Financial Statements
For the Three Months Ended
30th June 2024
The first financial institution in South Asia to receive the SSCI Certification,the world's first measurable and certifiable standard for value driven financial institutions with holistic sustainability integration to the business.
Alliance Finance Company PLC
Statement of Profit or Loss
Company | Group | |||||||
For the three months ended 30th June | 2024 | 2023 | 2024 | 2023 | ||||
(unaudited) | (unaudited) | Variance | (unaudited) | (unaudited) | Variance | |||
Rs. | Rs. | % | Rs. | Rs. | % | |||
Gross Income | 3,657,699,811 | 3,181,412,074 | 15 | 3,698,669,755 | 3,208,128,270 | 15 | ||
Interest income | 3,439,907,683 | 3,065,038,318 | 12 | 3,447,276,642 | 3,068,877,900 | 12 | ||
Interest expenses | (1,596,798,889) | (2,039,586,860) | 22 | (1,596,802,001) | (2,034,054,273) | 21 | ||
Net Interest Income | 1,843,108,794 | 1,025,451,458 | 80 | 1,850,474,641 | 1,034,823,627 | 79 | ||
Fee and Commission Income | 90,598,721 | 61,162,020 | 48 | 121,246,301 | 82,449,865 | 47 | ||
Net gain/(loss) from trading | 30,984,452 | 5,187,837 | 497 | 31,649,980 | 4,178,614 | 657 | ||
Other operating income (net) | 96,208,955 | 50,023,899 | 92 | 98,496,832 | 52,621,891 | 87 | ||
Total Operating Income | 2,060,900,922 | 1,141,825,214 | 80 | 2,101,867,754 | 1,174,073,997 | 79 | ||
Impairment (charges) / reversal for loans and | (211,746,896) | (141,579,198) | (50) | (211,746,894) | (141,579,198) | (50) | ||
other losses | ||||||||
Net Operating Income | 1,849,154,026 | 1,000,246,016 | 85 | 1,890,120,860 | 1,032,494,799 | 83 | ||
Operating Expenses | ||||||||
Personnel expenses | (502,893,763) | (330,860,924) | (52) | (508,011,301) | (334,606,431) | (52) | ||
Other operating expenses | (636,070,366) | (452,899,536) | (40) | (644,328,243) | (455,417,596) | (41) | ||
Depreciation and amortization | (50,079,264) | (41,085,033) | (22) | (50,235,976) | (41,255,519) | (22) | ||
Total operating expenses | (1,189,043,393) | (824,845,493) | (44) | (1,202,575,520) | (831,279,546) | (45) | ||
Operating Profit before Taxes on Financial | ||||||||
Services | 660,110,633 | 175,400,523 | 276 | 687,545,340 | 201,215,253 | 242 | ||
Taxes on financial services | (203,498,425) | (63,188,719) | (222) | (203,498,425) | (63,188,719) | (222) | ||
Operating Profit after Taxes on Financial | ||||||||
Services | 456,612,208 | 112,211,804 | 307 | 484,046,915 | 138,026,534 | 251 | ||
Share of profit/(loss) from associates | 9,533,545 | 4,521,208 | 111 | 9,533,545 | 4,521,208 | 111 | ||
Profit before Taxation from Operations | 466,145,753 | 116,733,012 | 299 | 493,580,460 | 142,547,742 | 246 | ||
Provision for income taxation | (219,088,374) | (51,617,429) | (324) | (228,828,166) | (59,341,765) | (286) | ||
Profit for the Period | 247,057,379 | 65,115,583 | 279 | 264,752,294 | 83,205,977 | 218 | ||
Profit attributable to : | ||||||||
Equity holders of the Company | 247,057,379 | 65,115,583 | 279 | 258,371,507 | 76,682,581 | 237 | ||
Non controlling interest | - | - | - | 6,380,787 | 6,523,396 | (2) | ||
Profit for the Period | 247,057,379 | 65,115,583 | 264,752,294 | 83,205,977 | ||||
Basic/ Diluted earnings per share (Annualised) | 29.33 | 7.73 | 30.67 | 9.10 |
1
Alliance Finance Company PLC
Statement of Comprehensive Income - Company
Company | Group | ||||||||
For the three months ended 30th June | 2024 | 2023 | 2024 | 2023 | |||||
(unaudited) | (unaudited) | Variance | (unaudited) | (unaudited) | Variance | ||||
Rs. | Rs. | % | Rs. | Rs. | % | ||||
Profit for the period | 247,057,379 | 65,115,583 | 279 | 264,752,294 | 83,205,977 | 218 | |||
Other Comprehensive Income | |||||||||
Other Comprehensive Income not to be | |||||||||
Reclassified to Profit or Loss | |||||||||
Equity investments at FVOCI -net change in | |||||||||
fair value & realized profit/ (loss) to retained | 9,431,346 | 11,836,505 | 20 | 9,431,346 | 11,836,505 | 20 | |||
earnings | |||||||||
Net Other Comprehensive Income not be | 9,431,346 | 11,836,505 | 20 | 9,431,346 | 11,836,505 | 20 | |||
Classified to Profit or Loss | |||||||||
Total Comprehensive Income for the period | 256,488,725 | 76,952,088 | 233 | 274,183,640 | 95,042,482 | 188 | |||
Attributable to: | |||||||||
Equity holders of the company | 256,488,725 | 76,952,088 | 233 | 267,802,853 | 88,519,086 | 203 | |||
Non controlling interest | - | - | 6,380,786 | 6,523,396 | (2) | ||||
Total Comprehensive Income for the period | 256,488,725 | 76,952,088 | 274,183,639 | 95,042,482 | |||||
2
Alliance Finance Company PLC
Statement of Financial Position
Company | Group | |||||||
As at | 30.06.2024 | 31.03.2024 | Variance | 30.06.2024 | 31.03.2024 | Variance | ||
Rs. | Rs. | % | Rs. | Rs. | % | |||
(unaudited) | (audited) | (unaudited) | (audited) | |||||
Assets | ||||||||
Cash and cash equivalents | 1,092,126,413 | 1,037,507,757 | 5 | 1,268,239,678 | 1,136,828,171 | 12 | ||
Repurchase agreements | 4,019,509,186 | 962,606,909 | 318 | 4,019,509,186 | 962,606,909 | 318 | ||
Placements with banks & financial | 3,396,148,362 | 3,246,352,935 | 5 | 3,545,228,469 | 3,383,898,083 | 5 | ||
institutions | ||||||||
Financial assets recognised through | 4,101,420,824 | 3,508,968,758 | 17 | 4,101,420,824 | 3,508,968,758 | 17 | ||
profit or loss | ||||||||
Loans and advances - at amortised cost | 25,934,315,410 | 23,506,870,064 | 10 | 25,934,315,409 | 23,506,870,064 | 10 | ||
Lease rentals receivable & stock out on | 22,844,376,760 | 22,597,190,332 | 1 | 22,844,376,760 | 22,597,190,332 | 1 | ||
hire - at amortised cost | ||||||||
Financial assets- fair value through other | 418,007,339 | 317,703,694 | 418,007,339 | 317,703,694 | ||||
comprehensive income | 32 | 32 | ||||||
Other trading stocks | 130,033,235 | 85,653,478 | 52 | 130,033,235 | 85,653,478 | 52 | ||
Other financial assets | 523,696,219 | 458,631,541 | 14 | 503,818,565 | 450,152,849 | 12 | ||
Other non financial assets | 216,747,530 | 257,537,354 | (16) | 225,199,342 | 265,196,987 | (15) | ||
Investments in associates | 119,865,729 | 110,332,180 | 9 | 138,018,096 | 128,484,547 | 7 | ||
Investments in subsidiaries | 16,924,038 | 16,924,038 | - | - | - | - | ||
Investment property | 187,680,000 | 187,680,000 | - | 295,680,000 | 295,680,000 | 0 | ||
Property, plant & equipment | 3,268,911,544 | 3,202,649,652 | 2 | 3,269,103,899 | 3,202,950,925 | 2 | ||
Intangible assets | 163,132,327 | 147,087,856 | 11 | 163,166,276 | 147,169,590 | 11 | ||
Right of use asset | 345,276,108 | 356,347,453 | (3) | 345,276,108 | 356,347,453 | (3) | ||
Deferred tax assets | 153,955,519 | 174,526,137 | (12) | 153,955,519 | 175,796,752 | (12) | ||
Total Assets | 66,932,126,543 | 60,174,570,138 | 11 | 67,355,348,705 | 60,521,498,592 | 11 | ||
Liabilities | ||||||||
Due to banks | 24,473,975,565 | 20,310,185,391 | 21 | 24,509,155,492 | 20,310,185,391 | 21 | ||
Due to depositors - at amortised cost | 30,607,800,176 | 28,387,365,249 | 8 | 30,606,979,859 | 28,386,553,614 | 8 | ||
Other financial liabilities | 1,429,712,343 | 1,129,788,584 | 27 | 1,480,252,787 | 1,159,602,656 | 28 | ||
Other non financial liabilities | 157,070,759 | 219,237,671 | (28) | 157,070,759 | 219,237,671 | (28) | ||
Derivative financial liabilities | 99,612 | 5,379,033 | (98) | 99,612 | 5,379,033 | (98) | ||
Income tax liabilities | 1,066,402,037 | 928,513,196 | 15 | 1,080,553,884 | 938,772,455 | 15 | ||
Retirement benefit liabilities | 62,927,448 | 52,103,008 | 21 | 67,242,038 | 56,338,393 | 19 | ||
Deferred tax liabilities | 715,940,127 | 663,298,289 | 8 | 720,149,620 | 668,778,398 | 8 | ||
Lease Liability | 341,599,611 | 349,669,731 | (2) | 341,599,611 | 349,669,731 | (2) | ||
Total Liabilities | 58,855,527,678 | 52,045,540,152 | 13 | 58,963,103,662 | 52,094,517,342 | 13 | ||
Shareholders' Funds | ||||||||
Stated capital | 613,980,000 | 613,980,000 | - | 613,980,000 | 613,980,000 | - | ||
Retained earnings | 4,473,951,586 | 4,509,940,679 | (1) | 4,650,688,024 | 4,675,362,989 | (1) | ||
Reserves | 2,988,667,279 | 3,005,109,307 | (1) | 2,988,667,279 | 3,005,109,307 | (1) | ||
Total Equity Attributable to Equity | 8,076,598,865 | 8,129,029,986 | 8,253,335,303 | 8,294,452,296 | ||||
Holders of the Company | (1) | (0) | ||||||
Non controlling interest | - | - | 138,909,740 | 132,528,954 | 5 | |||
Total Equity | 8,076,598,865 | 8,129,029,986 | (1) | 8,392,245,043 | 8,426,981,250 | (0) | ||
Total Liabilities and Shareholders' Funds | ||||||||
66,932,126,543 | 60,174,570,138 | 11 | 67,355,348,705 | 60,521,498,592 | 11 | |||
Contingent Liabilities and Commitments | 904,890,967 | 820,666,741 | 904,890,967 | 820,666,741 | ||||
Net assets value per share (Rs.) | 240 | 241 | 245 | 246 |
Accounting policies & notes to the accounts form an integral part of these Financial Statements.
Certification
I certify that these Financial Statements are presented in compliance with the requirements of the Companies Act No. 07 of 2007.
W.A.D.D. Tillekeratne | W.P.K Jayawardana | R.K.E.P. De Silva |
Chief Financial Officer | Deputy Managing Director | Deputy Chairman & Managing Director |
15-08-2024 | ||
Colombo |
3
Alliance Finance Company PLC
Statement of Changes in Equity
Company | Stated Capital | Statutory Reserve | Revaluation Reserve | General Reserve | FVOCI | Non Controlling | Retained Earnings | Total | ||||
Fund | Interest | |||||||||||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |||||
Balance as at 1st April 2023 | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (31,969,924) | - | 3,761,997,661 | 6,958,138,180 | ||||
Profit for the period | - | - | - | - | - | - | 65,115,583 | 65,115,583 | ||||
Other comprehensive income, net of tax | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
disposal profit | - | - | - | - | 11,836,505 | - | - | 11,836,505 | ||||
Balances as at 30th June 2023 | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (20,133,419) | - | 3,827,113,244 | 7,035,090,268 | ||||
Balance as at 1st April 2024 | 613,980,000 | 1,048,326,205 | 1,593,798,551 | 388,258,055 | (25,273,504) | - | 4,509,940,679 | 8,129,029,986 | ||||
Profit for the period | - | - | - | - | - | - | 247,057,379 | 247,057,379 | ||||
Other comprehensive income, net of tax | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
disposal profit | - | - | - | - | 9,431,346 | - | - | 9,431,346 | ||||
Changes in revaluation reserve | (25,873,374) | - | - | - | (25,873,374) | |||||||
Dividend Payable - FY 2023/24 | - | - | - | - | - | - | (283,046,472) | (283,046,472) | ||||
Balances as at 30th June 2024 | 613,980,000 | 1,048,326,205 | 1,567,925,177 | 388,258,055 | (15,842,158) | - | 4,473,951,586 | 8,076,598,865 | ||||
Statement of Changes in Equity
Group | ||||||||||||
Stated Capital | Statutory Reserve | Revaluation Reserve | General Reserve | FVOCI | Non Controlling | Retained Earnings | Total | |||||
Fund | Interest | |||||||||||
Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | Rs. | |||||
Balance as at 1st April 2023 | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (31,969,924) | 99,468,368 | 3,870,187,587 | 7,165,796,475 | ||||
Profit for the period | - | - | - | - | - | 6,523,396 | 76,682,581 | 83,205,977 | ||||
Other comprehensive income, net of tax - | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
disposal profit | - | - | - | - | 11,836,505 | - | - | 11,836,505 | ||||
Balances as at 30th June 2023 | 613,980,000 | 1,002,482,237 | 1,223,390,151 | 388,258,055 | (20,133,419) | 105,991,764 | 3,946,870,168 | 7,260,838,957 | ||||
Balance as at 1st April 2024 | 613,980,000 | 1,048,326,205 | 1,593,798,551 | 388,258,055 | (25,273,504) | 132,528,953 | 4,675,362,989 | 8,426,981,249 | ||||
Profit for the period | - | - | - | - | - | 6,380,787 | 258,371,507 | 264,752,294 | ||||
Other comprehensive income, net of tax - | ||||||||||||
Equity investments at FVOCI - net change in fair value & | ||||||||||||
disposal profit | - | - | - | - | 9,431,346 | - | - | 9,431,346 | ||||
Changes in revaluation reserve | - | - | (25,873,374) | - | - | - | - | (25,873,374) | ||||
Dividend Payable - FY 2023/24 | - | - | - | - | - | - | (283,046,472) | (283,046,472) | ||||
Balances as at 30th June 2024 | 613,980,000 | 1,048,326,205 | 1,567,925,177 | 388,258,055 | (15,842,158) | 138,909,740 | 4,650,688,024 | 8,392,245,043 | ||||
Figures in brackets indicate deductions. | (0) |
Accounting policies & notes to accounts form an integral part of these Financial Statements.
4
Alliance Finance Company PLC
Statement of Cash Flows
Company | Group | ||||||||
For the period ended 30th June | 2024 | 2023 | 2024 | 2023 | |||||
Cash Flows From / (Used in) Operating Activities | Rs. | Rs. | Rs. | Rs. | |||||
Profit before Income Tax Expense | 466,145,753 | 116,733,012 | 493,580,459 | 142,547,742 | |||||
Adjustments for; | |||||||||
Depreciation of property, plant & equipment | 47,148,503 | 38,336,033 | 47,257,428 | 38,458,603 | |||||
Amortization of intangible assets | 2,930,761 | 2,749,000 | 2,978,548 | 2,796,916 | |||||
Amortization of Right of use asset | 33,298,354 | 32,228,647 | 33,298,354 | 32,228,647 | |||||
Interest expense on lease liability | 12,289,775 | 8,770,747 | 12,289,775 | 8,770,747 | |||||
Impairment (reversal)/provision | 174,008,932 | 133,963,254 | 174,008,932 | 133,963,254 | |||||
Interest on fixed deposits, commercial paper & treasury bills | (105,126,177) | (121,404,239) | (112,495,136) | (125,243,821) | |||||
Fair value (gain)/loss on equity investments (FVTPL) | (6,965,533) | - | (6,965,533) | - | |||||
Bad debt written-off | 37,737,964 | 7,615,944 | 37,737,963 | 7,615,944 | |||||
Loss/(profit) on disposal of property, plant & equipment | (4,380,577) | (4,671,000) | (4,380,577) | (4,671,000) | |||||
Profit from sale of vehicle | (10,396,197) | (2,760,074) | (10,396,197) | (2,760,074) | |||||
Provision/(reversal) for defined benefit plans | 7,071,405 | 13,500,000 | 7,350,612 | 13,753,824 | |||||
Dividend received | (7,051,138) | (2,241,606) | (7,051,138) | (2,241,606) | |||||
Share of loss/(profit) from associates | (9,533,545) | (4,521,208) | (9,533,545) | (4,521,208) | |||||
Operating Profit before Working Capital Changes | 637,178,280 | 218,298,510 | 657,679,945 | 240,697,968 | |||||
(Increase)/decrease in trading stock | (36,774,919) | 11,233,025 | (36,774,919) | 11,233,025 | |||||
(Increase)/decrease in loans and advances | (2,534,892,987) | (133,842,981) | (2,534,892,987) | (133,842,981) | |||||
(Increase)/decrease in lease rentals receivable & stock out on hire | (351,485,679) | (43,067,837) | (351,485,679) | (43,067,837) | |||||
(Increase)/decrease in fixed deposits & repo | (3,206,697,704) | 827,720,676 | (3,218,232,662) | 822,739,293 | |||||
(Increase)/decrease in other financial assets | (65,064,678) | (17,019,746) | (53,665,716) | 3,324,442 | |||||
(Increase)/decrease in other non financial assets | 79,684,649 | 23,279,472 | 78,892,468 | 14,096,558 | |||||
Increase/(decrease) in derivative financial liabilities | (5,279,500) | (32,395,253) | (5,279,500) | (32,395,253) | |||||
Increase/(decrease) in amounts due to depositors | 2,220,434,927 | 1,286,975,703 | 2,220,426,245 | 1,276,236,817 | |||||
Increase/(decrease) in other financial liabilities | (3,482,535) | 79,457,473 | 17,243,837 | 49,574,878 | |||||
Increase/(decrease) in other non financial liabilities | (62,166,912) | (7,940,967) | (62,166,912) | (8,806,119) | |||||
Cash generated from/(used in) Operations | (3,328,547,058) | 2,212,698,074 | (3,288,255,880) | 2,199,790,791 | |||||
Retirement benefit liabilities paid | 3,753,034 | (2,031,619) | 3,553,033 | (2,031,619) | |||||
Taxes paid | (33,860,451) | (48,645,311) | (39,707,663) | (53,393,761) | |||||
Net cash generated from/(used in) operating activities | (3,358,654,475) | 2,162,021,144 | (3,324,410,509) | 2,144,365,411 | |||||
Cash Flows from / (Used in) Investing Activities | |||||||||
Acquisition of property, plant & equipment | (123,804,818) | (28,031,001) | (123,804,818) | (28,031,003) | |||||
Acquisition of right of use assets | (22,227,009) | (3,030,000) | (22,227,009) | (3,030,000) | |||||
Acquisition of Intangible Assets | (18,975,232) | (8,863,691) | (18,975,232) | (8,863,691) | |||||
Investment in associates | - | (25,000,000) | - | (25,000,000) | |||||
Proceeds from sales of property, plant & equipment | 14,775,000 | 9,950,000 | 14,775,000 | 9,950,000 | |||||
Proceeds from sales of vehicles | 2,791,358 | 5,412,162 | 2,791,358 | 5,412,162 | |||||
Net sales/ (purchases) of financial assets -FVTPL/FVTOCI | (676,358,832) | 1,249,162,777 | (676,358,832) | 1,249,162,777 | |||||
Dividend received | 7,051,138 | 2,241,606 | 7,051,138 | 2,241,606 | |||||
Interest on fixed deposits, commercial paper & treasury bills | 105,126,177 | 121,404,239 | 112,495,136 | 125,243,821 | |||||
Net Cash Generated from Investing Activities | (711,622,218) | 1,323,246,092 | (704,253,259) | 1,327,085,672 | |||||
Cash Flows from / (Used in) Financing Activities | |||||||||
Settlement of operating lease liabilities | (38,894,825) | (42,630,216) | (38,894,825) | (42,630,216) | |||||
Net increase /(decrease) in other borrowings | 4,320,806,396 | (1,086,240,017) | 4,320,806,396 | (1,086,240,017) | |||||
Net Cash Generated from/(Used in) Financing Activities | 4,281,911,571 | (1,128,870,233) | 4,281,911,571 | (1,128,870,233) | |||||
Net Increase/(Decrease) in Cash and Cash Equivalents | 211,634,878 | 2,356,397,003 | 253,247,803 | 2,342,580,850 | |||||
Cash and cash equivalents at the beginning of the year | (283,171,510) | (2,952,136,234) | (183,851,096) | (2,894,359,487) | |||||
Cash and cash equivalents at the end of the period * | (71,536,632) | (595,739,231) | 69,396,706 | (551,778,637) | |||||
Movement in Cash and Cash Equivalent | 211,634,878 | 2,356,397,003 | 253,247,802 | 2,342,580,850 | |||||
Note : Reporting cash flows from operating activities
The Company reports cash flows from operating activities by using the indirect method. The indirect method - whereby profit or loss is adjusted for the effects of non- cash items, any deferrals or accruals of past or future operating cash receipts or payments, and items of income or expense associated with investing or financing cash flows - is shown in the above.
* Cash and cash equivalents at the end of the period include favourable cash balances and the Bank Overdraft balances.
5
Alliance Finance Company PLC
Fair Value Hierarchy
Company | ||||
Financial assets | ||||
Fair Value Measurement using | ||||
Quoted Prices in | Significant | Significant | ||
Unobservable | ||||
Active Markets | Observable Inputs | |||
Inputs | ||||
Level 1 | Level 2 | Level 3 | Total | |
Rs. | Rs. | Rs. | Rs. | |
As at 30th June 2024 | ||||
Financial assets - Fair value through | ||||
profit and loss | ||||
Government of Sri Lanka treasury bills | - | 3,995,599,373 | - | 3,995,599,373 |
Government of Sri Lanka treasury bonds | - | 105,821,451 | - | 105,821,451 |
Financial assets - Fair value through | ||||
Other Comprehensive Income | ||||
Quoted Investments | 417,428,089 | - | - | 417,428,089 |
Unquoted Investments | - | - | 579,250 | 579,250 |
417,428,089 | 4,101,420,824 | 579,250 | 4,519,428,163 | |
Liabilities | ||||
Due to Depositors | - | 30,607,800,176 | - | 30,607,800,176 |
Due to Banks | - | 24,473,975,565 | - | 24,473,975,565 |
Derivative financial liabilities | - | 99,612 | - | 99,612 |
- | 55,081,875,353 | - | 55,081,875,353 | |
As at 30th June 2023 | ||||
Financial assets - Fair value through | ||||
profit and loss | ||||
Government of Sri Lanka treasury bills | - | 1,881,527,496 | - | 1,881,527,496 |
Financial assets - Fair value through | ||||
Other Comprehensive Income | ||||
Quoted Investments | 193,962,875 | - | - | 193,962,875 |
Unquoted Investments | - | - | 579,250 | 579,250 |
193,962,875 | 1,881,527,496 | 579,250 | 2,076,069,621 | |
Liabilities | ||||
Due to Depositors | - | 21,762,823,538 | - | 21,762,823,538 |
Due to Banks | - | 19,452,510,660 | - | 19,452,510,660 |
Derivative financial liabilities | - | 3,779,763 | - | 3,779,763 |
- | 41,219,113,961 | - | 41,219,113,961 | |
6
Alliance Finance Company PLC
ANALYSIS OF FINANCIAL STATEMENTS MEASUREMENT BASIS | |||
Company | |||
As at 30th June 2024 | |||
Financial assets | Financial assets at | Financial assets at | Total |
recognized | amortized cost | fair value through | |
through profit or | (AC) | other | |
loss (FVTPL ) | comprehensive | ||
income(FVOCI) |
Rs. | Rs. | Rs. | Rs. | |
Asset | ||||
Cash and cash equivalents | - | 1,092,126,413 | - | 1,092,126,413 |
Repurchase Agreements | 4,019,509,186 | - | - | 4,019,509,186 |
Placement with banks and other | ||||
financial institutions | - | 3,396,148,362 | - | 3,396,148,362 |
Financial asset recognized through profit | ||||
or loss | 4,101,420,824 | - | - | 4,101,420,824 |
Loans and receivables-Amortized cost | - | 25,934,315,410 | - | 25,934,315,410 |
Lease rental receivables at amortized | - | 22,844,376,760 | - | 22,844,376,760 |
Financial asset recognized through other | ||||
comprehensive income | - | - | 418,007,339 | 418,007,339 |
Derivative financial assets | - | - | - | - |
8,120,930,010 | 53,266,966,945 | 418,007,339 | 61,805,904,294 | |
Liabilities | ||||
Due to Depositors | - | 30,607,800,176 | - | 30,607,800,176 |
Due to Banks | - | 24,473,975,565 | - | 24,473,975,565 |
Derivative financial liabilities | - | 99,612 | - | 99,612 |
- | 55,081,875,353 | - | 55,081,875,353 | |
As at 30th June 2023 | ||||
Financial assets | Financial assets at | Financial assets at | Total | |
recognized | amortized cost | fair value through | ||
through profit or | (AC) | other | ||
loss (FVTPL ) | comprehensive | |||
income(FVOCI) | ||||
Rs. | Rs. | Rs. | Rs. | |
Asset | ||||
Cash and cash equivalents | - | 891,091,363 | - | 891,091,363 |
Repurchase agreements | 100,383,562 | - | - | 100,383,562 |
Placement with banks and other | ||||
financial institutions | - | 4,227,661,153 | - | 4,227,661,153 |
Financial asset recognized through profit | ||||
or loss | 1,881,527,496 | - | - | 1,881,527,496 |
Loans and receivables-Amortized cost | - | 17,448,596,059 | - | 17,448,596,059 |
Lease rental receivables at amortized | - | 21,589,029,221 | - | 21,589,029,221 |
Financial asset recognized through other | ||||
comprehensive income | - | - | 194,542,125 | 194,542,125 |
Derivative financial assets | - | - | - | - |
1,981,911,058 | 44,156,377,796 | 194,542,125 | 46,332,830,979 | |
Liabilities | ||||
Due to Depositors | - | 21,762,823,538 | - | 21,762,823,538 |
Due to Banks | - | 19,452,510,660 | - | 19,452,510,660 |
Derivative financial liabilities | - | 3,779,763 | - | 3,779,763 |
- | 41,219,113,961 | - | 41,219,113,961 | |
7
Alliance Finance Company PLC
SEGMENT REPORT - GROUP | Please add t | Newly Added | |||||||||
For the three months ended 30th June | |||||||||||
Leaseing and Hire Purchase and | Loans | Gold Loans | Other | Total | |||||||
Consumer Durable | |||||||||||
LKR | LKR | LKR | LKR | LKR | |||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||
Revenue | 2,021,215,010 | 1,563,973,570 | 721,368,521 | 492,746,536 | 654,459,466 | 819,292,985 | 301,626,758 | 332,115,178 | 3,698,669,755 | 3,208,128,270 | |
Segment results | 1,509,333,262 | 1,236,995,141 | 560,435,030 | 376,526,845 | 507,064,338 | 733,177,394 | 279,754,847 | 313,065,598 | 2,856,587,477 | 2,659,764,978 | |
Unallocated company expenses | (572,240,136) | (424,495,453) | |||||||||
Operating profit | 2,284,347,341 | 2,235,269,525 | |||||||||
Interest expenses | (588,587,308) | (947,547,182) | (387,746,386) | (352,048,362) | (280,444,443) | (417,495,610) | (340,023,864) | (316,963,118) | (1,596,802,001) | (2,034,054,273) | |
Share of profits of associates before tax | 9,533,545 | 4,521,208 | |||||||||
Taxes on financial services | (203,498,425) | (63,188,719) | |||||||||
Income taxe expenses | (228,828,166) | (59,341,765) | |||||||||
Profit for the year | 264,752,294 | 83,205,977 | |||||||||
As at 31st March | |||||||||||
Segment assets | 22,597,806,537 | 21,589,029,284 | 15,049,498,782 | 8,021,112,334 | 10,884,816,627 | 9,512,270,335 | 13,197,257,480 | 7,221,725,978 | 61,729,379,426 | 46,344,137,931 | |
Investment in associates | 138,018,096 | 126,933,588 | |||||||||
Other assets | 5,487,951,185 | 4,267,560,167 | |||||||||
Total assets | 67,355,348,705 | 50,738,631,688 | |||||||||
Segment liabilities | 20,909,101,342 | 19,061,386,273 | 12,706,732,057 | 6,678,170,180 | 9,190,369,086 | 7,919,669,673 | 11,142,830,492 | 6,012,621,773 | 53,949,032,977 | 39,671,847,899 | |
Other liabilities | 5,014,070,685 | 3,805,944,831 | |||||||||
Total liabilities | 58,963,103,662 | 43,477,792,729 | |||||||||
8
Alliance Finance Company PLC
Explanatory Notes
- These Interim Financial Statements have been prepared in accordance with the requirements of Sri Lanka Accounting Standard -LKAS 34 on'Interim Financial Reporting'.
- The accounting policies adopted in the preparation of these Interim Condensed Consolidated Financial Statements are consistent with those followed in the preparation of the Company's Annual Consolidated Financial Statements for the year ended 31 March 2024.
-
Expected Credit Loss Computation
The Company's estimated Expected Credit Loss (ECL) was based on the Probability of Default (PD), Loss Given Default (LGD) and Economic Factor Adjustment (EFA) applying a range of forecasted economic conditions prevailed as at that date.
Given the uncertainty in the macroeconomic environment, an additional ECL impairment was made using a management overlay, alongside the modeled ECL impairment, to ensure that the overall ECL impairment is adequate to cover unforeseen risk factors in this volatile environment. The company will continue to monitor external developments and make further necessary adjustments to the management overlays in the future. - Going Concern
In determining the basis of preparing the Financial Statements for the quarter ended 30th June 2024, the management has assessed the existing and anticipated effects of macro economic factor fluctuations on the Company and the management is in the view of appropriateness of the use of the going concern basis. - Commitments & Contingencies
30th June 2024 | 31st March 2024 | |
Rs. | Rs. | |
Commitments & Contingencies | 904,890,967 | 820,666,741 |
Commitments & Contingencies represent the tax assessments issued by the Department of Inland Revenue. The Company has formally objected to the tax assessments stating the reasons on which the Company believes that assessments are arbitrary and excessive. Company has also actively engaged with the Department of Inland Revenue to conclude these pending assessments.
There are no significant changes in the nature of the Contingent Liabilities other than disclosed above.
- There were no other material events that took place since March 2024, that require disclosure in these Interim Financial Statements other than mentioned below.
- The company declared a final cash dividend of Rs 8.4 per share for the financial year ended 31st March 2024, which was approved at the Annual General Meeting on 28th June 2024 and is payable at the quarter end, 30th June 2024.
- During the quarter, there were no material changes in the composition of assets, liabilities and/or contingent liabilities, other than those disclosed above.
- All known expenses including management fees and other similar expenses have been provided for the year ended 30th June 2024.
9
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
