UBL/BOD-261/PSX/Results/26
15 April 2026
The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building,
Stock Exchange Road, Karachi
Dear Sir,
Financial Results for the 1st Quarter Ended 31 March 2026We have to inform you that the Board of Directors of United Bank Limited (“UBL”) in their 261st meeting held on Wednesday 15 April 2026 at Islamabad at 10:00 a.m., inter-alia, recommended the following:
Cash Dividend
An Interim Cash Dividend for the 1st Quarter ended 31 March 2026 at Rs.8/- per share i.e.160%.
Bonus Shares
--- NIL ---
Right Shares
--- NIL ---
Any Other Entitlement / Corporate Action
--- NIL ---
Any Other Price-Sensitive Information
The Board of Directors of UBL has appointed Lord Zameer M. Choudrey, CBE, SI Pk as Chairman of the Board of Directors of UBL.
Further the Board has re-appointed Mr. Muhammad Jawaid Iqbal, as President and CEO of UBL, for a term of three years subject to all applicable regulatory approvals including clearance of Fit and Proper Test (FPT) by the State Bank of Pakistan.
Following documents are attached as: Annexure-A (Unconsolidated)
Standalone Statements of Financial Position
Standalone Statements of Profit and Loss
Standalone Statement of Changes in Equity
Standalone Statements of Cash Flows
UBL Head Office 2nd Floor I.I. Chundrigar Road Karachi Ph. (021) 990332103
Annexure-B (Consolidated)
Consolidated Statements of Financial Position
Consolidated Statements of Profit and Loss
Consolidated Statement of Changes in Equity
Consolidated Statements of Cash Flows
The above entitlement of Dividend will be paid to the shareholders whose names will appear in the Register of Members (with their IBAN details) on Thursday, 23 April 2026.
The Share Transfer Books of UBL will remain closed from Friday, 24 April 2026 to Monday 27 April 2026 (both days inclusive). Transfers received at the office of our Share Registrar, M/s. THK Associates (Pvt.) Limited, Plot No. 32-C, Jami Commercial Street-2 D.H.A. Phase-VII Karachi-75400 at the close of business on Thursday 23 April 2026 will be treated in time for the purpose of payment of interim cash dividend
The Quarterly Financial Statements (Quarterly Report) of the Bank for the 1st Quarter ended 31 March 2026 will be transmitted through PUCARS separately, within stipulated time.
Yours faithfully,
Aqeel Ahmed Nasir Company Secretary & Chief Legal Counsel
C.C. to:
London Stock Exchange.
The Commissioner, Enforcement & Monitoring Division, Securities and Exchange Commission of Pakistan, NIC Building, Jinnah Avenue, Islamabad.
UBL Head Office 2nd Floor I.I. Chundrigar Road Karachi Ph. (021) 990332103
LINCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2026
NET ASSETS
REPRESENTED BY:
Share capital Reserves
sy Ein
23 | 12,521,239 | 12,521,239 |
144,949,939 | 138,517,698 | |
24 | 55,605,538 | 173,025,714 |
a
r ’ •
iac°^t' flew
Note | (Un-audited) March 31, | (Audited) December 31, | ||
2026 (Rupees | 2025 in '000) | |||
ASSETS | ||||
Cash and balances with treasury banks | 6 | 574,808,391 | 547,646,979 | |
Balances with other banks | 7 | 65,852,900 | 57,179,677 | |
Lendings to financial institutions | 8 | 31,574,547 | ||
Investments | 9 | 9,924,233,155 | 9,951,054,650 | |
Advances | 10 | 1,479,131,417 | 1,369,366,395 | |
Property and equipment | 11 | 132,717,607 | 120,546,171 | |
Right-of-use assets | 12 | 47,157,643 | 36,198,112 | |
Intangible assets | 13 | 57,389,199 | 58,353,831 | |
Deferred tax assets | 14 | |||
Other assets | 15 | 444,784,168 | 448,273,083 | |
12,726,074,480 | 12,620,193,445 | |||
LIABILITIES | ||||
Bills payable | 17 | 59,166,702 | 58,631,844 | |
Borrowings | 18 | 6,604,788,795 | 6,530,014,720 | |
Deposits and other accounts | 19 | 5,394,449,024 | 5,168,424,418 | |
Lease liabilities | 20 | 49,797,372 | 38,873,814 | |
Subordinated debt | 21 | 10,000,000 | 10,000,000 | |
Deferred tax liabilities | 14 | 13,457,921 | 135,943,237 | |
Other liabilities | 22 | 178,239,294 | 179,573,846 | |
12,309,899,108 | 12,121,461,879 | |||
CgDI
416,175,372
498,731,566
Surplus on revaluation of assets - net
$nan
Unappropriated profit | Ugted pank | 203,098,656 | 174,666,915 | |
CONTINGENCIES AND COMMITMENTS | 25 | 416,175,372 | 498,731,566 |
The annexed notes 1 to 45 form an integral part of these unconsolidated condensed interim financial statements.
Syed Manzoor Hussain Zaidl Muhammad Jawaid lqbal Shazla Syed Daniel Michael Howlett Lord Zameer Mohammed Choudrey, CBE, SI Pk
Chief Financial Officer President & Director Director Chairman
Chief Executive Offlcer
UNCONSOLIDATED CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2026
January - January -
March 2026 March 2025
Mark-up / return / interest earned | 27 | 323,519,262 260,957,761 |
Mark-up / return / interest expensed | 28 | 224,098,666 176,732,625 |
Net mark-up / Interest Income | 99,420,596 84,225,136 | |
Non mark-up / interest income | ||
Fee and commission income | 29 | |
Dividend income | ||
Foreign exchange income | ||
Loss from derivatives | ||
Gain on securities - net | 30 | |
Capital gain on derecognition of financial assets measured at amortised cost Other income | 31 | |
Total non mark-up / interest income | 42,171,943 15,597,815 | |
Total income | 141,592,539 99,822,951 | |
Non mark-up / interest expenses | ||
Operating expenses | 32 | |
Workers' Welfare Fund | ||
Other charges | 33 | |
Total non mark-up / interest expenses | 39,979,161 26,097,401 | |
Profit before credit loss allowance | 101,613,378 73,725,550 | |
Credit loss allowance and write-offs - net | 34 | (455,076) (1,608,817) |
Profit before taxation | 102,068,454 75,334,367 | |
Taxation | 35 | 53,090,596 39,738,749 |
Profit after taxation | 48,977,858 35,595,618 | |
Sye Muneer Akhtar Zaidi | - —- (Rupees) - -— | |
Earnings per share - basic and diluted - Restated F inanc lal Ccntroller | 36 | 19.56 14.46 |
Finance Division |
Note —-- (Rupees In ’000) •
7,836,987 | 6,467,543 |
145,151 | 862,726 |
3,938,914 | 3,477,162 |
(885,062) | (1,252,817) |
30,535,934 | 5,825,773 |
600,019 | 217,428 |
37,969,998 | 24,619,103 |
2,000,972 | 1,477,645 |
8,191 | 653 |
United Bank Limited
The annexed notes 1 to 45 form an integral part of these unconsolidated condensed interim financial statements.
Syed Manzoor Hussain Zaldl | Muhammad Jawald Iqbal Shazia Syed | Daniel Michael Howlett | Lord Zameer Mohammed Choudrey, CBE, SI Pk |
Chief Flnenclal Officer | Presldent & Dlrector | Director | Chalrrnan |
Chief Executive Officer
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANOES IN EQUITY fUN•AUDIT ED)
FOR THE THREE MONTHS EMDED MARC{•f 31, 2026
gh»n
Tetap
Bdaecs es at January g1a20Z3 - ae $9.803,9M
651,213 | 35.595.618 | 3 ,595.618 |
{17.861) 17.861
279,442 10,473,761
R
R
’
13.521W l0,473,76 @.455.67
(188,8@)
(3.S59,'62)
(1J,M.077) (13,46S,O
l,140 1@.7@.64g 3a8,08d,M
1@,118,801 | 12,09g,401 | 112,075,310 |
1@.118.801
10d,512,630 204.488,439
53853) 538S3
{8,g41,323)
t2,52T,2@
l0.473.76t
@,313,175
Interim cesh - Jze 30. 202S dedared el Re. 6.0 pw afere
Balertce aa al 31, 24ZS {ñudhedl
Ellen d Tmnatm to ER lW#xd • nM of do
E
E
1.148 174.882,@ @.047.@
{111,816.@1}
48,877,8S8 (6g,W,203)
(4. ,412)
Bsianca ae at Merch it, {Un-sudfisd]
146 203 0@.§ '$ 41g 175 3/2
The annexed notee 1 la 4$ form an Integral part of bese unconedldeted condensed Intedm finand al ctatemenD.
Syed Manzoor Hueeain ZAidf Muhammad Jawaid Iqbal Shazla Syed
Chlef Financial Of cer President & Director
Chief ExecuDve CXficer
hael Howlett Lord Zameer Mohammed Choudrey, CBE, SI Pk
,„sk>ta‹ a
S1
UNCONSOLIDATED CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2026
January -March 2026
January - March 2026
CASH FLOW FROM OPERATING ACTIVITIES
--———— (Rupees In ’000) ——-----
Profit berore taxaHon Less: Dividend income
Adjuatmento:
Depreciation on property and equipment
Depreciation on Islamic financing against leased asaets (Ijarah) Depreciation on right-of-use assets
Depreciation on non-banking assets acquired in satisfaction of claims Amortisation
Workers' Welfare Fund - charge Provislon for redrement benefits Provislon for compensated absences
Credit loss allowance agalnst loans and advances - net
Credit loss allowance against off - belence sheet obligations • net Credit loss allowance for dlmlnutlon in value of Investments • net Interest expense on lease ilabilitles against right-of-use asseta Loss on saie or ljarah assets - net
Gain on sale of property and equipment - net Baddebtswñnen-ofdnrty
Unrealised gain on revaluation of invesments classified as FVPL Credit loss allowance agalnst other assets
Other credit loss allowance / write-offs
(Increase) / Decrease In operating assets Lendings to finandal Institutions SeMrities cIassifed as FVPL
Advances
Other assets (excluding advance taxat )
Increase / (decrease) In operating IIabIIItles
Bills payable Borrowings
Deposits and other accounts
Other liabilities
Payments on account of staff retirement benefits Income taxes paid
Net cash flow generated fcom operaflng actlvltles
CASH FLOW FROM INVESTING ACTMTIES
Net investments in securities dassified as FVOCI Net Investments in amortised cost securitles
Net investments in associates
d
yinanCia Finance
Cash acquired through business combination Dividend Income received
Investment in property and equipments and Intangible assets
102.068.454
145 151
101,823,303
S,123,045
93,205
1.516,058
4,040
1,769,920
2,000,972
616,232
30,767
1,579,036
(574,942
(1,292,908
1,404,204
97
(35.169
23,650
2,217,732
66,760
100 886
12 042 805
114,866,108
31,574,547
(137,300,867
(111,590,217
(5 525 133
(222,841.670)
534,858
74,774,075
226,024,606
(10 607 243
290 726 206
182,750,734
(4,407,606)
(42 094 119)
225.216,128
(303.371,556
8,000,154
-95,828
(16,318,737
254,137
10,497
(487 607
136,246,006
76,334.367
862 726
74,471,641
1,852,788
22,577
781.052
3,457
275.891
1,477,845
422,809
34,536
(2,987,903
818,225
623,424
506,465
234
(58,543
19,656
16,503
20,397
49 889
3,959 242
78,430,883
12,063,283
(114,608,176
518,625,528
(168 073 472
248.847.163
(16.002.392
548.102,065
754,580,691
(5 891 991
1,280 128 373
1,607,406,419
(228,584)
(17 8d0 581)
(1, S00.147.500)
811.761
-15,198.229
352.349
(68,300,417
138,675
26.878
651 213
1,589,337,254
Sale proceeds from disposal of property and equipments Sale proceeds from diswsal of Ijarah assets
Effect of translation of net Investment in foreign branches
Sye
Net caah flow used In Investlng actlvltles CASH FLOW FROM FINANCING AC TfVfTlES | (86.541,156) | (1,551,277,812) | |
Payment of lease liabilitles against ñght-of-use assets Dividend paid | 2 76 8 {1 )|0864342 | 1 7 ({669g03}{1 | |
Net cash flow ueed In financing activities | (13,873,218) | (8,139,010) | |
Increase / (decrease) In caah and caeh equlvalenB | 35 834 635 | 29 920 432 | |
Cash and cash equivalents at the beginning of the perlod | 6 8 07 | 8 04 | |
Effect of exchange rate changes on cash and cash equlvalents |{ }|7 4 5 | |1209 769 | |||
Cash and cash egulvalents at the end of the period
604 826 656 369 714 157
640 661 261 399 634 589
The annexed notes 1 to 45 form an integral part of these unconsolidated condensed interim financial statements.
Syed Manzoor Hussain Zaldl Muhammad Jaweid Iqbal Shazia Syed Daniel Mlchael Howlett Lord Zameer Mohammed Choudrey, CBE, SI Pk Chief Financial Officer President & Director Director Chairman
Chief Executive Officer
CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2026
Note | (Un-audited) March 31, 2026 | (Audited) December 31, 2025 | ||
(Rupees in '000) | ||||
ASSETS | ||||
Cash and balances with treasury bank9 | 6 | 575,825,627 | 548,709,327 | |
Balances with other banks | 7 | 65,851,309 | 57,279,049 | |
Lendings to financial institutions | 8 | - | 31,574,547 | |
Investments | 9 | 9,927,042,138 | 9,956,066,916 | |
Advances | 10 | 1,479,131,417 | 1,369,366,395 | |
Property and equipment | 11 | 133,118,760 | 120,927,227 | |
Right-of-use assets | 12 | 47,718,883 | 36,813,438 | |
Intangible assets | 13 | 57,724,332 | 58,690,656 | |
Deferred tax assets | 14 | - | ||
Other assets | 15 | 445,660,121 | 449,087,109 | |
12,732,072,587 | 12,628,514,664 | |||
LIABILITIES | ||||
Bills payable | 17 | 59,166,702 | 58,631,844 | |
Borrowings | 18 | 6,604,788,795 | 6,530,014,720 | |
Deposits and other accounts | 19 | 5,393,486,772 | 5,168,089,899 | |
Lease liabilities | 20 | 50,414,096 | 39,520,412 | |
Subordinated debt | 21 | 10,000,000 | 10,000,000 | |
Deferred tax liabilities | 14 | 12,875,592 | 136,299.736 | |
Other liabilities | 22 | 179,125,089 | 180,666,240 | |
Akht»rZadt
12,309,857,046
12,123,222,851
NET ASSETS | 422,215,541 | 505,291,813 | ||
Flnan Limit REPRESENTED BY: Share capital | ed 23 | 12,521,239 | 12,521,239 | |
Reserves | 144,949,939 | 138,517,698 | ||
Surplus on revaluation of assets | 24 | 55,621,128 | 173,003,893 | |
Unappropriated profit | 209,049,654 | 181,178,532 | ||
Total equity attributable to the equity holders of the Bank | 422,141,960 | 505,221,362 | ||
Non-controlling interest | 73,581 | 70,451 | ||
422,215,541 | 505, 91 813 | |||
CONTINGENCIES AND COMMITMENTS | 25 | |||
The annexed notes 1 to 45 form an integral part of these consolidated condensed interim financial statements.
Syed Manzoor Hussain Zaldi | Muhammad Jawald Iqbal | Shazla Syed | Daniel Michael Howlett | Lord Zameer Mohammed Choudrey. CBE, SI PK |
Chlef Financial Officer | President 6 Chief Executive Officer | Director | Director | Chairman |
CONSOLIDATED CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2026 | |||
January -March 2026 | January -March 2025 | ||
Note -— (Rupees in ’000) —--— | |||
Mark-up / return / interest earned | 27 | 323,527,455 | 260,968,025 |
Mark-up / return / interest expensed 28 224,105,363 176,745,006 | |||
Net mark-up / interest income | 99,422,092 | 84,223,019 | |
Non mark-up / interest income | |||
Fee and commission income | 29 | 8,937,016 | 7,505,961 |
Dividend income | 145,151 | 862,726 | |
Foreign exchange income | 4,183,319 | 3,669,940 | |
Loss from derivatives | (885,062) | (1,252,817) | |
Gain on securities - net Capital gain on derecognition of financial assets measured at amortised cost | 30 | 30,424,318 | 5,825,773 |
Other income | 31 | 586,125 | 210,247 |
Total non mark-up / interest income 43,390,867 16,821,830 | |||
Total income | 142,812,959 | 101,044,849 | |
Non mark-up / interest expenses | |||
Operating expenses | 32 | 38,643,420 | 25,206,289 |
Workers' Welfare Fund | 2,009,322 | 1,491,619 | |
Other charges | 33 | 8,191 | 653 |
Total non mark-up / interest expenses | 40,660,933 | 26,698,561 | |
Share of (loss) / profit of associates (2,006,036) 182,919 | |||
Profit before credit loss allowance | 100,145,990 | 74,529,207 | |
Credit loss allowance and write-offs - net | 34 | (455,076) | (1,608,817) |
Profit before taxation | 100,601,066 | 76,138,024 | |
Taxation | 35 | 52,180,697 | 40,026,398 |
Profit after taxation 48,420,369 36,111,626 | |||
Attributable to:
Equity holders of the Bank
Syedin n ialAkhtar Zaldl
OftfOll98
48,417,239 36,106,776
Non-controlling interest
Finance Division
United Bagtk Limited
3,130 4,850
48,420,369 36,111,626
—--—----—- (Rupees) -----
Earnings per share - basic and diluted - Restated
36 19.33
14.67
-rhe annexed notes 1 to 45 form an integral part of these consolidated condensed interim financial statements.
Syed Manzoor Hussain Zaidl | Muhammad Jawaid Iqbal | Shazia Syed | Daniel Michael Howlett | Lord Zamesr Mohammed Choudrey. CBE, SI PK |
Chief Financial Officer | President & Chief Mecutive Officer | Director | Director | Chairman |
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CKANGES IN EQUITY (UN-AUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2026
Balance ae ct January Q, 2025 • as
Tobl amprehenslve Inco«a for the thrae monthe ended Starch $1, 2025
12,241.797 54,930,877 58.803.954
- 40.210.574 38,4M,440 1.148 118,472,051 322,113,848 49,910 30,163.758
- | ” | 651,213 | (3,058,394) | - | • - | 38.1@,776 | 38,1@,778 (2,405,181) | 4,850 | 38,111.828 (2,405,181) |
Trenefe of in lal d lafim morn surplus on ievdul of;xoparty and atulpmmt loune›/xqxiatal poffl - ml of tax
TranGle of set gain m dispoed of FV&I equity invesl Is mm surglue o vnapxopriaBd pelt - nal of taX
Transfe la aatutp ‹we
She‹u issued urde amalgamgDm
Trsnsacdons with owners for the thras months ended Perch 31, 2025, recorded directly In equky
Final caBh dividend • Oec bo 31.2024 ‹Bder•d
s bseguwt lo tf›e yeai end at Re. 11.0 pe sha‹e Balance u ct larch 31, 2025 (Un<>
Tobl compmhenelve Income lor the nine months ended Oecsmber 31, 2025
su afte taxebn la lhenlne rr
0theroxnp&ufive incore - rat ol tax
Totd amp Ave Inc fee lhe nine mmtha axlal Oaanbu 31, 2025
T‹ansfe olinchdmiati‹n floor surplus on revalua6
- 651,2t3
- 3.5S9,581
(13,485,977) | (13.485,977) | • | (13,485.g77) | |||||||
12,521 | 10.473,761 | 58,400,438 | 80,4S5,167 | - | 38,087,290 | 38,435,588 | 1.148 135,758,040 | 353.102,889 | 54,700 | 353,t57,429 |
279,442 10.473,761
• | • | (142,M) | 1@,1@,156 | • | 83.893.107 12,t03,748 | 93,890,107 112,088,913 | 15,641 50 | 93,M8.74B 112,088,083 |
- (142.M)
(3,050,394) -
(17,881)
(186,W)
@,1@,158
38,1@.778 33,701,505 4,850 33,7@,445
17,881
188,890 (3,S5g,5g1)
10,7S3,203 • 10,7S3,203
105,0¥I,858 205, 0,020 15,891 205,975.711
of pqxxty ard ajuipmuit launa*;rpxiatal poll - ret of lax -
Transfe of net galn mdicpccal olFV£€l gig i» b too surplus b una aledpofit - net of lax
Transfe lo stetuloy ime
Trancactlona with ownere for the nine mon1fn ended December 81.202t, recorded directly In equfty'
•
-
(13,773,363)
(13,773,383)
(13,773,383)
-
(20,033,082)
(20.033,082)
(2l0U 82)
(20,033,082)
(20,033,062)
•
(20,033,082)
Inleñm cash dividend - ktuch 31, 2025 decimal at Ra. 11.0 ps shoe
Indd cash dMdand - June 30, 2025
decided at Rs. 8.0 shae
Imam cach divided - lerrbei 30.202S
declaad at Rs. 6.0 pm shsre
9,241,324
(2,4S2,434)
• 53,853 •
2K2,G
- {0,20¿32#)
(53,841,327)
(53,841,327}
•
(M,841,327}
Balance ae zt Member t1, 2075 (Audfbd)
12.521,230
10,473,761
67.731.762
00,312,175
34,621,012
38,381,7X
1,146
181,178,532
505,01,382
70,451
505,291,813
Effed of TrmGitbn to EIR Uethcd - nel of lsx
3.1
-
315,891
315,901
•
315,901
Balance aa st January 01, g0gB - aa r+stated 12,521 39
Totsl cornpnhenelve Income for the thme monthe ended I•hrch J1, 20t6
t0,473.761
67,731.782
00,312,175
-
134,621,012
38,381,735
1,148 181,494,523
POS.537,353
70.451
POS.807.804
P‹oti aha taxa on ft The th‹ee rncnlfis axlal Much 31, 2026
Other g‹ehma e meats - net ol tax
48(,7007)
2,00,063
(113,313,1M)
48,417,230
48,417,239
(111,778,M)
3,130
48,420,388
(111,778,850)
Total conp eheuive inca«e f‹x ke lfitm rrcnhe ended Much 31, 2026 -
•
(467,007)
2,022,083
(113,313, )
48,417,239
(63,38t,411)
3,130
(83,358,281)
+renefe of dermal depie-iatim from revaluaiicn
of pq›aly md squint Io unappcpriatal pofit - nel of Ian
T‹ansler of rat gain m 6sp‹nd of F/€€l ajMty in ts from su‹pIue to uneppogriatel pofit - nel of lax
Transfe la clatubr/ rna
Tmnsactlona with owisrs, recorded drectly In equity
Fin4sMdñhnd- bm31,K25dedmk
- 4,897,765 •
(4,083,412)
4,063,412 - -
(4,897,785)
eWmqmMoWeyearendaRs 8operere 2O,V 82) (K008%02) . 20000 82)
Balancs as ct Msrch J1, 2026 (Un•sudlted) 12.521 10,473.781 72.629,547 59.824,S88 2.022.063 17.244,404 38.375.488 1.148 209,049,654 422.141,9g0 73.581 422,215.541
The annexed notes 1 lo a5 form an Integral part ol these consolidated condensed interim financial statements.
Syed Manzoor Hussain Zaldl Muhammad Jawaid Iqbal Shazla Chief Financial Officer President &
Chief Cxecotl ve Otficer
Danlel Mlchael Howlett Lord Zemeer Mohammed Choudrey. CBE, SI PK
ireaor Chairman
un Akst••Zaidi
CONSOLIDATED CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDI”FED) FOR THE THREE MONTHS ENDED MARCH 31, 2026
Profit before taxation | 100,601,066 | 76,138,024 | |
Less: Dividend income | 145,151 | 862,726 | |
Less: Share of (loss) / profit of associates | (2,006,036) | 182,919 | |
102,461,951 | 75,092,379 | ||
Adjustments: | |||
Depreciation on property and equipment | 3,147,915 | 1,874,603 | |
Depreciation on Islamic financing against leased assets (Ijarah) | 93,205 | 22,577 | |
Depreciation on right-of-use assets | 1,532,524 | 813,637 | |
Depreciation on non-banking assets acquired in satisfaction of claims | 4,040 | 3,457 | |
Amortisation | 1,773,314 | 279,459 | |
Workers' Welfare Fund - charge | 2,009,322 | 1,491,619 | |
Provision for retirement benefits | 916.232 | 427,270 | |
Provision for compensated absences | 30,767 | 34,536 | |
Credit loss allowance against loans and advances - net | 1,579,036 | (2,997,963) | |
Credit loss allowance against off - balance sheet obligations - net | (574,942) | 818,225 | |
Credit loss allowance for diminution in value of investments - net | (1,292,968) | 623,424 | |
Interest expense on lease liabilities against right-of-use assets | 1,412,597 | 609,734 | |
Loss on sale of ljarah assets - net | 97 | 234 | |
Gain on sale of property and equipments - net | (35,169) | (58,544) | |
Bad debts written-off directly | 23,850 | 19,656 | |
Unrealised gain on revaluation of investments dassified as FVPL | 2,217,732 | 16,503 | |
Credit loss allowance against other assets | 65,750 | 20,397 | |
Other credit loss allowance / write-offs | 100,886 | 80,635 | |
13,004,188 | 4,079,459 | ||
115,466,139 | 79,171,838 | ||
(Increase) / decrease in operating assets | |||
Lendings to financial institutions | 31,574,547 | 12,963,283 | |
Securities classified as FVPL | (137,300,867) | (114,668,176) | |
Advances | (111,590,217) | 518,104,269 | |
Other assets (excluding advance taxation) | (5,556,930) | (167,401,098) | |
(222,873,467) | 248,998,278 | ||
Increase / (decrease) in operating liabilities | |||
Bills payable | 534,858 | (16,662,392) | |
Borrowings | 74,774,075 | 548,102,065 | |
Deposits and other accounts | 225,396,873 | 754,604,962 | |
Other liabilities | (7,765,317) | (5,840,562) | |
292,940,489 | 1,280,204,073 | ||
185,533,161 | 1,608,374,189 | ||
Payments on account of staff retirement benefits | (4,415,554) | (228,575) | |
income taxes paid | (42,284,056) | (18,185,802) | |
CASH FLOW FROM OPERATING ACTIVITIES
January - January -
March 2026 March 2025
--—------- (Rupees in '000) ----- -
Net cash flow generated from operating activities
Net investments in securities classified as FVOCI | 224,986,972 | (1,500,190,970) | |
Net investments in amortized cost securities | (303,371,556) | 811,761 | |
Net investments in associates | 5,626,391 | (366,974) | |
Cash acquired through business combination | 15,198,229 |
CASH FLOW FROM INVESTING ACTIVITIES
138,833,551 1,589,959,812
Dividend income received
Investment in property and equipments and intangible assets Sale proceeds from disposal of property and equipments Sale proceeds from disposal of ijarah assets
syedlgut
Flnan*
yt /tyhtar Zgidl
piVi5tO0
95,828
(16,366,806)
255,537
27,645
352,349
(68,323,362)
138,911
27,645
Effect of translation of net investment in foreign branches
untted ^nk
(487,607)
651,213
Net cash flow used in investing activities
CASH FLOW FROM FINANCING ACTIVITIES
Payment of lease liabilities against right-of-use assets
(89,233,596) (1,551,701,198)
3 017 053) 1 549 147
Dividend paid
10|{,9,344}|28 (6|„}|619639
Net cash flow used In financing activities (13,911,395) (8,169,110)
Increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
35 688 560
607 166 809
30 089 504
369 594 853
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the period
The annexed notes 1 to 45 fom an integral part of these consolidated condensed interim financial statements.
1 178 433 1 209 769
605,988,376 370,804,622
641.676.936 400 894 126
Syed Manzoor Hussain Mldi | Muhammad Jawaid Iqbal | Shazla Syed | Danlel Mlchael HowleQ | Lord Mmeer Mohammed Choudrey. CBE, SI PK |
Chief Financial Officer | President & Chief Executive Officer | Director | Director | Chaiman |
