Ze Pak SaGPW: ZEP

1Q 2024 Results Presentation

· MarketScreener

1Q 2024 Results

May 31st, 2024

1

1Q 2024 Summary

Key operational and financial data

1Q 2024

Change y/y

Sale of electricity:

0.50

TWh

-41.86%

• Electricity from own production:

0.27

TWh

-43.75%

• Electricity from resale:

0.23

TWh

-39.47%

Achieved average electricity sale price (1)

695.81

PLN/MWh

-38.64%

Average purchase price of EUA

405.66

PLN/MWh

+4.77%

Sale revenues:

520

m PLN

-54.86%

EBITDA:

27

m PLN

+107.14%

Net result:

(5)

m PLN

+98.66%

CAPEX with the acquisition of companies:

10

m PLN

-95.35%

Indebtedness:

0

m PLN

-

Cash (2)

675

m PLN

-19.26%

  1. Average price calculated as revenues from the sale of energy (including ancillary services) divided by the sales volume.
  2. Cash and cash equivalents and other current financial assets.

2

1Q 2024 Summary [m PLN]

REVENUES

EBITDA

NET RESULT

1 152

181

392

520

173

579

142

205

1Q 2024

1Q 2023

Others

Electricity from resale

Electricity from own production

27

( 378)

1Q 2024

1Q 2023

( 5)

1Q 2024

( 374)

1Q 2023

The conditions for conducting ZE PAK business in the 1Q of 2024 have changed significantly compared to 2023:

  • as a result of the sale of 50.5% of shares in PAK-PCE sp. z o.o. ZE PAK Group is no longer consolidating PAK - PCE and its subsidiaries (incl. PAK - PCE Biopaliwa i Wodór sp. z o.o. producing energy from biomass in Konin power plant and PAK - Volt SA - energy trading company), this means a significant decrease in the scale of operations (mainly related to the lack of renewable energy production and a decrease in the volume of energy from trading),
  • In the 1Q of 2024, the ratio of the average electricity sales price obtained to the average purchase price of CO2 emission allowances deteriorated,
  • The loss on the revenue side is difficult to compensate on the cost side due to the large share of fixed costs (especially in the mining segment)

The comparison of EBITDA and net result for the 1Q of 2024 to the 1Q of 2023 is distorted due to the negative impact of the increase in the recultivation reserve in the 1Q of 2023. Adjusting the results for the a one-off event causes the financial results for the 1Q of 2024 to deteriorate compared to the same period of the previous year.

SELECTED ELECTRICITY MARKET DATA

4

Electricity prices

Electricity prices (TGeBase)

PLN/MWh

1200

900

600

300

0

max.

min.

615,61

527,16

505,59

401,29

356,28

weighted average

1Q 2023

2Q 2023

3Q 2023

4Q 2023

1Q 2024

Prices of a futures contract for the supply of electricity (band with annual delivery)

1200

1000

804,74

PLN/MWh

708,66

800

639,46

549,41

600

454,49

400

11-Feb-2023

23-Mar-2023

2-May-2023

6-Feb-2024

26-Feb-2024

2-Jan-2023

22-Jan-2023

3-Mar-2023

12-Apr-2023

22-May-2023

11-Jun-2023

1-Jul-2023

21-Jul-2023

10-Aug-2023

30-Aug-2023

19-Sep-2023

9-Oct-2023

29-Oct-2023

18-Nov-2023

8-Dec-2023

28-Dec-2023

17-Jan-2024

17-Mar-2024

price

quarterly average

5

Price of the futures contract for the supply of EUA

Prices of a futures contract for the delivery of EUAs

100

90

89,87

80

61,97

euro

70

60

50

40

30

2-Jan

2-Feb

2-Mar

2024

2023

arithmetical average 1Q2024

arithmetical average 1Q2023

6

OPERATIONAL DATA

7

Net production and sale of electricity

[TWh]

NET PRODUCTION

SALE

0,48

0,86

0,01

0,38

0,14

TWh

0,50

TWh

0,27

0,17

0,23

0,17

0,48

0,10

0,16

0,27

1Q 2024

1Q 2023

1Q 2024

1Q 2023

Units 1, 2 i 5 (Pątnów I)

Unit 9 (Pątnów II)

From own production

From turnover

Konin Biomass

Brudzew

200

150

100

50

0

Jan

Feb

Mar

In Q1 2024, a 41.86% decrease in total sales volume compared to Q1 2023 was recorded, both from the sale of own and purchased energy.

The reduction in production was mainly due to less favourable conditions on the energy market for the group. While the decrease in the volume of purchased electricity resulted in a lack of electricity volume realized in 2023 in PAK - Volt SA in the part of discontinued operations.

Production together 2023

Production together 2024

8

Lignite consumption and CO2 emission

[m tons]

LIGNITE CONSUMPTION

CO2 EMISSION

Miions of tones

0,44

0,43

0,35

CO2

0,36

Millions of tones

1Q 2024

1Q 2023

1Q 2024

1Q 2023

Data on coal consumption and CO emissions in the three months period of 2024 show a decrease in coal consumption and lower emissions, which results from lower volumes of electricity produced compared to the same periods of the previous year. A decrease in coal consumption and lower emissions are also associated with a more efficient use of production assets.

9

Average prices for electricity sales and purchase of EUAs

Electricity sale price (1)

Purchase price of CO2 emission permits (EUA)(2)

PLN/MWh

134,00

438,19

695,81

1Q 2024

1Q 2023

PLN/EUA

(1) Average price calculated as revenue from Energy sales (own, from turnover and system services) devided by sales

406,07

387,19

} 18,47

volume.

(2) Average price calculated as the costs of purchasing emission permits incurred to cover emissions for a given period devided by the Volume of issued allowances.

1Q 2024

1Q 2023

10