Xponential Fitness, Inc. Announces Fourth Quarter and Full Year 2024 Financial Results

About this update from Xponential Fitness, Inc.

[{"type":"image","alt":"","displaySize":"","headline":null,"caption":"","credit":null,"className":"","disableSlideshowImg":false,"size":{"original":{"width":480,"height":480,"url":"https://media.zenfs.com/en/business-wire.com/605826805047f4d881f8c084037e9183"},"resized":{"url":"https://s.yimg.com/ny/api/res/1.2/HTdKHG0eFO6BP07AorAfOQ--/YXBwaWQ9aGlnaGxhbmRlcjt3PTk2MDtoPTk2MDtjZj13ZWJw/https://media.zenfs.com/en/business-wire.com/605826805047f4d881f8c084037e9183","width":480,"height":480}},"lazy":false},{"type":"list","items":[{"val":[{"type":"text","content":" System-wide sales 1 of $464.7 million in Q4 2024 increased 21% year-over-year ","length":76,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":" Quarterly AUV (run rate) 2 of $668,000 in Q4 2024 grew 9% year-over-year, while total members of 813,000 were up 15% ","length":115,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":" Sold 400 franchise licenses and opened 464 gross new studios in 2024 ","length":68,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":" Announces restatement of 2023 financial statements ","length":50,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":309,"olType":false},{"type":"text","content":" IRVINE, Calif., March 13, 2025 --( BUSINESS WIRE )--Xponential Fitness, Inc. (NYSE: XPOF) ("Xponential" or the "Company"), one of the leading global franchisors of boutique health and wellness brands, today reported financial results for the fourth quarter and full year ended December 31, 2024. All financial data included in this release refer to global numbers, unless otherwise noted. All KPI information is presented on an adjusted basis to include full historical data for all brands in the current brand portfolio, regardless of when they were acquired, and to exclude all information for all brands not currently owned. Definitions for the non-GAAP measures and a reconciliation to the corresponding GAAP measures are included in the tables that accompany this release.","length":794,"tagName":"p"},{"type":"text","content":" Financial Highlights: Q4 2024 Compared to Q4 2023 ","length":49,"tagName":"p"},{"type":"list","items":[{"val":[{"type":"text","content":"Reported revenue of $83.2 million, a decrease of 7% from the prior year period.","length":79,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Increased North America system-wide sales by 21% to $464.7 million.","length":67,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported North America same store sales 3 growth of 5%, compared to growth of 14%.","length":81,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported North America quarterly run-rate average unit volume (AUV) of $668,000, compared to $612,000.","length":102,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Posted net loss of $62.5 million, or a loss of $1.36 per basic share, on a share count of 32.9 million shares of Class A Common Stock, compared to a net loss of $12.3 million, or earnings per basic share of $0.03, on a share count of 30.9 million shares of Class A Common Stock.","length":278,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Posted adjusted net loss of $7.1 million, or a loss of $0.19 per basic share, compared to adjusted net income of $0.7 million, or a loss of $0.02 per basic share.","length":162,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported Adjusted EBITDA 4 of $30.8 million, compared to $27.2 million.","length":70,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":839,"olType":false},{"type":"text","content":" Financial Highlights: FY 2024 Compared to FY 2023 ","length":49,"tagName":"p"},{"type":"list","items":[{"val":[{"type":"text","content":"Grew revenue 1% to $320.3 million.","length":34,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Increased North America system-wide sales by 23% to $1.71 billion.","length":66,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported North America same store sales growth of 7%, compared to growth of 16%.","length":80,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Posted net loss of $98.7 million, or a loss of $2.27 per basic share, on a share count of 32.0 million shares of Class A Common Stock, compared to a net loss of $6.4 million, or earnings of $1.08 per basic share, on a share count of 31.7 million shares of Class A Common Stock.","length":277,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Posted adjusted net income of $1.8 million, or a loss of $0.13 per basic share, compared to adjusted net income of $10.7 million, or earnings of $0.07 per basic share.","length":167,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported Adjusted EBITDA of $116.2 million, compared to $100.3 million.","length":71,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":695,"olType":false},{"type":"readMore"},{"type":"text","content":""We have made significant progress over the course of my first two full quarters as CEO and I have gained a deeper understanding of both the opportunities and challenges at Xponential," said Mark King, CEO of Xponential Fitness, Inc. "It is clear from some of the issues we have found and are addressing that there is a lot to do. That said, I have full confidence in the team we’ve assembled; they all have experience executing on exactly what Xponential must execute on to sustainably grow."","length":513,"tagName":"p"},{"type":"text","content":" Results for the Fourth Quarter Ended December 31, 2024 ","length":54,"tagName":"p"},{"type":"text","content":"For the fourth quarter of 2024, total revenue decreased $6.1 million, or 7%, to $83.2 million, down from $89.3 million in the prior year period, as increases in franchise and marketing fund revenues were offset by decreases in other service, merchandise and equipment revenues.","length":277,"tagName":"p"},{"type":"text","content":"Net loss totaled $62.5 million, or a loss of $1.36 per basic share, compared to a net loss of $12.3 million, or earnings per basic share of $0.03, in the prior year period. The change in net loss was the result of $4.7 million of higher overall profitability, a $7.1 million decrease in financial transaction fees, and a $2.2 million decrease in restructuring and related charges; offset by a $41.1 million increase in impairment of goodwill and other assets, a $17.1 million increase in litigation expenses, a $3.0 million increase in acquisition and transaction expenses, which includes non-cash contingent consideration primarily related to the Rumble acquisition, a $1.3 million increase in transformation initiative costs, a $1.2 million increase in contract settlement costs, and a $0.5 million increase in loss on brand divestiture. Please see the table at the end of this press release for a calculation of the loss per share for the quarter ended December 31, 2024.","length":974,"tagName":"p"},{"type":"text","content":"Adjusted net loss for the fourth quarter of 2024, which excludes $1.9 million in acquisition and transaction expenses, $0.1 million expense related to the remeasurement of the Company’s tax receivable agreement, $46.0 million related to the impairment of goodwill and other assets, $0.5 million loss on brand divestitures, and $6.9 million of restructuring and related charges, was $7.1 million, or an adjusted net loss of $0.19 per basic share, on a share count of 32.9 million shares of Class A Common Stock.","length":510,"tagName":"p"},{"type":"text","content":"Adjusted EBITDA, which is defined as net income (loss) before interest, taxes, depreciation and amortization, adjusted for equity-based compensation and related employer payroll taxes, acquisition and transaction expenses, litigation expenses (outside of the ordinary course of business), financial transaction fees and related expenses, tax receivable agreement remeasurement, impairment of goodwill and other assets, loss on brand divestitures and wind down, executive transition costs, non-recurring rebranding expenses, transformation initiative costs, contract settlement costs, and restructuring and related charges, was $30.8 million for the quarter, up 13% from $27.2 million in the prior year period.","length":709,"tagName":"p"},{"type":"text","content":" Results for the Full Year Ended December 31, 2024 ","length":49,"tagName":"p"},{"type":"text","content":"For the full year 2024, total revenue increased $2.4 million, or 1%, to $320.3 million, up from $317.9 million in 2023.","length":119,"tagName":"p"},{"type":"text","content":"Net loss totaled $98.7 million, or a loss of $2.27 per basic share, compared to a net loss of $6.4 million, or earnings of $1.08 per basic share. The change in net loss was the result of $8.4 million of higher overall profitability, an $8.4 million decrease in financial transaction fees, a $2.5 million decrease in non-cash equity-based compensation expense, and a $2.2 million decrease in expenses related to a re-measurement of the Company’s tax receivable agreement; offset by a $45.8 million increase in impairment of goodwill and other assets, a $27.4 million increase in acquisition and transaction expenses, which includes non-cash contingent consideration primarily related to the Rumble acquisition, a $25.7 million increase in litigation expenses, a $10.6 million increase in restructuring and related costs, a $1.8 million increase in loss on brand divestiture, a $1.3 million increase in transformation initiative costs, and a $1.2 million increase in contract settlement costs.","length":991,"tagName":"p"},{"type":"text","content":"Adjusted net income for the full year 2024, which excludes the $8.9 million in acquisition and transaction expenses, $1.0 million related to the re-measurement of the Company’s tax receivable agreement, $62.6 million related to the impairment of goodwill and other assets, $1.8 million loss on brand divestiture, and $26.3 million related to restructuring and related charges, was $1.8 million, or a loss of $0.13 per basic share, on a share count of 32.0 million shares of Class A Common Stock.","length":495,"tagName":"p"},{"type":"text","content":"Adjusted EBITDA, as defined above, increased to $116.2 million, up 16% from $100.3 million in the prior year.","length":109,"tagName":"p"},{"type":"text","content":" Liquidity and Capital Resources ","length":31,"tagName":"p"},{"type":"text","content":"As of December 31, 2024, the Company had approximately $32.7 million of cash, cash equivalents and restricted cash and $352.4 million in total long-term debt. Net cash provided by operating activities was $11.7 million for the full year ended December 31, 2024.","length":261,"tagName":"p"},{"type":"text","content":" Financial Restatement ","length":21,"tagName":"p"},{"type":"text","content":"The Company today announces a restatement of 2023 financial statements. The 2023 restatement corrects accounting errors primarily related to accrued inventory, 401(k) compliance, purchase accounting, and vendor rebates. The net impact of the 2023 corrections increased net loss from $1.7 million to $6.4 million, and decreased Adjusted EBITDA from $105.3 million to $100.3 million. The details of the corrections of 2023 financials will be included in Company's Annual Report on Form 10-K for the year ended December 31, 2024 which the Company expects to file March 14, 2025. The restatement is not a result of any substantive change to the Company’s operations or business performance for the corrected periods and had no impact on the Company’s overall cash position or net cash flows.","length":791,"tagName":"p"},{"type":"text","content":"The restated financial statements are set forth in the tables at the end of this release.","length":89,"tagName":"p"},{"type":"text","content":" 2025 Outlook ","length":12,"tagName":"p"},{"type":"text","content":"The Company is initiating full-year 2025 outlook, which compares to 2024 results as follows:","length":92,"tagName":"p"},{"type":"list","items":[{"val":[{"type":"text","content":"Net new studio openings in the range of 200 to 220, or a decrease of 12% at the midpoint;","length":89,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"North America system-wide sales in the range of $1.935 billion to $1.955 billion, or an increase of 13% at the midpoint;","length":120,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Revenue in the range of $315.0 million to $325.0 million, representing no change at the midpoint; and","length":101,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Adjusted EBITDA in the range of $120.0 million to $125.0 million, or an increase of 5% at the midpoint.","length":103,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":413,"olType":false},{"type":"text","content":"Additional key assumptions for full year 2025 include:","length":54,"tagName":"p"},{"type":"list","items":[{"val":[{"type":"text","content":"Tax rate in the mid-to-high single digits;","length":42,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Share count of 34.0 million shares of Class A Common Stock for the GAAP EPS and Adjusted EPS calculations. A full explanation of the Company’s share count calculation and associated EPS and Adjusted EPS calculations can be found in the tables at the end of this press release; and","length":280,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"$1.9 million in quarterly dividends paid related to the Company’s Convertible Preferred Stock, or $2.2 million if paid-in-kind.","length":127,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":449,"olType":false},{"type":"text","content":"We are not able to provide a quantitative reconciliation of the estimated full year Adjusted EBITDA for fiscal year ending December 31, 2025 without unreasonable efforts to the most directly comparable GAAP financial measure due to the high variability, complexity and low visibility with respect to certain items such as taxes, TRA remeasurements, and income and expense from changes in fair value of contingent consideration from acquisitions. We expect the variability of these items to have a potentially unpredictable and potentially significant impact on future GAAP financial results, and, as such, we also believe that any reconciliations provided would imply a degree of precision that would be confusing or misleading to investors.","length":741,"tagName":"p"},{"type":"text","content":" Fourth Quarter and Full Year 2024 Conference Call ","length":49,"tagName":"p"},{"type":"text","content":"The Company will host a conference call today at 1:30 p.m. Pacific Time / 4:30 p.m. Eastern Time to discuss its fourth quarter and full year 2024 financial results. Participants may join the conference call by dialing 1-877-407-9716 (United States) or 1-201-493-6779 (International).","length":283,"tagName":"p"},{"type":"text","content":"A live webcast of the conference call will also be available on the Company’s Investor Relations site at https://investor.xponential.com/ . For those unable to participate in the conference call, a telephonic replay of the call will be available shortly after the completion of the call, until 11:59 p.m. ET on Thursday, March 27, 2025, by dialing 1-844-512-2921 (United States) or 1-412-317-6671 (International) and entering the replay pin number: 13750355.","length":457,"tagName":"p"},{"type":"text","content":" About Xponential Fitness, Inc. ","length":30,"tagName":"p"},{"type":"text","content":"Xponential Fitness, Inc. (NYSE: XPOF) is one of the leading global franchisors of boutique health and wellness brands. Through its mission to make health and wellness accessible to everyone, the Company operates a diversified platform of eight brands spanning across verticals including Pilates, indoor cycling, barre, stretching, boxing, strength training, metabolic health, and yoga. In partnership with its franchisees, Xponential offers energetic, accessible, and personalized workout experiences led by highly qualified instructors in studio locations throughout the U.S. and internationally, with franchise, master franchise and international expansion agreements in 49 U.S. states and 30 additional countries. Xponential’s portfolio of brands includes Club Pilates, the largest Pilates brand in the United States; CycleBar, the largest indoor cycling brand by number of locations in the United States; StretchLab, the largest assisted stretching brand in the United States offering one-on-one and group stretching services; YogaSix, the largest franchised yoga brand in the United States; Pure Barre, a total body workout that uses the ballet barre to perform small isometric movements, and the largest Barre brand in the United States; Rumble, a boxing-inspired full body workout; BFT, a functional training and strength-based program; and Lindora, a leading provider of medically guided wellness and metabolic health solutions. For more information, please visit the Company’s website at xponential.com .","length":1512,"tagName":"p"},{"type":"text","content":" Non-GAAP Financial Measures ","length":27,"tagName":"p"},{"type":"text","content":"In addition to our results determined in accordance with GAAP, we believe non-GAAP financial measures are useful in evaluating our operating performance. We use certain non-GAAP financial information, such as EBITDA, Adjusted EBITDA, adjusted net income (loss), and adjusted net earnings (loss) per share, which exclude certain non-operating or non-recurring items, including but not limited to, equity-based compensation expenses and related employer payroll taxes, acquisition and transaction expenses (income), litigation expenses, financial transaction fees and related expenses, tax receivable agreement remeasurement, impairment of goodwill and other assets, loss on brand divestitures and wind down (excluding impairments), executive transition costs, non-recurring rebranding expenses, transformation initiative costs, contract settlement costs, and charges incurred in connection with our restructuring plan that we believe are not representative of our core business or future operating performance, to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively with comparable GAAP financial measures, is helpful to investors because it provides consistency and comparability with past financial performance and provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations or outlook. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We seek to compensate such limitations by providing a detailed reconciliation for the non-GAAP financial measures to the most directly comparable financial measures stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business. For a reconciliation of non-GAAP to GAAP measures discussed in this release, please see the tables at the end of this press release.","length":2629,"tagName":"p"},{"type":"text","content":" Forward-Looking Statements ","length":26,"tagName":"p"},{"type":"text","content":"This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated financial performance. These forward-looking statements include, without limitation, statements relating to expected growth of our business; projected number of new studio openings; profitability; the expected impact of our movement away from company-owned transition studios; anticipated industry trends; projected financial and performance information such as system-wide sales; and other statements under the section "2025 Outlook"; our competitive position in the boutique fitness and broader health and wellness industry; and ability to execute our business strategies and our strategic growth drivers. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to: the outcome of ongoing and any future government investigations and litigation to which we are subject; our ability to retain key senior management and key employees; our relationships with master franchisees, franchisees and international partners; difficulties and challenges in opening studios by franchisees; the ability of franchisees to generate sufficient revenues; risks relating to expansion into international markets; loss of reputation and brand awareness; geopolitical uncertainty, including the impact of the new presidential administration in the U.S.; general economic conditions and industry trends; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the full year ended December 31, 2024, filed by Xponential with the SEC, and other periodic reports filed with the SEC. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today’s date, unless otherwise stated, and Xponential undertakes no duty to update such information, except as required under applicable law.","length":2542,"tagName":"p"},{"type":"table","headerItems":[],"items":[{"val":[{"colspan":"9","rowspan":"1","style":"padding-left:0.0px;text-align:center;list-style-position:inside;","val":[{"type":"text","content":" Xponential Fitness, Inc. ","length":24,"tagName":"p","attribs":{}},{"type":"text","content":" Condensed Consolidated Balance Sheets ","length":37,"tagName":"p","attribs":{}},{"type":"text","content":" (Unaudited) ","length":11,"tagName":"p","attribs":{}},{"type":"text","content":" (in thousands, except per share amounts) ","length":40,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"padding-left:0.0px;width:79%;","val":[]},{"colspan":"1","rowspan":"1","style":"padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"padding-left:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;width:79%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[{"type":"text","content":" December 31, ","length":12,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[{"type":"text","content":" December 31, ","length":12,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;width:79%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;text-align:right;list-style-position:inside;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;text-align:center;list-style-position:inside;width:8%;","val":[{"type":"text","content":" 2024 ","length":4,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;text-align:right;list-style-position:inside;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;text-align:right;list-style-position:inside;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;text-align:center;list-style-position:inside;width:9%;","val":[{"type":"text","content":" 2023 ","length":4,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;text-align:right;list-style-position:inside;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;width:79%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;","val":[{"type":"text","content":" (As Corrected) ","length":14,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":" Assets ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Current assets:","length":15,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Cash, cash equivalents and restricted cash","length":42,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"32,739","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"37,094","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Accounts receivable, net","length":24,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"31,693","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"31,609","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Inventories","length":11,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"10,016","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"15,588","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Prepaid expenses and other current assets","length":41,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"4,869","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"5,593","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Deferred costs, current portion","length":31,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"4,598","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"6,893","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Notes receivable from franchisees, net","length":38,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:8%;","val":[{"type":"text","content":"232","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:9%;","val":[{"type":"text","content":"203","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Total current assets","length":20,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"84,147","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"96,980","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Property and equipment, net","length":27,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"14,651","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"19,502","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Right-of-use assets","length":19,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"24,036","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"73,501","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Goodwill","length":8,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"135,240","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"170,701","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Intangible assets, net","length":22,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"100,944","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"120,065","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Deferred costs, net of current portion","length":38,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"39,923","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"46,541","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Notes receivable from franchisees, net of current portion","length":57,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"100","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"802","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Other assets","length":12,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:8%;","val":[{"type":"text","content":"4,356","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:9%;","val":[{"type":"text","content":"1,442","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Total assets","length":12,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"403,397","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"529,534","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":" Liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) ","length":90,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Current liabilities:","length":20,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Accounts payable","length":16,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"27,011","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"18,620","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Accrued expenses","length":16,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"31,323","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"19,875","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Deferred revenue, current portion","length":33,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"25,912","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"34,807","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Current portion of long-term debt","length":33,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"5,397","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"4,760","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Other current liabilities","length":25,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:8%;","val":[{"type":"text","content":"18,244","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:9%;","val":[{"type":"text","content":"24,172","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Total current liabilities","length":25,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"107,887","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"102,234","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Deferred revenue, net of current portion","length":40,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"105,935","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"117,305","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Contingent consideration from acquisitions","length":42,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"17,729","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"8,666","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Long-term debt, net of current portion, discount and issuance costs","length":67,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"341,742","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"319,261","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Lease liability","length":15,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"23,858","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"71,975","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Other liabilities","length":17,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:8%;","val":[{"type":"text","content":"251","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:9%;","val":[{"type":"text","content":"4,965","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Total liabilities","length":17,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"597,402","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"624,406","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Commitments and contingencies","length":29,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Redeemable convertible preferred stock, $0.0001 par value, 400 shares authorized, 115 shares issued and outstanding as of December 31, 2024 and December 31, 2023","length":161,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"116,810","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"114,660","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:79%;","val":[{"type":"text","content":"Stockholders' equity (deficit):","length":35,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Undesignated preferred stock, $0.0001 par value, 4,600 shares authorized, none issued and outstanding as of December 31, 2024 and December 31, 2023","length":147,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"—","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"—","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Class A common stock, $0.0001 par value, 500,000 shares authorized, 33,660 and 30,897 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively","length":175,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"3","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"3","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Class B common stock, $0.0001 par value, 500,000 shares authorized, 14,739 and 16,566 shares issued, and 14,664 and 16,491 shares outstanding as of December 31, 2024 and December 31, 2023, respectively","length":201,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"1","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"2","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Additional paid-in capital","length":26,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"503,850","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"521,307","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Receivable from shareholder","length":27,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:8%;","val":[{"type":"text","content":"(16,891","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:9%;","val":[{"type":"text","content":"(15,440","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:20.0px;width:79%;","val":[{"type":"text","content":"Accumulated deficit","length":19,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:8%;","val":...

View stock analysis, news, and events for Xponential Fitness, Inc.