Revisions to the Forecast for the Earnings, Notice Concerning Interim Dividends of Surplus, and Revisions to the Year-End Dividends

November 14, 2025

Company name: Yushin Company

Representative: Takayo Kotani, Representative Director and President (Code: 6482, Standard Market of TSE)

Inquiries: Kota Oda,

Director and Executive Vice President, General Manager of Administration Division Tel: +81-75-933-9555

Based on recent earnings trends, Yushin Company (“the Company”) revised the consolidated earnings forecast for FY2026 (from April 1, 2025 to March 31, 2026) announced on May 15, 2025, as follows. Furthermore, at the Board of Directors meeting held on November 14, 2025, the Company resolved to pay an interim dividend with a record date of September 30, 2025, and revised the forecast for the year-end dividend for the fiscal year ending March 31, 2026. Details are provided below.

1. Revised Forecast for the Earnings

   1. Details

      	Net sales	Operating profit	Ordinary profit	Profit attributable to owners of the parent	Basic earnings per share
      Previous Forecast (A)	Millions of yen	Millions of yen	Millions of yen	Millions of yen	yen
      (May 15, 2025)	25,000	2,200	2,200	1,500	44.07
      Revised Forecast (B)	23,000	1,500	1,500	1,000	29.38
      Change (B-A)	(2,000)	(700)	(700)	(500)	-
      Percentage Change (%)	(8.0)	(31.8)	(31.8)	(33.3)	-
      FY2025 (Reference)	26,126	2,586	2,535	1,692	49.74

   2. Reasons

      In addition to the prolonged economic downturn in Europe, North America continues to face uncertainty regarding future policy directions. Due to these factors, demand for our products in both regions has been below our initial projections. Consequently, Net sales have declined, and Operating profit, Ordinary profit, and Profit attributable to owners of parent are also expected to fall short of forecasts. Accordingly, the Company revised the forecasts as stated above.

2. Details of Interim Dividends

   	Dividends determined	Projected dividends (May 15, 2025)	Dividends for preceding (FY2025)
   Record Date	September 30, 2025	Same as on the left	September 30, 2024
   Dividends per share (yen)	10.00		10.00
   Total amount of cash dividends (Millions of yen)	340	-	340
   Effective date	December 8, 2025	-	December 2, 2024
   Dividends resource	Retained earnings	-	Retained earnings

   Yushin Company (6482)

3. Revised Year-End Dividends Forecasts

   1. Details

      	Annual dividends per share
      	2Q	4Q	Total
      Previous Forecast (May 15, 2025)	yen -	yen -	yen -
      Revised Forecast		10.00	20.00
      FY2026	10.00
      FY2025 (Reference)	10.00	10.00	20.00

   2. Reasons

The Company manages its business with the return of profits to shareholders as one of its important management issues. For this reason, our basic policy is to secure a stable management base and improve the return on equity, and to return profits by paying dividends in consideration of the business performance of each period.

Although the Company revised the consolidated earnings forecast, the Company decided to keep the annual dividend unchanged from FY2025. This decision was made after comprehensive consideration of factors including our appreciation for the continued support of shareholders. Accordingly, the Company revised its dividend forecast to 10.00 yen per share and its annual dividend forecast to 20.00 yen per share.

(Notes)

The forecast above is based on the information currently available. A number of factors could cause actual results to differ materially from expectations.

* Disclaimer:

This English version is not an official translation of the original Japanese document. In cases where any differences occur between the English version and the original Japanese version, the Japanese version shall prevail. Yushin Company shall accept no responsibility or liability for damages or loss caused by any error, inaccuracy, misunderstanding or misspelling with regard to this translation. This translation may be used only for reference purposes. Yushin Company maintains the right to claim compensation from violators for any damage or loss it may suffer from the violation of these conditions.