Marui Group Co., Ltd. · TSE:8252

Marui — FY2021 Earnings Presentation

62 slides from Marui's earnings presentation, 2021

1. Slide 1: FY2021 Results Briefing

   PRISAL AL TNV-T 20214F3F HA RARACSRORS 2021475128

2. Slide 2: AHOAS OlO

   AHOAS OlO MARUI GROUP 2143588 RARE IG EBAGEE CFO MMAR SR my on ch HAS Et q AEMOGHE BHA wy e @ e@

3. Slide 3: OlO

   OlO MARUI GROUP 213A ROME °Y ANH SPITE CFO DNR Thad y e@ ®

4. Slide 4: Revival

   REVIVAL @®@ IN+BS. HEAREBRRORABLECTCEB3KPI (EPS. ROE, ROIC) lt PH SHRRAEEORBICMLCABSGHERE @ FRO FM Bika KICWT 3 Ailes BRT. 202143 FFAS 4 + RICA SRR AS| BS SRA R194 Ae atk @ SRARBICWHTSIOF BS. NACAXY FABER. Dae vFyvIeFrAYbA26fA @® ADFHEY 5 OB Bls2024F3 ARM RAS, 202243A Rls EPS 79.6F) (203A RBIL68%) .

5. Slide 5: ASR OO!

   ASR OO! Maru! Group MARRAKECH Rie HABER EH Cr) . 4 263A MBS 7 SIDR 140 ag (21553 A HALL) 124 REeESM , 100 FERPA na «0 fal 194eR 11.30 12.3 13.3 143 153 163 173 183 193 203

6. Slide 6: iain OlOl

   iain OlOl Maru! Group * EPS, ROE, ROICIS PHEESHHO Bias AIC TAS 203A 8 213A A atte mes hms pate EPS (Fi) 117.6 9 A106.7 A614 Al19.1 ROE (%) 3.3 re - A8.0 AAS A9.2 ROIC (%) 3.7 1.4 = A2.3 ALT A2.6 HEBAIZE (%) 6.9 - +0.9 - - WACC (%) 3.0 - +0.5 = = % aA 2A T-TREE 2 9,037 [ee 101. +1550 A508 7 EINE 89 A

7. Slide 7: LIXY bHMARORR

   LIXY bHMARORR OlO!l Maru! Group o NFS 2H. It VT y TISORAS O Oiizs SR Ala 20473 A HA 213A FA aA INF 100 DrvrTry7 384 en: Bs ca 419 ROIC 213A 78

8. Slide 8: Se Fl 2513 WO ARR OlOl

   Se Fl 2513 WO ARR OlOl Maru! Group BRERA SRR, IOFNECCORRMEA EMS. SUHO20RABR HSAREARS REA +208 (BILE +5%) A286f%&A DAvrTry7 A SR NE +3208 43918 A187@F3 41945 A268 penton nnn AAtTKRE * A99 (8 NE AT3 (Fi DAvTy7 A268 as... 20.3 21.3 8 AIOTRE : SHED. ABO TOTAL (20194 ~2020828) OMB THB LEC RE LIMBS COE

9. Slide 9: NIVAY—hORG OlOl

   NIVAY—hORG OlOl Maru! Group BRREORY TS—A. RAAMESOMMICSOBAE MEA 20%3AK 213K Sek fA 2A | BER 5,556 | 5,447 [nn A109 _ (Bite it (CHS A) (1,819) (1,822) (+3) GmbH (%) *1) [24.7] [25.1] [+0.4] ERTS 4,163 4,267 +104 Bete 1,393 1,180 A213 Beat 2,592 2,773 +181 RBA rs 274 421 +148 BTA 4,798 4,846 +47 (S¥ re

10. Slide 10: Fey ya + JO-OKR 20!

    Fey ya + JO-OKR 20! Maru! Group + BRRESOMMER<K BRERT vy Yas 7JO—-d184ehKy 2023 AH fa Bey yya-7n- 39g BARSOOM (Aldssm) 9 BRES#4~yyn-7O- * 390 HBtvyya-7oO- A203 HeAEONG A110 REA MESON A90 HEAMESO RA th A3 MBE yyY a+ 7oO- A255 BNF SAO R (Alsi) A69 MY4SORU A117 BOtkst ORS th A69 HERVURSASMOBARS 408 * BR

11. Slide 11: LIVES OFBICOUT OlOl

    LIVES OFBICOUT OlOl Maru! Group “UA-UYALA=13—1d1236f8A. REMAN RIC HH SHGISE7. THOICLA YA-UYILALDA— (HLBAMN—2) PCH FA A RHE UN BS 204388 2157338 21373 AHA Fe LASS ewe ) ee % IN 426 84 AT0 WtvFyI 885 99 AS ait 1,311 94 AT5 183 A LBARA ae 65.3 +2.4 11

12. Slide 12: MEBAICOWT Qe!

    MEBAICOWT Qe! Maru! Group + SERIACSIS51F9 CORESUEECO FE. RHREN CHEER WHO RAs 18 19 FE) 15 12.3 13.3 14.3 15.3 18.3 20.3 21.3 EPS 19.2) 48.49 56.35 58.9F9 70.773 80.2F 93.29 117.699 = 10.973 12

13. Slide 13: ial

    ial ABA SE atl © Hiei 0 201743 A HA~202143FA HF Ole. . © )

14. Slide 14: SBKPIO EH

    SBKPIO EH FOFGRE TIIFRICHBS, RRFEO21F3A Als BRIE 9.1 8.8 6.7 3.1 1.4% 150 .89 116.0 117.6 0.8% 93.2 100 80.2 17.3 18.3 19.3 20.3 21.3 ROICHE 4.0% ROER 10.0 % EPSHi& 130.0F) 14

15. Slide 15: EZRMROREO OlO!l

    EZRMROREO OlO!l Maru! Group ERR ii 0 + SCHEAEMt 100% O 193 RAE Fett 3106% + ALIF v RIV OPE > BES + ECAR, MAKERS AE ‘BSS (GR - RA Min) Net + PINDIVF RICE O AGED 5 HE TS HICOSM Re RA FIXA— KlSMRA— FBM1E% FE THA O RIRE2.7IkAC tee LS RE Raklt = PIM R26%e AW + SHRM (feisitaka-—K - 7=xXA—-K) + WAR >< RBLE

16. Slide 16: +EMHOEO OlOl

    +EMHOEO OlOl ERR tik O + REAAMMORR (AAMAL300AE) Os aaBattR32% Fanaa eee ceecececenececeeeeecesecesaeesesecesesesesesosete * O ROIC > WACC, ROE> BAIA = LOSES ANAM, LAUER + ROICAWACCE LES HIEORR (<) — 21s AamldRieAR DISID—JL Kc 3EB HERE O 183A ADH LH. SOME A SESGHY - RB + VISION2050B 8 (RELOOMMER + TC

17. Slide 17: F3AHA ie RA RIL

    20222 F3AHA ie RA RIL

18. Slide 18: 202273ARA iBRARIBL OlO|

    202273ARA iBRARIBL OlO| Maru! Group + BRASS aU LC238%O365a, BRA ZIS HIE LL7TOINO165feAe RAT 2143734 223A 8 21437 MALE 2143 Ke 2043A Ke EPS (FS) 10.9 79.6 733 +68.7 A38.0 ROE (%) 0.8 - +5.1 A2.9 ROIC (%) 1.4 - +1.8 A0.5 <B> eF3 % er ar Pu-7emke | 29,192 ee 117 +4,908 «= +5,063_— FL IE * 2,072 102 +48

19. Slide 19: <BE>20223 AML XY b BUFIZS AIL OlO!

    <BE>20223 AML XY b BUFIZS AIL OlO! Maru! Group oPRLAIRXY bid. BELEI35%O20(8F PavTyIeIAV bid. MELL22WO4FAe RAC 213788 2253538 214635 Blt 2183AMz Li. 6m kw!CU % faa WR —_— 2 135002¢<~C*<“‘x FHyvTy7 203 202 +207 Sit HA A65 = 0 KS 153 238 +212 19

20. Slide 20: Medium-term plan

    OlO MARUI GROUP 2 a PM StH eo 20223A HA~ 20263 AMOS Fit H RMR RItR BH

21. Slide 21: SRIOEORUREIE (JOORIR) OlOl

    SRIOEORUREIE (JOORIR) OlOl Rixth FRE FIA NEMOS 1 > FYFE BM AVR RAE 21

22. Slide 22: ORRHND SIREN

    ORRHND SIREN BS teSHeADKS RE (1981 4~) 50% |--------------- Se FREKOB A ——— *FLYAIb (DX) “PRFFEUT4 “9rNeE-ty7 OlO!l Maru! Group Vv RBEOURD Ey ea caad FERHAO BIC (~198044E) Ths TC EBWBBlSRIFEAES 2021 2024 2030 * TADHEt (MBA Rite) CMLL Stem 22

23. Slide 23: @TFVSIIsSARD BRA OlO!l

    @TFVSIIsSARD 5 BRA OlO!l Maru! Group M2020% A 9—-=VYIKT Yb RHR MOSFA—7) 20205 ian BAN ! Bm YIRVrT RD Da VANADBE Far AYITYAD ADIT YVEORMEA *RHBBS (ARERRI 31 (RAH) Carlota Perez, Technological Revolutions and Financial Capital: The Dynamics of Bubbles and Golden Ages(Edward Elgar Publishing, 2002) ZS

24. Slide 24: ORRRED 5B AES OO!

    ORRRED 5B AES OO! Maru! Group BRT Fes (RIA BAAR) (® 16 FRUA Ralk—sB GAFA+M gibt .| Le afiitic 2) 1.2 TUR 10 fee nent 0 720% < #85025 0.7 Rty (2186¢4t ) oo 05 K202 ESA RS 19955 OSFi 20015 0105fi * B)IBlED(2015) RIEU Y— + F474 ANYYay + K-N— “TAR C BAORAME 4D SAttem 24

25. Slide 25: SROF MME OlOl

    SROF MME OlOl DO PRERC OHA SCT. HBR ORR WN eH @ RCI’ YT YIEBET. TAVITA YEADITCVEMET3ET I yh I4A—-V—-1 EHOSTF @AM. YVIKVITFICMAT. MMB. HUMRBAORVKRAS OSCE C. Mme eBORBSITEL @®AT-IRNWA-!H— FCM, TRUSS CSCO (CMT CHMRS eH 25

26. Slide 26: BR X ABM X TYUNTE

    BR X ABM X TYUNTE

27. Slide 27: Ee to

    Ee to

28. Slide 28: FROT I —-TBROL UME OlOl

    FROT I —-TBROL UME OlOl Maru! Group *MEG=MAOCL RATT IVE EO, THRSRRMEORAZOTT HBR + HRBRRA 28

29. Slide 29: ® IDF BOBZFRE DRS RBLAARIBB

    NF ® IDF BOBZFRE DRS RBLAARIBB -2ERMEH Alda -SE 2% FS Al0feA OB FARR Ae FA @ BEESZEDSORMEED. MEGERMACHELITSCUT VIFAZEHOMKZ. SOGSAMERTEHR 29

30. Slide 30: BRIG EO Brie E(t L COSC ? ANY bE

    BRIG EO Brie E(t L COSC 5 ? 4 ANY bE SBE RR: Y-ERAOMK fait 30

31. Slide 31: "FES SUE OlO!l

    "FES SUE OlO!l Maru! Group R= "AVITYVEADTITYOMSI OFFyYbI74—-L * Ry bY-ER, ARP IOYERBOEC, DICTFYERCOMBOTHY KEBA + 23H OHARA CIT2ZORMF —L CMS CHEE -m ® mercari station™= AWAVAT-Yay SHIBUYA BASE FABRIC TOKYO 31

32. Slide 32: HAIIN—KF—-EEOR OO!

    HAIIN—KF—-EEOR OO! Maru! Group (#&) XILAY A ABB AWAVRAF—YLavlkPFUYATOSZELCORATHO,. MEBSEBS ECKSXIAD UV SRPRICCHAWVEEWTWSERS FEOMREME HOTWS. HHA -TFICK SERBS. MERALICAMLTWS. (#) FABRIC TOKYO mH M— & LRAZAA-FSRAOMRIS, TIVETA-VERIATSCUE<S PMRS =e MIACSSODMNAT. BRMRICAS< RMLTTWS *KBtt HANES LA + 202005

33. Slide 33: T4NYV RAILS OlO!l

    T4NYV RAILS OlO!l Maru! Group AVITYVEATITVEDESSECESGTNY FEA TAY LOREM SRLMES< 9 + PIABRPMMBROA NY be (FIX+F-L. B, AAR, V-Y v IVE) ‘THVT YICBEL. VILTUAOSH OMAR CER CESS 5 BRE \ aeas9. aawoLcee / Vitsv2ex |oeva| KOREAJU Re” boo BeAZre 13.0 14 pre 33

34. Slide 34: Nee: BRASIL OO!

    Nee: BRASIL OO! Maru! Group THRE HBR RE Rls, BRANB120GAO Riel ROIC Pee te (siohet BRS E3) 2.6% ' 4.3% (73) | : - 21.3 22.3 23.3 24.3 25.3 26.3 34 20.3

35. Slide 35: I4ayvrvy7 OlOl

    I4ayvrvy7 OlOl ®AOFMCMEILLEVUAZAZ DOFRICS IT SH COS ASRS E55% & BIKE ‘RRB (LES ZITPTURINILELYAXONMSBMIS14% “Ry bASOLRE AL ° EC. Ay KBBY-ER, RAGCRHYL LIV RALOKE @AAFMCMERLEF VY YY ALALOMPRERROO. th B EEO RA CHIR SSS EBICIEN 35

36. Slide 36: ma—K

    ma—K FEAR ARES e Ge RI SRHERA (Bea) *21410A 49 36

37. Slide 37: LRAA-KOFHT YA

    LRAA-KOFHT YA DobeR< Bok ! SBRITRMoKIe WUDAL ! BIWFTH HT VE IRRZA—KEMDOIOEKS BOTS ! OlO!l Maru! Group LAAZA-KOMTUTY DoT UU~ CNA SISLRAESD ktwitter XY hE O RH + HR 37

38. Slide 38: MPT

    MPT aaneura Tosi cond 1 —KLOCODITIZS ANE WHET SSESE SRE y) F-LOEDICBLAEAS LIARAA—FOU-ER + BREST 3 UXe5HSCe¢ TLIVOMLEBHS 38

39. Slide 39: —AVCOOD WHF SMHATSD—KF OlO!l

    —AVCOOD WHF SMHATSD—KF OlO!l Maru! Group ens- ©2021 San-XCo., Ltd. All Rights Reserved, a L | L9ryyFyuAY YRVIV IAZA-F IAAZA-KE EPOS. _ LTV ©2021 San-XCo., Ltd, AllRights Reserved TM&@TOHOCO,, LTD —WA-K = ee) A-EA-K FHOACSL 495 MATE ACEO EEL ATIEATE THAD-K I#RZH-K 39

40. Slide 40: BERL AIF -OSTTOSCBCET YUNG FERRO

    BERL AIF -OSTTOSCBCET YUNG FERRO dfdute ens zzsv SORAT#IRE Base CO2B)) ia BEWWCES 100AtXE Rat > LP RAL Maru! Group 40

41. Slide 41: VF] > DRS AL OlO!

    24 VF] > DRS AL OlO! Maru! Group BISAZA—-KFRRS MAOME (KFA) 3.03kF FRIAR 15% zy yvabatt 2.396 af 17.3 18.3 19.3 20.3 21.3 22.3 23.3 24.3 25.3 26.3 *IRAZD—PRRB=Y ayvevI+RA 41

42. Slide 42: Wavr7ry7 : BzNRABL OlO|

    Wavr7ry7 : BzNRABL OlO| Maru! Group + HAH Bat Bm EO BA IS5 300 AO RiwL (tama) ROIC PHS te 600 (au Pat HARE) ' 3.8% 4.7% 400 / . ~ - 20.3 21.3 22.3 23.3 24.3 25.3 26.3 42

43. Slide 43: ARRA OlOl

    ARRA OlOl Maru! Group A DSO wise +5 DBO t/8—-Y a Ve A fIN-VAavBA «= Seat” TYNTKCMBO MZ (FATHEUT 4. VIILE-T YZ, DX) 43

44. Slide 44: MMBRRA

    MMBRRA OlO!l Maru! Group AkVFIOVEB WEBY-1 bk, SNS, FUYVERXTF ALF RISPYSARVPRANY A (ECO #452) RAPCILS y bieHeORK, SASK 44

45. Slide 45: Hale

    Hale + HRUROKMOBREAN LT. AHAI-TCSMECHICD< SHARBERE CEH COEBZORM BN ESURZS(E HBA HICK S (MA BOOPTUA, UAB (2/30ER ? ) RAAB INES ORES RAO AAAI QDIPTHVYvVIWUS-yY YA7lsEwA, AY bO—ILABE (FIYVETCOWA) 45

46. Slide 46: HAR > MFBRCOVITY— OlO!l

    HAR > MFBRCOVITY— OlO!l Maru! Group “Nt. It VT YINORMANBIS., PHESHHORRERICSSSPAYLEOSS Bi RaFl see RL 558 (fF) 50 HRA 5am 2 21.3 26.3 KAMA. 724 VT y7TOBRARICAC 46

47. Slide 47: HERE DRPTH YY Vv IVa-y

    HERE DRPTH YY Vv IVa-y OlO!l Maru! Group 213A 2643A88 (FR) HARB 223 FI 430 REA MTSE 421 RF 720 8 BAR 135 A 370 2 WaDew 28 # #9 70 # bi 2# #9 20 # IRR 71% 20 % 4959 bY + OMROEPKRORROKBOV—-Ty LOKRSEMORL TAMICHE THBDE CMGI. H500VCHERTL., ROSCBRA 47

48. Slide 48: te Sees IL OlOl

    te Sees IL OlOl Maru! Group THETA ROBERN. 600KAe RAC 2043 #8 264635 HA 2043 HALE 203A Wz Mie mesemmeeemued tes % 87 oe too 0 20 Davry7 138 146 ARRA _ 2- Hs A65 A _ AS5 wets 143 181 48

49. Slide 49: RAAB

    RAAB

50. Slide 50: ii OlO!l

    ii OlOl "THVT YVIPDOSRBE\ORBICHDt, OITANENDYAY—hERw Rae 676089 kA 900018FA EME 18008 AiR 730089 Afi 6100083 Bia 3700883 BORA 45% BORA BORA 30% 32% Bows 306083 15.3 21.35+H 21.3 Bows Boas 3000f8AA 2900183 50

51. Slide 51: 213BHNDYAY—hORR

    213BHNDYAY—hORR WRISERIbICCSEURELS. AOR ISKAC LTRUKE (4 vFII) «158 ) 40% AGA 2p 11% Ea 18008 700f&F HE BoB* NORRIE BOUBAO A OlO!l Maru! Group ( ARB) 100% 400fF 51

52. Slide 52: DIFNENDYAY—bOTAX—

    DIFNENDYAY—bOTAX— » ny Y OlO!l Maru! Group * BORA Ee BRICRE (74H yvTy7) CN5E > AawsLS 10%#E 1200f%A 1000f&A HE BoB* ( RRB) 2900fa5 site aca (263A HA) 52

53. Slide 53: AARC OlO!l

    AARC OlO!l ‘ARRAS BOMRRAC800A. ARR S BNC LABS IC5S00TEA. RETTIC 100A ED BBARSHE (22%3A~2643A A) RFRA 5006 KRIS ARKA 30018 a, Bitte wove 78 wap WW (or eee 2300¢r HET acs 800 Ecttkais 2008 53

54. Slide 54: ARMS OlOl

    ARMS OlOl Maru! Group + HRA StH EBOROES, BAAZ bE LES13%ORIEL 203A #4 24563 AR 26463 HA 20%3AMZ EPS (FA) 117.6 ROE (%) 8.8 HEBAIZAL (%) 6.9 ROIC (%) 3.7 WACC (%) 3.0 54

55. Slide 55: cS > AtttNis

    cS > AtttNis + 2253 A RAOACH It1F8052A. BRRBILICE O BittS32008Ae FE * AC YTERI55%, MRTHMTVeN-—ACRUMREN SIRS RH KETTLE] 70% cc OME ZOTETA TOOTS . 3006R ACE 55%EE 52 Peabo dE GE LRAEO in cmc ' ' 1 ' 1 ' kaa SEM EE GE eats ee = ee 20.3 21.3 22.3 ‘ 23.3 ; 24.3 ‘ ‘ 25.3 ; 26.3 ; 55

56. Slide 56: aR X BBW X TYNTb

    aR X BBW X TYNTb

57. Slide 57: ATF -ARNA-BRH SHB: Fz & Petty S

    ATF -ARNA-BRH SHB: Fz & Petty S Sete HE + LR #8 ees EWES E v 1] HR tHE Rl 57

58. Slide 58: AT -IRMWGA-KRE

    AT -IRMWGA-KRE ‘AF -IRWGA—-ER— BICMRAANTY ZB SEE. HARM RIESEL/2, HERNMRIEHEL/3C SFE a WE BTK Chee eae A E-4—-D.E-F-t vy HS SRB AH NPOKARUA KREBS 4a WTR CWO RRM MBAR APRAPESR SAE UWA AKEBR 58

59. Slide 59: —KOUCO DES

    —KOUCO DES HITD< 3S FEBIO FIykIa—-he 2<4 = RAB RAMS ORR Y-¥FAF-LI/-ORK —AVCOOBORRE KER AVEO HE) SHR HBO U1 D<O HAMM MONKS BORK OlO!l Maru! Group MO MAA SES SCORMICK SHALOM SOIATCE- SREECOHAMICES HEWRRO Hie ROHMICBO< SRY -EZORH FERRO MSIE RSA - HAGA PI4=F4H-FalH FBO WG) CL CORRORA HID Ti) CL TON-F OR

60. Slide 60: S3EKPI (26473 HA)

    S3EKPI (26473 HA) TYNIE Mista CO2HE Hi Bl a = 100At wet Yr-FADP-BITIZSTNOZRERO RH BEER TOOHA wt fFAOKMICBO< Sey —e Ate beeew A5SOAA mt —AVEOD WHF) SHAT SERKORH BetEM ZB505A me iS Bl BX at fee 20f% me FRENC OKBOM DO Ha R RHR 150 we EPS 200F) mt ROE 13.0% wt ROIC 4.0% met 60

61. Slide 61: 本資料に掲載しております将来の予測に関する記述は、当社が現在入手している情報及び合理的であると 判断する一定の前提に基づいており、実際の業績等は様々な要因により大きく異なる可能性があります。 お問い合わせは、ＩＲ部 03-5343-0…

    本資料に掲載しております将来の予測に関する記述は、当社が現在入手している情報及び合理的であると 判断する一定の前提に基づいており、実際の業績等は様々な要因により大きく異なる可能性があります。 お問い合わせは、ＩＲ部 03-5343-0075にご連絡ください。

62. Slide 62: <8S> EEK IH AM

    <8S> EEK IH 213 AM CO2HFHBIISsLmR (2143 5 RABE) - H-4AD-BITIAZAAIMO 47 SERB O IH fEROHAICHS< Sabet —E sett 277 ADEN OWE EES S - SR ALO IB SSR RS ALL 0 FREE AC OHBIOMIA 37 ww - N EPS ROE ROIC OlO!l Maru! Group 26%3Ai8 100 100 Atuk FAWUE 450 FAME 350 FAME 20 Fut 150 (Fut 200 Fx 13.0 4.0 WY YIAb 62

Marui Group — FY2021 Earnings Presentation on 6ix