World Co.,ltd.TSE: 3612

Consolidated Financial Results for the First Six Months of the Fiscal Year Ending February 28, 2025

· Issued by World Co.,ltd.

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Consolidated Financial Results for the First Six Months

of the Fiscal Year Ending February 28, 2025

October 3, 2024

Company name:

World Co., Ltd.

Listing:

Tokyo Stock Exchange

Securities code:

3612

URL:

https://corp.world.co.jp/

Representative:

Nobuteru Suzuki, Representative Director of the Board

President and Executive Officer

Inquiries:

Keiichi Nakabayashi, Member of the Board

Executive Vice President and Executive Officer

TEL:

+81-3-6887-1300

Scheduled date to file Semi-annual Securities Report:

October 11, 2024

Scheduled date to commence dividend payments:

November 5, 2024

Preparation of supplementary material on financial results:

Yes

Holding of financial results presentation meeting:

Yes (for institutional investors and analysts)

(Millions of yen with fractional amounts rounded, unless otherwise noted.)

1. Consolidated financial results for the first six months of the fiscal year ending February 28, 2025 (from March 1, 2024 to August 31, 2024)

(1) Consolidated operating results (cumulative)

(Percentages indicate year-on-year changes.)

Revenue

Core operating profit

Operating profit

Profit before tax

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Six months ended

110,113

6.8

8,033

39.2

7,890

34.4

7,347

34.7

August 31, 2024

Six months ended

103,065

6.5

5,772

41.8

5,871

44.0

5,455

61.5

September 30, 2023

(Note) Core operating

profit is Revenue

less Cost of sales and Selling, general and administrative expenses.

Profit attributable to

Basic earnings

owners of parent

per share

Millions of yen

%

Yen

Six months ended

4,669

41.9

132.89

August 31, 2024

Six months ended

3,290

57.9

89.36

September 30, 2023

Diluted earnings

per share

Yen

132.89

89.36

(Notes) 1. During the fiscal year ended February 29, 2024, the Company finalized the provisional accounting treatment for business combinations. As a result, figures for the six months ended September 30, 2023, reflect the finalization of the provisional accounting treatment.

2. Basic earnings per share takes into consideration the amount not attributable to common shareholders of parent (amount attributable to owners of other equity instruments).

(2) Consolidated financial position

Total assets

Total equity

Millions of yen

Millions of yen

As of August 31, 2024

236,002

87,309

As of February 29,

239,685

88,418

2024

Equity attributable to

owners of parent

Millions of yen 80,502

82,010

Ratio of equity

attributable to owners of parent to total assets

%

34.1

34.2

- 1 -

2. Cash dividends

Annual dividends

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Yen

Yen

Yen

Yen

Yen

Fiscal year ended

–

26.00

–

30.00

56.00

February 29, 2024

Fiscal year ending

–

37.00

February 28, 2025

Fiscal year ending

–

38.00

75.00

February 28, 2025

(Forecast)

(Note)

Revisions to

the forecast of cash

dividends most recently

announced: None

Breakdown of fiscal year-end dividends for the fiscal year ended February 29, 2024

Ordinary dividend per share:

25.00 yen

Commemorative dividend per share: 5.00 yen (commemorative dividend for the 5th anniversary of the Company’s listing)

3. Consolidated earnings forecasts for the fiscal year ending February 28, 2025 (from March 1, 2024 to February 28, 2025)

(Percentages indicate year-on-year changes.)

Revenue

Core operating profit

Operating profit

Profit before tax

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Fiscal year ending

230,000

–

17,000

–

15,500

–

14,550

–

February 28, 2025

Profit attributable to

Basic earnings

owners of parent

per share

Millions of yen

%

Yen

Fiscal year ending

8,500

–

238.28

February 28, 2025

(Notes) 1. Revisions to

earnings forecasts

most

recently announced: None

  1. Core operating profit is Revenue less Cost of sales and Selling, general and administrative expenses.
  2. Basic earnings per share takes into consideration the amount not attributable to common shareholders of parent (amount attributable to owners of other equity instruments).
  3. Due to the change in the fiscal year-end, the consolidated accounting period for the previous fiscal year is an 11- month period from April 1, 2023 to February 29, 2024. Accordingly, the year-on-year changes are not presented for the full-year earnings forecasts.

- 2 -

* Notes

  1. Significant changes in the scope of consolidation during the period: None
    Newly included: –
    Excluded: –
  2. Changes in accounting policies, changes in accounting estimates

a.

Changes in accounting policies required by IFRS:

None

b.

Changes in accounting policies due to other reasons:

None

c.

Changes in accounting estimates:

None

  1. Number of issued shares (ordinary shares)
    a. Total number of issued shares at the end of the period (including treasury shares)

As of August 31, 2024

As of February 29, 2024

34,390,965 shares

34,390,965 shares

b. Number of treasury shares at the end of the period

As of August 31, 2024

As of February 29, 2024

320,608 shares

358,808 shares

c. Average number of shares during the period

For the six months ended August 31, 2024

34,047,935 shares

For the six months ended September 30, 2023

33,997,264 shares

  • Semi-annualfinancial results reports are exempt from review conducted by certified public accountants or an audit corporation.
  • Proper use of earnings forecasts, and other special matters (Caution regarding forward-lookingstatements and others)
    The forward-looking statements, including earnings forecasts, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Any statements herein do not constitute assurances regarding actual results by the Company. Actual business and other results may differ substantially due to various factors. For the suppositions that form the assumptions for earnings forecasts and cautions concerning the use thereof, please refer to the section of “(3) Explanation of consolidated earnings forecasts and other forward-looking statements” of “1. Qualitative information on semi-annual consolidated financial results” of the attached material.

- 3 -

Company analysis