - | - | 400,104,114 |
- | 3,091,827,238 | - | 3,091,827,238 |
6,283,804,653 | - | - | 6,283,804,653 |
- | 29,886,211,213 | - | 29,886,211,213 |
- | 23,206,711,195 | - | 23,206,711,195 |
- | - | 426,974,434 | 426,974,434 |
6,683,908,767 | 57,485,247,694 | 426,974,434 | 64,596,130,895 |
Liabilities | ||||
Due to Depositors | - | 30,848,217,088 | - | 30,848,217,088 |
Due to Banks | - | 27,230,116,230 | - | 27,230,116,230 |
Derivative financial liabilities | - | 99,612 | - | 99,612 |
- | 58,078,432,930 | - | 58,078,432,930 |
Financial assets | |||
Financial assets | Financial assets at | Financial assets | Total |
recognized | amortized cost | at fair value | |
through profit or | (AC) | through other | |
loss (FVTPL ) | comprehensive | ||
income(FVOCI) |
Asset
Cash and cash equivalents
Repurchase agreements
Placement with banks and other financial institutions
Financial asset recognized through profit or loss
Loans and receivables-Amortized cost Lease rental receivables at amortized Financial asset recognized through other comprehensive income
Liabilities
Due to Depositors
Due to Banks
Derivative financial liabilities
Rs. | Rs. | Rs. | Rs. |
- | 1,066,594,597 | - | 1,066,594,597 |
- | - | - | - |
- | 4,478,019,684 | - | 4,478,019,684 |
3,852,048,463 | - | - | 3,852,048,463 |
- | 18,506,778,566 | - | 18,506,778,566 |
- | 21,985,737,984 | - | 21,985,737,984 |
- | - | 172,254,446 | 172,254,446 |
3,852,048,463 | 46,037,130,831 | 172,254,446 | 50,061,433,740 |
- | 22,320,638,527 | - | 22,320,638,527 |
- | 22,490,214,313 | - | 22,490,214,313 |
- | 2,449,590 | - | 2,449,590 |
- | 44,813,302,430 | - | 44,813,302,430 |
8
Alliance Finance Company PLC
SEGMENT REPORT - GROUP | Please add Please add t Please add Please add t Please add Please add Please add Please add this |
For the Six months ended 30th September |
Revenue
Segment results
Unallocated company expenses
Operating profit
Interest expenses
Share of profits of associates before tax Taxes on financial services
Income taxe expenses
Profit for the year
As at 30th September
Leaseing and Hire Purchase and
Consumer Durable
Rs.
20242023
4,053,348,869 3,265,829,885
2,962,410,990 2,569,301,346
(1,145,737,313) (1,719,367,425)
Loans
Rs.
20242023
1,578,504,437 1,051,492,412
1,300,068,767 788,301,275
(888,459,188) (742,293,644)
Gold Loans
Rs.
20242023
1,343,007,634 1,656,789,296
1,031,046,531 1,433,803,661
(587,051,367) (718,501,784)
Other
Rs.
20242023
614,008,920 677,837,246
567,851,143 641,082,790
(565,577,726) (729,333,878)
Total
Rs.
20242023
7,588,869,860 6,651,948,839
5,861,377,431 5,432,489,072
(1,133,298,100) (877,342,871)
4,728,079,331 4,555,146,201
(3,186,825,604) (3,909,496,731)
15,722,674 9,735,718
(411,821,718) (216,261,135)
(532,403,550) (193,508,719)
612,751,133 245,615,334
Segment assets
Investment in associates
Other assets
Total assets
Segment liabilities
Other liabilities
Total liabilities
22,597,806,537 21,985,738,043
21,063,495,702 19,503,567,263
17,995,587,256 9,491,789,404 11,890,623,957 9,187,560,368 11,455,679,255 9,326,071,615
15,303,494,208 | 8,037,547,201 | 10,111,817,539 | 7,779,929,258 | 9,741,939,381 | 7,897,219,072 |
63,939,696,995 49,991,159,430
144,207,225 132,148,099
6,082,024,303 4,400,609,545
70,165,928,523 54,523,917,074
56,220,746,830 43,218,262,794
5,210,014,244 4,043,668,138
61,430,761,074 47,261,930,932
9
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
