HALF YEARLY REPORT December 31, 2025 MANAGED BY WASL MODARABA MANAGEMENT LIMITED
(Formerly Awwal Modaraba Management Limited)
Vision
Wasl Modaraba Management Limited (Formerly Awwal Modaraba Management Limited) will play a role in the economic process and development of Pakistan by providing a range of advisory services and financial support, through Sharia compliant modes; to viable starved sectors of the economy.
Mission
Wasl Modaraba Management Limited (Formerly Awwal Modaraba Management Limited) aims to be at the vanguard of innovation in modaraba management services, offering the best solutions to our customers, value to our certificate holders and modaraba investors, complemented with a challenging, equal opportunity to our employees.
Wasl Mobility Modaraba (Formerly First Prudential Modaraba)
CORPORATE INFORMATIONBOARD OF DIRECTORS Mr. Faraz Akhtar Zaidi | Chairman | Non-Executive Director |
Mr. Nazir Ahmed Shaheen Ms. Azra Yaqub Vawda Mr. Shafiq Ur Rehman Ms. Myra Husain Qureshi Mr. Saif Tariq | Independent Director Independent Director Non-Executive Director Non-Executive Director Chief Executive Officer | |
Audit Committee | ||
Mr. Nazir Ahmed Shaheen Mr. Faraz Akhtar Zaidi Mr. Shafiq Ur Rehman Ms. Azra Yaqub Vawda | Chairman Member Member Member | |
Human Resource and Remuneration Committee Ms. Azra Yaqub Vawda | Chairperson | |
Mr. Faraz Akhtar Zaidi Ms. Myra Husain Qureshi Mr. Saif Tariq | Member Member Member | |
Company Secretary | Chief Financial Officer | |
Syed Shahid Owais | Mr. Aftab Afroz Mahmoodi | |
Bankers Habib Bank Limited Dubai Islamic Bank | Auditor Riaz Ahmad & Company, Chartered Accountants |
Shariah Advisor Certificate Registrar
Mufti Ibrahim Essa
Al-Hamd Shariah Advisory Services (Pvt) Limited
C & K Management Associates ( Pvt) Limited
M-13, Progressive Plaza, Plot No. 5 - CL - 10, Civil Lines Quarter, Beaumont Road, Karachi -
75530, Pakistan.
Tel: +92 21-35685930 | +92 21-35687839,
Fax: +92 21 35687839 Email: zakir@cnk.com.pk
Registered & Head Office Branch Office
818, 8thFloor, High-Q, Tower, Jail Road, Gulberg-V, Lahore
Phone: 042-3513117
Suit # A & B, 3rd Floor, Plot No: 31-C, Khayaban-e- Shamsheer, Phase-V, DHA, Karachi, Phone : 021-35155610
DIRECTORS' REPORT
The Board of Directors of Wasl Modaraba Management Limited (Formerly Awwal Modaraba Management Limited), the management company of Wasl Mobility Modaraba (Formerly First Prudential Modaraba), is pleased to present the Directors' Report together with the Financial Statements of Modaraba for the quarter and half year ended 31 December 2025.
Financial Snapshot
During the quarter total revenues increased to PKR 77 million in Q2 of 2026 vs. PKR 63 million in the previous quarter due to rental income effect from higher levels of lease originations since the last 6 months. The total revenue recorded for half year ended December 31, 2025 was PKR 140 million vs PKR 85.5 million in the same period last year.
Lease disbursements for bikes and auto rickshaws for the quarter totalled PKR 75 million vs. PKR 72 million in the previous quarter. Total originations including buses were PKR 97 million vs. PKR 92 million in the previous quarter. Lease originations started growing predominantly after May 2025 and have continued to show that trend throughout the first six months of FY 2026 at a total of PKR 189 million.
OPEX was PKR 28.2 million vs. PKR 24.4 million in the previous quarter. Included in the operating expenses for the quarter were non-recurring expenses related to the rights issuance being currently pursued by the Modaraba and totalled PKR 7.1 million, approximately. The modaraba generated net loss of PKR 4.6 million (net profit of PKR 8.7 million, adjusted for non-recurring expenses) vs. PKR 9.8 million in the previous quarter. Net profit for six months ended December 31, 2025 was PKR 5.2 million.
Operating Results
Balance Sheet | 31-Dec-25 (Rupees "000") | 30-Jun-25 (Rupees "000") |
Authorized Capital | 2,000,000 | 1,522,176 |
Certificate capital | 1,293,916 | 1,293,916 |
Total equity | 754,800 | 749,349 |
Property, Plant & Equipment-Ijarah | 437,935 | 258,085 |
Diminishing Musharaka | 249,405 | 328,266 |
Wakala Finance | 66,183 | 66,183 |
Tijarah Finance | 46,716 | 16,250 |
Investment Properties | 101,400 | 101,400 |
Bank Balances | 82,733 | 161,237 |
Profit & Loss | 31-Dec-2025 | 31-Dec-2024 |
(Rupees "000") | (Rupees "000") | |
Revenue | 146,197 | 86,671 |
Depreciation on Ijarah Assets | 78,238 | 8,930 |
Administrative expenses | 56,727 | 37,551 |
Financial Charges | 11,447 | 14,870 |
Profit before Taxation | (3,546) | 23,683 |
Taxation | 8,997 | (6,574) |
Profit After Tax | 5,450 | 17,108 |
Earnings per certificate | 0.04 | 0.13 |
Increase in Authorized Capital & Issuance of Right Modaraba Certificates
The Modaraba is in process of issuing Right Modaraba Certificates as approved by the Board of Directors in their meeting held on 29thSeptember, 2025. The Authorized Modaraba Capital has been increased from 152, 176,600 certificates to 200,000,000 certificates at par Rs10/each as approved by the Registrar Modaraba , the Securities & Exchange Commission of Pakistan(SECP) with effect from 30thDecember, 2025.
The issuance of 31,325,724 Right Certificates by Wasl Mobility Modaraba will be completed by 15thApril, 2026. Proceed of PKR 150,144,194 from Right issue will be utilized for the payment/settlement of outstanding shareholder's loan from Pak Brunei Investment Company Limited as directed by SECP.
The issuance of Right Modaraba Certificates is expected to positively impact the profitability by reducing financial cost on the existing loan of PBICL, thereby enhancing expected returns to the Certificate holders of modaraba.
Acknowledgments
The Board of Directors would further like to acknowledge and appreciate SECP and Registrar Modaraba for their continuous guidance and support. Also, we would like to avail this opportunity to thank our Certificate holders, customers and investors for placing their trust in the Modaraba.
On behalf of the Board
Saif Tariq Faraz Akhtar ZaidiChief Executive Director
Date: 26thFebruary, 2026
ٹروپر یکزٹر کیرئاڈ
الہپ ہقباس) ہبراضم ٹر لبوم لصو ،زٹر کیرئاڈ فآ ڈروب ےک (ڈٹیمل ٹنمجنیم ہبراضم لوا ہقباس) ڈٹیمل ٹنمجنیم ہبراضم لصو ےک ہبراضم وک ٹروپر یکزٹر کیرئاڈ یے ل ےک یہامشش روا یہام ہس یلاو نی وہ متخ وکٹر مسد 13 ،ٹی پمک یماظتنا یک (ہبراضم لشنیڈرپ ۔ہے شوخ رپ نی رک شیپ ھتاس ےک ںوراوشوگ تی ایلام
ںایکلھج تی ایلام
وہ یی ے لم PKR 63 یے م یہام ہس یلھچپ ہلباقمب ٹی گوہ یی ے لم PKR 77 یے م یہام ہس یرسود یک 2222 تی دمآ لک نارود ےک یہام ہس ےلاو نی وہ متخ وک 2222 ٹر مسد 13 ۔یے ہ تارثا ےک تی دمآ یک نی ارک ےس ںوحطس یلعا یک ءادتبا یکٹی ے ل ےس ہام 2 ےلھچپ ہجو یک سج ٹی گ ۔یھت یے م تدم یسا یک لاس ےلھچپ وج یھت یی ے لم PKR 85.5 ہلباقمب یی ے لم PKR 140 تی دمآ لک ٹی گ یک ڈراکیر یے م یہامشش
ی
۔یھت یی ے لم PKR 75 لک ہلباقمب یی ے لم 22 PKR یے م یہام ہس ہتشزگ گیئادا یکٹی ے ل یے ل ےک ںوشکر وٹآ روا کئاب یے ل ےک یہام ہس سا انھڑب دعب ےک 2222 ٹی م رپ روط یداینب ءادتبا یکٹی ے ل ۔یھت یی ے لم PKR 92 دمآ لک یک ںوسب ہلباقمب یی ے لم PKR 97 یے م یہام ہس یلھچپ گنٹیرپآ ےک یہام ہس سا ۔ےھت یی ے لم PKR 24.4 ہلباقمب یی ے لم PKR 28.2 یے م یہام ہس ہتشزگ تاجارخا گنٹیرپآ روا تی وہ عورسر
ی
PKR 7.1 لکروا یے ہ یراج ےعیرذ ےک ہبراضم تقو سا وج ےھت قلعتم ےس ءارجا ےک قوقح تاجارخا یداعا ٹے غ لماش یًے م تاجارخا یداعا ٹے غ ،عفانم صلاخ اک یی ے لم PKR 8.7) یی ے لم PKR 4.6 ہلباقمب یی ے لم PKR 9.8 یے م یہام ہس یلھچپ ن ہبراضم ۔ابیرقت ،یی ے لم PKR 5.2 عفانم صلاخ یے ل ےک ہام ھچ ےلاو نی وہ متخ وک 2222 ٹر مسد 13 ۔ایک ادیپ ناصقن صلاخ اک (ایک ٹسجڈیا یے ل ےک تاجارخا ۔اھت یی ے لم
جئاتن گنٹیرپآ
30-Jun-25 (Rupees '000') | 31-Dec-25 (Rupees '000') | |
ٹیش سنلیب | ||
1,522,176 | 2,000,000 | ہیامرس زاجم |
1,293,916 | 1,293,916 | لٹپیک ٹیکفیٹرس |
749,349 | 754,800 | ٹر یوکیا لک |
258,085 | 437,935 | ہراجا - تالآ روا ٹنالپ ،تر رپارپ |
66,183 | 66,183 | سنانف الاکو |
16,250 | 46,716 | سنانف ہراجت |
328,266 | 249,405 | ہکراشم Diminishing |
101,400 | 101,400 | ںیدادیئاج یک یراک ہیامرس |
161,237 | 82,733 | سنلیب کنیب |
31-Dec-24 31-Dec-25 (Rupees '000') (Rupees '000') | ناصقن روا عفن | |
86,671 | 146,197 | تی دمآ |
8,930 | 78,238 | یمک یے م ردق یک ںوثاثا ہراجا |
37,551 | 56,727 | تاجارخا گنٹیرپآ |
14,870 | 11,447 | تاجارخا یلام |
23,683 | (3,546) | عفانم ےلہپ ےس سکیٹ |
(6,574) | 8,997 | اناگل سکیٹ |
17,108 | 5,450 | عفانم دعب ےک سکیٹ |
0.13 | 0.04 | ٹیکفیٹرس فی تی دمآ |
ءارجا ےک سٹیکفیٹرس ےک ہبراضم قح روا ہفاضا یں م لٹپیک ٹیکفیٹرس زاجم
یک نا یلاو نی وہ وک 2222 ٹر متس 29 نی زٹر کیرئاڈ فآ ڈروب ہکاسیج ہے یے م لمع ےک نی رک یراج ٹیکفیٹرس ہبراضم ٹئار ہبراضم اید رک سٹیکفیٹرس 222,222,222 رک اھڑب ےس سٹیکفیٹرس 322,322,222 وک لٹپیک ہبراضم زاجم ۔یھت ید یروظنم یے م گنٹیم ۔(SECP) ناتسکاپ لمعلا ذفان ےس 2222 ٹر مسد 12 ۔ہے ایگ
ےس وشیا ٹئار ۔اگ نی اج وہ لمکم کت 2222 لیرپا 32 ءارجا اک سٹیکفیٹرس قح 13,122,223 ےس فرط یک ہبراضم ٹر لبوم لصو
۔یکی نی اج یک لامعتسا یے ل ےک ہیفصت /گی یئادا یک ضرق ایاقب ےک تی انورب کاپ قباطم ےک تیادہ یک SECP مقر یک PKR322,333,393
،اگ ےڑپ رثا تبثم رپ عفانم ےکرک مکوک تگال یلام رپ ضرق ہدوجوم ےک لیا یس تی آ تر تی ےس ءارجا ےک سٹیکفیٹرس ہبراضم حیحص ۔اگوہ ہفاضا یے م عفانم عقوتم وکزرڈلوہ ٹیکفیٹرس ےک ہبراضم حرط سا
ی ی ی
تافاٹی عا
ر ر
ی
۔ےک یے ہاچ انرک فیرعت روا فاٹعا دیزم اک نواعت روا تامنہر لسلسم یک نا وک ہبراضم راٹسجر روا تی یس یا سیا زٹکیرئاڈ فآ ڈروب یے ہاچ اناھٹا ہدئاف ےس عقوم سا یے ل ےک نی رک ادا ہیرکش اک ںوراک ہیامرس روا یی ے فراص نی پا یے ل ےک نی رک دامتعا رپ ہبراضم مہ ،ہوالع ےک سا
۔ےک
ےس بناج یک ڈروبیدیز ٹی خا زارف
ٹر کیرئاڈ
قراط فیس
وٹکیزگیا فیچ
2222 یرورف22:خ••••یرات
INDEPENDENTAUDITOR'S REVIEW REPDRT
To the Certificate Holders of WASL Mobility Modaraba
Report on review of Condensed Interim Financial Statements Introduction
We have reviewed the accompanying condensed interim statement of financial position of WASL L1OBILITY MODARABA ("the Plodaraba") as at 31 December 2025 and the related condensed interim statement of profit and loss, Condensed interim statement of Comprehensive income, condensed interim statement of cash flOW stdtement and condensed interim statement of changes in equip, and notes to the condensed interim financial statements for the six-months period then ended (here-in-after referred to as the " condensed inte,rim financial statements"). The Modaraba Management Company (Awwaf Modaraba Management Limited) is responsible for the preparation and presentation of these condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", A review of interlm financial statement consists of makinp inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Other Mafter
Pursuant to the requirement of Section 237 (1) (b) of the Companies Act, 2017, only cumulative figures for the half year, presented in second quarter accounts are subject to a limited scope review by the statutory auditors of the Company.
Accordingly, the figures of the condensed interim statement of profit or toss and other comprehensive income for the three months period ended 31 December 2025 have not been reviewed by us,
The financial statements of the Modaraba for the year ended 30 June 2025 and half year ended 31 December 2024 were audited and reviewed respectively by 6DO Ebrahim & Co, who had expressed an unmodified opinion and conclusion thereon; on I.hose financial statements vide their reports dated 29 September 2025 and 07 March 2025 respectively,
The engagement partner on the revie'w resu)ting in this independent auditor's review report for the period ended 31 December 2025 is Junaid Ashraf.
RIAZ AHI IAD & COMPANY
Chartered Accountants
KARACHI
DATE:
UDIN:
WASL NOBILITY MODARABA
(FORNERLY FIRST PRUDENTIAL MODARJBA)
CONDENSED INTERII' STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEP'IBER 2025
AMETS
NON CURRENT ASSETS
Property and equipment - own use Property, plant and equipment - Ijarah Right-of-use assels
Investment properties
Long term poKion of diminishing musharika finance Long term Investments
Long term advances and deposits Deferred tax asset
31 December 2025 30 June 2025 (Un-audited) (Audited)
Note ------ -- Rupees------------
15,286,309 437,935,073 22,363,314 101,400,000 131,620,646 1Z,608,D07 4,:ttZ,727 14,72Z,187 | 32,129,179 258,085,437 27,538,164 101,400,000 190,077,307 11,164,079 3,711,799 2,627,570 |
3
4
5
6
7
10
11
CURRENT ASSETS
Modaraba, musharika, murabaha and other finance - net Current portion of diminishing musharika finance
Wakala finance
ijarah finante
Short term Investments Ijarah rentals receivable
Advances, prepayments and other recelvables Taxation - net
cash and bank balances
741,049,263
-117,785,627 66,183,562 46,716,239 271,3B1 12,502,196 61,L64,569 32,908,146 82,733,505 | t3B,189,603 66,t83,562 16,250,000 14,257,B36 5,668,113 36,227,206 34,272,694 161,237 132 |
1Z
7
B 9
t3 14
15
16
17
626,733,535
TOTAL ASSETS
EQUITY AND LIABILITIES CAPITAL AND RESERVED
Authorized tertificate capital
20D,000,000 modaraba certificates of rupees 1D/ each Issued, subscribed and paid-up certificate capital 129,391,676 modaraba certificates of rupees 10/- each Statutory reserve
Reserve arising out of merger Accumulated loss
Unreallzed gain / (lass) on remeasurement of Investment classified as fair value through
420/Z65,225 472,2B6,146
1,161,314,488 1,099,019,681
2,000, 0 1,5.2 17 6
1,293,916,76a 157,9B2,325 (20B,031,240) (489,067,5Z8) | t,t93,916,760 157,9B2,325 (208,031,240) (494,518,168) |
754,800,307 749,349,677
other comprehensive Income
NON CURRENT LIABILITIES
Long term portion of Lease liability against right-of-use asset Long I:erm portion of Ijarah deposits
CURRENT LIABILITIES
Short term finance
Current portion of Lease liability a9atnst right-of-use asset Redeemable capital - participatory and unsecured
Current portion of Ijarah deposits Accrued and other liabilities Unclafmed profit distribution
TOTAL EQUITY AND MABILITIES CONTINGENCIES AND COf4NZTNENTS
1,309,593
756,109,900
1&,7O3,284
9G,48Z,249
19,489,895
64,DB5,D99
109,186,533
sz,574,gs
t8 19
150,000,000 11,B17,697 815,000 44,236,Z80 sz,say,sss | 150,0D0,000 7,621,479 815,000 24,747,430 31,024,374 52,654,472 |
20
18
19
296 018,055
1,161,314,488
21
{767,745) 79B,581,952
2b6,8b2,755
1,099,D19.6B1
The annexed notes from 1 to 30 form an integral part oF these condensed interim financial statements.
For Wasl Modaraba Nanagemant Limited (Formerly Awwal h'Iodaraba I'danagement Limited) (Management Company}
CI•I3EF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR
DIRECTOR
1
WASL f•tOBZLfTY I•sODARABA
(FORNERLY FIRST PRUDENTIAL NODARABA)
CONDENSED 1NTERZN STATE?•iENT OF PROFIT AND LOSS { UN-AUDITED) FOR THE PERIOD ENDED 31 DECEMBER 2025
Half year ended quarter ended
(78,238,083) | (8,930,792) | (49,400,047) | (4,333,146) |
(56,727,953) | (37,551,366) | (31,875,802) | (17,527,9B4) |
(11,447,063) | (14,B70,151} | (6,6ZZ,355) | (6,506,714) |
31December, 31 December, Z1 December, Z1 December, 2025 2D24 2025 2024
Note -- - - ---------------------Rupees------------------ -- -- | |||||
Income | |||||
Ijarah rentals earned | 109,162,04s | 13,337,172 | 64,O21,g53 | 6,466,859 | |
Income from deposits with banM | 2,258,310 | 17,049,487 | 454,044 | 8,180,393 | |
Income from diminishing musharika finance | 20,637,177 | 54,520,242 | 9,616,232 | 23,991,232 | |
Income from tijarah finance | 4,779,118 | 2,267,803 | |||
Gain on sale of Investment | 8,541,468 | ||||
Dividend income | 3,773 | 566,513 | Z,773 | 560,928 | |
Other income | 815,601 | 1,178,41B | 4B2,747 | (168,823) | |
146,197,491 | 86,671,B30 | 76t846/O52 | 39,030,589 | ||
Unrealized gain/(loss) on investments classified | |||||
as 'fair value through profit or loss | 13 | 30,B13 | (2,B20,541) | (22,2B4) | 767,800 |
Reversal of allowance for expected credit loss | 988,ZS1 | 2,044,228 | 51g,893 | 2,593,66B | |
Allowance for expected credit loss | 7.2 | (4,349,778} | (435,291g | - | (500,291) |
14Z,8Gg,877 | 85,460,226 | 77,340,691 | 41,891,766 | ||
Expenses | |||||
Depreciaaon on Ijarah assets | |||||
Administratievxepenses | |||||
Finance charges | |||||
(146,41Z,099) | (61,352,309) | (87,90B,204) | (28,367,844) | ||
(3,546,222) | 24,107,917 | (10,567,S18) | 13,523,922 | ||
ModprataCompanysremuneaton | 22 | ||||
Provls1on for service sales tax on Management 22.1 Company's remuneratlon | |||||
Provision for Workers' Weirare Fund - (424,809) 10B,937 (23B,307) | |||||
Profit before taxation and levy | (3,546,222} | 23,6B3,108 | (10,456,576) | 13,Z8S,61S | |
Levy | (1,721,219} - - - | ||||
Profit before taxation | (5,267,44t} | 23,683,108 | (10,458,576} | 13,285,615 | |
Taxaaon | 23 | 10,71B,07E | (6,574,536) | 5,831,813 | (3,366,723) |
Profit after Bxabon | 5,450,6Z0 | 17,10B,572 | (4,626,763) | 9,918,892 | |
Earnings / (loss} per certificate - basic and diluted | 24 | 0.04 | 0.08 | ||
The annexed notes km 1 to 30 form an integral part of these condensed interim financial statements.
For Wasl I•lodaraba Nanagament Limited {formerly Awwal Modaraba Management Limited)
{f•'lanagement Company)
CHIEFEXECUTIVEOFFICER CHIEF FINANCIAL OFFICER DIRECTOR
DIRECTOR
WASL I•IOBIMTY MODARABA (FORNERLY FIRST PRUDENTIAL I IODARABA)
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME [ UN-AUDITED) FOR THE PERIOD ENDED 31 DECEMBER 2025
Note
Half year ended Quarter ended
31 December, 31 December, 31 December, 31 December,
2025 2024 2025 2024
--------------Rupees-------------
5,450,63€l | 17,108,572 | {4,626,763} | 9,918,892 |
2,077,338 | 3,846,414 | 2,401,502 |
Profit for the year
Other camprehensive Income / (loss) for the period:
Etem that will be not be reclassified subsequently to profit or ioss
Unrealised gain / (loss) on remeasurement of investment classified as 'fair value through other comprehensive income
Total comprehensive income for the peñod 7,527,968 20,95 , g6 rs 201,291) 12,3Z0,394
The annexed notes from 1 to 30 form an integral part of these condensed interim financial statements.
For Wasl Nodaraba management Limited (Formerly Awwal Modaraba Management Limited) (Management Company)
CidIEF EXECUTZU'E OFFICER
CHIEF FINANCIAL OFFICER DIRECTOR
DIRECTOR
3
CASH FLOWS PROM OPERATING ACTIVITIES
WASL MOBIMTY MODAkABA
(FORPIERLy n PRUDENTIAL NODARABA) STATEI•gENY OF CASH FLOWS ( UN-AUDITED) FOR THE PERIOD ENDED 31 DECEMBER 2025
Half Yaar ended Half Year ended 31'DecembaK 2025 31'December 2024
--•--••--Rupees ••-•--
Profit before taxation
Adjustments far:
Depredation - own use assets Depreciation - Right of Use AsseD Depreciahon - Ijarah assets Dividend Income
Unrealised (gain) / loss on investments
Gain on sale of Invesbnent
Reversal of allowance for expected cred‹t loss on Ijara rental receivable Reversal of allowanoe for expected credit loss on modaraba, musharika, murabaha and other finance
Allowance for e›‹pected credit lass on diminishing mushyrik6 finance
Gain an dispasal - ijarah assets Finandal charges
(5,167,441}
2,317,033 | 337,009 |
5,174,B50 | |
7B,2ZB,DB3 | 8,930,792 |
(3,773) | (566,513) |
¿as4y4ee) | Z,820,5t1 |
(2,0 t,228) | |
(704,510) | |
4,349,778 | 435,291 |
(295,769) | |
11,447,063 | 14,870,151 |
9l 96Z 402
23,683,108
26,987,274
Cash flows before movements in working capital
Diminishing musharika finance | 74,510,B59 | 172,596,418 |
Modaraba, musharika, murabaha and other finance | 7O45lO | 115,000 |
Ijarah rentals receivable | (6,550,242) | (2,483,803) |
Advances, prepayments and other receivables | (D4,705,026) | 3,129,182 |
43,960,131 | 173,356,797 | |
Increase / (decrease) in current liabilities | ||
Ijarah deposits | ||
Unclaimed dividend | ||
Accrued and other liabilibes | ||
57,357,232 | (1,071429) | |
188,O1Z,ZO4 | 220W65750 | |
T6 (Paid) | (379,587) | (6,569,889) |
Financial charges (9,973,666) (14,870,151) | ||
NET CASH GENERAYED FROPI OPERATTNC ACTIVZTIES | 177,659,051 | 199,015,71d |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Purchase of own assets | (582905) | |
Proceeds from disposal - ijarah asses | ||
Payment of lease rental - right of use assets | (•t,063,790) | |
Purchase of ijarah assets | (240,616,•f51) | |
Long term deposit paid | (633,275) | |
Proceeds from dsposa) of short term investment | 2Z,558,735 | |
TiJarah financing | (30,466,2Z9} | |
Dividend received | 3,773 | 566,513 |
Working capital changes decrease / (increase) in current assets
86,694,961 48,170.382
51,887,100 (16,513) | 4,760583 |
5,486,645 | (5832012) |
NET CASH FLOWS GENERATED FROI'• INVESTING ACTIVITIES
CASH FLOWS FRON FTNANCENG ACTU/ITIES
(256 16Z,578) 676,t27
Profit paid to certificate holders | (38,817,503) | |
Net cash used in financing activities | - | 3 17,5 |
Nat (decrease) / Increase in cash and cash equivalents | (78,S03,627) | 160,B74,339 |
Cash and cash equivalents at beginning of the period | 161,Z37,13] | 23763,932 |
cash and cash equivalents at end of the period | 82,73Z,SOS | 392,638,271 |
The annexed notes from 1 to 30 farm an integral part of these condensed interim financial statements. |
for Wasl Modaraba Management Limited [Formerly /twwaI Nodaraba Planagement Limited) (Management Company)
CHIEF EXECUTIVE OFFICER CHIEh fiINANCZAL OPPICER DIRECTOR DIRECTOR
WASL MOBILITY F'tODARABA
(FORMERLY FIRST PRUDENTIAL NODARABA) CONDENSED INTERIM STATEMENY OF CI•IANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEb BER 2025
Issued, subscribed, and paid up certificate capital
F'terger Reserve
Statutory reserve
Accumulated loss
Unrealised
{loss) / gain on investment classified as fair valua through other comprehensive
Total
(Rupees)
Balance at 01 3uIy 2024 (Audited}
Total comprehensive income for the year Profit for the period
Other comprehensive income
Oistzibution @ Rs. 0.30 per certificate for the year ended 30 June 2025
Balance at 31 December 2024 {Un-audited)
1,293,916,760 (208,031,240) 157,982,325
(486,013,717)
(6,080,Z54) 751,773,874
17,108,572 17,108,572 Z,846,414 3,846,414 |
Balance at 01JuIy 2025 (Audited}
Profit for the period
Other comprehensive income
Balance at 31 December 2025 (Un-audited)
- - | 5,450,630 5,450,630 2,077,33B 2,077,338 |
17,108,572 | 3,846,414 | 20,954,986 | |||
(38,817,503) | (38,817,503) | ||||
1,293,916,760 | (208,031,240} | 157,982,325 | (S07,722,69B) | §2,233,840) | 733,911,357 |
1,293,91g,760 | (20B,031,24O) | 157,982,325 | {494,51B,168) | (767,745) | 748,581,932 |
- - - 5,450,630 2,077,338 7,527,968
1,293,916,760 [208,€I31,24O) L57,98Z,325 {489,067,5Z8} 1,309 593 756,109,900
The annexed notes foam 1 to 30 form an integral part of these condensed interim financial statements.
For Wash I'4odaraba fganagement Limited {Formerly Awwal f4odaraba Management Limited}
{Nanagement Company}
CMZEF EXECLFf7VE OF£TCER
CHIEF- FZI'UNCIAL OF£TCER DZ¥tECTOR DIRECTOR
5
WASL NOBILITY P1ODARABA
(FORMERLY FIRST PRUDENTIAL MODARABA)
hIOTES TO THE CONDENSED INTERIPI FINANCIAL STATEf•'IENTS
FOR THE HALF YEAR ENDED 31 DECEI'dBER 2025
LEGAL STATUS AND NATURE OF BUSINESS
Wasl Mobility Modaraba (Formerly First Prudential Modaraba) (here-in-after referred to as "the Modaraba") Is a mult1purpose, perpetual Nodaraba. The Modaraba is registered under the Modaraba (Floatation and Control) Ordinance, 1980 and the Modaraba Companies and I Modaraba Rules, 1981. The Modaraba is managed by the Wasl Modaraba Managme I united (WMML)[Formerly Awwal Modaraba Managment Limited], a company wholly owned by Wasl Investment Finanace Mmlted (Holding Company).The Nodarba is listed on Pakistan Stock Exchange Limited (PSX) and the Principal office is situated at 818, Bth FIo0r, HI-Q Tower, 3aiI Road, Lah0re,
The oeooraphical locabons and addresses of the Modaraba's business units are as under:
Location Address
Lahore Office No 818, Bth Noor, High Q Tower, 3aiI Road, Gulbers 5, Lahore
Karachi Suit No: A & B, 3rd Floor, Plot No: 31-C, Khayaban-e- Shamsheer, Phase-V, DHA, Karachi
BASISOFPREPARATION
Statement of CompliancePurpose Head OfTice Branch Office
Z.I.1 These condensed interim financial statements have been prepared in accordance with the approved accounting and reportin9 standards as applicable in Pakistan for Interlm nnancial reporting. The accounting and reporting standards comprise of:
International Accounting Standards (IAS) 34, Interim Financial Reporting, issu@ by the International Accounting Standards Board (IASB) far interim F-lnancial Reporting nott8ed under the Company Act, 2017;
- Provisions and directives issues under the Companies Act, 2017; and
Islamic Financial Accounting Standards (IFAS) as notified under the provlslons of the Companies Act, 2017 and made applicable to Modarabas, Modaraba Companies and I'4odaraba (Floatation and Control) Ordinance, 1980, the Modaraba Companies and Modaraba Rules, 1981 and directives issued by the Securities and Exchange Commission of Pakistan (SECP) ['the Modaraba Regulations'].
Wherever the requirements oF 'the Modaraba Regulations' dilTer From the requlrements of Internadonal Accoun0ng Standard (IAS) 3d -Inteftm Financial Reporting and Islamic Financial Accounbng Standards (IFAS) as notified under the provisions of the Companies Act, 20t7 and made applicable to Modarabas, requirements of 'the Modaraba Regulaaons' have been followed.
2.22 The disclosures made in these condensed interim financial statement have, however, been limited based on the requirement of IAS 34. These condensed interim financial statements does not Include all the information and disclosures required in a roll set of financial statements and should be read in conjunction wiLh the annual published audited financial statements of be Modaraba for Lhe year ended 30 3une 2025.
The comparative condensed interim statement of financial position presented In these condensed interim financlal statements has been extracted from the annual audited.financial statements of the Modaraba for the year ended 30 June 2025, whereas the comparadve condensed Interim profit and loss, condensed Interim cash flow statement condensed interim statement of changes in equIy of the Modaraba are extracted from the unaudited condensed inl:erim financial stalemenLs for the perlod ended 31 December 2024.
These condensed Interim financial statements are unaudited but subject to limited scope review by the external auditors ar required by the Code of Corporate Governance and are being submitted to the certificate holders as required under Rule 10 of the Modaraba Companies and Modaraba Rules, 1981.
2.1•5
The figures of the condensed interim profit and loss and other comprehensive income for the quarters ended 31 December 2025 and 31 December 2024 have not been reviewed.
2.2 Basis of measurement
These condensed interim financial statement have been prepared under the historical cast convendon, unless otherwise stated.
2.B Functional and presentation currency
These condensed Interim flnan«aI sl:atements are prepared in Pakistani Rupees which Is the Modaraba's functional and presentation currency. The figures In these condensed interim financial statements have been rounded off to the nearest rupee unless otherwise specified.
6
z.4 The Modaraba's financial risk management objectives and policies are consistent with that disdosed in annual audited financial statements of the Plodaraba for the year ended 30 June 202S.
2.S SUI DIARY OF F4ATERZAL ACCOUNTING POLICY ENFORF4ATIOX, ACCOUNTING ESTEf"IATES AND JUDGEMENTS
The accounting policies adopted for the preparation or these condensed interim financial statements are the same as those applied in the preparation of the annual audited financial statements of the Modaraba for the year ended 30 June 2025.
The preparation of these condensed interim finandal statement are In conformity with approved accounting standards requires management to make estimates, assumptions and use of judgements that affect the application of accountlng policies and reported amounD of assets, liabilities, income and expenses. Mtimates, assumptions and judgments are condnually evaluated and are based on historlcal experience and other factors, including reasonable expectations of future events. Revisions to accounting estimates are recnoniaed nrnsner:tIvetv rnmmencina frnm the nerinrl cf reviainn.
The material estlmates, judgements and assumptions made by the management in applying the accounting policies and the key sources of estimation uncertainly are Lhe same as Lhose applied to the annual audited financial statements as at and for the year ended 30 3une 2025.
2.6 5PEC1F1C DISCLOSURE FOR SHARIAH COMPLIANCES
Note
31 December 2025 30 2une 2025 (Un-audited) (Auditad)
Ijarah Deposits
Shariah Compliant
19
140,719,629
8B,832,529
Short Term Finance
Shariah Compliant
20
t50,000,000
150,000,000
Ijarah Assets
Shariah Compliant
4
437,935,073
258,085,437
Diminishing Musharaka
Shariah Compliant
7
266,186,110
340,696,970
Wakala finance
Shariah Compliant
8
66,183,562
66,183,562
Ti;arah Finance
Shariah Compliant
46,716,239
16,250,000
Long Term Investments
Shariah Compliant
10
13,60B,007
11,169,079
Short Term Investment
Sharlah Compliant
13
271,382
14,257,836
Bank Balances
Shariah Compliant
17
82,733,506
161,237,132
31 December 2O25
31 December 2024
(Un-audited)
{Un-audited}
------Rupees------
Transactions for the period
I;arah Rentals earned
Shariah Compliant
109,162,044
13,357,172
Income rram Dlminshing Nusharaka Finanace
Shariah Compliant
20,637,177
54,520,242
Dividend Income
Shariah Compliant
3,773
566,513
Income on deposits with banks
Shariah Compliant
2,Z58,310
17,049,487
Ol:her Income
Shariah Compliant
815,60t
1,17B,416
Source and detialed break up of other income
Gain on disposal of Ijarah /ssets
Shariah Compliant
5,323
295,7s9
Documentation / terminatlon charges
Shariah Compllant
626,654
others
Shariah Compliant
183,624
234,444
Names of Shariah Compliant financial Institution
Arrangement
1 Dubai Islamic Bank Limited
Bank Deposit
2.HBL Mamlc Banking
Bank Deposit
3, Bank Islami
Bank Deposit
+BankMaCamahUmited
Bank Deposit
Takaful Operators
TFL Direct Insurance united
Window Takaful
Jubilee General Insuiance Company Mn ited
Window Takaful
------Rupees------
7
PROPERTY AND EQUIPMENT - OWNED
Note
31 December 2025 30 June 20Z5 (Un-audited} (Audited}
---------- - Rupees------
Opening net book value (NBV) | 32,129,179 | 2,433,724 | |
Additions during the perlod / year at cost | 3.1 | 2,945,4Z1 | 31,443,977 |
Disposals during the period / year at NBV | |||
Cost | (2689000) | ||
Accumulated depreciation | 2689,000 | ||
Transfer to Ijarah Asset | Q8,07372s) | ||
Accumulated depreciation / transfer to Ijarah Depreciation charge for the period / year | 60#457 (2,317,OZZ) | (l,798,5Z0) | |
Closlng net book value (NBV) |
4 | PROPERTY, PLANT AND EQUIPMENT - I3ARAH | |||
Opening net book value (NBV) | 25B,085,437 | 60,614,607 | ||
Additions durlnQ the period year at cost | Q.1 | 240,616,451 | 225,173,431 | |
Additions - transfer from Own Assets Accumulated depreciabontransfer from Own Asset | 18,073,725 {602,457) | |||
Dlsposals during the period / year | ||||
Cost | (5,B15,100) | |||
AccMmulated depreciation | 5,418,350 | |||
(396,750) | ||||
Depreciañon charge for the period / year amsng net book value (NBV)
{78,2Z8,083)
258,D85,437
4.1 This includes vehicles purchased during the period under Ijarah arrangement with customers. | ||
5 RYGHT-OF-USE ASSETS | ||
Opening net book value (NBV} Addldons during the period / year at cost | 27,538,164 | 31,049,112 |
Depreciation charge for the period / year | (5,174,850) | (3,510,94B) |
Closing net book value (NBV} | 22,363,314 | 27,538,164 |
Depreciation rate | 3 Years | 3 Years |
INVESTMENT PROPERTIES - CARRIED AT FAIR VALUE | ||
Investment property is revalued by an independent valuer named Ocean Surveyors (Private) Llmited as at 30 June 2025. There is no material change in Fair value at the period end.
As per the valuation reports dated 30 3une 2025, Lhe forced sale value or Mo oITIces situated In Karachi amounts to Rupees 6B million. Further, the forced sale value of four shops situated in Rawalplndl amounts to Rupees 12.30 mtlllon.
DININ1SHENG I'4USHAR1KA | |||
Diminishing musharika finance - ansidered good Diminishing musharika finance - doubtful | 7.1 | 249,406,273 16,779,83B | 328,266,910 12,4Z0,D60 |
266,186,111 | 340,696,970 | ||
Less: AlTownce for expected credit loss | 7.2 | (16,779,838} | (12,430,060) |
Less: Current portion oF diminishing musharika | 249,406,273 (117,785,6Z7) | 328,266,910 (138,1B9,603) | |
T.1 Thls represent dlminishlng musharaka financing for a term oF 3 to 5 years. These carry profit rate ranging from 13.55% to 27.37% ( 30 June 202S• 1q,009 to 28.58%). /II diminishing musharika arrangements are secured against hypotheca0on of assets, persona1 guarantees and promissory notes.
7.2 Movement of Expected Credit Loss
Note
31 December 2D25 30 June 2025
(Un-audited) (Audited)
-------------Rupees-----------
Opening balance
Charge/ (Reversal) for the period Oosing balance
8 Wakala Finance
12,430,060
4,349,778
16,779,83B
14,468,381 (2,038,32t) 12,430,060
Wakala Finance-considered good 1 3 62
The m0daraba extended Facility of Rs. 10B million under the Wakata Financing arrangement to one of the customer for participating in govenment project. As per terms oF the facility, the modaraba acts as the 'Principal' and the customer act as an 'Agent' to participaI:e in the customer's pool of assets connected with the government project assigned to the customer through competitive bid mechanism. The deployment of funds under the finance facility is ror the period of Menty seven weeM, after commercial operation, with a weekly settlement and redeployment ol° funds through the entire contracted period.
The commercial operation of the project is not yet commenced due to non - fulfilment of some formalities and amount disbursed represents the seed investment to initiate Lhe project.
The principal has Issued a pay order of Rs. 66.18 million to the government on the customer's behalf.The facility Is secured against personal guarantee of tfie borrower and lien over the bank account spedficaTly marked for collection from the sale of pool assets.
Tijarah Finance
ijarah Finance-considered good 46,716239 6 5 000
Thls represents Tijarah Financing extended to customers thraugh Shariah Compliant arragment for discounting Of the trade bills to meeL the working capital requirement. The term of the finanCTng represent the actual time period elapsed against recovery of the sale invoices Issued by the customer to the ultimate buyer In line with the respective credit terms of each invoice.
The finanong carry proht rate of 25:0096 to 33:00% (30 3une 2D25: 25.359d). The facitw Is secured against assignment of receivables In favor of the modaraba, personal guarantee of the cMstomer and promissory note for an equivalent amount.
10 | LONG TERf'f INVE5Tf•1ENTS | ||
Investment classified as 'fair value through other comprehensive income' Unquoted Companies | 10.1 | ||
Quoted Companies | 10.2 | 11,164,079 | |
11,164,079 | |||
k0.1 | Unlisted Companies | ||
31 December 2025 30 3une 2025 (Un-audited) (Audited) | 31 December 2025 3D June 2025 (Un-audited) (Audited) |
Number of Shares
1,594,744 Prudential Securities Limited
Cost
Less: Impairment
-------------Rupees--------- -
9,048,T07 | 9/g77 (9,048,707) |
9
10.2 Quoted Companies
31 December 2025 30 3une 2025
(Un-audited) (Audited} Number of Shares
31 December 2025 30 June 2025
(Un-audited) (Audited)
-------------Rupees-----------
1,6B5,620
9,450,764
1,522,622
9,450,764
241,551
507,631
842,810 LSE Venture Limited
Cost
Fair Value Adjustment
245,294 LSE Capital Limited
10,973,306
9,692,315
Cost
Fair Value Adjusbnent
LONG TERM ADVANCES AND DEPOSITS
Z,Z13,951 3,313,9st
{679,331} (1,B42,1B7)
2,634,620 1,471,764
16 7
Long term advances Long term deposits
Long term advancesSecured and interest l'ree
To employees - considered good
LeSs: Due wil:hIn one year shown under cMrrent assefs
11.1
11.2
11.1.1
839,4z7
3,273,300
4,112,727
1,725,543
(886,116}
839,427
458,499
3,253,300
3.711.799
1,112,268
(653,769) 4s8,499
11.1.1 This represents interest free loans to the employees as per terms oF the employment and are secured against Provident Fund (PF) balances of employee. The Fair value adjustment in accordance with the requirement of IF-R5 9 "financial Instrument" in respect of lonq ten loan 1s not considered material and hence not recognized.
11.2 Long term deposit:s
Narqin deposit Other deposits | 11.2.1 | 3 273,30o | 3,00D,OOD 3,253,300 |
6,273,300 | 6,253,300 | ||
Less: Provision agalnst doubl:ful amounts | (3,000,000) | (3,00D,OOD) | |
3 273 300 | 3,253,300 | ||
PIODARABA, I USHARIKA, I4URABAHA AND OTHER FINANCE
MOdazaba, Nusharaka and Morabahañnance Considered good
Considered doubtful
Less: Allowance f0r expected ered(t loss
445,590,096
12.2 (44B,590,096}
446,294,606
446,294,€t06 (446,294,6D6)
This indude amount of Nodaraba, Nusharaka and Morabaha finance receivable rrom various parUes, outstanding since many years. Based on the guidelines of Modaraba Regulations outstanding balances against these finances have been Ilily provided and suspended accordingly.
Movement of Allowance for Expected CrediC Loss
Opening balance
446,298,606
446,294,6D6
Reversal of allowance I°or expected credit IosS
12.3
(704,510)
Closing balance
445,590,09G
1'16.201.606
The reversal of allowance has been made to extent of actual amount recovered from the customers.
ID
SHORY YERF I INVESTMENTS
Amortised cost
Term Deposits Receipts - considered doubtful
Note 13.1
31 December 2025 30 3une 2025
(Un-audited) {Audited)
-------------Rupees-----------
Fair value through profit or loss
Quoted securities
13.2
271,381
271 38$
14,257,836
14,257,B36
Modaraba had entered into an agreement dated 06 December 2012, with tfie Invest Capital Investment Bank Limited (ICIBL) for selflement of tfie Tern Deposit Receipt of Rs.10 million. As per the terms, the ertire mark up/proflt/penalties accrued upfn the date of settlement agreement were waived off by tfie Modaraba.The balance was receivable in 60 equal monthly Instalments of Rs. 166,667 beginning from 10 December 2012 at Nll profit. Rescheduled amount was as follows:Term Deposit Receipt as at December 06, 2012
Less' Altownce char9ed in prior years Less: received in earlier period
Net receivable
Less: Allowance for expected credit loss
13.Z Qunted securities
Following is the detail of shares of listed entities - held by the Modaraba at the reporting date:
At fair value through profit or loss - in quoted securities
shares of listed companies - Fully paid up ordinary shares of Rs. 10 each, unless stated otherwise:
10,000,000
(2,000,000}
(3,219,433) 4,7B0,S67 (4,780,567)
10,0D0,000
(2,000,OOO) (3 219,433)
4,780,567
(4,780,567)
31 December 2oZ5 30 3une 2025
(Un-audited) (Audited} Number of Shares
Name oF Envestee Company/Fund Note
31 December 202s 30 June zozs
(Un-audited) (Audited)
-------------Rupees-----------
525 | Nishat Mills Limlted | 92,699 | 66,087 | ||
54,367 | The Hub Power Company Limited | 7,492,316 | |||
1,495 | 1,49d | Sui Northern Gas Pipeline Limited | 1T8,682 | 174,481 | |
348 | 16,46B 34B | Thai Limited Hussain tndusbies Limited | 13.2.1 | 652,951 | |
1,670,720 | 1,67D,720 | Prudential Stock Fund | 13.2.1 | ||
360,000 360,000 Zeal-Pak Cement Factory Limited 2,103,923 | 13.2.1 | 271,381 8,385,835 | |||
31 December 2025 303une 2025
Net unrealized gain / (loss) on re-measurement of investments (Un-audited) (Audited)classified as financial assets at fair value through profit or loss' - net Note --- --------Rupees-----------
Weighted average cost of investments Disposal: weighted average cost of investmenI:s
14,257,836
{14,017,Z67)
16,957,897
Unrealized gain/loss) on changes In fair value (Z,70D,D61)
Market value of investments | 271383 | 14,257,836 | ||
14 | E3ARAH RENYAL RECEIVABLE | |||
Considered good | 12,502,196 | 5,668113 | ||
Considered doubtful 62,108,2ZS | ||||
74,326,580 | 67,776,338 | |||
Less: Allowance for expected credit loss | (61,824,384} | (62,108,225) | ||
14,1 | 12,502,E96 | 5668,113 | ||
11 | ||||
fi4ovement of Allowance for Expected Credit Loss
Note
31 December Z025 30 3une 2025
{Un-audited} (Audited)
------------Rupees-----------
Opening balance
Charge for the year
62,108,2ZS
61,890,169
323,976
Reversal of provision during Me year
Closing balance
14.2
(283841) (105,920)
61B243M 6Z,tO8,ZZ5
14.2 The reversal of provision has been made to extent of actual amount recovered from a customer.
ADVANCES, PREPAYg1ENTS AND OYHER RECEIVABLES
Consideed good Considered doubtful Total
31 December 2025 30 3une 2025 31 December 2025 30 3une z0zs 31 Deoember 2025 30 3une 202¥
Note - - - •- - - - - - - - - - - - - - - - •- - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Advance | |||||||
To slaff - Secured | 666,116 | 653,769 | 1,8l4,OOO | 1,811OO0 | Z,7Og,116 | 2,467,?69 | |
Agahst purchase of assets | 36,793,SZ3 | 28,368,955 | 36,793,533 | 28,368.955 | |||
Othe advance | |||||||
Prepayn1en£s | 15.2 | :t,954,461 | 2,551,095 | ||||
Other roca?vab s from | |||||||
Brokers On account | |||||||
- of sat of shares | 78,095,768 | 78,095,768 | 78,095,768 | 78,095,768 | |||
- or advance for shares | 15.4 | 18,432,273 | 18,432,273 | 18,432,273 | tB,432,273 | ||
A baok | 15.5 | t0,341,347 | 20,241,347 | 10,241,347 | 10,241,347 | ||
RetMm on depasits wElt banks | 873,531 | 1,225,t2t | |||||
Oth9rS | 11,33/600 | 3,428,266 | 18,381,590 | 18,36t,59O | 29,714,190 | 21,809,856 | |
61,164,569 | 36,Z27,Z06 | 125,964,978 | 126,96'1,978 | 188,129,547 | 163,192,1g4 | ||
Proviso'n for doubtful raeivabks | - | - | (1Z6,964,978J | (126,964,978) | (126,964,978) | (126,964,978) | |
61,164,569 | 36,2Z7,Z06 | - | - | 61,164,569 | 36,227,206 | ||
15.1 The employees balances are secured against Provident Fund {PFA balances of employees.
15.1 Thts includes Rs. 0.014 million pertaining to accounts malnLatned with Sate Bank of Pakistan for the operation of ECIB charges.
The doubtful amount of Rs.1.814 million was paid to an ex-managing director of the Modaraba without prior approval of the board of directors of previous Modaraba Management Company (Prudential Capital Management united) for the purchase of a motor vehicle. The Modaraba has initiated legal proceedings for the recovery of said amount from the ex-managing director.15.Z The doubl:fuI amount includes daim of Rs. @,62 million receivable from a defaulted stock broker - Investec Securities Limited. Various proposals were initiated in past but none of them was materialized for settlement. In one of the proposal, the sald broker has offered / transferred shares and certificates of following entities which were not acknowledged by the than management of the Modaraba, owing to the weak Rnancial posldon of Lhe entities and significance of the amount of daim. According!Y.the management of the Modaraba has not accepted the shares / certificates as satisfaction of claim and same is not recorded in the booM of account. Detail oF shares /
Name of entities | No. of shares ) certificates |
ZeaI•Pak Cement Factory Limited | 10,400,000 |
Usman Textile Mills Limited | 700,000 |
Flrst Investec Piodaraba | 500,000 |
Investec Securities Umtted | 200,000 |
This also Includes an amount receivable from Prudential Securities Limil:ed( PSL) and Pearl Capaal Management Limited (PCML} on account of advance for purchase of securltes amounting to Rs.1 million and other receivable amounting tn Rs.11.475 mlllion. Since operations of PSL & PCML were suspended and keeping n view the remote chances of recovery, provision against the full amount has been recorded.
12
15.4 This amount Includes Rs. 17.889 million paid as advance for purchase of securtfies from Prudentia) Securldes Limited (PSL). Remaining amount of Rs. 0.54 million is blocked in CDC sub account of the said broker against various shares.
Name of companies | No. of Shares |
A1-Ghazi Tractors Limited | 500 |
saved Omer Vohra & Company Limited | 1000 |
Pakistan Petroleum Limited | 2100 |
Operations of PSL have been ceased by PSX and the Modaraba has filed a dalm with the PSX for the whole amount. However on confirmed existence of event of default, the provision was made accordingly.
155 This represents an unauthorised amount debiI:ed to Ptodaraba's account by a scheduled commercial bank on behalf of a party considered to be a group Company, The Modaraba filed a suit for recovery under the Finandal Institutions (Recovery of Finances) Ordinance, XLVI oF 2001 which was decreed against be Modaraba only due to the reason that it was time-barred. Management of the Modaraba filed m appeal in the Slndh High Court against the judgment of the Banking Court.
The Sindh High Court has set aside the decree of the Banking Court with be directions that the Bankin9 Court, in the first instance, shall decide the application for leave to defend moved by the Bank. The case Is under process with the Banking Court,
31 December 2025 30 June 2025
{Un-audited) {Audited}
16 TAXATION-NET
Nete
-------------Rupees-----------
Advance tax Provision far taxation
16.1
36,373,500
{3,465,354)
32,908,146
35,872,453
(1,599,759)
34,272,694
This 1ncludes an amount of Rs. 1.674 million forcefully withdrawn from bank by the Taxation Authorities on 14 March 2016 against which the Modaraba has filed an application for refund due to the fact that the amount was wrongly withdrawn on the ground that original return filed for the year 2009 was erroneous. The withdrawal was based on the original reUJrn filed whereas Lhe revised return filed and order passed by the Additional Commissioner of Inland Revenue in favor of the Nodarzba has been Ignored. The management is anfident that the amount will be recovered from the tax authority.17 CASH AND BANK BALANCES
Cash in hand 50,000
Balances will bmks Current account Sa'ving accounts Tern Deposit Receipt
17.1
17.2
31,645,876 | |
3g,054,176 | J14,591,2S6 |
15,000,000 |
161,237,132
161,237,132
The balance in savin9 accounts carry profit at an average rates ranging from 4.20°A to 9.60% per annum (30 June 2025: 3.04% to 17.00% per annum).17.2 The Term Deposit Receipt is under lien with Pak Brunei Investment Company Limited against short term finance facility.
18 LEASE LIABILITY AGAINST RIGHY-OF-USE ASSET
Opening Addition during the perlod / year | 27,111,374 | 31,049,112 |
Finance cost | 1,473,397 | 1,D85,837 |
PaymentsdȖngmeperiod/Year | (4,063,790) | (5,023,575) |
Ciosing | 24,520,981 | 27,111,374 |
Current poition (7,621,479)
Long term portion
12,703,284
19,489,895
13
19 ¥3ARAH DEPOSITS
Note
31 December 2025 30 3une 2025
{Un-audited) {Audited)
-------------Rupees-----------
Ijarah deposits
Less: Current portion Ijarah deposit
20 SNORT TERM FINANCE
Pak Brunel Investment Co. Ltd.
20.1
140T19,629 (44,236,380) 96,48Z249
8B,832,529
24747,430)
64,085,099
150,00D,OOD
Was1 Investment Finance Ltd.
20.2
22,500,OOO
150,000,000 150,000,000
The Mcdaraba received an amount oF Rs.150 million from Pak BrUnel Investment Company Ltd (PBICL) under Wakalat-ul- Istismar Agreement dated 30 December 2021. Els facility is renewed every year upon maturity by boti the parties for further period through addendums to the Wakala Agreement.is per terms of the facility agreement, the PBICL acts as Nuwakll (the Principal) and Modaraba act as a Wakil (the agent) to execute the Shariah Compliant transactions through and as part of the Wakil's Pool of asseG fDr deployiTient oF funds under the extended facility. Return to MuwaMl on investment Is expected at 3 monks MBOR + 29'o per annum.
The facility 1s secured by way of hypoEhecation charge over current / fixed assets/ lien on term deposit receipt, assignment of receivables (only on occurrence of event of default / terminadon) in favor of PBICL and equitable mortgage over the immovable
20.2 Sedlement of Ifiis loan shall take place as per mechanism directed by SECP vide letter No. SC/M/Af4NL/46/2024/36 dated 19 September 2024 and an amount of Rs. 150 million shall be Injected by the WASL Investment Finance Limited (tfie holding company of WMML) whlch would later be conve/ted Into equity not later that 6 months from the date of injection.
The Modaraba has received an amount of Rs.22.50 million ñ am Wasl Investment Finance Ltd (WIFL)[HoIdin9 lTIp IFty of the Management Company] under the Wakalat-ul- Tstismar Agreement dated 023uIy 2025.
As per terms of the facility agreement, the WIFL acts as Muwakll (the Principal) and Modaraba act as a Wakil (the agent) fa execute the Sharlah Compliant transactions through and as part of the Wakil's Pool of assets for deployment of funds under the extended r aiity. Return to Muwakil on investment Is expected at 3 months KIBOR + 296 per annum.
be facility is secured against the promisory note of the facility amount. COWTENGENCIESANDCOMMITMEMTS
Taxation oGcer while making assessment in respect oF tax years 2006, 2007 and 2008 disallowed certain expenses on account of apportlonment between normal and presumptive income and created an additional demand of Rs. 6.53 million. The Ptodaraba filed an appeals and hence, no provision has been made in these financial slaI:ements in this regard as the management is confident that outcome of the appeals will be decided in favour of t1e M0daraba.
The Modaraba received a letter dated 0:I October 2018 km the Assistant Commissioner (Unit:t2) of the Slndh Revenue Board (SRB), wherein, it ts mentioned that through scrutiny of the finandal statements of the Modaraba (for the periods from July 2011 to March 2D18 fiscal year years 2012-z017), it came to their notice that the Nodaraba is engaged in providing / rendering taxable services which fails under the Second Schedule of Sindh Sales Tax on SeMces Act, 2011 (the SSTS Act), and the sales tax on such services, I.e. on lease rentals / lease financing transac8ons remains ouDlanding which aggregated to Rs. 39.527 million. Such letters were also received by some other Modarabas and it was collectively decided that under the supervision of' NBFt and Nodaraba Assocladon Pakistan, a petibon against the same was filed through a common legal counsel with Honorable High Court of Sindh (HCS) challenging levy of Services Sales Tax on lease rentals / lease finandng transac0ons Induding the vires of various headings of the Second Schedule of the Act. A stay order In this regard was granted by the HCS stating that no adverse order in respect of the proposed treatment shall be made against I:he Petitioners.
The HCS has disposed of the petition vide order dated 02 February 20Z5. The petitioner/respondent are directed to proceed in the matter without coercive action against the petitioner, after providing opportunity of hearing.
Modaraba filed an appeal with the Appellate Tribunal Inland Revenue on 06 November 2023 against the assessment order of the First Pak Modaraba (Nerged Modaraba) for the tax year 2017. The taxation officer erroneously concluded that in the said tax year modaraba acquired vehicles of Rs. 1u.GB million whlch were not appearing in the financial sLatemenb as fixed assets, therefore considered as "Unexplained Investment" as per section 111 (1)(b) of the Income Tax Ordinance 2001 and created demand amounted to Rs. 6
14
It was explained that the said vehicles were acquired for finandng to the customers, therefore, appearing under the head of "Dlminishing Musharika Bnance" in accordance with the nature of trans6Cd0h ghd reporting framework of Islamic Financial Accountlhg standard. The Taxation officer and OR Appeal did not serve proper notices as these were sent to the offtce of the previous management company in Islamabad. Initiating the administrative aQion, the tax authorides blocked the eank account of Lhe Merged
The management is confident that outcome of the appeal wit:h the trlbunal wlll be decided in favor of the Modaraba as facts are simple and proper opporhJnlties of being heard were not provided by the Taxabon officer.
During the year 2024, the Modaraba received noLica from Sindh Revenue Board (SRB) for the payment of SWWF liability as provided and disclosed in the respective financlal statement. The payments of SWWF were held because one of the other modaraba under the previous management flled a petition in the Honourable High Court of Sindh (HCS) aga1nst the applicability of SWWF Act. Other modarabas In the industry also filed the similar petibons. During the year 2020, the HCS passed the order for depositing the SWWF pertaining to the Sindh operations either with Nazir or with the SRB.
Accordingly, upon recelpt of the notices from SRB the modaraba paid the total amount of SWWF (pertains to Sindh operations) from 2016 to 2023.
The Deputy Commissioner-5RB whlie framing the order, imposed additional tax computed @ 15% per annum for the period of liabiTlLy remained unpaid. The total amount of additional tax from the year 2016 to 2022 Is Rs. 875,575.
The modaraba filed an appeal with the tribunal for condonason of Ihe additional tax imposed by the Deputy Commissioner as total due am0unt of SWWF has been paid to SRB upon receipt of notices without any contest even though case filed in the HCS by the other modarabas was pending.
The High Court of Sindh vide its order dated z1 January 2025 has disposed olT the petition In lieu of the decision of Council or Common Interest, whereby it was held that WWF should remain with the Federal Government to perform Its functions under WWF Ordinance 1971. Accordingly, Modaraba commenced the payment to the Federal Covernment from the current
year in compliance of the HCS order.
The Modaraba received a notice from Additional Commissioner Inland Revenue on 09 April 2025 pertaining I:o the income tax return for the lax year 2019. As per the nobce, Issues were raised on the claim against refunds and adjustments for tax deducted at source, depreciation expense along with tax loss on dispo'sal of asseD. "fhe Additional Commissioner had partly accepted our responses to the issues and finalized Lie order on 25 3une 2025. Therefore, appeal was filed with CET- Appeals an 22 July Z025 for the remaining Isues not allowed by the /dditional Commissioner and our contention thereon was properly addressed/ settled through the order dated 11 November 2025 except adjustment of tax loss on disposal of assets tRs 8,359,909) due to availability of insufficient information with the QT_ Appeals.
Consequently, modaraba filed an appeal with the Tribunal on 09 December Z025 against the above said Issue and confident that appeal will be decided In favor of the Nodaraba.
21.6 Commitment
There were no commitments as at the importing date cLher than the unutilized portion oF the "/akala financing facility and fhe fuMe lease payment for twitch a IiabiliI:y has already be2n recognized in lhese condensed finandal statements.
31 December 2025" 3O 3une 2025 fUn-audited) (Audited)
MANAGEfdENT CC PANY'S REI'•IUNERATiON
Management Company's remunerabon
Note
-------------F upees-----------
The I Modaraba Management Company is entitled to a remuneration for services rendered to the Modaraba under provisions of the hodanbaCompan sand Modarabas(Foatation anUCnnbo}Ordnance,1580 upto a ma%mumf10% pe:annumoftienetannual profits of the rlodarzba.
The management records accrual In respect of Managem°nt Compan"s remuneration out of the net annual profit of the Nadaraba on the basis of zinnual audited account. Therefore, no f4anagement Company's remuneration has been accrued in these condensed interim financial sIat«menb.
22.1 PROVISION FOR SERVICE SALES TAX ON I ANACEMENT COMPANY'S REMUNERATION
The Sindh Revenue Doard (SRB) has imposed Sindh Sales Tax (SST} o‹J tile Modaraba Nanagentent Com pany's remuneration with ePect loom 01 November 20t1. However, certain n odaraba rrianagemunt c0mpanies have approached It.e Honourable Sindh lJigh Court (HSC) and Appellate Tribunal of SkB, challenslnq th Ing r ssT on management cumpa‹iy's ren'uneration. The Modaraba Nanpgcmcnt Company has not received any demand nutice frntn SItD f‹-r payment of ?W on Manajemen' Company's remuneration and accordingly, based on legal advisor's opinion obtained fry one of the t+.odaraba under common inanagrm‹!nt, can neilfier file any
petition challenging the levy of SST on Management Company's remuneration nor can join the proceedings of pending petition in the Court (HSC). As a matter of abundant caution fhe management is accruing SST on Management Company's remuneration and will discharge the Iiabi1il:y on direction of the court (HSC) based on outcome of the petition filed by other Modaraba Management
31 December 2025 "
(Un-audited) (Un-audited)
TAXATION
Current Prior year Deferred
Note
-------------Rupees-----------
1,764,367
(12,462,206) 1,t43,446
(10,718,071) 3,207,813
Provision for current taxation is based on taxable income for the period at the current rates of taxation after taking info account appliable tax ered(Ls, rebates and exemptions available, if any.
EARNINGS PER CERTIFICATE - BASIC AND DILUTED
HatF year ended Quarter ended
31 December 31 December 31 December 31 December
2DZS 2024 2OZS 2024
tUn-audited}
Basic earnings per certificate Profit for the period after taxation
Weighted average number of certificates outstanding during the period
Earnings per certificate
•---------------------------------- {Rupees) -----------------------------------
5,450,630 17,108572 9,918,8 ?
i4alf year ended Quarter ended
31 December 31 Decerrsber 31 December 31 December
202B 2024 2025 2024
129/391/67G 129,391,676 129.391,G76 129.391.676
(Rupee)
0.13 {'0.O4} 0.08
Diluted
Diluted earnings per certificate has not been presented as the Nodaraba does not have any conver0ble instruments in issue as at reporting date which would have any effect on the earnln0s per certificate If the opdon to convert 1s exercised.
16
zs FAER VALUE OF FINANDAL INSTRUMENTS
Fair value is the price that would be received to sell an asset or paid to Lransrer a liability in an orderly transaction between market participants at the measurement date.
Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows: Level 1: quoted prlces (unadjusted) In active markets for identical assets or IlabiTifies.
Level 2: inputs other thanquoted prices Included in Level 1 that are observable for Lhe asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable Inputs).
Fair values of Rnancial assets that are traded In active markeD are based on quoted market prices. For all older finandal instrument the Modaraba determine fair values uslng valuation techniques unless the fair value cannot be reliably measured.
For assets that are recognised in the financial statements at fair value on a recurring basis, the Nodaraba recognises transfers beWc«n levels of Lhe fair value hierarchy at the end of the reporting period during which the change has occurred. There were nD transfers beMeen different levels of fair values mentioned above.
Carrying Amount |
-------------- As at Z1 December 20Z5 - ---- ------- |
The table below shows the carrying amounts and fair values of a financial asset and financial liability indudlng their fair value hierarchy for financial instruments measured at fair value. It does not include the fair value inr w hon of financial assets and financial Iiabilit1es not measured at Fair value if the carrying amount Ts reasonable approximation oF fair value.
Financial Assets
Investment classified as 'falr value through profit or loss
Level 1 Level 2 Lavel 3 Total
Quoted securities
Invesbnent clarified as 'fair value through other comprehensive Income
used companies
rTnancial Assets
InvesUrient classified as 'fair value through profit or loss guoted securities
Investment classified as 'falr value through other comprehensive income
Listed companies
FENANCEAL INSTRUMENTS BY CATEGORY
271,381
Carrying Amount
As at 30 June 2025
Level 1 Level 2 kevel Z 14,Z57,836
11,164,079
271,381
13,GD8,007
Total
14,257,836
11,164,079
Financial Assets
Bank balances investments
Ijarah renBls receivable Wakala Finance
Tijarah Finance
Nusharaka, morabaha and oLher finance Diminishing Nusharikah
Advances and ofher receiYables
Long term investments
Long term advances and deposits
------------------------ Rupees ----------------------
12,502,196
66,1B3t562
249,406,273
Carrying Amount
-------------- As at 31 December 2025 -------------
At Amortized Cost
FVTPL
t FVTOCE
457,5g1,775
1Z,092,247
17,204,974 - 13,60B/0O?
4 74 1 13,6O8,OO7
17
financial liabilities
Short terrrt finance Lease Liabilibes
Ijarah deposit
Accrued and other liabilities
FINANCIAL INSTRUMENTS BY CATEGORY
financial Assets
Bank balances Investments
Ijarah rentals receivable Wakala Finance
ijarah Finance
Musharaka, morabaha and other finance Diminishing Musharikah
Advances and othei i lvaU)eu Long term investments
Long term advances and deposits
F-inancial liabilities
Short tern finance Lease Liabilities
Ijarah deposit
Accrued and oder liabilities
------------------------ Rupees ------------------------
150,000,000
24,520,981
-
Carrying Amount
-------------- As at 31 December 2025 •
At Amortized
FUTOCJ
174,520,981
140,719,629
az,s •,o
173,293,670 - -
Carrying Amount
-------- - - As at 30 June 2025 --------------
At Amortized
Cost
FVTPL
FVTOCI
------------------------ Rupees ------------------------
161,237,132
5,66B,113
14,257,B36
-
66,183,562
-
16,250,000
-
328,266,910
577,605,717 14,257,836
b,JU/,15b
3,711,799
-
11,164,079
9,018,955 - 11,164,079
585,6Z4,672 14 257,836 11,1g4,079
Carrying Amount
-------------- As at 3o 3une 2025 ---"----------
At Amortized
Cost
-------------- Rupees - --- --- ------
150,000,000
27,111,374
-
177,t11,374 -
8B,832,529
31,024,374
119,856,903 - -
2 6 96 7 - _.
18
RELATED PARTY TRANSACTIONS AND BALANCES
The related parties of the Modaraba comprise of the Management Company and its Holding Company, other associated companies, staff retirement funds, Directors and Key h1anagement Personnel. Transactions with related parties are carried out at agreed rates as approved by the Board of Management Company.
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Modaraba. The fdodaraba considers its Chief financial Officer and business heads to be its key management personnel. There are no transactions with key management personnel other than their terms of employment / entitlement. Details of certificate holdi^9 Of Holding Company, Management Company, Directors, Key Management Personnel and their family members are disclosed in pattern of certificate holding included in the annual report of the Modaraba.
Transactions during the period:
Name of the Company
Nature of Transactions
31 December 2025. 31 December 2024 tUn-audited) (Un-audited}
------------Rupees-------------
Expense / (income) during the period StaP Provident Fund | Contribution made | 1,184,647 | 546,289 |
Wasl Modaraba Management Limited | Return on Wakalatul Istismar finance faciIil::y | ||
(Holding Company of the Management Company) | Net shared services Cost | ||
Payments / (Receipts) made during the period Staff Provident Fund | Contribution made | 1,184,647 | 546,289 |
Nasl I'4odaraba Management Limited | Management Company's remuneration | 7,126,101 |
N'asI Investment Finance Limited
(Holding Company of the Management Company)
Amount outstanding as at period end Wasl Modaraba Management LimitedWasl Investment Finance Limited
(holding Company of the management Company}
Receipt against Wakalatul Istismar finance facility
Payment against return on Wakalatul Istismar finance facility
Management Company's remuneration (Wakalatul Ist smar finace facility)
(Return on Wakalat ul Istismar finance facility) Net shdPEd service Cost
{22,5oO,0O0)
7Z6,977
31 December 2025 30 3une 2025
{Un-audited) {Audited)
----------"-Rupees-------------
<,soa,s1a 4,s03,51B
22,SOO,O00
725,738
(74,888)
Corres
8
zs axze or xuTHoazuzzou
*-'
"
.. by thr• 9oard af 0I*fiEtnrs of tra Nanapemenr30 cEfiERAL
^ ^° ••^• I•ianagemmt Liuitaa frormany real Modaraba I•fanagemen# Limited) Na ement compa«yj
Registered & Head Office Branch Office 818, 8thFloor, High-Q Tower Jail Road, Gulberg-V, Lahore Phone : 042-35135117 Suit No: A & B, 3rdFloor, Plot No: 31-C, Khayaban-e-Shamsheer, DHA, Phase-V, Karachi Phone : 021-35155610
