Note: This is an English translation of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
〔Under Japanese GAAP〕
Registered Company Name: V Technology Co., Ltd.
Code Number: 7717, Tokyo Stock Exchange URL: https://www.vtec.co.jp
August 8, 2025
Representative: Shigeto SUGIMOTO (President & CEO)
Contact: Masahiro ONO (Leader of IR Office) TEL: 045-338-1981
Planned Date for commencement of dividend payments: -Supplementary materials for the financial statements: Yes Briefing session on financial results: None)
(Amounts less than one million yen have been omitted.)
- Business Performance (April 1, 2025 to June 30, 2025)
- Consolidated Results of Operations
3 months ended
June 30, 2024
3 months ended
June 30, 2025
Amount
YoY(%)
Amount
YoY(%)
Net sales (Millions of Yen)
9,523
+65.6
7,998
16.0
Operating profit or loss(△) (Millions of Yen)
△948
—
△514
—
Ordinary profit or loss(△) (Millions of Yen)
△759
—
△589
—
Net profit or loss(△) attributable to owners of the parent (Millions of Yen)
△656
—
△665
—
Comprehensive Income or loss(△) (Millions of Yen)
△514
—
△510
—
Net profit or loss(△) per share (Yen)
△68.22
—
△70.46
—
Diluted net profit per share (Yen)
—
—
—
—
- Consolidated Financial Position
As of March 31 ,2025
As of June 30, 2025
Total assets(Millions of Yen)
73,201
71,132
Net assets(Millions of Yen)
33,581
32,691
Equity ratio(%)
45.8
45.9
*Reference: Shareholders’ equity (Millions of Yen)
33,500
32,634
- Consolidated Results of Operations
- Dividends
Year ended March 31 2025
Year ending March 31 2026
FY2026/3 Forecast
1Q-end dividends per share (Yen)
—
—
—
2Q-end dividends per share (Yen)
40.00
—
40.00
3Q-end dividends per share (Yen)
—
—
—
Year-end dividends per share (Yen)
40.00
—
40.00
Anual dividends per share (Yen)
80.00
—
80.00
Note: Revision of dividend forecast from the most recently announced dividend forecast is None.
- Forecast for the Fiscal Year ending March 31, 2026 (April 1, 2025 through March 31, 2026)
Amounts | YoY(%) | |
Net sales (Millions of Yen) | 56,000 | 21.3 |
Operating profit (Millions of Yen) | 4,500 | 147.0 |
Ordinary profit (Millions of Yen) | 4,200 | 122.1 |
Net profit attributable to owners of the parent (Millions of Yen) | 2,700 | 237.3 |
Net profit per share (Yen) | 285.71 | — |
Note: Revision of dividend forecast from the most recently announced dividend forecast is None.
Changes in significant subsidiaries during the period(April 1, 2025 through June 30, 2025):None
Changes in specified subsidiaries associated with changes in scope of consolidation) : None
Changes in accounting policies, Changes in accounting estimates, or Restatement
Changes in accounting policies due to changes in accounting standards: None
Changes other than “i.” above: None
Changes in accounting estimates: None
Restatements: None
Number of Shares Outstanding (Common stock)
Items | As of | Number of shares | As of | Number of shares |
① Number of shares outstanding at end of year (Including treasury stock) | June 30, 2025 | 10,057,600 | March 31, 2025 | 10,057,600 |
② Number of treasury shares at end of year | June 30, 2025 | 607,386 | March 31, 2025 | 607,386 |
③ Average number of shares outstanding | June 30, 2025 | 9,522,482 | June 30, 2025 | 9,522,482 |
The forward-looking statements in this document, including earnings forecasts, are based on information currently available to the Company and certain assumptions that the Company believes to be reasonable. Actual results may differ materially from these statements due to a variety of factors.
Refer to "1. Qualitative Information on Quarterly Results (3) Explanation of Forward-Looking Statements" on page 3 of the attached materials for the assumptions used and precautions regarding the use of earnings forecasts.
- Qualitative Information on Quarterly Results
- Explanation of Business Results
The global economy has become increasingly uncertain due to major changes in foreign policy and trade and tariff policies, as well as further escalation of tensions between the United States and China.
The United States maintained positive growth, but private demand remained sluggish, and the situation remains unpredictable. China saw steady retail sales and industrial production thanks to economic stimulus measures, but prices remained sluggish. Europe saw moderate growth, with varying degrees of performance across countries.
Japan's economy remained in a very slow recovery phase amid concerns over the impact of U.S. tariff policies.
As for the consolidated business results of V Technology group (herein after “the group” or the company) for the first quarter of the current fiscal year ending March, 2026, net sales amounted to 7,998 million yen (9,523 million yen for the same period last year), and operating loss amounted to 514 million yen (operating loss 948 million yen for the same period last year), Ordinary loss was 589 million(ordinary loss 759 million yen in the same period of the previous year), Net loss attributable to owners of the parent amounted to 665 million(net loss of 656 million in the same period of the previous fiscal year).
Orders received by the Group was 9,262 million yen(9,879 million yen in the same period of the previous year). As a result, the order backlog at the first quarter of the current fiscal year under review amounted to 44,928 million yen (37,456 million yen in the same period of the previous year).
Segment results are as follows.
(FPD Equipment Business)
In the flat panel display (FPD) business, the panel market remained strong for large panels, and capex was generally in line with plans.
Under these circumstances, orders received in the Group's FPD equipment business during the current first quater of the fiscal year ending March 31, 2026 totaled 5,347million yen (7,237 million yen in the same period of the previous year), with an order backlog of 26,840 million yen (19,497 million yen in the same period of the previous year), net sales amounted to 3,314 million yen (7,639 million yen in the same period of the previous year), and operating loss was 324 million yen (operating loss 334 million yen in the same period of the previous year).
(Semiconductor and Photomask Equipment Business)
In the semiconductor and photomask equipment business, there were no major changes in related capital investments, and operations proceeded largely as planned.
Under these circumstances, orders received by the Group in the semiconductor and photomask equipment business during the current first quarter of the fiscal year ending march 31 2026 totaled 3,545 million yen (2,254 million yen in the same period of the previous year), and the order backlog totaled 18,087 million yen (17,959 million yen in the same period of the previous year), net sales amounted to 4,315 million yen (1,495 million yen in the same period of the previous year), and operating loss was 169 million yen (operating loss 554 million yen in the same period of the previous year).
- Explanation of Financial Condition
BS
(Assets)
Current assets at the end of the first quarter of the current financial year decreased by 2,069 million to 71,132 million compared to the end of the previous financial year. This was mainly due to decreases of 3,541 million in Cash and deposits and increase of 1,904 million in work in progress.
(Liabilities)
Current liabilities at the end of first quarter of the current financial year decreased by 1,178 million to 38,440 million compared to the end of the previous financial year.This was mainly due to decrease of 1,435 million in long term loans payable.
(Net assets)
Net assets at the end of first quarter of the current financial year decreased by 890 million to 32,691 million compared to the end of the previous financial year. This was mainly due to a decrease of 1,050 million in retained earnings.
- Explanation of Forward-Looking Statements
As a result of taking into account the results for the first quarter of the year under review and future trends, there are currently no changes to the forecast for the year ending 31 March 2026 from the forecast in the 'Summary of financial results for the year ended 13 May 2025'.
- Explanation of Business Results
- Consolidated Financial Statements and Major Notes
(1)Consolidated Balance Sheets
(Millions of yen)
As of March 31, 2025 | As of June 30, 2025 | |
Assets | ||
Current assets | ||
Cash and deposits | 26,671 | 23,129 |
Notes and accounts receivable - trade | 19,786 | 18,085 |
Electronically recorded monetary claims - operating | 265 | 534 |
Merchandise and finished goods | 679 | 941 |
Work in process | 10,707 | 12,612 |
Raw materials and supplies | 4,109 | 4,643 |
Other | 3,500 | 3,196 |
Allowance for doubtful accounts | △327 | △219 |
Total current assets | 65,392 | 62,922 |
Non-current assets | ||
Property, plant and equipment | 3,859 | 4,403 |
Intangible assets | ||
Goodwill | 525 | 472 |
Other | 186 | 175 |
Total intangible assets | 712 | 648 |
Investments and other assets | 3,235 | 3,157 |
Total non-current assets | 7,808 | 8,209 |
Total assets | 73,201 | 71,132 |
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 4,918 | 5,735 |
Electronically recorded obligations - operating | 3,330 | 2,854 |
Short-term borrowings | 1,295 | 1,297 |
Current portion of long-term borrowings | 5,691 | 5,227 |
Income taxes payable | 660 | 105 |
Advances received | 5,037 | 5,563 |
Provision for product warranties | 695 | 599 |
Other provisions | 532 | 416 |
Other | 2,100 | 2,604 |
Total current liabilities | 24,263 | 24,404 |
Non-current liabilities | ||
Long-term borrowings | 14,254 | 12,819 |
Retirement benefit liability | 503 | 526 |
Asset retirement obligations | 173 | 193 |
Provisions | 353 | 371 |
Other | 71 | 125 |
Total non-current liabilities | 15,356 | 14,036 |
Total liabilities | 39,619 | 38,440 |
Net assets | ||
Shareholders' equity | ||
Share capital | 2,847 | 2,847 |
Capital surplus | 2,503 | 2,503 |
Retained earnings | 29,512 | 28,461 |
Treasury shares | △2,479 | △2,479 |
Total shareholders' equity | 32,384 | 31,334 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 30 | 109 |
Foreign currency translation adjustment | 1,085 | 1,190 |
Total accumulated other comprehensive income | 1,115 | 1,299 |
Non-controlling interests | 81 | 57 |
Total net assets | 33,581 | 32,691 |
Total liabilities and net assets | 73,201 | 71,132 |
(2) Consolidated Statements of Income | |||
(Millions of yen) | |||
Three months ended June 30, 2024 | Three months ended June 30, 2025 | ||
Net sales | 9,523 | 7,998 | |
Cost of sales | 7,749 | 6,143 | |
Gross profit | 1,773 | 1,854 | |
Selling, general and administrative expenses | 2,722 | 2,369 | |
Operating loss | △948 | △514 | |
Non-operating income | |||
Interest and dividend income | 15 | 11 | |
Foreign exchange gains | 206 | — | |
Gain on donation | — | 83 | |
Other | 65 | 45 | |
Total non-operating income | 287 | 139 | |
Non-operating expenses | |||
Interest expenses | 19 | 43 | |
Foreign exchange losses | — | 88 | |
Share of loss of entities accounted for using equity 76 67 | |||
method | |||
Other | 1 | 16 | |
Total non-operating expenses | 97 | 215 | |
Ordinary loss | △759 | △589 | |
Extraordinary income | |||
Gain on sale of non-current assets | 38 | 19 | |
Total extraordinary income | 38 | 19 | |
Extraordinary losses | |||
Loss on sale of non-current assets | — | 0 | |
Loss on retirement of non-current assets | 0 | 1 | |
Impairment losses | 0 | 61 | |
Total extraordinary losses | 1 | 63 | |
Loss before income taxes | △721 | △633 | |
Income taxes - current | 45 | 39 | |
Income taxes - deferred | △51 | 20 | |
Total income taxes | △6 | 60 | |
Loss | △715 | △694 | |
Loss attributable to non-controlling interests | △58 | △28 | |
Loss attributable to owners of parent | △656 | △665 | |
(Millions of yen) | |||
Three months ended June 30, 2024 | Three months ended June 30, 2025 | ||
Loss | △715 | △694 | |
Other comprehensive income | |||
Valuation difference on available-for-sale securities | △144 | 78 | |
Foreign currency translation adjustment | 276 | 124 | |
Share of other comprehensive income of entities 68 △19 accounted for using equity method | |||
Total other comprehensive income | 200 | 183 | |
Comprehensive income | △514 | △510 | |
Comprehensive income attributable to | |||
Comprehensive income attributable to owners of parent | △441 | △481 | |
Comprehensive income attributable to non-controlling interests
△72 △28
