Wasl Mobility ModarabaPSX: WASL

Transmission of Half Yearly Report for period ended 31 December, 2025

· Issued by Wasl Mobility Modaraba


HALF YEARLY REPORT December 31, 2025 MANAGED BY WASL MODARABA MANAGEMENT LIMITED

(Formerly Awwal Modaraba Management Limited)

Vision

Wasl Modaraba Management Limited (Formerly Awwal Modaraba Management Limited) will play a role in the economic process and development of Pakistan by providing a range of advisory services and financial support, through Sharia compliant modes; to viable starved sectors of the economy.

Mission

Wasl Modaraba Management Limited (Formerly Awwal Modaraba Management Limited) aims to be at the vanguard of innovation in modaraba management services, offering the best solutions to our customers, value to our certificate holders and modaraba investors, complemented with a challenging, equal opportunity to our employees.

Wasl Mobility Modaraba (Formerly First Prudential Modaraba)

CORPORATE INFORMATION

BOARD OF DIRECTORS

Mr. Faraz Akhtar Zaidi

Chairman

Non-Executive Director

Mr. Nazir Ahmed Shaheen

Ms. Azra Yaqub Vawda Mr. Shafiq Ur Rehman Ms. Myra Husain Qureshi Mr. Saif Tariq

Independent Director

Independent Director Non-Executive Director Non-Executive Director Chief Executive Officer

Audit Committee

Mr. Nazir Ahmed Shaheen Mr. Faraz Akhtar Zaidi

Mr. Shafiq Ur Rehman Ms. Azra Yaqub Vawda

Chairman Member Member Member

Human Resource and Remuneration Committee Ms. Azra Yaqub Vawda

Chairperson

Mr. Faraz Akhtar Zaidi

Ms. Myra Husain Qureshi Mr. Saif Tariq

Member

Member Member

Company Secretary

Chief Financial Officer

Syed Shahid Owais

Mr. Aftab Afroz Mahmoodi

Bankers

Habib Bank Limited Dubai Islamic Bank

Auditor

Riaz Ahmad & Company, Chartered Accountants

Shariah Advisor Certificate Registrar

Mufti Ibrahim Essa

Al-Hamd Shariah Advisory Services (Pvt) Limited

C & K Management Associates ( Pvt) Limited

M-13, Progressive Plaza, Plot No. 5 - CL - 10, Civil Lines Quarter, Beaumont Road, Karachi -

75530, Pakistan.

Tel: +92 21-35685930 | +92 21-35687839,

Fax: +92 21 35687839 Email: zakir@cnk.com.pk

Registered & Head Office Branch Office

818, 8thFloor, High-Q, Tower, Jail Road, Gulberg-V, Lahore

Phone: 042-3513117

Suit # A & B, 3rd Floor, Plot No: 31-C, Khayaban-e- Shamsheer, Phase-V, DHA, Karachi, Phone : 021-35155610

DIRECTORS' REPORT

The Board of Directors of Wasl Modaraba Management Limited (Formerly Awwal Modaraba Management Limited), the management company of Wasl Mobility Modaraba (Formerly First Prudential Modaraba), is pleased to present the Directors' Report together with the Financial Statements of Modaraba for the quarter and half year ended 31 December 2025.

Financial Snapshot

During the quarter total revenues increased to PKR 77 million in Q2 of 2026 vs. PKR 63 million in the previous quarter due to rental income effect from higher levels of lease originations since the last 6 months. The total revenue recorded for half year ended December 31, 2025 was PKR 140 million vs PKR 85.5 million in the same period last year.

Lease disbursements for bikes and auto rickshaws for the quarter totalled PKR 75 million vs. PKR 72 million in the previous quarter. Total originations including buses were PKR 97 million vs. PKR 92 million in the previous quarter. Lease originations started growing predominantly after May 2025 and have continued to show that trend throughout the first six months of FY 2026 at a total of PKR 189 million.

OPEX was PKR 28.2 million vs. PKR 24.4 million in the previous quarter. Included in the operating expenses for the quarter were non-recurring expenses related to the rights issuance being currently pursued by the Modaraba and totalled PKR 7.1 million, approximately. The modaraba generated net loss of PKR 4.6 million (net profit of PKR 8.7 million, adjusted for non-recurring expenses) vs. PKR 9.8 million in the previous quarter. Net profit for six months ended December 31, 2025 was PKR 5.2 million.

Operating Results

Balance Sheet

31-Dec-25

(Rupees "000")

30-Jun-25

(Rupees "000")

Authorized Capital

2,000,000

1,522,176

Certificate capital

1,293,916

1,293,916

Total equity

754,800

749,349

Property, Plant & Equipment-Ijarah

437,935

258,085

Diminishing Musharaka

249,405

328,266

Wakala Finance

66,183

66,183

Tijarah Finance

46,716

16,250

Investment Properties

101,400

101,400

Bank Balances

82,733

161,237

Profit & Loss

31-Dec-2025

31-Dec-2024

(Rupees "000")

(Rupees "000")

Revenue

146,197

86,671

Depreciation on Ijarah Assets

78,238

8,930

Administrative expenses

56,727

37,551

Financial Charges

11,447

14,870

Profit before Taxation

(3,546)

23,683

Taxation

8,997

(6,574)

Profit After Tax

5,450

17,108

Earnings per certificate

0.04

0.13

Increase in Authorized Capital & Issuance of Right Modaraba Certificates

The Modaraba is in process of issuing Right Modaraba Certificates as approved by the Board of Directors in their meeting held on 29thSeptember, 2025. The Authorized Modaraba Capital has been increased from 152, 176,600 certificates to 200,000,000 certificates at par Rs10/each as approved by the Registrar Modaraba , the Securities & Exchange Commission of Pakistan(SECP) with effect from 30thDecember, 2025.

The issuance of 31,325,724 Right Certificates by Wasl Mobility Modaraba will be completed by 15thApril, 2026. Proceed of PKR 150,144,194 from Right issue will be utilized for the payment/settlement of outstanding shareholder's loan from Pak Brunei Investment Company Limited as directed by SECP.

The issuance of Right Modaraba Certificates is expected to positively impact the profitability by reducing financial cost on the existing loan of PBICL, thereby enhancing expected returns to the Certificate holders of modaraba.

Acknowledgments

The Board of Directors would further like to acknowledge and appreciate SECP and Registrar Modaraba for their continuous guidance and support. Also, we would like to avail this opportunity to thank our Certificate holders, customers and investors for placing their trust in the Modaraba.

On behalf of the Board

Saif Tariq Faraz Akhtar Zaidi

Chief Executive Director

Date: 26thFebruary, 2026

ٹروپر یکزٹر کیرئاڈ

الہپ ہقباس) ہبراضم ٹر لبوم لصو ،زٹر کیرئاڈ فآ ڈروب ےک (ڈٹیمل ٹنمجنیم ہبراضم لوا ہقباس) ڈٹیمل ٹنمجنیم ہبراضم لصو ےک ہبراضم وک ٹروپر یکزٹر کیرئاڈ یے ل ےک یہامشش روا یہام ہس یلاو نی وہ متخ وکٹر مسد 13 ،ٹی پمک یماظتنا یک (ہبراضم لشنیڈرپ ۔ہے شوخ رپ نی رک شیپ ھتاس ےک ںوراوشوگ تی ایلام

ںایکلھج تی ایلام

وہ یی ے لم PKR 63 یے م یہام ہس یلھچپ ہلباقمب ٹی گوہ یی ے لم PKR 77 یے م یہام ہس یرسود یک 2222 تی دمآ لک نارود ےک یہام ہس ےلاو نی وہ متخ وک 2222 ٹر مسد 13 ۔یے ہ تارثا ےک تی دمآ یک نی ارک ےس ںوحطس یلعا یک ءادتبا یکٹی ے ل ےس ہام 2 ےلھچپ ہجو یک سج ٹی گ ۔یھت یے م تدم یسا یک لاس ےلھچپ وج یھت یی ے لم PKR 85.5 ہلباقمب یی ے لم PKR 140 تی دمآ لک ٹی گ یک ڈراکیر یے م یہامشش

ی

۔یھت یی ے لم PKR 75 لک ہلباقمب یی ے لم 22 PKR یے م یہام ہس ہتشزگ گیئادا یکٹی ے ل یے ل ےک ںوشکر وٹآ روا کئاب یے ل ےک یہام ہس سا انھڑب دعب ےک 2222 ٹی م رپ روط یداینب ءادتبا یکٹی ے ل ۔یھت یی ے لم PKR 92 دمآ لک یک ںوسب ہلباقمب یی ے لم PKR 97 یے م یہام ہس یلھچپ گنٹیرپآ ےک یہام ہس سا ۔ےھت یی ے لم PKR 24.4 ہلباقمب یی ے لم PKR 28.2 یے م یہام ہس ہتشزگ تاجارخا گنٹیرپآ روا تی وہ عورسر

ی

PKR 7.1 لکروا یے ہ یراج ےعیرذ ےک ہبراضم تقو سا وج ےھت قلعتم ےس ءارجا ےک قوقح تاجارخا یداعا ٹے غ لماش یًے م تاجارخا یداعا ٹے غ ،عفانم صلاخ اک یی ے لم PKR 8.7) یی ے لم PKR 4.6 ہلباقمب یی ے لم PKR 9.8 یے م یہام ہس یلھچپ ن ہبراضم ۔ابیرقت ،یی ے لم PKR 5.2 عفانم صلاخ یے ل ےک ہام ھچ ےلاو نی وہ متخ وک 2222 ٹر مسد 13 ۔ایک ادیپ ناصقن صلاخ اک (ایک ٹسجڈیا یے ل ےک تاجارخا ۔اھت یی ے لم

جئاتن گنٹیرپآ

30-Jun-25

(Rupees '000')

31-Dec-25

(Rupees '000')

ٹیش سنلیب

1,522,176

2,000,000

ہیامرس زاجم

1,293,916

1,293,916

لٹپیک ٹیکفیٹرس

749,349

754,800

ٹر یوکیا لک

258,085

437,935

ہراجا - تالآ روا ٹنالپ ،تر رپارپ

66,183

66,183

سنانف الاکو

16,250

46,716

سنانف ہراجت

328,266

249,405

ہکراشم Diminishing

101,400

101,400

ںیدادیئاج یک یراک ہیامرس

161,237

82,733

سنلیب کنیب

31-Dec-24 31-Dec-25

(Rupees '000') (Rupees '000')

ناصقن روا عفن

86,671

146,197

تی دمآ

8,930

78,238

یمک یے م ردق یک ںوثاثا ہراجا

37,551

56,727

تاجارخا گنٹیرپآ

14,870

11,447

تاجارخا یلام

23,683

(3,546)

عفانم ےلہپ ےس سکیٹ

(6,574)

8,997

اناگل سکیٹ

17,108

5,450

عفانم دعب ےک سکیٹ

0.13

0.04

ٹیکفیٹرس فی تی دمآ

ءارجا ےک سٹیکفیٹرس ےک ہبراضم قح روا ہفاضا یں م لٹپیک ٹیکفیٹرس زاجم

یک نا یلاو نی وہ وک 2222 ٹر متس 29 نی زٹر کیرئاڈ فآ ڈروب ہکاسیج ہے یے م لمع ےک نی رک یراج ٹیکفیٹرس ہبراضم ٹئار ہبراضم اید رک سٹیکفیٹرس 222,222,222 رک اھڑب ےس سٹیکفیٹرس 322,322,222 وک لٹپیک ہبراضم زاجم ۔یھت ید یروظنم یے م گنٹیم ۔(SECP) ناتسکاپ لمعلا ذفان ےس 2222 ٹر مسد 12 ۔ہے ایگ

ےس وشیا ٹئار ۔اگ نی اج وہ لمکم کت 2222 لیرپا 32 ءارجا اک سٹیکفیٹرس قح 13,122,223 ےس فرط یک ہبراضم ٹر لبوم لصو

۔یکی نی اج یک لامعتسا یے ل ےک ہیفصت /گی یئادا یک ضرق ایاقب ےک تی انورب کاپ قباطم ےک تیادہ یک SECP مقر یک PKR322,333,393

،اگ ےڑپ رثا تبثم رپ عفانم ےکرک مکوک تگال یلام رپ ضرق ہدوجوم ےک لیا یس تی آ تر تی ےس ءارجا ےک سٹیکفیٹرس ہبراضم حیحص ۔اگوہ ہفاضا یے م عفانم عقوتم وکزرڈلوہ ٹیکفیٹرس ےک ہبراضم حرط سا

ی ی ی

تافاٹی عا

ر ر

ی

۔ےک یے ہاچ انرک فیرعت روا فاٹعا دیزم اک نواعت روا تامنہر لسلسم یک نا وک ہبراضم راٹسجر روا تی یس یا سیا زٹکیرئاڈ فآ ڈروب یے ہاچ اناھٹا ہدئاف ےس عقوم سا یے ل ےک نی رک ادا ہیرکش اک ںوراک ہیامرس روا یی ے فراص نی پا یے ل ےک نی رک دامتعا رپ ہبراضم مہ ،ہوالع ےک سا

۔ےک

ےس بناج یک ڈروب

یدیز ٹی خا زارف

ٹر کیرئاڈ

قراط فیس

وٹکیزگیا فیچ

2222 یرورف22:خ••••یرات

INDEPENDENTAUDITOR'S REVIEW REPDRT

To the Certificate Holders of WASL Mobility Modaraba

Report on review of Condensed Interim Financial Statements Introduction

We have reviewed the accompanying condensed interim statement of financial position of WASL L1OBILITY MODARABA ("the Plodaraba") as at 31 December 2025 and the related condensed interim statement of profit and loss, Condensed interim statement of Comprehensive income, condensed interim statement of cash flOW stdtement and condensed interim statement of changes in equip, and notes to the condensed interim financial statements for the six-months period then ended (here-in-after referred to as the " condensed inte,rim financial statements"). The Modaraba Management Company (Awwaf Modaraba Management Limited) is responsible for the preparation and presentation of these condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these condensed interim financial statements based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", A review of interlm financial statement consists of makinp inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.

Other Mafter

Pursuant to the requirement of Section 237 (1) (b) of the Companies Act, 2017, only cumulative figures for the half year, presented in second quarter accounts are subject to a limited scope review by the statutory auditors of the Company.

Accordingly, the figures of the condensed interim statement of profit or toss and other comprehensive income for the three months period ended 31 December 2025 have not been reviewed by us,

The financial statements of the Modaraba for the year ended 30 June 2025 and half year ended 31 December 2024 were audited and reviewed respectively by 6DO Ebrahim & Co, who had expressed an unmodified opinion and conclusion thereon; on I.hose financial statements vide their reports dated 29 September 2025 and 07 March 2025 respectively,

The engagement partner on the revie'w resu)ting in this independent auditor's review report for the period ended 31 December 2025 is Junaid Ashraf.

RIAZ AHI IAD & COMPANY

Chartered Accountants

KARACHI

DATE:

UDIN:

WASL NOBILITY MODARABA

(FORNERLY FIRST PRUDENTIAL MODARJBA)

CONDENSED INTERII' STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEP'IBER 2025

AMETS

NON CURRENT ASSETS

Property and equipment - own use Property, plant and equipment - Ijarah Right-of-use assels

Investment properties

Long term poKion of diminishing musharika finance Long term Investments

Long term advances and deposits Deferred tax asset

31 December 2025 30 June 2025 (Un-audited) (Audited)

Note ------ -- Rupees------------

15,286,309

437,935,073

22,363,314

101,400,000

131,620,646

1Z,608,D07

4,:ttZ,727

14,72Z,187

32,129,179

258,085,437

27,538,164

101,400,000

190,077,307

11,164,079

3,711,799

2,627,570

3

4

5

6

7

10

11

CURRENT ASSETS

Modaraba, musharika, murabaha and other finance - net Current portion of diminishing musharika finance

Wakala finance

ijarah finante

Short term Investments Ijarah rentals receivable

Advances, prepayments and other recelvables Taxation - net

cash and bank balances

741,049,263

-117,785,627

66,183,562

46,716,239

271,3B1

12,502,196

61,L64,569

32,908,146

82,733,505

t3B,189,603 66,t83,562

16,250,000

14,257,B36

5,668,113

36,227,206

34,272,694

161,237 132

1Z

7

B 9

t3 14

15

16

17

626,733,535

TOTAL ASSETS

EQUITY AND LIABILITIES CAPITAL AND RESERVED

Authorized tertificate capital

20D,000,000 modaraba certificates of rupees 1D/ each Issued, subscribed and paid-up certificate capital 129,391,676 modaraba certificates of rupees 10/- each Statutory reserve

Reserve arising out of merger Accumulated loss

Unreallzed gain / (lass) on remeasurement of Investment classified as fair value through

420/Z65,225 472,2B6,146

1,161,314,488 1,099,019,681

2,000, 0 1,5.2 17 6

1,293,916,76a

157,9B2,325 (20B,031,240)

(489,067,5Z8)

t,t93,916,760 157,9B2,325 (208,031,240)

(494,518,168)

754,800,307 749,349,677

other comprehensive Income

NON CURRENT LIABILITIES

Long term portion of Lease liability against right-of-use asset Long I:erm portion of Ijarah deposits

CURRENT LIABILITIES

Short term finance

Current portion of Lease liability a9atnst right-of-use asset Redeemable capital - participatory and unsecured

Current portion of Ijarah deposits Accrued and other liabilities Unclafmed profit distribution

TOTAL EQUITY AND MABILITIES CONTINGENCIES AND COf4NZTNENTS

1,309,593

756,109,900

1&,7O3,284

9G,48Z,249

19,489,895

64,DB5,D99

109,186,533

sz,574,gs



t8 19

150,000,000

11,B17,697

815,000

44,236,Z80

sz,say,sss

150,0D0,000

7,621,479

815,000

24,747,430

31,024,374

52,654,472

20

18

19



296 018,055

1,161,314,488

21

{767,745) 79B,581,952

2b6,8b2,755

1,099,D19.6B1



The annexed notes from 1 to 30 form an integral part oF these condensed interim financial statements.

For Wasl Modaraba Nanagemant Limited (Formerly Awwal h'Iodaraba I'danagement Limited) (Management Company}

CI•I3EF EXECUTIVE OFFICER CHIEF FINANCIAL OFFICER DIRECTOR

DIRECTOR

1

WASL f•tOBZLfTY I•sODARABA

(FORNERLY FIRST PRUDENTIAL NODARABA)

CONDENSED 1NTERZN STATE?•iENT OF PROFIT AND LOSS { UN-AUDITED) FOR THE PERIOD ENDED 31 DECEMBER 2025

Half year ended quarter ended

(78,238,083)

(8,930,792)

(49,400,047)

(4,333,146)

(56,727,953)

(37,551,366)

(31,875,802)

(17,527,9B4)

(11,447,063)

(14,B70,151}

(6,6ZZ,355)

(6,506,714)

31December, 31 December, Z1 December, Z1 December, 2025 2D24 2025 2024

Note -- - - ---------------------Rupees------------------ -- --

Income

Ijarah rentals earned

109,162,04s

13,337,172

64,O21,g53

6,466,859

Income from deposits with banM

2,258,310

17,049,487

454,044

8,180,393

Income from diminishing musharika finance

20,637,177

54,520,242

9,616,232

23,991,232

Income from tijarah finance

4,779,118

2,267,803

Gain on sale of Investment

8,541,468

Dividend income

3,773

566,513

Z,773

560,928

Other income

815,601

1,178,41B

4B2,747

(168,823)

146,197,491

86,671,B30

76t846/O52

39,030,589

Unrealized gain/(loss) on investments classified

as 'fair value through profit or loss

13

30,B13

(2,B20,541)

(22,2B4)

767,800

Reversal of allowance for expected credit loss

988,ZS1

2,044,228

51g,893

2,593,66B

Allowance for expected credit loss

7.2

(4,349,778}

(435,291g

-

(500,291)

14Z,8Gg,877

85,460,226

77,340,691

41,891,766

Expenses

Depreciaaon on Ijarah assets

Administratievxepenses

Finance charges

(146,41Z,099)

(61,352,309)

(87,90B,204)

(28,367,844)

(3,546,222)

24,107,917

(10,567,S18)

13,523,922

ModprataCompanysremuneaton

22

Provls1on for service sales tax on Management 22.1

Company's remuneratlon

Provision for Workers' Weirare Fund - (424,809) 10B,937 (23B,307)

Profit before taxation and levy

(3,546,222}

23,6B3,108

(10,456,576)

13,Z8S,61S

Levy

(1,721,219} - - -

Profit before taxation

(5,267,44t}

23,683,108

(10,458,576}

13,285,615

Taxaaon

23

10,71B,07E



(6,574,536)

5,831,813

(3,366,723)

Profit after Bxabon

5,450,6Z0

17,10B,572

(4,626,763)

9,918,892

Earnings / (loss} per certificate - basic and diluted

24

0.04



0.08

The annexed notes km 1 to 30 form an integral part of these condensed interim financial statements.

For Wasl I•lodaraba Nanagament Limited {formerly Awwal Modaraba Management Limited)

{f•'lanagement Company)

CHIEFEXECUTIVEOFFICER CHIEF FINANCIAL OFFICER DIRECTOR

DIRECTOR



WASL I•IOBIMTY MODARABA (FORNERLY FIRST PRUDENTIAL I IODARABA)

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME [ UN-AUDITED) FOR THE PERIOD ENDED 31 DECEMBER 2025

Note

Half year ended Quarter ended

31 December, 31 December, 31 December, 31 December,

2025 2024 2025 2024

--------------Rupees-------------

5,450,63€l

17,108,572

{4,626,763}

9,918,892

2,077,338

3,846,414



2,401,502

Profit for the year

Other camprehensive Income / (loss) for the period:

Etem that will be not be reclassified subsequently to profit or ioss



Unrealised gain / (loss) on remeasurement of investment classified as 'fair value through other comprehensive income

Total comprehensive income for the peñod 7,527,968 20,95 , g6 rs 201,291) 12,3Z0,394



The annexed notes from 1 to 30 form an integral part of these condensed interim financial statements.

For Wasl Nodaraba management Limited (Formerly Awwal Modaraba Management Limited) (Management Company)

CidIEF EXECUTZU'E OFFICER

CHIEF FINANCIAL OFFICER DIRECTOR

DIRECTOR

3

CASH FLOWS PROM OPERATING ACTIVITIES

WASL MOBIMTY MODAkABA

(FORPIERLy n PRUDENTIAL NODARABA) STATEI•gENY OF CASH FLOWS ( UN-AUDITED) FOR THE PERIOD ENDED 31 DECEMBER 2025

Half Yaar ended Half Year ended 31'DecembaK 2025 31'December 2024

--•--••--Rupees ••-•--

Profit before taxation

Adjustments far:

Depredation - own use assets Depreciation - Right of Use AsseD Depreciahon - Ijarah assets Dividend Income

Unrealised (gain) / loss on investments

Gain on sale of Invesbnent

Reversal of allowance for expected cred‹t loss on Ijara rental receivable Reversal of allowanoe for expected credit loss on modaraba, musharika, murabaha and other finance

Allowance for e›‹pected credit lass on diminishing mushyrik6 finance

Gain an dispasal - ijarah assets Finandal charges

(5,167,441}

2,317,033

337,009

5,174,B50

7B,2ZB,DB3

8,930,792

(3,773)

(566,513)



¿as4y4ee)

Z,820,5t1



(2,0 t,228)

(704,510)

4,349,778

435,291

(295,769)

11,447,063

14,870,151

9l 96Z 402

23,683,108

26,987,274

Cash flows before movements in working capital

Diminishing musharika finance

74,510,B59

172,596,418

Modaraba, musharika, murabaha and other finance

7O45lO

115,000

Ijarah rentals receivable

(6,550,242)

(2,483,803)

Advances, prepayments and other receivables

(D4,705,026)

3,129,182

43,960,131

173,356,797

Increase / (decrease) in current liabilities

Ijarah deposits

Unclaimed dividend

Accrued and other liabilibes

57,357,232

(1,071429)

188,O1Z,ZO4

220W65750

T6 (Paid)

(379,587)

(6,569,889)

Financial charges (9,973,666) (14,870,151)

NET CASH GENERAYED FROPI OPERATTNC ACTIVZTIES

177,659,051

199,015,71d

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of own assets



(582905)

Proceeds from disposal - ijarah asses



Payment of lease rental - right of use assets

(•t,063,790)

Purchase of ijarah assets

(240,616,•f51)

Long term deposit paid

(633,275)

Proceeds from dsposa) of short term investment

2Z,558,735

TiJarah financing

(30,466,2Z9}

Dividend received

3,773

566,513

Working capital changes decrease / (increase) in current assets

86,694,961 48,170.382

51,887,100

(16,513)

4,760583

5,486,645

(5832012)

NET CASH FLOWS GENERATED FROI'• INVESTING ACTIVITIES

CASH FLOWS FRON FTNANCENG ACTU/ITIES

(256 16Z,578) 676,t27

Profit paid to certificate holders

(38,817,503)

Net cash used in financing activities

-

3 17,5

Nat (decrease) / Increase in cash and cash equivalents

(78,S03,627)

160,B74,339

Cash and cash equivalents at beginning of the period

161,Z37,13]

23763,932

cash and cash equivalents at end of the period

82,73Z,SOS

392,638,271

The annexed notes from 1 to 30 farm an integral part of these condensed interim financial statements.



for Wasl Modaraba Management Limited [Formerly /twwaI Nodaraba Planagement Limited) (Management Company)

CHIEF EXECUTIVE OFFICER CHIEh fiINANCZAL OPPICER DIRECTOR DIRECTOR

WASL MOBILITY F'tODARABA

(FORMERLY FIRST PRUDENTIAL NODARABA) CONDENSED INTERIM STATEMENY OF CI•IANGES IN EQUITY

FOR THE PERIOD ENDED 31 DECEb BER 2025

Issued, subscribed, and paid up certificate capital

F'terger Reserve

Statutory reserve

Accumulated loss

Unrealised

{loss) / gain on investment classified as fair valua through other comprehensive

Total

(Rupees)

Balance at 01 3uIy 2024 (Audited}

Total comprehensive income for the year Profit for the period

Other comprehensive income

Oistzibution @ Rs. 0.30 per certificate for the year ended 30 June 2025

Balance at 31 December 2024 {Un-audited)

1,293,916,760 (208,031,240) 157,982,325

(486,013,717)

(6,080,Z54) 751,773,874

17,108,572 17,108,572

Z,846,414 3,846,414

Balance at 01JuIy 2025 (Audited}

Profit for the period

Other comprehensive income

Balance at 31 December 2025 (Un-audited)

-

-

5,450,630 5,450,630

2,077,33B 2,077,338

17,108,572

3,846,414

20,954,986

(38,817,503)

(38,817,503)

1,293,916,760

(208,031,240}

157,982,325

(S07,722,69B)

§2,233,840)

733,911,357

1,293,91g,760

(20B,031,24O)

157,982,325

{494,51B,168)

(767,745)

748,581,932

- - - 5,450,630 2,077,338 7,527,968

1,293,916,760 [208,€I31,24O) L57,98Z,325 {489,067,5Z8} 1,309 593 756,109,900



The annexed notes foam 1 to 30 form an integral part of these condensed interim financial statements.

For Wash I'4odaraba fganagement Limited {Formerly Awwal f4odaraba Management Limited}

{Nanagement Company}

CMZEF EXECLFf7VE OF£TCER

CHIEF- FZI'UNCIAL OF£TCER DZ¥tECTOR DIRECTOR

5

WASL NOBILITY P1ODARABA

(FORMERLY FIRST PRUDENTIAL MODARABA)

hIOTES TO THE CONDENSED INTERIPI FINANCIAL STATEf•'IENTS

FOR THE HALF YEAR ENDED 31 DECEI'dBER 2025



LEGAL STATUS AND NATURE OF BUSINESS

Wasl Mobility Modaraba (Formerly First Prudential Modaraba) (here-in-after referred to as "the Modaraba") Is a mult1purpose, perpetual Nodaraba. The Modaraba is registered under the Modaraba (Floatation and Control) Ordinance, 1980 and the Modaraba Companies and I Modaraba Rules, 1981. The Modaraba is managed by the Wasl Modaraba Managme I united (WMML)[Formerly Awwal Modaraba Managment Limited], a company wholly owned by Wasl Investment Finanace Mmlted (Holding Company).

  1. The Nodarba is listed on Pakistan Stock Exchange Limited (PSX) and the Principal office is situated at 818, Bth FIo0r, HI-Q Tower, 3aiI Road, Lah0re,

  2. The oeooraphical locabons and addresses of the Modaraba's business units are as under:

Location Address

Lahore Office No 818, Bth Noor, High Q Tower, 3aiI Road, Gulbers 5, Lahore

Karachi Suit No: A & B, 3rd Floor, Plot No: 31-C, Khayaban-e- Shamsheer, Phase-V, DHA, Karachi

  1. BASISOFPREPARATION

    Statement of Compliance

    Purpose Head OfTice Branch Office

    Z.I.1 These condensed interim financial statements have been prepared in accordance with the approved accounting and reportin9 standards as applicable in Pakistan for Interlm nnancial reporting. The accounting and reporting standards comprise of:

    International Accounting Standards (IAS) 34, Interim Financial Reporting, issu@ by the International Accounting Standards Board (IASB) far interim F-lnancial Reporting nott8ed under the Company Act, 2017;

    - Provisions and directives issues under the Companies Act, 2017; and

    Islamic Financial Accounting Standards (IFAS) as notified under the provlslons of the Companies Act, 2017 and made applicable to Modarabas, Modaraba Companies and I'4odaraba (Floatation and Control) Ordinance, 1980, the Modaraba Companies and Modaraba Rules, 1981 and directives issued by the Securities and Exchange Commission of Pakistan (SECP) ['the Modaraba Regulations'].

    Wherever the requirements oF 'the Modaraba Regulations' dilTer From the requlrements of Internadonal Accoun0ng Standard (IAS) 3d -Inteftm Financial Reporting and Islamic Financial Accounbng Standards (IFAS) as notified under the provisions of the Companies Act, 20t7 and made applicable to Modarabas, requirements of 'the Modaraba Regulaaons' have been followed.

    2.22 The disclosures made in these condensed interim financial statement have, however, been limited based on the requirement of IAS 34. These condensed interim financial statements does not Include all the information and disclosures required in a roll set of financial statements and should be read in conjunction wiLh the annual published audited financial statements of be Modaraba for Lhe year ended 30 3une 2025.

    1. The comparative condensed interim statement of financial position presented In these condensed interim financlal statements has been extracted from the annual audited.financial statements of the Modaraba for the year ended 30 June 2025, whereas the comparadve condensed Interim profit and loss, condensed Interim cash flow statement condensed interim statement of changes in equIy of the Modaraba are extracted from the unaudited condensed inl:erim financial stalemenLs for the perlod ended 31 December 2024.

    2. These condensed Interim financial statements are unaudited but subject to limited scope review by the external auditors ar required by the Code of Corporate Governance and are being submitted to the certificate holders as required under Rule 10 of the Modaraba Companies and Modaraba Rules, 1981.

    2.1•5

    The figures of the condensed interim profit and loss and other comprehensive income for the quarters ended 31 December 2025 and 31 December 2024 have not been reviewed.

    2.2 Basis of measurement

    These condensed interim financial statement have been prepared under the historical cast convendon, unless otherwise stated.

    2.B Functional and presentation currency

    These condensed Interim flnan«aI sl:atements are prepared in Pakistani Rupees which Is the Modaraba's functional and presentation currency. The figures In these condensed interim financial statements have been rounded off to the nearest rupee unless otherwise specified.



    6

    z.4 The Modaraba's financial risk management objectives and policies are consistent with that disdosed in annual audited financial statements of the Plodaraba for the year ended 30 June 202S.

    2.S SUI DIARY OF F4ATERZAL ACCOUNTING POLICY ENFORF4ATIOX, ACCOUNTING ESTEf"IATES AND JUDGEMENTS

    The accounting policies adopted for the preparation or these condensed interim financial statements are the same as those applied in the preparation of the annual audited financial statements of the Modaraba for the year ended 30 June 2025.

    The preparation of these condensed interim finandal statement are In conformity with approved accounting standards requires management to make estimates, assumptions and use of judgements that affect the application of accountlng policies and reported amounD of assets, liabilities, income and expenses. Mtimates, assumptions and judgments are condnually evaluated and are based on historlcal experience and other factors, including reasonable expectations of future events. Revisions to accounting estimates are recnoniaed nrnsner:tIvetv rnmmencina frnm the nerinrl cf reviainn.

    The material estlmates, judgements and assumptions made by the management in applying the accounting policies and the key sources of estimation uncertainly are Lhe same as Lhose applied to the annual audited financial statements as at and for the year ended 30 3une 2025.

    2.6 5PEC1F1C DISCLOSURE FOR SHARIAH COMPLIANCES





    Note



    31 December 2025 30 2une 2025 (Un-audited) (Auditad)

    Ijarah Deposits

    Shariah Compliant

    19

    140,719,629

    8B,832,529

    Short Term Finance

    Shariah Compliant

    20

    t50,000,000

    150,000,000

    Ijarah Assets

    Shariah Compliant

    4

    437,935,073

    258,085,437

    Diminishing Musharaka

    Shariah Compliant

    7

    266,186,110

    340,696,970

    Wakala finance

    Shariah Compliant

    8

    66,183,562

    66,183,562

    Ti;arah Finance

    Shariah Compliant

    46,716,239

    16,250,000

    Long Term Investments

    Shariah Compliant

    10

    13,60B,007

    11,169,079

    Short Term Investment

    Sharlah Compliant

    13

    271,382

    14,257,836

    Bank Balances

    Shariah Compliant

    17

    82,733,506

    161,237,132

    31 December 2O25

    31 December 2024

    (Un-audited)

    {Un-audited}

    ------Rupees------

    Transactions for the period

    I;arah Rentals earned

    Shariah Compliant

    109,162,044

    13,357,172

    Income rram Dlminshing Nusharaka Finanace

    Shariah Compliant

    20,637,177

    54,520,242

    Dividend Income

    Shariah Compliant

    3,773

    566,513

    Income on deposits with banks

    Shariah Compliant

    2,Z58,310

    17,049,487

    Ol:her Income

    Shariah Compliant

    815,60t

    1,17B,416

    Source and detialed break up of other income

    Gain on disposal of Ijarah /ssets

    Shariah Compliant

    5,323

    295,7s9

    Documentation / terminatlon charges

    Shariah Compllant

    626,654

    others

    Shariah Compliant

    183,624

    234,444

    Names of Shariah Compliant financial Institution

    Arrangement

    1 Dubai Islamic Bank Limited

    Bank Deposit

    2.HBL Mamlc Banking

    Bank Deposit

    3, Bank Islami

    Bank Deposit

    +BankMaCamahUmited

    Bank Deposit

    Takaful Operators

    TFL Direct Insurance united

    Window Takaful

    Jubilee General Insuiance Company Mn ited

    Window Takaful

    ------Rupees------





    7

  2. PROPERTY AND EQUIPMENT - OWNED

Note

31 December 2025 30 June 20Z5 (Un-audited} (Audited}

---------- - Rupees------

Opening net book value (NBV)

32,129,179

2,433,724

Additions during the perlod / year at cost

3.1

2,945,4Z1

31,443,977

Disposals during the period / year at NBV

Cost



(2689000)

Accumulated depreciation



2689,000

Transfer to Ijarah Asset

Q8,07372s)

Accumulated depreciation / transfer to Ijarah Depreciation charge for the period / year



60#457 (2,317,OZZ)

(l,798,5Z0)

Closlng net book value (NBV)

This represent the addition in Computer equipments, Vehicle, office equipment and furniture and fixures purchased during the period.

4

PROPERTY, PLANT AND EQUIPMENT - I3ARAH

Opening net book value (NBV)

25B,085,437

60,614,607

Additions durlnQ the period year at cost

Q.1

240,616,451

225,173,431

Additions - transfer from Own Assets

Accumulated depreciabontransfer from Own Asset

18,073,725

{602,457)

Dlsposals during the period / year

Cost



(5,B15,100)

AccMmulated depreciation

5,418,350

(396,750)

Depreciañon charge for the period / year amsng net book value (NBV)

{78,2Z8,083)





258,D85,437

4.1 This includes vehicles purchased during the period under Ijarah arrangement with customers.

5 RYGHT-OF-USE ASSETS

Opening net book value (NBV}

Addldons during the period / year at cost

27,538,164

31,049,112

Depreciation charge for the period / year

(5,174,850)

(3,510,94B)

Closing net book value (NBV}

22,363,314

27,538,164

Depreciation rate

3 Years

3 Years



INVESTMENT PROPERTIES - CARRIED AT FAIR VALUE

Investment property is revalued by an independent valuer named Ocean Surveyors (Private) Llmited as at 30 June 2025. There is no material change in Fair value at the period end.

As per the valuation reports dated 30 3une 2025, Lhe forced sale value or Mo oITIces situated In Karachi amounts to Rupees 6B million. Further, the forced sale value of four shops situated in Rawalplndl amounts to Rupees 12.30 mtlllon.

DININ1SHENG I'4USHAR1KA

Diminishing musharika finance - ansidered good Diminishing musharika finance - doubtful

7.1

249,406,273

16,779,83B

328,266,910

12,4Z0,D60

266,186,111

340,696,970

Less: AlTownce for expected credit loss

7.2

(16,779,838}

(12,430,060)

Less: Current portion oF diminishing musharika

249,406,273 (117,785,6Z7)

328,266,910 (138,1B9,603)







T.1 Thls represent dlminishlng musharaka financing for a term oF 3 to 5 years. These carry profit rate ranging from 13.55% to 27.37% ( 30 June 202S• 1q,009 to 28.58%). /II diminishing musharika arrangements are secured against hypotheca0on of assets, persona1 guarantees and promissory notes.

7.2 Movement of Expected Credit Loss

Note

31 December 2D25 30 June 2025

(Un-audited) (Audited)

-------------Rupees-----------

Opening balance

Charge/ (Reversal) for the period Oosing balance

8 Wakala Finance

12,430,060

4,349,778

16,779,83B

14,468,381 (2,038,32t) 12,430,060



Wakala Finance-considered good 1 3 62

The m0daraba extended Facility of Rs. 10B million under the Wakata Financing arrangement to one of the customer for participating in govenment project. As per terms oF the facility, the modaraba acts as the 'Principal' and the customer act as an 'Agent' to participaI:e in the customer's pool of assets connected with the government project assigned to the customer through competitive bid mechanism. The deployment of funds under the finance facility is ror the period of Menty seven weeM, after commercial operation, with a weekly settlement and redeployment ol° funds through the entire contracted period.

The commercial operation of the project is not yet commenced due to non - fulfilment of some formalities and amount disbursed represents the seed investment to initiate Lhe project.

The principal has Issued a pay order of Rs. 66.18 million to the government on the customer's behalf.The facility Is secured against personal guarantee of tfie borrower and lien over the bank account spedficaTly marked for collection from the sale of pool assets.



Tijarah Finance

ijarah Finance-considered good 46,716239 6 5 000

Thls represents Tijarah Financing extended to customers thraugh Shariah Compliant arragment for discounting Of the trade bills to meeL the working capital requirement. The term of the finanCTng represent the actual time period elapsed against recovery of the sale invoices Issued by the customer to the ultimate buyer In line with the respective credit terms of each invoice.

The finanong carry proht rate of 25:0096 to 33:00% (30 3une 2D25: 25.359d). The facitw Is secured against assignment of receivables In favor of the modaraba, personal guarantee of the cMstomer and promissory note for an equivalent amount.

10

LONG TERf'f INVE5Tf•1ENTS

Investment classified as 'fair value through other comprehensive income' Unquoted Companies

10.1

Quoted Companies

10.2



11,164,079



11,164,079

k0.1

Unlisted Companies

31 December 2025 30 3une 2025 (Un-audited) (Audited)

31 December 2025 3D June 2025

(Un-audited) (Audited)

Number of Shares



1,594,744 Prudential Securities Limited

Cost

Less: Impairment

-------------Rupees--------- -



9,048,T07



9/g77

(9,048,707)

The invest:ment is fully Impaired due to adverse financial conditions of the investee Company.



9

10.2 Quoted Companies

31 December 2025 30 3une 2025

(Un-audited) (Audited} Number of Shares

31 December 2025 30 June 2025

(Un-audited) (Audited)

-------------Rupees-----------

1,6B5,620

9,450,764

1,522,622

9,450,764

241,551



507,631

842,810 LSE Venture Limited

Cost

Fair Value Adjustment

245,294 LSE Capital Limited

10,973,306

9,692,315

Cost

Fair Value Adjusbnent



LONG TERM ADVANCES AND DEPOSITS

Z,Z13,951 3,313,9st



{679,331} (1,B42,1B7)

2,634,620 1,471,764

16 7

Long term advances Long term deposits

Long term advances

Secured and interest l'ree

To employees - considered good

LeSs: Due wil:hIn one year shown under cMrrent assefs

11.1

11.2

11.1.1

839,4z7

3,273,300

4,112,727

1,725,543

(886,116}

839,427

458,499

3,253,300

3.711.799

1,112,268

(653,769) 4s8,499

11.1.1 This represents interest free loans to the employees as per terms oF the employment and are secured against Provident Fund (PF) balances of employee. The Fair value adjustment in accordance with the requirement of IF-R5 9 "financial Instrument" in respect of lonq ten loan 1s not considered material and hence not recognized.

11.2 Long term deposit:s

Narqin deposit Other deposits



11.2.1



3 273,30o

3,00D,OOD

3,253,300

6,273,300

6,253,300

Less: Provision agalnst doubl:ful amounts

(3,000,000)

(3,00D,OOD)

3 273 300

3,253,300

This margin deposit was held with a defaulted broker, Prudential Securities Limited, whose operations have been ceased by PSX and the Modaraba has filed a claim with the PSX for the amount. Upon confirmahon of be event of default, the provision was made accordlngly.

  1. PIODARABA, I USHARIKA, I4URABAHA AND OTHER FINANCE



    MOdazaba, Nusharaka and Morabahañnance Considered good

    Considered doubtful

    Less: Allowance f0r expected ered(t loss

    445,590,096



    12.2 (44B,590,096}

    446,294,606

    446,294,€t06 (446,294,6D6)



    1. This indude amount of Nodaraba, Nusharaka and Morabaha finance receivable rrom various parUes, outstanding since many years. Based on the guidelines of Modaraba Regulations outstanding balances against these finances have been Ilily provided and suspended accordingly.

    2. Movement of Allowance for Expected CrediC Loss

      Opening balance

      446,298,606

      446,294,6D6

      Reversal of allowance I°or expected credit IosS

      12.3

      (704,510)

      Closing balance

      445,590,09G

      1'16.201.606

    3. The reversal of allowance has been made to extent of actual amount recovered from the customers.

      ID

  2. SHORY YERF I INVESTMENTS

Amortised cost

Term Deposits Receipts - considered doubtful

Note 13.1

31 December 2025 30 3une 2025

(Un-audited) {Audited)

-------------Rupees-----------

Fair value through profit or loss

Quoted securities

13.2

271,381

271 38$

14,257,836

14,257,B36

Modaraba had entered into an agreement dated 06 December 2012, with tfie Invest Capital Investment Bank Limited (ICIBL) for selflement of tfie Tern Deposit Receipt of Rs.10 million. As per the terms, the ertire mark up/proflt/penalties accrued upfn the date of settlement agreement were waived off by tfie Modaraba.The balance was receivable in 60 equal monthly Instalments of Rs. 166,667 beginning from 10 December 2012 at Nll profit. Rescheduled amount was as follows:

Term Deposit Receipt as at December 06, 2012

Less' Altownce char9ed in prior years Less: received in earlier period

Net receivable



Less: Allowance for expected credit loss

13.Z Qunted securities

Following is the detail of shares of listed entities - held by the Modaraba at the reporting date:

At fair value through profit or loss - in quoted securities

shares of listed companies - Fully paid up ordinary shares of Rs. 10 each, unless stated otherwise:

10,000,000

(2,000,000}

(3,219,433) 4,7B0,S67 (4,780,567)

10,0D0,000

(2,000,OOO) (3 219,433)

4,780,567

(4,780,567)

31 December 2oZ5 30 3une 2025

(Un-audited) (Audited} Number of Shares

Name oF Envestee Company/Fund Note

31 December 202s 30 June zozs

(Un-audited) (Audited)

-------------Rupees-----------



525

Nishat Mills Limlted

92,699

66,087

54,367

The Hub Power Company Limited

7,492,316

1,495

1,49d

Sui Northern Gas Pipeline Limited

1T8,682

174,481

348

16,46B

34B

Thai Limited

Hussain tndusbies Limited

13.2.1

652,951

1,670,720

1,67D,720

Prudential Stock Fund

13.2.1

360,000 360,000 Zeal-Pak Cement Factory Limited



2,103,923

13.2.1

271,381 8,385,835

These lnvestee Companies and Fund are suspended or desisted in prior years, and have been provided in full.

31 December 2025 303une 2025

Net unrealized gain / (loss) on re-measurement of investments (Un-audited) (Audited)

classified as financial assets at fair value through profit or loss' - net Note --- --------Rupees-----------

Weighted average cost of investments Disposal: weighted average cost of investmenI:s

14,257,836

{14,017,Z67)

16,957,897



Unrealized gain/loss) on changes In fair value (Z,70D,D61)

Market value of investments

271383

14,257,836

14

E3ARAH RENYAL RECEIVABLE

Considered good

12,502,196

5,668113



Considered doubtful 62,108,2ZS

74,326,580

67,776,338

Less: Allowance for expected credit loss

(61,824,384}

(62,108,225)

14,1

12,502,E96

5668,113

11



fi4ovement of Allowance for Expected Credit Loss

Note

31 December Z025 30 3une 2025

{Un-audited} (Audited)

------------Rupees-----------

Opening balance

Charge for the year

62,108,2ZS

61,890,169

323,976

Reversal of provision during Me year

Closing balance

14.2

(283841) (105,920)

61B243M 6Z,tO8,ZZ5

14.2 The reversal of provision has been made to extent of actual amount recovered from a customer.



ADVANCES, PREPAYg1ENTS AND OYHER RECEIVABLES

Consideed good Considered doubtful Total

31 December 2025 30 3une 2025 31 December 2025 30 3une z0zs 31 Deoember 2025 30 3une 202¥

Note - - - •- - - - - - - - - - - - - - - - •- - - - - - - - - - - - - - Rupees - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Advance

To slaff - Secured



666,116

653,769

1,8l4,OOO

1,811OO0

Z,7Og,116

2,467,?69

Agahst purchase of assets



36,793,SZ3

28,368,955

36,793,533

28,368.955

Othe advance







Prepayn1en£s

15.2

:t,954,461

2,551,095

Other roca?vab s from

Brokers On account

- of sat of shares



78,095,768

78,095,768

78,095,768

78,095,768

- or advance for shares

15.4

18,432,273

18,432,273

18,432,273

tB,432,273

A baok

15.5

t0,341,347

20,241,347

10,241,347

10,241,347

RetMm on depasits wElt banks

873,531

1,225,t2t

Oth9rS

11,33/600

3,428,266

18,381,590

18,36t,59O



29,714,190

21,809,856



61,164,569

36,Z27,Z06

125,964,978

126,96'1,978

188,129,547

163,192,1g4

Proviso'n for doubtful raeivabks

-

-

(1Z6,964,978J

(126,964,978)

(126,964,978)

(126,964,978)

61,164,569

36,2Z7,Z06

-

-

61,164,569

36,227,206

15.1 The employees balances are secured against Provident Fund {PFA balances of employees.

15.1 Thts includes Rs. 0.014 million pertaining to accounts malnLatned with Sate Bank of Pakistan for the operation of ECIB charges.

The doubtful amount of Rs.1.814 million was paid to an ex-managing director of the Modaraba without prior approval of the board of directors of previous Modaraba Management Company (Prudential Capital Management united) for the purchase of a motor vehicle. The Modaraba has initiated legal proceedings for the recovery of said amount from the ex-managing director.

15.Z The doubl:fuI amount includes daim of Rs. @,62 million receivable from a defaulted stock broker - Investec Securities Limited. Various proposals were initiated in past but none of them was materialized for settlement. In one of the proposal, the sald broker has offered / transferred shares and certificates of following entities which were not acknowledged by the than management of the Modaraba, owing to the weak Rnancial posldon of Lhe entities and significance of the amount of daim. According!Y.the management of the Modaraba has not accepted the shares / certificates as satisfaction of claim and same is not recorded in the booM of account. Detail oF shares /

Name of entities

No. of shares ) certificates

ZeaI•Pak Cement Factory Limited

10,400,000

Usman Textile Mills Limited

700,000

Flrst Investec Piodaraba

500,000

Investec Securities Umtted

200,000

This also Includes an amount receivable from Prudential Securities Limil:ed( PSL) and Pearl Capaal Management Limited (PCML} on account of advance for purchase of securltes amounting to Rs.1 million and other receivable amounting tn Rs.11.475 mlllion. Since operations of PSL & PCML were suspended and keeping n view the remote chances of recovery, provision against the full amount has been recorded.

12



15.4 This amount Includes Rs. 17.889 million paid as advance for purchase of securtfies from Prudentia) Securldes Limited (PSL). Remaining amount of Rs. 0.54 million is blocked in CDC sub account of the said broker against various shares.

Name of companies

No. of Shares

A1-Ghazi Tractors Limited

500

saved Omer Vohra & Company Limited

1000

Pakistan Petroleum Limited

2100

Operations of PSL have been ceased by PSX and the Modaraba has filed a dalm with the PSX for the whole amount. However on confirmed existence of event of default, the provision was made accordingly.

155 This represents an unauthorised amount debiI:ed to Ptodaraba's account by a scheduled commercial bank on behalf of a party considered to be a group Company, The Modaraba filed a suit for recovery under the Finandal Institutions (Recovery of Finances) Ordinance, XLVI oF 2001 which was decreed against be Modaraba only due to the reason that it was time-barred. Management of the Modaraba filed m appeal in the Slndh High Court against the judgment of the Banking Court.

The Sindh High Court has set aside the decree of the Banking Court with be directions that the Bankin9 Court, in the first instance, shall decide the application for leave to defend moved by the Bank. The case Is under process with the Banking Court,

31 December 2025 30 June 2025

{Un-audited) {Audited}

16 TAXATION-NET

Nete

-------------Rupees-----------

Advance tax Provision far taxation

16.1

36,373,500

{3,465,354)

32,908,146

35,872,453

(1,599,759)

34,272,694

This 1ncludes an amount of Rs. 1.674 million forcefully withdrawn from bank by the Taxation Authorities on 14 March 2016 against which the Modaraba has filed an application for refund due to the fact that the amount was wrongly withdrawn on the ground that original return filed for the year 2009 was erroneous. The withdrawal was based on the original reUJrn filed whereas Lhe revised return filed and order passed by the Additional Commissioner of Inland Revenue in favor of the Nodarzba has been Ignored. The management is anfident that the amount will be recovered from the tax authority.

17 CASH AND BANK BALANCES

Cash in hand 50,000

Balances will bmks Current account Sa'ving accounts Tern Deposit Receipt

17.1

17.2



31,645,876

3g,054,176

J14,591,2S6



15,000,000



161,237,132



161,237,132

The balance in savin9 accounts carry profit at an average rates ranging from 4.20°A to 9.60% per annum (30 June 2025: 3.04% to 17.00% per annum).

17.2 The Term Deposit Receipt is under lien with Pak Brunei Investment Company Limited against short term finance facility.

18 LEASE LIABILITY AGAINST RIGHY-OF-USE ASSET

Opening

Addition during the perlod / year

27,111,374

31,049,112

Finance cost

1,473,397

1,D85,837

PaymentsdȖngmeperiod/Year

(4,063,790)

(5,023,575)

Ciosing

24,520,981

27,111,374



Current poition (7,621,479)

Long term portion

12,703,284

19,489,895



13

19 ¥3ARAH DEPOSITS

Note

31 December 2025 30 3une 2025

{Un-audited) {Audited)

-------------Rupees-----------

Ijarah deposits

Less: Current portion Ijarah deposit

20 SNORT TERM FINANCE

Pak Brunel Investment Co. Ltd.

20.1

140T19,629 (44,236,380) 96,48Z249



8B,832,529

24747,430)

64,085,099

150,00D,OOD

Was1 Investment Finance Ltd.

20.2

22,500,OOO

150,000,000 150,000,000

The Mcdaraba received an amount oF Rs.150 million from Pak BrUnel Investment Company Ltd (PBICL) under Wakalat-ul- Istismar Agreement dated 30 December 2021. Els facility is renewed every year upon maturity by boti the parties for further period through addendums to the Wakala Agreement.

is per terms of the facility agreement, the PBICL acts as Nuwakll (the Principal) and Modaraba act as a Wakil (the agent) to execute the Shariah Compliant transactions through and as part of the Wakil's Pool of asseG fDr deployiTient oF funds under the extended facility. Return to MuwaMl on investment Is expected at 3 monks MBOR + 29'o per annum.

The facility 1s secured by way of hypoEhecation charge over current / fixed assets/ lien on term deposit receipt, assignment of receivables (only on occurrence of event of default / terminadon) in favor of PBICL and equitable mortgage over the immovable

20.2 Sedlement of Ifiis loan shall take place as per mechanism directed by SECP vide letter No. SC/M/Af4NL/46/2024/36 dated 19 September 2024 and an amount of Rs. 150 million shall be Injected by the WASL Investment Finance Limited (tfie holding company of WMML) whlch would later be conve/ted Into equity not later that 6 months from the date of injection.

The Modaraba has received an amount of Rs.22.50 million ñ am Wasl Investment Finance Ltd (WIFL)[HoIdin9 lTIp IFty of the Management Company] under the Wakalat-ul- Tstismar Agreement dated 023uIy 2025.

As per terms of the facility agreement, the WIFL acts as Muwakll (the Principal) and Modaraba act as a Wakil (the agent) fa execute the Sharlah Compliant transactions through and as part of the Wakil's Pool of assets for deployment of funds under the extended r aiity. Return to Muwakil on investment Is expected at 3 months KIBOR + 296 per annum.



be facility is secured against the promisory note of the facility amount. COWTENGENCIESANDCOMMITMEMTS



  1. Taxation oGcer while making assessment in respect oF tax years 2006, 2007 and 2008 disallowed certain expenses on account of apportlonment between normal and presumptive income and created an additional demand of Rs. 6.53 million. The Ptodaraba filed an appeals and hence, no provision has been made in these financial slaI:ements in this regard as the management is confident that outcome of the appeals will be decided in favour of t1e M0daraba.

  2. The Modaraba received a letter dated 0:I October 2018 km the Assistant Commissioner (Unit:t2) of the Slndh Revenue Board (SRB), wherein, it ts mentioned that through scrutiny of the finandal statements of the Modaraba (for the periods from July 2011 to March 2D18 fiscal year years 2012-z017), it came to their notice that the Nodaraba is engaged in providing / rendering taxable services which fails under the Second Schedule of Sindh Sales Tax on SeMces Act, 2011 (the SSTS Act), and the sales tax on such services, I.e. on lease rentals / lease financing transac8ons remains ouDlanding which aggregated to Rs. 39.527 million. Such letters were also received by some other Modarabas and it was collectively decided that under the supervision of' NBFt and Nodaraba Assocladon Pakistan, a petibon against the same was filed through a common legal counsel with Honorable High Court of Sindh (HCS) challenging levy of Services Sales Tax on lease rentals / lease finandng transac0ons Induding the vires of various headings of the Second Schedule of the Act. A stay order In this regard was granted by the HCS stating that no adverse order in respect of the proposed treatment shall be made against I:he Petitioners.

    The HCS has disposed of the petition vide order dated 02 February 20Z5. The petitioner/respondent are directed to proceed in the matter without coercive action against the petitioner, after providing opportunity of hearing.

  3. Modaraba filed an appeal with the Appellate Tribunal Inland Revenue on 06 November 2023 against the assessment order of the First Pak Modaraba (Nerged Modaraba) for the tax year 2017. The taxation officer erroneously concluded that in the said tax year modaraba acquired vehicles of Rs. 1u.GB million whlch were not appearing in the financial sLatemenb as fixed assets, therefore considered as "Unexplained Investment" as per section 111 (1)(b) of the Income Tax Ordinance 2001 and created demand amounted to Rs. 6

    14



    It was explained that the said vehicles were acquired for finandng to the customers, therefore, appearing under the head of "Dlminishing Musharika Bnance" in accordance with the nature of trans6Cd0h ghd reporting framework of Islamic Financial Accountlhg standard. The Taxation officer and OR Appeal did not serve proper notices as these were sent to the offtce of the previous management company in Islamabad. Initiating the administrative aQion, the tax authorides blocked the eank account of Lhe Merged

    The management is confident that outcome of the appeal wit:h the trlbunal wlll be decided in favor of the Modaraba as facts are simple and proper opporhJnlties of being heard were not provided by the Taxabon officer.

  4. During the year 2024, the Modaraba received noLica from Sindh Revenue Board (SRB) for the payment of SWWF liability as provided and disclosed in the respective financlal statement. The payments of SWWF were held because one of the other modaraba under the previous management flled a petition in the Honourable High Court of Sindh (HCS) aga1nst the applicability of SWWF Act. Other modarabas In the industry also filed the similar petibons. During the year 2020, the HCS passed the order for depositing the SWWF pertaining to the Sindh operations either with Nazir or with the SRB.

    Accordingly, upon recelpt of the notices from SRB the modaraba paid the total amount of SWWF (pertains to Sindh operations) from 2016 to 2023.

    The Deputy Commissioner-5RB whlie framing the order, imposed additional tax computed @ 15% per annum for the period of liabiTlLy remained unpaid. The total amount of additional tax from the year 2016 to 2022 Is Rs. 875,575.

    The modaraba filed an appeal with the tribunal for condonason of Ihe additional tax imposed by the Deputy Commissioner as total due am0unt of SWWF has been paid to SRB upon receipt of notices without any contest even though case filed in the HCS by the other modarabas was pending.

    The High Court of Sindh vide its order dated z1 January 2025 has disposed olT the petition In lieu of the decision of Council or Common Interest, whereby it was held that WWF should remain with the Federal Government to perform Its functions under WWF Ordinance 1971. Accordingly, Modaraba commenced the payment to the Federal Covernment from the current

    year in compliance of the HCS order.

  5. The Modaraba received a notice from Additional Commissioner Inland Revenue on 09 April 2025 pertaining I:o the income tax return for the lax year 2019. As per the nobce, Issues were raised on the claim against refunds and adjustments for tax deducted at source, depreciation expense along with tax loss on dispo'sal of asseD. "fhe Additional Commissioner had partly accepted our responses to the issues and finalized Lie order on 25 3une 2025. Therefore, appeal was filed with CET- Appeals an 22 July Z025 for the remaining Isues not allowed by the /dditional Commissioner and our contention thereon was properly addressed/ settled through the order dated 11 November 2025 except adjustment of tax loss on disposal of assets tRs 8,359,909) due to availability of insufficient information with the QT_ Appeals.

Consequently, modaraba filed an appeal with the Tribunal on 09 December Z025 against the above said Issue and confident that appeal will be decided In favor of the Nodaraba.

21.6 Commitment

There were no commitments as at the importing date cLher than the unutilized portion oF the "/akala financing facility and fhe fuMe lease payment for twitch a IiabiliI:y has already be2n recognized in lhese condensed finandal statements.

31 December 2025" 3O 3une 2025 fUn-audited) (Audited)



MANAGEfdENT CC PANY'S REI'•IUNERATiON

Management Company's remunerabon

Note

-------------F upees-----------

The I Modaraba Management Company is entitled to a remuneration for services rendered to the Modaraba under provisions of the hodanbaCompan sand Modarabas(Foatation anUCnnbo}Ordnance,1580 upto a ma%mumf10% pe:annumoftienetannual profits of the rlodarzba.

The management records accrual In respect of Managem°nt Compan"s remuneration out of the net annual profit of the Nadaraba on the basis of zinnual audited account. Therefore, no f4anagement Company's remuneration has been accrued in these condensed interim financial sIat«menb.

22.1 PROVISION FOR SERVICE SALES TAX ON I ANACEMENT COMPANY'S REMUNERATION

The Sindh Revenue Doard (SRB) has imposed Sindh Sales Tax (SST} o‹J tile Modaraba Nanagentent Com pany's remuneration with ePect loom 01 November 20t1. However, certain n odaraba rrianagemunt c0mpanies have approached It.e Honourable Sindh lJigh Court (HSC) and Appellate Tribunal of SkB, challenslnq th Ing r ssT on management cumpa‹iy's ren'uneration. The Modaraba Nanpgcmcnt Company has not received any demand nutice frntn SItD f‹-r payment of ?W on Manajemen' Company's remuneration and accordingly, based on legal advisor's opinion obtained fry one of the t+.odaraba under common inanagrm‹!nt, can neilfier file any



petition challenging the levy of SST on Management Company's remuneration nor can join the proceedings of pending petition in the Court (HSC). As a matter of abundant caution fhe management is accruing SST on Management Company's remuneration and will discharge the Iiabi1il:y on direction of the court (HSC) based on outcome of the petition filed by other Modaraba Management

31 December 2025 "

(Un-audited) (Un-audited)



TAXATION

Current Prior year Deferred

Note

-------------Rupees-----------

1,764,367



(12,462,206) 1,t43,446

(10,718,071) 3,207,813

Provision for current taxation is based on taxable income for the period at the current rates of taxation after taking info account appliable tax ered(Ls, rebates and exemptions available, if any.

  1. EARNINGS PER CERTIFICATE - BASIC AND DILUTED

    HatF year ended Quarter ended

    31 December 31 December 31 December 31 December

    2DZS 2024 2OZS 2024

    tUn-audited}

    Basic earnings per certificate Profit for the period after taxation

    Weighted average number of certificates outstanding during the period

    Earnings per certificate

    •---------------------------------- {Rupees) -----------------------------------



    5,450,630 17,108572 9,918,8 ?

    i4alf year ended Quarter ended

    31 December 31 Decerrsber 31 December 31 December



    202B 2024 2025 2024

    129/391/67G 129,391,676 129.391,G76 129.391.676

    (Rupee)



    0.13 {'0.O4} 0.08

    1. Diluted

Diluted earnings per certificate has not been presented as the Nodaraba does not have any conver0ble instruments in issue as at reporting date which would have any effect on the earnln0s per certificate If the opdon to convert 1s exercised.



16

zs FAER VALUE OF FINANDAL INSTRUMENTS

Fair value is the price that would be received to sell an asset or paid to Lransrer a liability in an orderly transaction between market participants at the measurement date.

Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows: Level 1: quoted prlces (unadjusted) In active markets for identical assets or IlabiTifies.

Level 2: inputs other thanquoted prices Included in Level 1 that are observable for Lhe asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable Inputs).

Fair values of Rnancial assets that are traded In active markeD are based on quoted market prices. For all older finandal instrument the Modaraba determine fair values uslng valuation techniques unless the fair value cannot be reliably measured.

For assets that are recognised in the financial statements at fair value on a recurring basis, the Nodaraba recognises transfers beWc«n levels of Lhe fair value hierarchy at the end of the reporting period during which the change has occurred. There were nD transfers beMeen different levels of fair values mentioned above.

Carrying Amount

-------------- As at Z1 December 20Z5 - ---- -------

The table below shows the carrying amounts and fair values of a financial asset and financial liability indudlng their fair value hierarchy for financial instruments measured at fair value. It does not include the fair value inr w hon of financial assets and financial Iiabilit1es not measured at Fair value if the carrying amount Ts reasonable approximation oF fair value.

Financial Assets

Investment classified as 'falr value through profit or loss

Level 1 Level 2 Lavel 3 Total

Quoted securities

Invesbnent clarified as 'fair value through other comprehensive Income

used companies

rTnancial Assets

InvesUrient classified as 'fair value through profit or loss guoted securities

Investment classified as 'falr value through other comprehensive income

Listed companies

  1. FENANCEAL INSTRUMENTS BY CATEGORY

    271,381



    Carrying Amount

    As at 30 June 2025

    Level 1 Level 2 kevel Z 14,Z57,836

    11,164,079

    271,381

    13,GD8,007

    Total

    14,257,836

    11,164,079

    Financial Assets

    Bank balances investments

    Ijarah renBls receivable Wakala Finance

    Tijarah Finance

    Nusharaka, morabaha and oLher finance Diminishing Nusharikah

    Advances and ofher receiYables

    Long term investments

    Long term advances and deposits

    ------------------------ Rupees ----------------------





    12,502,196

    66,1B3t562



    249,406,273

    Carrying Amount

    -------------- As at 31 December 2025 -------------

    At Amortized Cost

    FVTPL

    t FVTOCE

    457,5g1,775



    1Z,092,247





    17,204,974 - 13,60B/0O?

    4 74 1 13,6O8,OO7

    17



    financial liabilities

    Short terrrt finance Lease Liabilibes

    Ijarah deposit

    Accrued and other liabilities

    FINANCIAL INSTRUMENTS BY CATEGORY

    financial Assets

    Bank balances Investments

    Ijarah rentals receivable Wakala Finance

    ijarah Finance

    Musharaka, morabaha and other finance Diminishing Musharikah

    Advances and othei i lvaU)eu Long term investments

    Long term advances and deposits

    F-inancial liabilities

    Short tern finance Lease Liabilities

    Ijarah deposit

    Accrued and oder liabilities

    ------------------------ Rupees ------------------------

    150,000,000

    24,520,981

    -

    Carrying Amount

    -------------- As at 31 December 2025 •

    At Amortized



    FUTOCJ

    174,520,981

    140,719,629

    az,s •,o



    173,293,670 - -

    Carrying Amount

    -------- - - As at 30 June 2025 --------------

    At Amortized

    Cost

    FVTPL

    FVTOCI

    ------------------------ Rupees ------------------------

    161,237,132

    5,66B,113

    14,257,B36

    -

    66,183,562

    -

    16,250,000

    -

    328,266,910

    577,605,717 14,257,836

    b,JU/,15b

    3,711,799

    -

    11,164,079

    9,018,955 - 11,164,079

    585,6Z4,672 14 257,836 11,1g4,079



    Carrying Amount

    -------------- As at 3o 3une 2025 ---"----------

    At Amortized

    Cost

    -------------- Rupees - --- --- ------

    150,000,000

    27,111,374

    -

    177,t11,374 -

    8B,832,529

    31,024,374

    119,856,903 - -

    2 6 96 7 - _.



    18

  2. RELATED PARTY TRANSACTIONS AND BALANCES

The related parties of the Modaraba comprise of the Management Company and its Holding Company, other associated companies, staff retirement funds, Directors and Key h1anagement Personnel. Transactions with related parties are carried out at agreed rates as approved by the Board of Management Company.

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Modaraba. The fdodaraba considers its Chief financial Officer and business heads to be its key management personnel. There are no transactions with key management personnel other than their terms of employment / entitlement. Details of certificate holdi^9 Of Holding Company, Management Company, Directors, Key Management Personnel and their family members are disclosed in pattern of certificate holding included in the annual report of the Modaraba.



Transactions during the period:

Name of the Company

Nature of Transactions

31 December 2025. 31 December 2024 tUn-audited) (Un-audited}

------------Rupees-------------

Expense / (income) during the period

StaP Provident Fund

Contribution made

1,184,647

546,289

Wasl Modaraba Management Limited

Return on Wakalatul Istismar finance faciIil::y



(Holding Company of the Management Company)

Net shared services Cost



Payments / (Receipts) made during the period Staff Provident Fund

Contribution made

1,184,647

546,289

Nasl I'4odaraba Management Limited

Management Company's remuneration

7,126,101

N'asI Investment Finance Limited

(Holding Company of the Management Company)

Amount outstanding as at period end Wasl Modaraba Management Limited

Wasl Investment Finance Limited

(holding Company of the management Company}

Receipt against Wakalatul Istismar finance facility

Payment against return on Wakalatul Istismar finance facility

Management Company's remuneration (Wakalatul Ist smar finace facility)

(Return on Wakalat ul Istismar finance facility) Net shdPEd service Cost

{22,5oO,0O0)

7Z6,977

31 December 2025 30 3une 2025

{Un-audited) {Audited)

----------"-Rupees-------------

<,soa,s1a 4,s03,51B

22,SOO,O00

725,738

(74,888)



Corres



8

zs axze or xuTHoazuzzou

*-'







"

.. by thr• 9oard af 0I*fiEtnrs of tra Nanapemenr

30 cEfiERAL



  • ^ ^° ••^• I•ianagemmt Liuitaa frormany real Modaraba I•fanagemen# Limited) Na ement compa«yj





Registered & Head Office Branch Office 818, 8thFloor, High-Q Tower Jail Road, Gulberg-V, Lahore Phone : 042-35135117 Suit No: A & B, 3rdFloor, Plot No: 31-C, Khayaban-e-Shamsheer, DHA, Phase-V, Karachi Phone : 021-35155610

Earlier from Wasl Mobility Modaraba

All Wasl Mobility Modaraba news releases