Verusa Holding AsBIST: VERUS

Financial Report 31032026

· MarketScreener
(CONVENIENCE TRANSLATION INTO ENGLISH OF THE INDEPENDENT AUDITOR'S REPORT AND THE CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH) VERUSA HOLDİNG A.Ş. AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AT 31 MARCH 2026

INDEX PAGE CONSOLIDATED STATEMENT OF FINANCIAL POSITION 1-2 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 3 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 4 CONSOLIDATED STATEMENT OF CASH FLOWS 5 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 6-60

Non - Audited

Current Year 31 March

Audited

Prior Year 31 December

ASSETS

Notes

2026

2025

Current Assets

5.212.053.009

5.880.747.741

Cash and cash equivalents

22

27.439.113

41.660.891

Financial investments

20

4.603.503.406

5.273.425.775

Trade receivables

7

177.806.802

194.387.781

- Trade receivables from related parties

6

37.693.154

36.201.187

- Trade receivables from third parties

140.113.648

158.186.594

Other receivables

9

93.887.571

83.444.166

- Other receivables from third parties

33.170.304

30.188.391

- Other receivables from related parties

6

60.717.267

53.255.775

Inventories

10

123.826.294

125.202.763

Prepaid expenses

8

32.536.832

17.980.824

Current income tax assets

370.798

26.423.080

Other current assets

13

152.682.193

118.222.461

Non-Current Assets

2.978.127.178

3.007.883.268

Financial investments

20

250.810.749

250.810.876

Other receivables

33.050.446

36.369.439

- Other receivables from third parties

9

33.050.446

36.369.439

Investments accounted through equity method

4

299.704.268

261.885.849

Investment property

215.242.551

215.242.551

Property, plant and equipment

12

1.938.493.762

1.949.889.549

Intangible assets

2.132.896

2.094.413

Prepaid expenses

8

1.442.932

4.180.783

Deferred tax assets

18

183.392.363

227.656.064

Other non-current assets

13

53.857.211

59.753.744

TOTAL ASSETS

8.190.180.187

8.888.631.009

Non - Audited

Current Year 31 March

Audited

Prior Year 31 December

LIABILITIES AND EQUITY Notes

2026

2025

Current Liabilities

1.363.073.191

1.447.833.246

Short-term borrowings 20

870.615.996

994.055.916

Short-term portion of long-term borrowings 20

27.519.240

-

Trade payables 7

110.594.604

110.067.626

- Trade payables to third parties

110.594.604

110.067.626

Payables related to employee benefits 15

9.683.586

7.149.036

Other Payables

- Other payables to related parties

6

248.253.493

248.078.320

56.011.918

55.684.389

- Other payables to third parties

9

175.173

327.529

Current tax liabilities

18

23.753.502

131.962.396

Short-term provisions

11.132.822

9.403.717

- Short-term provisions for employee benefits

11.132.822

9.403.717

Other current liabilities

13

61.519.948

139.182.637

Non-Current Liabilities

63.291.483

96.515.966

Long-term borrowings

20

47.872.238

81.374.115

Other payables

-

126.528

- Other payables to third parties

-

126.528

Long-term provisions

9

15.419.245

15.015.323

- Long-term provisions for employee benefits

15.419.245

15.015.323

EQUITY

6.763.815.513

7.344.281.797

Equity Attributable to Owners of the Company

4.697.773.484

5.140.710.859

Share capital

14

70.000.000

70.000.000

Capital structure adjustment

14

1.009.447.284

1.009.447.284

Treasury shares (-)

(1.101.586.604)

(1.101.586.604)

Share premium

11.393.079

11.393.079

Other comprehensive income or expenses that will

not be reclassified subsequently to profit or loss

10.072.443

10.072.443

Revaluation increases / (decreases) of property, plant and equipmen

t 14.460.545

14.460.545

Defined benefit plans re-measurement gains / (losses)

(4.388.102)

(4.388.102)

Restricted reserves from profit

14

58.486.209

58.486.209

Other reserves

14

574.484.192

574.484.192

Retained earnings

4.508.414.256

4.842.182.640

Net profit of the year

(442.937.375)

(333.768.384)

Non-Controlling interests

2.066.042.029

2.203.570.938

TOTAL LIABILITIES AND EQUITY

8.190.180.187

8.888.631.009

Non Audited

Non Audited

Current Year

Prior Year

1 January -

1 January -

31 March

31 March

Notes

2026

2025

Revenue

15

218.916.860

268.752.045

Cost of sales (-)

15

(204.327.359)

(267.755.510)

Gross profit

14.589.501

996.535

Administrative expenses (-)

(37.735.771)

(44.519.734)

Marketing expenses (-)

(2.225.749)

(4.318.544)

Other income from operating activities

16

22.047.153

321.105.904

Other expenses from operating activities (-)

16

(513.323.267)

(615.097.265)

Operating profit

(516.648.133)

(341.833.104)

Profit / loss (-) from investment activities

4.810.099

-

Share of profit/loss of investments accounted

for using the equity method

4

37.818.419

16.835.740

Operating profit before finance expense

(474.019.615)

(324.997.364)

Finance income

17

810.663

12.193.301

Finance expense (-)

17

(126.315.726)

(20.746.077)

Monetary gain/loss

87.075.597

(53.052.907)

Profit before tax

(512.449.081)

(386.603.047)

Tax expense

(68.017.203)

19.026.373

Current tax expense

18

(23.753.502)

(34.675.508)

Deferred tax income / (expense)

18

(44.263.701)

53.701.881

PROFIT FOR THE YEAR

(580.466.284)

(367.576.674)

Profit for the year attributable to

Non-controlling interests

(137.528.909)

(80.985.810)

Owners of the Company

(442.937.375)

(286.590.864)

(580.466.284)

(367.576.674)

Earnings per share

Earnings per share

19

(6,33)

(4,09)

Total comprehensive income

(580.466.284)

(367.576.674)

Total comprehensive income attributable to:

(580.466.284)

(367.576.674)

Non-controlling interests

4

(137.528.909)

(80.985.810)

Owners of the Company

(442.937.375)

(286.590.864)

The accompanying notes form an integral part of these consolidated financial statements.

3

VERUSA HOLDİNG A.Ş. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 1 JANUARY - 31 MARCH 2026

(Amounts expressed in Turkish Lira (TRY) in terms of purchasing power of the TRY at 31 March 2026 unless otherwise indicated.)

increases / Defined benefit

Retained earnings

Equity

Capital structure

Treasury shares

Share

(decreases) of property, plant

plans re-measurement

Restricted reserves from

Retained Net profit of the

Attributable to Owners of the

Non-Controlling

Share capital

adjustment

(-)

premium

and equipment

gains / (losses)

profit Other reserves

earnings

year

Company

interests Total

Transfers

-

-

-

-

-

-

-

-

642.333.629

(642.333.629)

-

-

-

Total comprehensive income

-

-

-

-

-

-

-

-

-

(286.590.864)

(286.590.864)

(80.985.810)

(367.576.674)

proportion of ownership interest in

subsidiaries that does not result in

loss of control

-

-

(12.646.814)

-

-

-

-

-

-

-

(12.646.814)

-

(12.646.814)

Balances as of 31 March 2025

70.000.000

1.009.447.284

(1.101.586.604)

11.393.079

8.622.061

(4.388.102)

58.486.209

574.484.192

4.858.033.426

(286.590.864)

5.197.900.681

2.162.788.276

7.360.688.957

Balances of 1 January 2026

70.000.000

1.009.447.284

(1.101.586.604)

11.393.079

14.460.545

(4.388.102)

58.486.209

574.484.192

4.842.182.640

(333.768.384)

5.140.710.859

2.203.570.938

7.344.281.797

Transfers

-

-

-

-

-

-

-

-

(333.768.384)

333.768.384

-

-

-

Total comprehensive income

-

-

-

-

-

-

-

-

-

(442.937.375)

(442.937.375)

(137.528.909)

(580.466.284)

Balances as of 31 March 2026

70.000.000

1.009.447.284

(1.101.586.604)

11.393.079

14.460.545

(4.388.102)

58.486.209

574.484.192

4.508.414.256

(442.937.375)

4.697.773.484

2.066.042.029

6.763.815.513

Balances of 1 January 2025 70.000.000 1.009.447.284 (1.088.939.790) 11.393.079 8.622.061 (4.388.102) 58.486.209 574.484.192 4.215.699.797 642.333.629 5.497.138.359 2.243.774.086 7.740.912.445

Increase / decrease due to changes in

The accompanying notes form an integral part of these consolidated financial statements.

4

(Amounts expressed in Turkish Lira (TRY) in terms of purchasing power of the TRY at 31 March 2026 unless otherwise indicated.)

A. Cash flows from operating activities

Notes

Non Audited

Current Year 1 January -

31 March 2026

Non Audited

Prior Year 1 January -

31 March 2025

Profit for the year

(580.466.284)

(367.576.674)

Adjustments to reconcile profit for the year

-Adjustments related to depreciation and amortization expenses

25.499.158

24.729.855

-Adjustments related to interest income and expenses

125.440.840

8.358.063

-Adjustments related to unrealized currency translation differences

4.311.164

10.014.600

-Adjustments related to (gain)/loss on fair value

498.327.346

342.528.831

-Adjustments related to undistributed profits of subsidiaries

4

(37.818.419)

(16.835.740)

-Adjustments related to tax income

18

68.017.203

(19.026.373)

-Monetary gain/(loss)

57.295.040

32.677.743

Changes in working capital

-Adjustments related to (increase) / decrease trade receivables

(1.158.413)

83.513.657

-Adjustments related to increase in other receivables related to operations

96.338.551

56.288.068

-Adjustments related to (increase) / decrease in inventories

1.376.469

(1.992.382)

-Adjustments related to (increase) / decrease in prepaid expenses

(11.818.157)

(11.429.608)

-Adjustments related to (increase) / decrease in trade payables

10.571.502

549.446.746

-Increase / (decrease) in payables due to employee benefits

3.186.955

(1.415.272)

-Adjustments related to increase in other payables related to activities

192.156.484

(76.477)

-Increase / (decrease) in other assets related to activities

(21.163.089)

(12.201.415)

-Increase in other liabilities related to activities

(64.961.194)

136.351.823

Cash generated/(used) from operations

371.062.199

817.517.535

Interest received

810.663

12.193.301

Payments made under the provisions for employee benefits

(1.628.015)

-

Income taxes paid

18

(246.359.279)

(101.721.924)

123.885.568

727.988.912

B. Cash Flows from Investing Activities

Cash inflows from the sale of shares of

other enterprises or funds or debt instruments

21

171.594.305

32.454.524

Cash outflows for the acquisition of shares of

other enterprises or funds or borrowing instruments

21

-

(624.740.581)

Payments for purchase of tangible and intangible assets

(14.141.854)

(11.979.784)

157.452.451

(604.265.841)

C. Cash Flows from Financing Activities

Payments for the acquisition of own shares

-

(12.646.815)

Cash inflows from borrowings

783.330.734

(51.151.661)

Cash outflows for borrowings

(893.620.866)

2.900.959

Dividends paid

-

-

Interest paid

21

(126.251.503)

(20.551.364)

(236.541.635)

(81.448.881)

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C)

44.796.384

42.274.190

D. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF YEAR

41.660.891

26.164.629

EFFECT OF INFLATION ON CASH AND CASH EQUIVALENTS

(59.018.162)

(18.205.641)

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR (A+B+C+D+E)

22

27.439.113

50.233.178

The accompanying notes form an integral part of these consolidated financial statements.

  1. GENERAL INFORMATION

Verusa Holding A.Ş. ("Verusa Holding") was established on 6 October 2006 in Turkey.

The main activity of Verusa Holding is to participate in the capital of various companies and to ensure that the companies it participates in are managed more profitably and efficiently. Members of the Board of Directors are actively involved both in the Holding and in the boards of its subsidiaries.

The companies in which Verusa Holding A.Ş. has direct or indirect participation (collectively referred to as the "Group") operate in the fields of energy, mining, cellulose production, iron and steel, and venture capital.

The Group, which is registered in Turkey, has its head office at Maslak Mah. Saat Sk. Spine Tower No:5/91

Sarıyer / Istanbul.

The Company's registered capital ceiling is TRY 1,000,000,000, and its issued capital is TRY 70,000,000 (31 December 2025: TRY 70,000,000).

As of 31 March 2026, the Group has 141 employees (31 December 2025: 148).

As of 31 December 2025, 63.87% of the Company's shares are owned by Investco Holding A.Ş. By the decision of the 10th Criminal Court of Peace of Istanbul dated November 13, 2025, and numbered 2025/11891 D. İş; the Savings Deposit Insurance Fund (Fund) was appointed as trustee for our Company and all Group Companies. In accordance with this decision, the Fund Board formed our Company's Board of Directors, appointing Cemal Okumuş as Chairman of the Board; and Zafer Özdamar, Serdar Karakuş, Dilek Büyük, and Ayşegül Aydoğan Uruş as Board Members. By the Fund Board's decision dated November 27, 2025, Özgür Çağlayan was appointed as a Board Member and ended dated 18 March 2026. The management and representation of our Company are carried out by the Board of Directors appointed by the Fund Board, and our Company's commercial activities continue uninterrupted without any disruption.

Subsidiaries included in the full consolidation in the enclosed consolidated financial statements;

Company Name Country Area of Activity Stock Exchanges

Standard Boksit İşletmeleri A.Ş. Turkey Mining -

Galata Altın İşletmeleri A.Ş. Turkey Mining -Verusaturk Girişim Sermayesi Yatırım Ortaklığı A.Ş. Turkey Venture Capital BIST Pamukova Elektrik Üretim A.Ş. Turkey Renewable Energy Generation -

Pamel Yenilenebilir Elektrik Üretim A.Ş. Turkey Renewable Energy Generation BIST Ata Elektrik Enerjisi Toptan Satış A.Ş. Turkey Energy Generation -Acıselsan Acıpayam Selüloz San. ve Tic. A.Ş. Turkey Cellulose Production BIST

Standard Boksit İşletmeleri A.Ş. ("Standard") was established in 2014 and operates in the mining industry. The Group owns the entire share capital of Standard, amounting to TRY 250,000,000. Galata Altın İşletmeleri A.Ş. ("Galata") Galata Altın İşletmeleri A.Ş. ("Galata"), established in 2020, has a

share capital of TRY 50,000,000 and operates in the mining sector.

Verusaturk Girişim Sermayesi Yatırım Ortaklığı A.Ş. ("Verusaturk") The registered capital ceiling of the Company is TRY 250,000,000, and its issued capital is TRY 52,000,000. The Company operates as a venture capital investment trust, and Verusa Holding A.Ş. is the controlling shareholder of the Company.
  1. GENERAL INFORMATION (cont`d) Pamukova Elektrik Üretim A.Ş. ("Pamukova") was established in 2015, and its paid-in capital is TRY 1,150,000,000. It operates in the energy sector. Verusaturk holds 51% and Verusa Holding holds 49% of the shares in the company. Verusa Holding's effective ownership interest in Pamukova is 81.72%. Pamel Yenilenebilir Elektrik Üretim A.Ş. ("Pamel") was established in 2007 to construct and operate all types of energy facilities and to carry out other activities specified in its articles of association. Pamukova Elektrik Üretim A.Ş.'s share in Pamel is 76.07% as of 31 December 2025 (31 December 2025: 76.07%). The company operates in the renewable energy sector. It has two hydroelectric power plants: one with an installed capacity of 6.946 MW located in Adıyaman, and another with an installed capacity of 7.49 MW located in Tortum, Erzurum. Pamel owns 100% of the shares of Sun Yenilenebilir Enerji Üretim A.Ş., which operates in the renewable energy generation sector and has a capital of TRY 80,000,000. On 30 December 2022, Sun acquired 100% of the shares of Şişli Enerji A.Ş. and Ortaköy Enerji A.Ş., which operate solar power plants with a total installed capacity of 4.02 MW. Verusa Holding A.Ş. is the controlling shareholder of the company, and the Group's effective ownership interest in the company is 62.16%. Ata Elektrik Enerjisi Toptan Satış A.Ş. ("Ata Elektrik") is engaged in the purchase and sale of electricity in the free market with the Wholesale Sales License which is taken from EMRA (Energy Market Regulatory Authority). The company continues its activities in the wholesale electricity trade by selling the electricity taken from the other electricity producers and commercial companies in Turkey and / or from the electric pool system to the customers. Acıselsan Acıpayam Selüloz San. ve Tic. A.Ş. ("Acıselsan") was established in 1973 in Denizli. The company's issued capital is TRY 10,721,700. It operates in the cellulose production sector. The Group's effective ownership interest in the company is 50.73%.

    Associates accounted for using the equity method in the accompanying consolidated financial statements;

    Company Name Country Area of Activity Stock Exchanges

    Aldem Çelik Endüstri Sanayi ve Ticaret A.Ş. Turkey Steel Production -

    Aldem Çelik Endüstri Sanayi ve Ticaret A.Ş. ("Aldem Çelik") engages in the production, processing, project design, import and export of all kinds of steel products in sectors such as renewable energy, nuclear energy, technology, maritime, construction, healthcare, and defense.

    The Group holds TRY 61,125,000 of the total capital of TRY 150,000,000 in Aldem Çelik. Approval of the financial statements

    The general assembly powers of the Company are exercised by the Deposit Insurance Fund in accordance with Article 2, paragraph 1 of the Temporary Provisions of Law No. 7145 on Amendments to Certain Laws and Decree Laws. The consolidated financial statements have been approved by the Board of Directors and authorized for publication on May 11, 2026. The Fund Board has the authority to amend the financial statements.

  2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS
    1. Basis of Presentation

Statement of Compliance in Turkish Accounting Standards ("TAS")

The Company and its subsidiaries in Turkey prepare their books and accompanying financial statements in accordance with the accounting standards stated by Turkish Commercial Code ("TCC") and the tax legislation.

The accompanying consolidated financial statements have been prepared in accordance with the provisions of the Capital Markets Board ("CMB") Communiqué No. II-14.1 "Communiqué on Principles Regarding Financial Reporting in the Capital Markets," published in the Official Gazette dated 13 June 2013 and numbered 28676. Pursuant to Article 5 of the Communiqué, the Turkish Financial Reporting Standards ("TFRS") issued by the Public Oversight Accounting and Auditing Standards Authority ("POA") and the related annexes and interpretations have been applied. In addition, the financial statements and notes have been prepared in accordance with the formats announced by the CMB on 4 October 2022 and the Turkish Financial Reporting Taxonomy published by the POA.

The consolidated financial statements and notes have been prepared in accordance with the TFRS taxonomy

published by the Public Oversight Authority ("POA").

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments, land, buildings, hydroelectric power plants and solar power plants that are measured at revalued amounts or fair values. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

Functional and Presentation Currency

The individual financial statements of each Group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). The financial position and operating results of each entity are expressed in Turkish Lira ("TRY"), which is the functional currency of the Company, and the presentation currency of the consolidated financial statements.

Comparative Information and Restatement of Consolidated Financial Statements of of Prior Period

Consolidated financial statements of the Group have been prepared comparatively with the prior period in order to give information about financial position and performance. In order to maintain consistency with current year consolidated financial statements, comparative information is reclassed and significant changes are disclosed if necessary.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS
    1. Basis of Presentation

Financial reporting in hyperinflationary economy

With the announcements made by the Public Oversight Accounting and Auditing Standards Authority (POA) on November 23, 2023, entities applying TFRSs have started to apply inflation accounting in accordance with TAS 29 Financial Reporting in Hyperinflation Economies as of financial statements for the annual reporting period ending on or after December 31, 2023. TAS 29 is applied to the financial statements, including the consolidated financial statements, of any entity whose functional currency is the currency of a hyperinflationary economy. According to the standard, financial statements prepared in the currency of a hyperinflationary economy are presented in terms of the purchasing power of that currency at the balance sheet date. Prior period financial statements are also presented in the current measurement unit at the end of the reporting period for comparative purposes. The Group has therefore presented its consolidated financial statements as of December 31, 2025 and March 31. 2025, on the purchasing power basis as of March 31, 2026.

On 23 November 2023, the Public Oversight Authority ("POA") made an announcement regarding the scope and application of TAS 29. It stated that the financial statements of entities applying Turkish Financial Reporting Standards, for annual reporting periods ending on or after 31 December 2023, must be presented by adjusting for the effects of inflation in accordance with the relevant accounting principles set out in TAS 29.

Pursuant to the decision of the Capital Markets Board (CMB) dated December 28, 2023 and numbered 81/1820, it has been decided that issuers and capital market institutions subject to financial reporting regulations that apply Turkish Accounting/Financial Reporting Standards will apply inflation accounting by applying the provisions of TAS 29 starting from their annual financial reports for the periods ending on December 31, 2023.

The adjustments made in accordance with TAS 29 were made using the adjustment coefficient obtained from the Consumer Price Index (CPI) of Turkey published by the Turkish Statistical Institute (TSI). As of March 31, 2026, the indices and adjustment coefficients used in the adjustment of the consolidated financial statements are as follows:

Date

Index

Conversion Factor

Three-Year Inflation Rate

31 March 2026

3.866,74

1,000

205%

31 December 2025

3.513,87

1,100

211%

31 March 2025

2.954,69

1,309

250%

The main elements of the Group's adjustment process for financial reporting in hyperinflationary economies are as follows:

  • Current period consolidated financial statements prepared in TRY are expressed in terms of the purchasing power at the balance sheet date, and amounts from previous reporting periods are also adjusted and expressed in terms of the purchasing power at the end of the reporting period.

  • Monetary assets and liabilities are not adjusted as they are already expressed in terms of the current purchasing power at the balance sheet date. In cases where the inflation-adjusted values of non-monetary items exceed their recoverable amount or net realizable value, the provisions of TAS 36 "Impairment of Assets" and TAS 2 "Inventories" are applied, respectively.

  • Non-monetary assets and liabilities and equity items that are not expressed in terms of the current purchasing power at the balance sheet date have been adjusted using the relevant adjustment coefficients.

  • All items in the comprehensive income statement, except for those that have an impact on the comprehensive income statement of non-monetary items on the balance sheet, have been indexed using the coefficients calculated for the periods when the income and expense accounts were first reflected in the financial statements.

  • The impact of inflation on the Group's net monetary asset position in the current period is recorded in the net monetary gain/(loss) account in the consolidated income statement.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Basis of Presentation (cont'd)

Financial reporting in hyperinflationary economy (cont'd)

In accordance with the Capital Markets Board ("CMB") Bulletin dated March 7, 2024, it has been decided that the statutory reserves classified as "Capital Adjustment Differences", "Share Premiums (Discounts)" (Share Premium), "Legal Reserves", and "Other Reserves" in the financial statements prepared in accordance with the CMB regulations will be presented based on the Consumer Price Index (CPI) starting from the financial position statement for the reporting period ended in 2023.In this context, the inflation-adjusted amounts in the financial statements prepared in accordance with the tax legislation should be converted to the CPI-adjusted amounts valid for TFRS reporting, and the differences arising from this conversion should be recognized under "Prior Years' Profits/Losses". The details of these items, which are followed under equity in the Group's TFRS consolidated financial position statement, and the related differences followed under "Prior Years' Profits" based on the inflation-adjusted amounts in the financial statements prepared in accordance with the tax legislation, are presented in the appendix.

As of March 31,

2026 PPI-Indexed Statutory Records

CPI-Indexed Amounts

Difference Followed Under Retain Earnings

Capital structure adjustment

1.137.847.104

1.009.447.284

128.399.820

Share premium

12.858.929

11.393.079

1.465.850

Restricted reserves from profit

32.342.380

58.486.209

(26.143.829)

Other Capital Reserves

592.664.040

574.484.192

18.179.848

Basis of consolidation

Subsidiaries

Group's effective shares (%)

Effective Shareholding and Voting Rights

Subsidiaries 31 March 2026 31 December 2025 31 March 2026 31 December 2025

Galata

100,00

100,00

100,00

100,00

Standard

100,00

100,00

100,00

100,00

Verusaturk

64,16

64,16

64,16

64,16

Pamukova

81,72

81,72

100,00

100,00

Pamel

62,16

62,16

76,07

76,07

Ata Elektrik

100,00

100,00

100,00

100,00

Acıselsan

50,73

50,73

50,73

50,73

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Basis of Presentation (cont'd)

      Basis of consolidation (cont'd)

      The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company and its subsidiaries. Control is achieved when the Company:

      • has power over the investee;

      • is exposed, or has rights, to variable returns from its involvement with the investee; and

      • has the ability to use its power to affect its returns.

        If there is a situation or event that may lead to any change in at least one of the criteria listed above, the company re-evaluates the control power over its' investment.

        When the Company has less than a majority of the voting rights of an investee, it has power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Company's voting rights in an investee are sufficient to give it power, including:

      • the size of the Company's holding of voting rights relative to the size and dispersion of holdings of the other

        vote holders;

      • potential voting rights held by the Company, other vote holders or other parties;

      • rights arising from other contractual arrangements; and

      • any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders' meetings.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting

policies into line with the Group's accounting policies.

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members of the Group are eliminated in full on consolidation.

In accordance with TFRS 10, paragraph 33, the Group fully consolidates its subsidiary that Pamukova Elektrik

Üretim A.Ş., whose accounted as FVTPL at Verusaturk Girişim Sermayesi Yatırım Ortaklığı A.Ş. level.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Basis of Presentation (cont'd)

      Changes in the Group's ownership interests in existing subsidiaries

      Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group's interests and the noncontrolling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to owners of the Company.

      When the Group loses control of a subsidiary, a gain or loss is recognised in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. All amounts previously recognised in other comprehensive income in relation to that subsidiary are accounted for as if the Group had directly disposed of the related assets or liabilities of the subsidiary (i.e. reclassified to profit or loss or transferred to another category of equity as specified/permitted by applicable TFRSs). The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under TFRS 9, when applicable, the cost on initial recognition of an investment in an associate or a joint venture.

      Share in associates

      Associates

      Group's effective shares (%)

      Effective Shareholding and Voting Rights

      Associates 31 March 2026 31 December 2025 31 March 2026 31 December 2025

      Aldem 40,75 40,75 40,75 40,75

      Associate is the entity in which the Group has significant influence. Significant influence is the ability to

      participate in the entity's decisions regarding its financial and operational policies without the control authority.

      In the accompanying financial statements, the results of operations and assets and liabilities of associates are recognized as assets held for sale in accordance with TFRS 5 standard and that the shares of Verusaturk Girişim Sermayesi Yatırım Ortaklığı A.Ş. are held in accordance with TAS 28 standard 18, The gain or loss is recognized using the equity method of accounting except for the associates reflected. According to the equity method, associates are shown on the balance sheet at the amount obtained by subtracting any impairment in the associate from the amount of the cost of the adjustment of the net assets of the associate after the acquisition as the share of the Group in the aftermath of the change. The associate shall not be allowed to record losses that exceed the Group's share of the associate (including any long-term investment that essentially constitutes part of the Group's net investment in the associate). Provision for additional loss is the case if the Group has been exposed to legal or collective obligations or has made payments on behalf of the associate.

      Gains and losses arising from transactions between one of the Group companies and a subsidiary of the Group are eliminated from the share of the Group in the relevant subsidiary.

      1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    2. Changes in Accounting Policies

      Changes in the accounting policies resulting from the first issue of a new TFRS are applied retrospectively and prospectively in accordance with the translational provisions of the related TFRS.

      Significant changes in the accounting policies are applied retrospectively and prior period financial statements are restated. The Group does not have any changes in accounting policies in the current period.

    3. Changes in Accounting Estimates and Errors

      If the changes in accounting estimates are related to only one period, they are applied in the period in which the changes are made; if they are related to future periods, they are applied both in the current and following periods. The Group does not have changes in the accounting estimates in the current period.

      Significant accounting errors are applied retrospectively and prior period financial statements are restated.

    4. New and Amended Turkish Financial Reporting Standards
      1. Standards, amendments, and interpretations applicable as of 31 March 2026:

        TAS 21 Lack of Convertibility; applies to annual reporting periods beginning on or after 1 January 2025. An entity is affected by these changes when it has a transaction or activity in a foreign currency that cannot be converted into another currency for a specific purpose on a specific measurement date. A currency can be converted when the possibility of obtaining another currency exists (with a normal administrative delay) and the transaction takes place through a market or clearing mechanism that creates enforceable rights and obligations.
      2. Standards, amendments, and interpretations that are issued but not effective as of 31 March 2026:

        TFRS 17, 'Insurance Contracts'; is applicable to annual reporting periods beginning on or after January 1, 2023. This standard replaces TFRS 4, which currently allows for a wide variety of applications. TFRS

        17 will fundamentally change the accounting of all entities that arrange insurance contracts and investment contracts with optional participation features.

        • Changes to the classification and measurement of financial instruments in TFRS 9 and TFRS 7 are effective for annual reporting periods beginning on or after 1 January 2026 (early application is permitted). These changes include:

        • Clarifying the timing requirements for the accounting and derecognition of certain financial assets and liabilities, along with a new exception for certain financial liabilities settled via electronic cash transfer systems;

        • Providing further guidance and clarification on how to assess whether a financial asset meets the

          principal and interest-only criteria;

        • Adding new footnote disclosures for certain instruments with contractual terms that may alter cash flows (such as certain instruments with features linked to achieving environmental, social, and governance (ESG) objectives); and

        • Updating footnote disclosures for equity instruments where the fair value difference is reflected in other

        comprehensive income.

        1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
          • Annual Improvements to TFRS - Amendment 11; This applies to annual reporting periods beginning on or after 1 January 2026 (early application is permitted). Annual improvements are limited to amendments that clarify statements in an Accounting Standard or correct relatively minor unforeseen consequences, oversights, or inconsistencies between provisions in Accounting Standards. The 2024 amendments relate to the following standards:
            • TFRS 1 Initial Application of Turkish Financial Reporting Standards;

            • TFRS 7 Financial Instruments: Disclosures and Guidance on the Application of TFRS 7 accompanying the Standard;

            • TFRS 9 Financial Instruments;

            • TFRS 10 Consolidated Financial Statements; and

            • TAS 7 Cash Flow Statement.

          • Amendments to TFRS 9 and TFRS 7 relating to contracts for electricity that are dependent on natural conditions; these are effective for annual reporting periods beginning on or after 1 January 2026, but may be applied earlier subject to local approval where required. These amendments replace the 'entity's own use' and hedge accounting provisions of TFRS 9 and introduce the targeted disclosure provisions of TFRS 7. These amendments apply only to contracts that expose an entity to variability in the underlying amount of electricity because the source of electricity generation is dependent on uncontrollable natural conditions (such as weather). These contracts are defined as "contracts relating to electricity that are dependent on natural conditions."
          • Amendments to the example applications relating to TFRS 7, TFRS 18, TAS 1, TAS 8, TAS 36 and TAS 37 - Disclosures of Uncertainties in the Financial Statements; These amendments include examples of how to disclose uncertainties in accordance with TFRS Accounting Standards when explaining the effects of uncertainties in an entity's financial statements. These examples illustrate how to disclose the effects of uncertainties arising from climate-related scenarios; however, the principles and provisions in these examples are applicable to the disclosure of other uncertainties. The example practices do not add to or modify the obligations in TFRS Accounting Standards. Therefore, there are no transitional provisions for these amendments. Instead, these example practices will be published to accompany the TFRS Accounting Standards to which they relate. While there is no set effective date for the example practices, entities may consider applying them as of the end of the reporting period of December 31, 2025.
          • TFRS 18 Presentation and Disclosure of Financial Statements; applies to annual reporting periods beginning on or after January 1, 2027. This standard is the new standard for the presentation and disclosure of financial statements, focusing on updates to the income or loss statement. The key new concepts introduced in TFRS 18 relate to:
            • the structure of the income or loss statement;

            • disclosures that must be made in the financial statements for certain income or loss performance measures reported outside the entity's financial statements (i.e., performance measures defined by management); and improved principles relating to aggregation and decomposition that apply generally to the basic financial statements and notes.

              Disclosures for the reporting period ended December 2025 should include:

            • the nature of the changes;

            • the fact that TFRS 18 is required to be applied to annual reporting periods beginning on or after 1 January 2027;

            • the planned first application date; and

            • one of the following:

            • known or reasonably foreseeable information in the period in which TFRS 18 is first applied that will help to

              assess the potential effects of the application of that standard on the entity's financial statements; or

            • where such effects were unknown or not reasonably foreseeable, a statement to that effect.

              To comply with paragraphs 30-31 of TAS 8, entities should consider the following principles when preparing disclosures regarding the adoption of TFRS 18:

              1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
                1. Disclosures are expected to become progressively more detailed as entities progress toward the implementation of TFRS 18.

                  The level of detail an entity includes in its disclosures will depend on the progress it has made in its initial implementation activities, including work on internal control processes. Entities that have not yet made significant progress in implementation as of the accounting period ended 31 December 2025 may simply state that they are actively assessing the potential effects of TFRS 18 and that more comprehensive disclosures are not reasonably available.

                2. Assessment of the presentation of quantitative information where appropriate and reliable.

                  Disclosure of preliminary amounts may be appropriate provided the entity has an appropriate and reliable basis for making such disclosures and provides clear statements that the information is provisional. For example, an entity may quantitatively express the effects on intertotals in its income or loss statement. If the quantitative effects are not reasonably estimable, an explanation should be provided. Entities may disclose effects that are known and reasonably quantifiable; However, prior to the implementation date, early disclosure of disclosures under TFRS 18, such as Management Performance Measures (MPM) reconciliation, is not expected.

                3. Assessment of compliance with other public communications.

                  Where management has made public disclosures regarding anticipated effects, for example in an investor presentation, the disclosures in the financial statements under TAS 8 must be consistent with those communications.

                4. Disclosures must be based on information available up to the date of publication of the financial statements, not just information available at the end of the reporting period.

          • TFRS 19 Non-Accountable Subsidiaries: Disclosures and Changes; Applies to annual reporting periods beginning on or after 1 January 2027. The new standard is applied in conjunction with other TFRSs. A subsidiary that meets the requirements applies the provisions of other TFRS Accounting Standards, excluding the disclosure provisions, and instead applies the reduced disclosure requirements of TFRS 19. TFRS 19's reduced disclosure requirements strike a balance between the information needs of users of financial statements of eligible subsidiaries and cost savings for financial statement preparers. TFRS 19 is a voluntary standard for eligible subsidiaries. A subsidiary meets the relevant requirements if:
            • it has no public accountability obligations and

            • it has a parent or sub-parent company that produces publicly available consolidated financial statements in accordance with TFRS Accounting Standards.

          • TFRS 19 Subsidiaries Without Public Accountability Obligations: Disclosures; With these changes, TFRS 19 reflects the changes to TFRS Accounting Standards that will come into effect by 1 January 2027, the effective date of TFRS 19. These changes, within the scope of the standards and amendments published between February 2021 and May 2024, provide relief by reducing disclosure obligations for eligible subsidiaries; Specifically:
        • TFRS 18 Presentation and Disclosure in Financial Statements;

        • Regulations Relating to Supplier Financing Arrangements (Amendments to TAS 7 and TFRS 7);

        • International Tax Reform - Second Pillar Model Rules (Amendments to TAS 12);

        • Lack of Modifiability (Amendments to TAS 21); and

        • Changes Relating to the Classification and Measurement of Financial Instruments (Amendments to TFRS 9 and TFRS 7).

        The effects of these changes on the financial position and performance of the Company are being evaluated.

        2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    5. Summary of Significant Accounting Policies Related Parties

A related party is a person or entity that is related to the entity that is preparing its financial statements.

  1. A person or a close member of that person's family is related to a reporting entity if that person:

    1. has control or joint control over the reporting entity;

    2. has significant influence over the reporting entity; or

    3. is a member of the key management personnel of the reporting entity or of a parent of the reporting entity.

  2. An entity is related to a reporting entity if any of the following conditions applies:

    1. The entity and the reporting entity are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others).

    2. One entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member).

    3. Both entities are joint ventures of the same third party.

    4. One entity is a joint venture of a third entity and the other entity is an associate of the third entity.

    5. The entity is a post-employment benefit plan for the benefit of employees of either the reporting entity or an entity related to the reporting entity. If the reporting entity is itself such a plan, the sponsoring employers are also related to the reporting entity.

    6. The entity is controlled or jointly controlled by a person identified in (a).

    7. A person identified in (a)(i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity).

A related party transaction is a transfer of resources, services or obligations between a reporting entity and a related party, regardless of whether a price is charged.

The legal entities to which Verusa Holding A.Ş. has directly or indirectly participated in this console in the direction of the financial statements; Directly or indirectly on the Company; (Up to the second degree) and their direct or indirect entities, alone or jointly controlled by them, with their significant influence and / or key management personnel The legal entities that they serve as; The subsidiaries and affiliates of the Company, members of the Board of Directors, key management personnel and their close family members (up to the second degree) and any entity that is controlled directly or indirectly by them, alone or in combination, are considered and referred to as related parties.

Revenue

The Group has recognized revenue in its consolidated financial statements in accordance with TFRS 15

"Revenue Standards with Customer Contracts" as of 1 January 2018. Cellulose Sales

Revenue is recognized in the financial statements at the transaction cost. The transaction fee is the amount that the entity expects to receive in return for the transfer of the goods to the customer, except for the amounts collected on behalf of third parties. When the control of the property is transferred to its customers, the Company reflects the related amount as revenue in its financial statements. The company does not provide any guarantee regarding sales.

Electricity Sales

The company operates to sell wholesale electricity power that is supplied from other energy producer companies, commercial electricity firms or electricity pool.

2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd) 2.5 Summary of Significant Accounting Policies (cont'd) Revenue (cont'd)

The Group transfers a committed good or service to its customer and records the revenue in its financial statements as it fulfills or obtains its performance obligation. An asset is transferred when the control of an asset passes to customer. Revenue from the sale of goods is recognized when all of the following conditions are met:

1) The group transfers all significant risks and gains related to the property to the buyer, 2) The group does not have a property-related and ongoing administrative involvement and does not have effective control over the goods sold, 3) A reliable measurement of the amount of income is possible, 4) It is probable that the economic benefits associated with the transaction will flow to the business, 5) Reliable measurement of the costs arising from or to be caused by the transaction.

Venture Capital

Revenues consist of sales of subsidiaries and / or associates, and consulting services provided to associates. Subsidiary and subsidiary sales revenue generating loss of control is recorded in the sales records. Revenues from consulting services provided to associates are recorded on the date of service.

Dividend and interest income:

Dividend income from investments is recognized when the shareholder's right to receive payment has been established (provided that it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably).

Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Cash and Cash Equivalents

Cash and cash equivalents are cash, demand deposits and other short-term investments with a maturity of 3 months or less, which are readily convertible into cash and do not present a risk of impairment at significant time, since the date of purchase. Cash and cash equivalents of the Group are classified under the category of "Loans and Receivables".

Financial Instruments

Financial assets

The purchase or sale of financial assets is recognized on the transaction date that the group undertakes to buy or sell the asset. Financial assets are accounted for when their right to obtain cash flow from them expires or is transferred and when the Group has transferred all the risks and returns significantly.

The Group classifies its financial assets as (a) Business model used for managing financial assets, (b) financial assets subsequently measured at amortised cost, at fair value through other comprehensive income or at fair value through profit or loss based on the characteristics of contractual cash flows. The Company reclassifies all financial assets effected from the change in the business model it uses for the management of financial assets. The reclassification of financial assets is applied prospectively from the reclassification date. In such cases, no adjustment is made to gains, losses (including any gains or losses of impairment) or interest previously recognized in the financial statements.

Classification of financial assets

Financial assets that satisfy the following requirements are subsequently measured at amortized cost:

  • the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Summary of Significant Accounting Policies (cont'd) Financial Instruments (cont'd)

      Financial assets (cont'd)

      Classification of financial assets (cont'd)

      Financial assets measured at fair value through profit or loss, are assets that are not measured at amortised cost or at fair value through other comprehensive income. Gains and losses on valuation of these financial assets are accounted for under the consolidated statement of income.

      The Company may make an irrevocable preference for the subsequent changes to the fair value of its investment in the equity instruments held for the first time in its presentation in the financial statements for the purpose of presentation to the other comprehensive income

      1. Amortised cost and effective interest method

        Interest income on financial assets carried at amortized cost is calculated using the effective interest method. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. This income is calculated by applying the effective interest rate to the gross carrying amount of the financial asset:

        1. Credit-impaired financial assets when purchased or generated. For such financial assets, the Company applies the effective interest rate on the amortized cost of a financial asset based on the loan from the date of the recognition in the financial statements.

        2. Non-financial assets that are impaired at the time of acquisition or generation but subsequently become a financial asset that has been impaired. For such financial assets, the Company applies the effective interest rate to the amortized cost of the asset in the subsequent reporting periods.

          Interest income is recognised using the effective interest method for debt instruments measured subsequently at amortised cost and at FVTOCI.

          Interest income is recognized in profit or loss.

      2. Financial assets at fair value through profit or loss

Financial assets that do not meet the criteria to be measured at amortized cost or at fair value through other comprehensive income are measured at fair value through profit or loss.

Financial assets at fair value through profit or loss are measured at fair value at the end of each period, and all changes in fair value are recognized in profit or loss unless the related financial assets are part of a hedging transaction.

The Group recognizes a provision for impairment in the financial statements for trade receivables measured at amortized cost, contract assets arising from contracts with customers, and investments in financial guarantee contracts, if the related provision reaches a material amount. The amount of expected credit loss is updated at each reporting date to reflect changes in credit risk since the initial recognition of the related financial asset.

2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd) 2.5 Summary of Significant Accounting Policies (cont'd) Financial Instruments (cont'd)

Financial assets (cont'd)

Impairment of financial assets

For trade receivables and contract assets that do not contain a significant financing component, the Group applies the simplified approach and calculates the impairment provisions at an amount equal to the expected credit losses over the lifetime of the related financial assets.

For all other financial instruments, the Group recognizes lifetime expected credit losses if there has been a significant increase in credit risk since initial recognition. However, if the credit risk has not increased significantly since initial recognition, the Group recognizes a provision for 12-month expected credit losses for the related financial instrument.

The expected loss rates are based on historical credit losses incurred from the payment patterns of sales prior to 31 December 2019 or 1 January 2019. The historical loss rates have been adjusted to reflect current and forward-looking information on macroeconomic factors affecting customers' ability to pay.

Measurement and accounting of expected credit losses

The measurement of expected credit losses is a function of the probability of default, loss given default (i.e., the magnitude of the loss if default occurs), and the exposure at default. The assessment of the probability of default and loss given default is based on historical data adjusted with forward-looking information. The exposure at default for financial assets is reflected as the gross carrying amount of the related assets as of the reporting date.

For financial assets, the expected credit loss is the present value of all cash shortfalls, which is the difference between all contractual cash flows that are due to the Group under the contract and all the cash flows that the Group expects to receive, discounted using the original effective interest rate (or the credit-adjusted effective interest rate for purchased or originated credit-impaired financial assets).

Derecognition of financial assets

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.

On derecognition of a financial asset measured at amortised cost, the difference between the asset's carrying amount and the sum of the consideration received and receivable is recognised in profit or loss. In addition, on derecognition of an investment in a debt instrument classified as at fair value through other comprehensive income, the cumulative gain or loss previously accumulated in the investments revaluation reserve is reclassified to profit or loss. In contrast, on derecognition of an investment in equity instrument which the Group has elected on initial recognition to measure at fair value through other comprehensive income, the cumulative gain or loss previously accumulated in the investments revaluation reserve is not reclassified to profit or loss, but is transferred to retained earnings.

Financial liabilities

The Group measures a financial liability at its fair value at the time it is initially recognized in the consolidated financial statements. For liabilities other than those classified as at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issuance of the liability are added to its fair value at initial recognition.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Summary of Significant Accounting Policies (cont'd) Financial Instruments (cont'd)

      Financial liabilities (cont'd)

      The Group classifies all of its financial liabilities, except for those stated below, as measured at amortized cost in subsequent accounting:

      1. Financial liabilities at FVTPL: These liabilities including derivative instruments are subsequently measured at fair value.

      2. Financial liabilities arising if the transfer of the financial asset does not meet the conditions of derecognition from the financial statements or if the ongoing relationship approach is applied: When the Group continues to present an asset based on the ongoing relationship approach, a liability in relation to this is also recognised in the financial statements. The transferred asset and the related liability are measured to reflect the rights and liabilities that the Company continues to hold. The transferred liability is measured in the same manner as the net book value of the transferred asset.

      3. A contingent consideration recognized in the financial statements by the entity acquired in a business combination where TFRS 3 is applied: After initial recognition, the related contingent consideration is measured as at FVTPL.

The Group did not reclassify any financial liability as a result of the above accouting policy.

Derecognition of financial liabilities

The Group derecognises financial liabilities when, and only when, the Group's obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss.

Loans and receivables

Commercial and other receivables and loans with fixed and determinable payments that are not quoted in the market are classified in this category. Loans and receivables (trade and other receivables, bank balances, cash and others) are carried at amortized cost using the effective interest method, less any impairment. Interest income is recognized by applying the effective interest rate method unless the effect of rediscount is significant.

Inventories

Inventories are stated at the lower of cost and net realizable value. Costs, including an appropriate portion of fixed and variable overhead expenses, are assigned to inventories held by the method most appropriate to the particular class of inventory, with the majority being valued on a first-in-first out basis. Net realizable value represents the estimated selling price less all estimated costs of completion and costs necessary to make the sale. When the net realizable value of inventory is less than cost, the inventory is written down to the net realizable value and the expense is included in statement of income/(loss) in the period the write-down or loss occurred. When the circumstances that previously caused inventories to be written down below cost no longer exist or when there is clear evidence of an increase in net realizable value because of changed economic circumstances, the amount of the write-down is reversed. The reversal amount is limited to the amount of the original write-down.

2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd) 2.5 Summary of Significant Accounting Policies (cont'd) Property, plant and equipment

Land and buildings held for use in the production or supply of goods or services, or for administrative purposes and hydroelectric power plant are stated in the consolidated statement of financial position at their revalued amounts, being the fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value at the date of revaluation is the estimated amount for which a property could be exchanged on the date of the valuation between a willing buyer and a willing seller in an arm's length transaction. Fair value determination is based on the market and cost approaches using quoted market prices for similar items when available and in some cases, using replacement cost when appropriate.

Any revaluation increase arising on the revaluation of such land and buildings is recognized in other comprehensive income and accumulated in equity, except to the extent that it reverses a revaluation decrease for the same asset previously recognized in profit or loss, in which case the increase is credited to profit or loss to the extent of the decrease previously expensed. A decrease in the carrying amount arising on the revaluation of such land and buildings is recognized in profit or loss to the extent that it exceeds the balance, if any, held in the properties revaluation reserve relating to a previous revaluation of that asset.

Properties in the course of construction for production, supply or administrative purposes are carried at cost, less any recognized impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalized in accordance with the Group's accounting policy. Such properties are classified to the appropriate categories of property, plant and equipment when completed and ready for intended use. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.

Depreciation on revalued buildings and hydroelectric power plant is charged to profit or loss. On the subsequent sale or retirement of a revalued property, the attributable revaluation surplus remaining in the properties revaluation reserve is transferred directly to retained earnings.

Land is not depreciated. Fixtures and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.

Depreciation is recognized so as to write off the cost or valuation of assets, other than land and properties under construction, less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in profit or loss.

Except for land subject to revaluation, depreciable assets are depreciated using the straight-line method over their estimated useful lives as determined by Group management.

2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)

2.5 Summary of Significant Accounting Policies (cont'd)

Property, plant and equipment (cont'd)

Useful lives are as follows:

Time (Year)

Buildings

30

Machinery, plant and equipment

3-20

Vehicles

5

Fixtures

3-20

Other tangible assets

3-5

Hydroelectric power plant

36-39

Solar power plant

43

The economic useful lives and depreciation methods are regularly reviewed and accordingly, the method and the period of depreciation are considered to be in line with the economic benefits to be gained from the related asset and are adjusted if necessary.

Mining Assets

Mining assets; mining rights and mine development costs that increase extractable ore. Mining assets are reflected in the financial statements over their acquisition costs, with their net value after deducting accumulated depreciation and impairment, if any. Mining assets begin to be amortized with the start of production. Depreciation expenses of mining assets are associated with the production cost on the basis of the relevant mining sites. Mining assets are depreciated based on the lower of the economic benefit or the remaining economic life of the related mine.

Investment Properties

Investment properties are properties held to earn rentals and/or for capital appreciation, including property under construction for such purposes. Investment properties are measured initially at cost, including transaction costs. Subsequent to initial recognition, investment properties are stated at fair value. When the use of a property changes such that it is reclassified as property, plant and equipment, its fair value at the date of reclassification becomes its cost for subsequent accounting.

Investment properties are properties held to earn rentals and/or for capital appreciation, including property under construction for such purposes. Investment properties are carried at cost less accumulated depreciation and any accumulated impairment losses. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met; and excludes the costs of day to day servicing of an investment property. Depreciation is provided on investment property on a straight line basis.

An investment property is derecognized upon disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from disposal. Any gain or loss arising on derecognition of the property (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the period in which the property is derecognized.

Transfers are made to or from investment property only when there is a change in use. For a transfer from investment property to owner occupied property, the deemed cost for subsequent accounting is the fair value at the date of change in use. If owner occupied property becomes an investment property, the Group accounts for such property in accordance with the policy stated under property, plant and equipment up to the date of change in use.

2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd) 2.5 Summary of Significant Accounting Policies (cont'd) Intangible Assets

Intangible assets acquired separately

Intangible assets with finite useful lives that are acquired separately are carried at cost less accumulated amortization and accumulated impairment losses. Amortization is recognized on a straight-line basis over their estimated useful lives. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimate being accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses.

The intangible assets of the Group are reflected in the financial statements as the acquisition cost less accumulated depreciation and depreciation. Purchased intangible assets, especially software, are amortized using the straight-line method over their 3 and 5-year limited useful lives. Amortization expense for intangible assets is recognized in the statement of profit or loss and other comprehensive income as general administrative expenses and cost of sales.

Derecognition of intangible assets

An intangible asset is derecognized on disposal, or when no future economic benefits are expected from use or disposal. Gains or losses arising from derecognition of an intangible asset, measured as the difference between the net disposal proceeds and the carrying amount of the asset, are recognized in profit or loss when the asset is derecognized.

Business Combinations

The acquisition of subsidiaries and businesses are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree. Acquisition-related costs are generally recognized in profit or loss as incurred.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except that:

  • Deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognized and measured in accordance with TAS 12 Income Taxes and TAS 19 Employee Benefits respectively;

  • Liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with TFRS 2 Share-Based Payment at the acquisition date; and

  • Assets (or disposal groups) that are classified as held for sale in accordance with TFRS 5 Non-Current Assets Held for Sale and Discontinued Operations are measured in accordance with TFRS 5.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Summary of Significant Accounting Policies (cont'd) Business Combinations (cont'd)
      • Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any noncontrolling interests in the acquiree, and the fair value of the acquirer's previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer's previously held interest in the acquiree (if any), the excess is recognized immediately in profit or loss as a bargain purchase gain.

      • Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity's net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests' proportionate share of the recognized amounts of the acquiree's identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis. Other types of non-controlling interests are measured at fair value or, when applicable, on the basis specified in another TFRS.

When the consideration transferred by the Group in a business combination includes assets or liabilities resulting from a contingent consideration arrangement, the contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a business combination. Changes in the fair value of the contingent consideration that qualify as measurement period adjustments are adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that arise from additional information obtained during the 'measurement period' (which cannot exceed one year from the acquisition date) about facts and circumstances that existed at the acquisition date.

The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Contingent consideration that is classified as an asset or a liability is remeasured at subsequent reporting dates in accordance with TAS 39, or TAS 37 Provisions, Contingent Liabilities and Contingent Assets, as appropriate, with the corresponding gain or loss being recognized in profit or loss.

When a business combination is achieved in stages, the Group's previously held equity interest in the acquiree is remeasured to fair value at the acquisition date (i.e. the date when the Group obtains control) and the resulting gain or loss, if any, is recognized in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are reclassified to profit or loss where such treatment would be appropriate if that interest were disposed of.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period, or additional assets or liabilities are recognized, to reflect new information obtained about facts and circumstances that existed at the acquisition date that, if known, would have affected the amounts recognized at that date.

2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd) 2.5 Summary of Significant Accounting Policies (cont'd) Impairment in Assets

At each balance sheet date, the Group has assessed whether there is any indication that there is an impairment loss on that asset for each balance sheet item, except for deferred tax assets and financial assets at fair value that are presented in the consolidated balance sheet. If such an indication exists, the recoverable amount of that asset is estimated.

If the asset or any cash-generating unit of that asset has a high value to be recovered through its recorded value, use or sale, the value has come to the fore.

The recoverable amount is determined by selecting the higher of net selling price and value in use of the asset. Usage value is the predicted present value of cash flows expected to be derived from the permanent use of an asset and its elimination at the end of its useful life. Impairment losses are recognized in profit or loss and other comprehensive income.

A loss on impairment of an asset is reversed if the subsequent increase in the recoverable amount of the asset can be attributed to an event that arises in subsequent periods after the impairment is recognized in the records. Impairment loss on other assets is reversed if there is a change in the estimates used when determining the recoverable amount. An increase in the carrying amount of an asset due to the reversal of the impairment loss should not exceed the carrying amount that would have been determined if no impairment loss was recognized in the consolidated financial statements in the previous years (the net amount after the amortization).

Borrowing Costs and Receivable Loans

If the maturities of the receivables are shorter than 12 months as of the balance sheet date, they are shown within the short-term liabilities and within 12 months of long term liabilities. Credits are recorded at the date of receipt at the fair value after the transaction costs are deducted from the loan amount received.

The loans are subsequently stated at the discounted cost value using the effective interest method. Any difference between the amount remaining after deducting transaction costs and the discounted cost value is reflected in profit or loss and other comprehensive income statement as cost of finance over the period of the loan. The cost of financing arising from loans is recognized in profit or loss when incurred and in other comprehensive income.

Foreign Currency Balances and Transactions

The individual financial statements of each Group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). The results and financial position of each entity are expressed in TRY, which is the functional currency of the Company, and the presentation currency for the consolidated financial statements.

In preparing the financial statements of the individual entities, transactions in currencies other than TRY (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Summary of Significant Accounting Policies (cont'd) Foreign Currency Balances and Transactions (cont'd)

      Exchange differences are recognized in profit or loss in the period in which they arise except for:

      • Exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets where they are regarded as an adjustment to interest costs on those foreign currency borrowings;

      • Exchange differences on transactions entered into in order to hedge certain foreign currency risks (see below for hedging accounting policies)

Provisions, Contingent Assets and Liabilities

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognized as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Employee Benefits

Termination and retirement benefits:

Under Turkish law and union agreements, lump sum payments are made to employees retiring or involuntarily leaving the Group. Such payments are considered as being part of defined retirement benefit plan as per TAS 19 (Revised) Employee Benefits ("TAS 19").

The retirement benefit obligation recognized in the consolidated statement of financial position represents the present value of the defined benefit obligation. Determined actuarial gains and losses are recognized in profit and loss due to not material.

Corporate Taxes

Turkish Tax Legislation does not permit the parent company and its subsidiary to prepare a consolidated tax return, so the tax provisions are separately calculated for each entity, as reflected in the accompanying financial statements.

Income tax expense represents the sum of the tax currently payable and deferred tax.

Current Tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from 'profit before tax' as reported in the consolidated statement of profit or loss because of items of income or expense that are taxable or deductible in other years and it excludes items that are never taxable or deductible. The Group's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

  1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    1. Summary of Significant Accounting Policies (cont'd) Taxes Calculated on the Institution Earnings (cont'd) Venture fund

      Verusaturk benefits from the earnings exception under Article 5/1-d of the Corporate Tax Law. Accordingly, the Company's earnings are exempt from corporate tax.

      Deferred tax

      Deferred tax liability or asset is recognized on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases which are used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized. Such deferred tax assets and liabilities are not recognized if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

      Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

      Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

      Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

      Current and deferred tax for the period

      Current and deferred tax are recognized as in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity.

      Segment Reporting

      In terms of management accounting, the Group has been divided into five groups: venture capital, electricity wholesale, cellulose manufacturing, energy and holding activities,. These distinctions form the basis for financial reporting, according to departments.

      Statement of Cash Flows

      Cash flows related to current period classifies and reports as operating, investing and financing.

      Shares and Dividends

      Ordinary shares are classified as equity. Dividends on ordinary shares are recognized in equity in the period in which the dividend is decided.

      1. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
        1. Summary of Significant Accounting Policies (cont'd) Earnings Per Share

          Earnings per share disclosed in the consolidated statement of comprehensive income are determined by dividing net earnings by the weighted average number of shares that have been outstanding during the related period.

          In Turkey, companies can increase their share capital by making a pro-rata distribution of shares ("bonus shares") to existing shareholders from retained earnings on equity items. Such kind of bonus shares are taken into consideration in the computation of earnings per share as issued share certificates. For the purpose of earnings per share computations, the weighted average number of shares outstanding during the period has been adjusted in respect of bonus shares issues without a corresponding change in resources, by giving them retroactive effect for the year in which they were issued and each earlier year.

          Events After the Reporting Period

          Events after the reporting period are those events that occur between the balance sheet date and the date when the financial statements are authorized for issue, even if they occur after an announcement related with the profit for the year or public disclosure of other selected financial information.

          The Group adjusts the amounts recognized in its financial statements if adjusting events occur after the balance sheet date.

        2. Critical Accounting Judgments and Key Sources of Estimation Uncertainty

      Critical judgments in applying the Group's accounting policies

      In the process of applying accounting policies, management has made the following comments, which have a significant effect on the amounts recognized in the financial statements:

      Deferred tax

      Deferred tax assets and liabilities are recorded using substantially enacted tax rates for the effect of temporary differences between book and tax bases of assets and liabilities. Currently, there are deferred tax assets resulting from operating loss carry-forwards and deductible temporary differences, all of which could reduce taxable income in the future. Based on available evidence, both positive and negative, it is determined whether it is probable that all or a portion of the deferred tax assets will be realized. The main factors which are considered include future earnings potential; cumulative losses in recent years; history of loss carry-forwards and other tax assets expiring; the carry-forward period associated with the deferred tax assets; future reversals of existing taxable temporary differences; tax-planning strategies that would, if necessary, be implemented, and the nature of the income that can be used to realize the deferred tax asset. If based on the weight of all available evidence, it is the Group's belief that taxable profit will not be available sufficient to utilize some portion of these deferred tax assets, then some portion of or all of the deferred tax assets are not recognized.

      Deferred taxes related to investment properties

      In the calculation of deferred tax liabilities and deferred tax assets arising from the Group's investment properties, it has been concluded that the investment properties are not held within the framework of a business model that aims to fully utilize the economic benefits over time rather than through sale. A deferred tax liability at a rate of 18.75% has been calculated on the difference between the fair value and the tax base of the investment properties.

      2. BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS (cont'd)
    2. Critical Accounting Judgments and Key Sources of Estimation Uncertainty (cont'd)

      The calculation of the fair values of the financial investments of the Group

      As of December 31, 2025 The fair value of the Group's financial assets, that are classified as fair value through profit or loss, has been determined by independent valuation which are held for EPTAS. Discounted cash flows ("DCF") method was used in these valuation .

      As of December 31, 2025 The fair value of the Group's financial assets, that are classified as fair value through profit or loss, has been determined by independent valuation which are held for Vektora Yazılım Teknolojileri A.Ş., Kahve Diyari Pazarlama Sanayi ve Ticaret A.Ş., Golive Yazılım Hizmetleri A.Ş. and Core Engage Yazılım A.Ş.. In the independent valuation, discounted cash flows ("DCF") and market multiples ("equivalence value") have been used by the valuation expert.

      Fair value determination of the hydroelectric power plant and solar power plant

      The fair value of the Group's hydroelectric and solar power plants was determined through independent valuation studies. Discounted cash flow ("DCF") method was used in these valuation studies.

  2. EXPLANATIONS OF CHANGES IN SHAREHOLDERS EQUITY January 1, 2026 - March 31, 2026: None. January 1, 2025 - March 31, 2025: Verusa Holding A.Ş. repurchased 38,840 of its own shares and Verusaturk GSYO A.Ş. repurchased 447,761 shares from the Istanbul Stock Exchange.
  3. INTEREST IN OTHER ENTITIES a) Subsidiaries

    Details of non-wholly owned subsidiaries that have material non-controlling interests:

    The table below shows details of non-wholly owned subsidiaries of the Group that have material non-controlling interests:

    The share of noncontrolling interests in the capital and voting rights ratio Comprehensive income on noncontrolling shares Accumulated non-controlling interests

    Place of

    31 March

    31 December

    1 January - 31

    March

    1 January - 31

    March

    31 March

    31 December

    Subsidiaries

    Incorporation

    2026

    2025

    2026

    2025

    2026

    2025

    Verusaturk

    İstanbul

    %35,85

    %35,85

    (49.755.448)

    (52.516.311)

    1.211.026.122

    1.260.781.571

    Pamukova

    İstanbul

    %18,28

    %18,28

    (61.554.747)

    (31.359.383)

    362.727.384

    424.282.128

    Pamel

    İstanbul

    %37,84

    %37,84

    (29.083.553)

    21.755.932

    177.683.384

    206.766.937

    Acıselsan

    Denizli

    %49,27

    %49,27

    2.864.839

    (18.866.048)

    314.605.139

    311.740.302

    (137.528.909)

    (80.985.810)

    2.066.042.029

    2.203.570.938

    The summary financial information of each subsidiary of the Group with significant non-controlling interests is presented below. These summary financial information show the amounts before intra-group eliminations.

    Verusaturk Girişim Sermayesi Yatırım Ortaklığı A.Ş.

    31 March 2026

    31 December 2025

    Current assets

    4.707.258.484

    5.086.963.611

    Non-current assets

    6.794.455

    7.817.240

    Current liabilities

    50.804.898

    37.232.378

    Non-current liabilities

    216.712

    238.475

    Equity attributable to owners of the Company

    3.452.005.207

    3.796.528.427

    Non-controlling shares

    1.211.026.122

    1.260.781.571

    1 January -

    1 January -

    31 March 2026

    31 March 2025

    Revenue

    -

    -

    Income/(Expenses)

    (394.278.669)

    (595.934.728)

    Eliminations for consolidation

    292.170.759

    -

    Profit / (loss) for the period

    (102.107.910)

    (595.934.728)

    Profit/loss for the period attributable to: Owners of the Company

    (52.352.462)

    (543.418.417)

    Non-controlling shares

    (49.755.448)

    (52.516.311)

    Profit / (loss) for the period

    (102.107.910)

    (595.934.728)

    Total comprehensive income attributable to: Owners of the Company

    (52.352.462)

    (543.418.417)

    Non-controlling shares

    (49.755.448)

    (52.516.311)

    Total comprehensive income

    (102.107.910)

    (595.934.728)

    4.

    INTERESTS IN OTHER ENTITIES (cont'd)

    a) Subsidiaries (cont'd)

    Pamukova Elektrik Üretim A.Ş.

    31 March 2026

    31 December 2025

    Current assets

    2.198.261.323

    2.753.680.190

    Non-current assets

    1.894.268.768

    1.932.795.426

    Current liabilities

    839.458.399

    1.096.557.396

    Non-current liabilities

    326.474

    380.222

    Equity attributable to owners of the Company

    2.890.017.834

    3.165.255.870

    Non-controlling shares

    362.727.384

    424.282.128

    1 January -

    1 January -

    31 March 2026

    31 March 2025

    Income/(Expenses)

    (336.792.738)

    (168.975.692)

    Profit / (loss) for the period

    (336.792.738)

    (168.975.692)

    Profit/loss for the period attributable to: Owners of the Company

    (275.237.991)

    (137.616.309)

    Non-controlling shares

    (61.554.747)

    (31.359.383)

    Profit for the period

    (336.792.738)

    (168.975.692)

    Total comprehensive income attributable to: Owners of the Company

    (275.237.991)

    (137.616.309)

    Non-controlling shares

    (61.554.747)

    (31.359.383)

    Total comprehensive income

    (336.792.738)

    (168.975.692)

    Acıselsan Acıpayam Selüloz San. ve Tic. A.Ş.

    31 March 2026

    31 December 2025

    Current assets

    294.281.295

    311.635.068

    Non-current assets

    713.255.329

    724.198.382

    Current liabilities

    250.860.416

    262.662.605

    Non-current liabilities

    118.105.319

    140.414.874

    Equity attributable to owners of the Company

    323.965.750

    321.015.669

    Non-controlling shares

    314.605.139

    311.740.302

    1 January -

    1 January -

    31 March 2026

    31 March 2025

    Revenue

    209.377.788

    136.596.464

    Expenses

    (203.562.870)

    (174.890.056)

    Profit / (loss) for the period

    5.814.918

    (38.293.592)

    Profit/loss for the period attributable to: Owners of the Company

    2.950.079

    (19.427.545)

    Non-controlling shares

    2.864.839

    (18.866.048)

    Profit / (loss) for the period

    5.814.918

    (38.293.593)

    Total comprehensive income attributable to: Owners of the Company

    2.950.079

    (19.427.545)

    Non-controlling shares

    2.864.839

    (18.866.048)

    Total comprehensive income

    5.814.918

    (38.293.593)

    4.

    INTERESTS IN OTHER ENTITIES (cont'd)

    a) Subsidiaries (cont'd)

    Pamel Yenilenebilir Elektrik Üretim A.Ş. 31 March 2026

    31 December 2025

    Current assets 31.574.088

    19.543.126

    Non-current assets 1.163.006.278

    1.178.947.432

    Current liabilities 5.682.178

    11.077.989

    Non-current liabilities 522.810.103

    444.457.829

    Equity attributable to owners of the Company 488.404.701

    536.187.803

    Non-controlling shares 177.683.384

    206.766.937

    1 January -

    1 January -

    31 March 2026

    31 March 2025

    Revenue 11.278.449

    17.636.923

    Income/(Expenses) (88.145.104)

    39.540.664

    Profit / (loss) for the period (76.866.655)

    57.177.587

    Profit/loss for the period attributable to:

    Owners of the Company (47.783.102)

    35.421.514

    Non-controlling shares (29.083.553)

    21.755.932

    Profit / (loss) for the period (76.866.655)

    57.177.586

    Total comprehensive income attributable to:

    Owners of the Company (47.783.102)

    35.421.514

    Non-controlling shares (29.083.553)

    21.755.932

    Total comprehensive income (76.866.655)

    57.177.446

    b) Investments Accounted for with Equity Method

    The details of investments accounted for with equity method as follows:

    Place of Functional 31 March

    Associates incorporation currency 2026

    %

    31 December

    2025

    %

    Aldem Çelik Endüstri San. ve Tic. A.Ş. İstanbul Turkish Lira 299.704.268

    40,75

    261.885.849

    40,75

    Total 299.704.268

    261.885.849

    Summarized financial information in respect of each of the the Group's material associates is set out below. The summarized financial information below represents amounts shown in the associate's financial statements prepared in accordance with TFRS.

    4.

    INTERESTS IN OTHER ENTITIES (cont'd)

    b) Investments Accounted for with Equity Method (cont'd)

    Aldem Çelik Endüstri San. ve Tic. A.Ş.

    31 March

    2026

    31 December

    2025

    Current assets

    419.114.120

    366.658.623

    Non-current assets

    513.635.434

    521.217.772

    Current liabilities

    (114.344.399)

    (107.509.402)

    Non-current liabilities

    (82.880.551)

    (137.702.323)

    735.524.604

    642.664.670

    1 January -

    31 March

    2026

    1 January -

    31 March

    2025

    Revenue

    169.434.607

    139.610.903

    Profit / (loss) for the period

    92.859.934

    41.314.701

    Group's shares on participations' losses

    37.818.419

    16.835.740

    31 March

    2026

    31 December

    2025

    Net assets of subsidiary

    735.524.604

    642.664.670

    40,75

    40,75

    299.704.268

    261.885.849

    Group's share of Aldem Çelik Endüstri San. ve Tic. A.Ş. (%)

    Net book value of Group's share of Aldem Çelik Endüstri San. ve Tic. A.Ş.
  4. OPERATING SEGMENTS

In terms of management accounting, the Group's activities are divided into five activity groups: holding activities, venture capital, electrical energy wholesale, cellulose and energy production. These distinctions form the basis of financial reporting according to the sections below. Group management has determined its operating segments based on the reports reviewed by the Board of Directors and that are effective in making strategic decisions. The Board of Directors, which took the strategic decisions, was determined as the authority to make decisions regarding the activities of the Group. The reports, which are regularly reviewed by the competent authority to decide on group activities, consist of the Group's consolidated TFRS figures.

5. OPERATING SEGMENTS (cont'd)

The distribution of the Group's ongoing activities according to the divisions is as follows:

1 January - 31 March 2026

Holding Operations

Venture Fund

Cellulose Production

Wholesale of electricity

energy

Mining and

Energy Production

Eliminations

Total

Revenue

-

-

209.377.788

8.594.998

11.278.448

(10.334.374)

218.916.860

Operating income

-

-

209.377.788

8.594.998

11.278.448

(10.334.374)

218.916.860

Cost of sales (-)

-

-

(183.254.525)

(7.547.985)

(22.948.976)

9.424.127

(204.327.359)

Gross profit/(loss)

-

-

26.123.263

1.047.013

(11.670.528)

(910.247)

14.589.501

Marketing expenses (-)

-

-

(3.105.901)

(233)

880.385

-

(2.225.749)

Administrative expenses (-)

(9.920.041)

(5.965.306)

(7.408.303)

(3.667.820)

(12.382.846)

1.608.545

(37.735.771)

Income from other operating activities

(35.253)

5.471.708

4.684.815

1.166

(355.850.962)

367.775.679

22.047.153

Expense from other operating activities (-)

(1.276.992)

(388.272.821)

(6.646.455)

532.168

(4.737.958)

(112.921.209)

(513.323.267)

Operating profit/(loss)

(11.232.286)

(388.766.419)

13.647.419

(2.087.706)

(383.761.909)

255.552.768

(516.648.133)

Shares in the profits / (losses) of investments

accounted for using the equity method

37.818.419

-

-

-

-

-

37.818.419

Income/(expenses) from investing activities

-

-

4.810.099

-

-

-

4.810.099

Finance income

11.886.751

-

-

308.886

161.653.171

(173.038.145)

810.663

Finance expense

(109.896.018)

(3.798.652)

(11.218.179)

(174.126)

(174.266.896)

173.038.145

(126.315.726)

Monetary gain/(loss)

91.417.729

(1.713.598)

10.034.672

(151.234)

(12.955.635)

443.663

87.075.597

Profit / (loss) before tax

19.994.595

(394.278.669)

17.274.011

(2.104.180)

(409.331.269)

255.996.431

(512.449.081)

Tax income/(expense)

(26.972.738)

-

(11.459.093)

(3.782.836)

(25.802.536)

-

(68.017.203)

Profit / (loss) for the period

(6.978.143)

(394.278.669)

5.814.918

(5.887.016)

(435.133.805)

255.996.431

(580.466.284)

5.

OPERATING SEGMENTS (cont'd)

The distribution of the Group's ongoing activities according to the divisions is as follows:

1 January - 31 March 2025

Wholesale of

Mining and

Holding

Cellulose

electricity

Energy

Operations

Venture Fund

Production

energy

Production

Eliminations

Total

Revenue

-

-

136.596.464

9.634.874

131.934.507

(9.413.800)

268.752.045

Operating income

-

-

136.596.464

9.634.874

131.934.507

(9.413.800)

268.752.045

Cost of sales (-)

-

-

(156.382.168)

(6.191.179)

(114.580.472)

9.398.309

(267.755.510)

Gross profit/(loss)

-

-

(19.785.704)

3.443.695

17.354.035

(15.491)

996.535

Marketing expenses (-)

-

-

(3.794.806)

(5.994)

(517.744)

-

(4.318.544)

Administrative expenses (-)

(10.587.276)

(10.744.733)

(13.419.132)

(1.195.813)

(9.256.635)

683.855

(44.519.734)

Income from other operating activities

155.930

9.023.998

14.153.934

-

(78.261.576)

376.033.618

321.105.904

Expense from other operating activities (-)

81.324

(593.997.498)

(13.138.438)

(11.331)

(82.945.869)

74.914.547

(615.097.265)

Operating profit/(loss)

(10.350.022)

(595.718.233)

(35.984.146)

2.230.557

(153.627.789)

451.616.529

(341.833.104)

Shares in the profits / (losses) of investments accounted for using the equity method

16.835.740

-

-

-

-

-

16.835.740

Income/(expenses) from investing activities

-

-

-

-

-

-

-

Finance income

3.351.895

-

4.020.425

645.939

191.022.764

(186.847.722)

12.193.301

Finance expense

(108.892.121)

(300.219)

(19.509.471)

(37.231)

(78.854.757)

186.847.722

(20.746.077)

Monetary gain/(loss)

77.033.901

83.724

23.105.366

(687.877)

(152.588.021)

-

(53.052.907)

Profit / (loss) before tax

(22.020.607)

(595.934.728)

(28.367.826)

2.151.388

(194.047.803)

451.616.529

(386.603.047)

Tax income/(expense)

379.061

-

(9.925.766)

(5.002.350)

33.575.428

-

19.026.373

Profit / (loss) for the period

(21.641.546)

(595.934.728)

(38.293.592)

(2.850.962)

(160.472.375)

451.616.529

(367.576.674)

  1. OPERATING SEGMENTS (cont'd)

    Details of segment assets and liabilities according to segments are as follows:

    31 March 2026

    Balance Sheet

    Holding Operations

    Venture Fund

    Cellulose

    Production

    Wholesale of

    electricity energy

    Generation of

    Energy

    Eliminations (*)

    Total

    Total assets

    2.725.528.164

    5.360.787.181

    1.007.536.624

    258.709.818

    5.931.328.235

    (7.093.709.835)

    8.190.180.187

    Liabilities

    (1.255.890.268)

    (51.021.610)

    (368.965.735)

    (17.967.915)

    (1.658.601.746)

    1.926.082.600

    (1.426.364.674)

    Equity attributable to equity holders of the parent

    (1.469.637.896)

    (5.309.765.571)

    (638.570.889)

    (240.741.903)

    (4.272.726.489)

    7.233.669.264

    (4.697.773.484)

    Non-controlling interests

    -

    -

    -

    -

    -

    (2.066.042.029)

    (2.066.042.029)

    31 December 2025

    Balance Sheet

    Holding Operations

    Venture Fund

    Cellulose

    Production

    Wholesale of

    electricity energy

    Generation of

    Energy

    Eliminations (*)

    Total

    Total assets

    2.703.368.982

    5.741.511.598

    1.035.833.451

    259.806.617

    6.539.548.336

    (7.391.437.975)

    8.888.631.009

    Liabilities

    (1.189.074.542)

    (37.470.853)

    (403.077.480)

    (13.177.695)

    (1.831.688.005)

    1.930.139.362

    (1.544.349.213)

    Equity attributable to equity holders of the parent

    (1.514.294.440)

    (5.704.040.746)

    (632.755.971)

    (246.628.922)

    (4.707.860.331)

    7.664.869.551

    (5.140.710.859)

    Non-controlling interests

    -

    -

    -

    -

    -

    (2.203.570.938)

    (2.203.570.938)

    (*) A significant portion of the elimination figure results from the consolidation of the Holding's subsidiaries.

    The details of investment expenditures and depreciation and amortization charges according to industrial segments are as follows:

    31 March 2026

    Holding Activities

    Venture Fund

    Cellulose Production

    Wholesale of electricity

    energy

    Generation of

    Energy

    Total

    Investment expenses

    -

    -

    921.201

    -

    13.805.643

    14.726.844

    Depreciation and amortization

    for the period

    (1.130.025)

    (1.406.086)

    (11.809.537)

    (4.477)

    (11.149.033)

    (25.499.158)

    31 March 2025 Wholesale of

    Holding

    Activities

    Venture Fund

    Cellulose

    Production

    electricity

    energy

    Generation of

    Energy

    Total

    Investment expenses Depreciation and amortization

    59.176

    -

    1.279.934

    13.685

    11.887.958

    13.240.753

    for the period

    (1.128.656)

    (1.036.245)

    (10.189.248)

    -

    (12.876.870)

    (25.231.019)

  2. RELATED PARTY DISCLOSURES
Balances with related parties 31 March 2026 31 December 2025 Receivables Receivables Current Current Balances with related parties Trade Non-trade Trade Non-trade

Financial Investments

Uzertaş Kimya Sanayi ve Ticaret A.Ş.

883.877

121.407

-

Innosa Teknoloji A.Ş.

36.809.277

-

36.079.780

-

Core Engage Yazılım A.Ş.

-

44.962.909

-

37.743.796

Vektora Yazılım Teknolojileri A.Ş.

-

15.754.358

-

15.511.979

37.693.154

60.717.267

36.201.187

53.255.775

1 January - 31 March 2026

Transaction with related parties

Service expense

Interest expense

Shareholders

Investco Holding A.Ş.

(1.571.666)

(16.123.799)

1 January - 31 March 2025

Transaction with related parties Service expense Interest revenue Shareholders

Investco Holding A.Ş. (1.526.784) 2.905.604

31 March 31 December Other payables to related parties 2026 2025 Shareholders

Investco Holding A.Ş. 248.078.320 55.684.389

The detail of compensation of key management personnel as follows:

1 January- 1 January- 31 March 31 March 2026 2025

Salaries and other short-term benefits (*) 2.891.339 8.253.576

(*) The Group has determined the senior management team as board members and independent board members. The benefits provided to senior executives consist of payments made within the scope of remuneration rights.

7.

TRADE RECEIVABLES AND PAYABLES

31 March

31 December

Short-term trade receivables

2026

2025

Trade receivables

261.824.938

282.552.079

-Trade receivables from related parties (Note:6)

37.693.154

36.201.187

-Other receivables

224.131.784

246.350.892

Notes receivable

-

1.177.451

Provision for doubtful receivables (-)

(84.018.136)

(89.341.749)

177.806.802 194.387.781

7. TRADE RECEIVABLES AND PAYABLES (cont'd)

1 January-

1 January-

31 March

31 March

Movement of doubtful receivables

2026

2025

Opening balance

89.341.749

2.151.730

Monetary gain/(loss)

(5.323.613)

(196.727)

Closing

84.018.136

1.955.003

31 March

31 December

Short-term trade payables

2026

2025

Trade payables

110.594.604

110.067.626

- Trade payables to third parties 110.594.604 110.067.626

110.594.604 110.067.626

The average maturity of undue trade payables is 30 days (31 December 2025: 30 days).

8. PREPAID EXPENSES AND DEFERRED INCOME

31 March

31 December

Short-term prepaid expenses

2026

2025

Advances given for purchases

27.389.686

13.890.474

Prepaid expenses

5.147.146

4.090.350

32.536.832

17.980.824

31 March

31 December

Long-term prepaid expenses

2026

2025

Advances given for purchases

200.000

220.086

Prepaid expenses

1.242.932

3.960.697

1.442.932

4.180.783

9. OTHER RECEIVABLES AND PAYABLES

31 March

31 December

Other current receivables

2026

2025

Receivables from tax offices

21.406.661

26.126.037

Deposits and guarantees given

2.145.463

2.641.342

Other receivables from related parties (Note 6)

60.717.267

53.255.775

Other receivables

9.618.180

1.421.012

93.887.571

83.444.166

31 March

31 December

Other non-current receivables

2026

2025

Deposits and guarantees given

33.050.446

36.369.439

33.050.446

36.369.439

Earlier from Verusa Holding As

All Verusa Holding As news releases