V-technology Co., Ltd.TSE: 7717

Financial Results for the Three Months

· MarketScreener

Note: This is an English translation of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Summary of Consolidated Financial Statementsfor the first quarter of the fiscal year ended of March 31, 2026

〔Under Japanese GAAP〕

Registered Company Name: V Technology Co., Ltd.

Code Number: 7717, Tokyo Stock Exchange URL: https://www.vtec.co.jp

August 8, 2025

Representative: Shigeto SUGIMOTO (President & CEO)

Contact: Masahiro ONO (Leader of IR Office) TEL: 045-338-1981

Planned Date for commencement of dividend payments: -Supplementary materials for the financial statements: Yes Briefing session on financial results: None)

(Amounts less than one million yen have been omitted.)

  1. Business Performance (April 1, 2025 to June 30, 2025)
    1. Consolidated Results of Operations

      3 months ended

      June 30, 2024

      3 months ended

      June 30, 2025

      Amount

      YoY(%)

      Amount

      YoY(%)

      Net sales (Millions of Yen)

      9,523

      +65.6

      7,998

      16.0

      Operating profit or loss(△) (Millions of Yen)

      △948

      —

      △514

      —

      Ordinary profit or loss(△) (Millions of Yen)

      △759

      —

      △589

      —

      Net profit or loss(△) attributable to owners of the parent (Millions of Yen)

      △656

      —

      △665

      —

      Comprehensive Income or loss(△) (Millions of Yen)

      △514

      —

      △510

      —

      Net profit or loss(△) per share (Yen)

      △68.22

      —

      △70.46

      —

      Diluted net profit per share (Yen)

      —

      —

      —

      —

    2. Consolidated Financial Position

      As of March 31 ,2025

      As of June 30, 2025

      Total assets(Millions of Yen)

      73,201

      71,132

      Net assets(Millions of Yen)

      33,581

      32,691

      Equity ratio(%)

      45.8

      45.9

      *Reference: Shareholders’ equity (Millions of Yen)

      33,500

      32,634

  2. Dividends

    Year ended March 31 2025

    Year ending March 31 2026

    FY2026/3 Forecast

    1Q-end dividends per share (Yen)

    —

    —

    —

    2Q-end dividends per share (Yen)

    40.00

    —

    40.00

    3Q-end dividends per share (Yen)

    —

    —

    —

    Year-end dividends per share (Yen)

    40.00

    —

    40.00

    Anual dividends per share (Yen)

    80.00

    —

    80.00

    Note: Revision of dividend forecast from the most recently announced dividend forecast is None.

  3. Forecast for the Fiscal Year ending March 31, 2026 (April 1, 2025 through March 31, 2026)

Amounts

YoY(%)

Net sales (Millions of Yen)

56,000

21.3

Operating profit (Millions of Yen)

4,500

147.0

Ordinary profit (Millions of Yen)

4,200

122.1

Net profit attributable to owners of the parent (Millions of Yen)

2,700

237.3

Net profit per share (Yen)

285.71

—

Note: Revision of dividend forecast from the most recently announced dividend forecast is None.

  1. Changes in significant subsidiaries during the period(April 1, 2025 through June 30, 2025):None

  2. Changes in specified subsidiaries associated with changes in scope of consolidation) : None

  3. Changes in accounting policies, Changes in accounting estimates, or Restatement

    1. Changes in accounting policies due to changes in accounting standards: None

    2. Changes other than “i.” above: None

    3. Changes in accounting estimates: None

    4. Restatements: None

  4. Number of Shares Outstanding (Common stock)

Items

As of

Number of shares

As of

Number of shares

① Number of shares outstanding at end of year (Including treasury stock)

June 30, 2025

10,057,600

March 31, 2025

10,057,600

② Number of treasury shares at end of year

June 30, 2025

607,386

March 31, 2025

607,386

③ Average number of shares outstanding

June 30, 2025

9,522,482

June 30, 2025

9,522,482

*This Brief Report “Summary of Consolidated Financial Statements” is not subject to an audit by a certified public accountant or an audit corporation.*Explanation of the appropriate use of earnings forecasts and other special notes

The forward-looking statements in this document, including earnings forecasts, are based on information currently available to the Company and certain assumptions that the Company believes to be reasonable. Actual results may differ materially from these statements due to a variety of factors.

Refer to "1. Qualitative Information on Quarterly Results (3) Explanation of Forward-Looking Statements" on page 3 of the attached materials for the assumptions used and precautions regarding the use of earnings forecasts.

  1. Qualitative Information on Quarterly Results
    1. Explanation of Business Results

      The global economy has become increasingly uncertain due to major changes in foreign policy and trade and tariff policies, as well as further escalation of tensions between the United States and China.

      The United States maintained positive growth, but private demand remained sluggish, and the situation remains unpredictable. China saw steady retail sales and industrial production thanks to economic stimulus measures, but prices remained sluggish. Europe saw moderate growth, with varying degrees of performance across countries.

      Japan's economy remained in a very slow recovery phase amid concerns over the impact of U.S. tariff policies.

      As for the consolidated business results of V Technology group (herein after “the group” or the company) for the first quarter of the current fiscal year ending March, 2026, net sales amounted to 7,998 million yen (9,523 million yen for the same period last year), and operating loss amounted to 514 million yen (operating loss 948 million yen for the same period last year), Ordinary loss was 589 million(ordinary loss 759 million yen in the same period of the previous year), Net loss attributable to owners of the parent amounted to 665 million(net loss of 656 million in the same period of the previous fiscal year).

      Orders received by the Group was 9,262 million yen(9,879 million yen in the same period of the previous year). As a result, the order backlog at the first quarter of the current fiscal year under review amounted to 44,928 million yen (37,456 million yen in the same period of the previous year).

      Segment results are as follows.

      (FPD Equipment Business)

      In the flat panel display (FPD) business, the panel market remained strong for large panels, and capex was generally in line with plans.

      Under these circumstances, orders received in the Group's FPD equipment business during the current first quater of the fiscal year ending March 31, 2026 totaled 5,347million yen (7,237 million yen in the same period of the previous year), with an order backlog of 26,840 million yen (19,497 million yen in the same period of the previous year), net sales amounted to 3,314 million yen (7,639 million yen in the same period of the previous year), and operating loss was 324 million yen (operating loss 334 million yen in the same period of the previous year).

      (Semiconductor and Photomask Equipment Business)

      In the semiconductor and photomask equipment business, there were no major changes in related capital investments, and operations proceeded largely as planned.

      Under these circumstances, orders received by the Group in the semiconductor and photomask equipment business during the current first quarter of the fiscal year ending march 31 2026 totaled 3,545 million yen (2,254 million yen in the same period of the previous year), and the order backlog totaled 18,087 million yen (17,959 million yen in the same period of the previous year), net sales amounted to 4,315 million yen (1,495 million yen in the same period of the previous year), and operating loss was 169 million yen (operating loss 554 million yen in the same period of the previous year).

    2. Explanation of Financial Condition

      BS

      (Assets)

      Current assets at the end of the first quarter of the current financial year decreased by 2,069 million to 71,132 million compared to the end of the previous financial year. This was mainly due to decreases of 3,541 million in Cash and deposits and increase of 1,904 million in work in progress.

      (Liabilities)

      Current liabilities at the end of first quarter of the current financial year decreased by 1,178 million to 38,440 million compared to the end of the previous financial year.This was mainly due to decrease of 1,435 million in long term loans payable.

      (Net assets)

      Net assets at the end of first quarter of the current financial year decreased by 890 million to 32,691 million compared to the end of the previous financial year. This was mainly due to a decrease of 1,050 million in retained earnings.

    3. Explanation of Forward-Looking Statements

      As a result of taking into account the results for the first quarter of the year under review and future trends, there are currently no changes to the forecast for the year ending 31 March 2026 from the forecast in the 'Summary of financial results for the year ended 13 May 2025'.

  2. Consolidated Financial Statements and Major Notes

(1)Consolidated Balance Sheets

(Millions of yen)

As of March 31, 2025

As of June 30, 2025

Assets

Current assets

Cash and deposits

26,671

23,129

Notes and accounts receivable - trade

19,786

18,085

Electronically recorded monetary claims - operating

265

534

Merchandise and finished goods

679

941

Work in process

10,707

12,612

Raw materials and supplies

4,109

4,643

Other

3,500

3,196

Allowance for doubtful accounts

△327

△219

Total current assets

65,392

62,922

Non-current assets

Property, plant and equipment

3,859

4,403

Intangible assets

Goodwill

525

472

Other

186

175

Total intangible assets

712

648

Investments and other assets

3,235

3,157

Total non-current assets

7,808

8,209

Total assets

73,201

71,132

Liabilities

Current liabilities

Notes and accounts payable - trade

4,918

5,735

Electronically recorded obligations - operating

3,330

2,854

Short-term borrowings

1,295

1,297

Current portion of long-term borrowings

5,691

5,227

Income taxes payable

660

105

Advances received

5,037

5,563

Provision for product warranties

695

599

Other provisions

532

416

Other

2,100

2,604

Total current liabilities

24,263

24,404

Non-current liabilities

Long-term borrowings

14,254

12,819

Retirement benefit liability

503

526

Asset retirement obligations

173

193

Provisions

353

371

Other

71

125

Total non-current liabilities

15,356

14,036

Total liabilities

39,619

38,440

Net assets

Shareholders' equity

Share capital

2,847

2,847

Capital surplus

2,503

2,503

Retained earnings

29,512

28,461

Treasury shares

△2,479

△2,479

Total shareholders' equity

32,384

31,334

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

30

109

Foreign currency translation adjustment

1,085

1,190

Total accumulated other comprehensive income

1,115

1,299

Non-controlling interests

81

57

Total net assets

33,581

32,691

Total liabilities and net assets

73,201

71,132

(2) Consolidated Statements of Income

(Millions of yen)

Three months ended June 30, 2024

Three months ended June 30, 2025

Net sales

9,523

7,998

Cost of sales

7,749

6,143

Gross profit

1,773

1,854

Selling, general and administrative expenses

2,722

2,369

Operating loss

△948

△514

Non-operating income

Interest and dividend income

15

11

Foreign exchange gains

206

—

Gain on donation

—

83

Other

65

45

Total non-operating income

287

139

Non-operating expenses

Interest expenses

19

43

Foreign exchange losses

—

88

Share of loss of entities accounted for using equity

76 67

method

Other

1

16

Total non-operating expenses

97

215

Ordinary loss

△759

△589

Extraordinary income

Gain on sale of non-current assets

38

19

Total extraordinary income

38

19

Extraordinary losses

Loss on sale of non-current assets

—

0

Loss on retirement of non-current assets

0

1

Impairment losses

0

61

Total extraordinary losses

1

63

Loss before income taxes

△721

△633

Income taxes - current

45

39

Income taxes - deferred

△51

20

Total income taxes

△6

60

Loss

△715

△694

Loss attributable to non-controlling interests

△58

△28

Loss attributable to owners of parent

△656

△665

(Millions of yen)

Three months ended

June 30, 2024

Three months ended

June 30, 2025

Loss

△715

△694

Other comprehensive income

Valuation difference on available-for-sale securities

△144

78

Foreign currency translation adjustment

276

124

Share of other comprehensive income of entities

68 △19

accounted for using equity method

Total other comprehensive income

200

183

Comprehensive income

△514

△510

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

△441

△481

Comprehensive income attributable to non-controlling interests

△72 △28

Earlier from V-technology

All V-technology news releases