Towne BankNASDAQ: TOWN

TowneBank Reports First Quarter 2023 Earnings

· Issued by Towne Bank via GlobeNewswire

Key figures

  • Pre-provision, pre-tax, net revenues (non-GAAP) were $59 .60 million, an increase of $4 .23 million, or 7.65%, compared to the prior year quarter.
  • Effective tax rate of 20.03% in the quarter compared to 19.77% in first quarter 2022 and 19.90% in the linked quarter.
  • Average interest-earning assets totaled $14 .87 billion at March 31, 2023 compared to $15 .05 billion at March 31, 2022 , a decrease of 1.14%.
  • Total noninterest income was $60 .77 million compared to $66 .21 million in 2022, a decrease of $5 .44 million, or 8.22%.
  • Gross margins on residential mortgages increased 10 basis points from 3.01% in first quarter 2022 to 3.11% in the current quarter.

On 6ix: 6ix.com/news/townebank-reports-first-quarter-2023-earnings-2023-04-27

SUFFOLK, Va., April 27, 2023 (GLOBE NEWSWIRE) -- TowneBank ("Towne") (NASDAQ: TOWN) today reported earnings for the quarter ended March 31, 2023 of $38.33 million, or $0.52 per diluted share, compared to $45.59 million, or $0.63 per diluted share, for the quarter ended March 31, 2022. Excluding acquisition-related items, core earnings (non-GAAP) for the quarter ended March 31, 2023 were $46.30 million, or $0.62 per diluted share, compared to $45.63 million, or $0.63 per diluted share, for the quarter ended March 31, 2022.

"The quarter presented unexpected industry challenges which highlighted our prudent approach to conservative balance sheet management and growth. Our capital, liquidity and core funding has been a foundational pillar of our Company since inception and remains strong in the current environment. We expect our proven business model, which emphasizes diverse revenues and deep relationships, will provide opportunities to position Towne to successfully navigate volatile market conditions," said G. Robert Aston, Jr., Executive Chairman.

Highlights for First Quarter 2023:

  • Total revenues were $184.14 million, an increase of $18.73 million, or 11.32%, compared to first quarter 2022. An increase in net interest income of $24.17 million was partially offset by a $5.44 million decline in noninterest income, primarily related to the decline in residential mortgage banking income.
  • Pre-provision, pre-tax, net revenues (non-GAAP) were $59.60 million, an increase of $4.23 million, or 7.65%, compared to the prior year quarter.
  • Towne successfully completed the acquisition of Farmers Bankshares, Inc. and its wholly owned subsidiary Farmers Bank ("Farmers"), in January 2023. Included in that acquisition were $277.89 million in loans, $244.89 million in securities, and $514.57 million in deposits.
  • Loans held for investment were $11.17 billion, an increase of $1.26 billion, or 12.76%, compared to March 31, 2022, and $379.18 million, or 3.51%, compared to December 31, 2022. Excluding loans acquired in the quarter, total loans increased $0.99 billion, or 9.96%, compared to prior year and $101.29 million, or 3.81% on an annualized basis, compared to the linked quarter.
  • Total deposits were $13.60 billion, a marginal decrease of $173.67 million, or 1.26%, compared to prior year but an increase of $303.91 million, or 2.29%, from December 31, 2022. Excluding $514.57 million in acquired deposits, total deposits decreased $688.24 million, or 5.00%, compared to prior year and $210.66 million, or 6.43% on an annualized basis compare to the linked quarter.
  • Noninterest bearing deposits decreased 8.37%, to $5.07 billion, compared to prior year and represented 37.28% of total deposits. Compared to the linked quarter, noninterest bearing deposits decreased 3.72%.
  • Annualized return on common shareholders' equity was 8.05% compared to 9.81% in first quarter 2022. Annualized return on average tangible common shareholders' equity (non-GAAP) was 11.83% compared to 14.08% in first quarter 2022.
  • Net interest margin was 3.36% for the quarter and taxable equivalent net interest margin (non-GAAP) was 3.39% compared to the prior year quarter net interest margin of 2.67% and taxable equivalent net interest margin (non-GAAP) of 2.69%.
  • Effective tax rate of 20.03% in the quarter compared to 19.77% in first quarter 2022 and 19.90% in the linked quarter.

"We were pleased to close the Farmers Bank partnership during the quarter and recently completed the systems conversion. Additionally, the growth in tangible book value during the quarter evidenced our well-structured approach to this transaction. Tougher economic conditions could present additional opportunities for us to grow both organically and through acquisition across our various lines of business. Our commitment to being a strong community asset in the markets we serve is unwavering, especially in challenging environments," stated William I. Foster III, President and Chief Executive Officer.

Quarterly Net Interest Income:

  • Net interest income was $123.38 million compared to $99.20 million for the quarter ended March 31, 2022. The increase was driven by higher earning asset yields and increases in loan and investment securities balances, partially offset by increased deposit costs.
  • Tax-equivalent net interest margin (non-GAAP) was 3.39%, including purchase accounting accretion of 3 basis points, compared to 2.69%, including purchase accounting accretion of 6 basis points for first quarter 2022.
  • On an average basis, loans held for investment, with a yield of 4.88%, represented 74.61% of earning assets at March 31, 2023 compared to a yield of 4.01% and 64.26% of earning assets in the first quarter of 2022.
  • Total cost of deposits increased to 1.02% from 0.15% for the quarter ended March 31, 2022. Interest expense on deposits increased $29.04 million, or 593.38%, over the prior year quarter driven, primarily, by the increase in rate. Management expects continued pressure on the cost of deposits.
  • Rising funding costs continued to negatively impact profitability in our residential mortgage banking business.
  • Average interest-earning assets totaled $14.87 billion at March 31, 2023 compared to $15.05 billion at March 31, 2022, a decrease of 1.14%.
  • Average interest-bearing liabilities totaled $8.91 billion, an increase of $352.08 million, or 4.11% from prior year. Average short term FHLB borrowings were $263.33 million during the quarter.

Quarterly Provision for Credit Losses:

  • The quarterly provision for credit losses was an expense of $11.67 million compared to a provision benefit of $1.45 million one year ago and an expense of $6.07 million in the linked quarter. The provision includes an initial provision for credit losses of $4.01 million related to loans and commitments acquired in the Farmers transaction.
  • The allowance for credit losses on loans in first quarter 2023, compared to the linked quarter, increased $9.19 million, $5.05 million of which resulted from the January 2023 acquisition of Farmers. In addition to the initial loan provision discussed above, acquisition accounting for the purchased loan portfolio included an increase in our allowance of $1.38 million on acquired loans with purchase credit deteriorated loan marks. Additional allowance increases were driven by loan growth, changes in our portfolio composition and updates in the macroeconomic forecast scenarios.
  • Net loan charge-offs were $3.87 million, driven primarily by the charge-off of a single credit relationship, compared to $0.13 million one year prior and $2.90 million in the linked quarter. The ratio of net charge-offs to average loans on an annualized basis was 0.14% in first quarter 2023, 0.01% in first quarter 2022, and 0.11% in the linked quarter.
  • The allowance for credit losses on loans represented 1.07% of total loans at March 31, 2023, 1.05% at March 31, 2022, and 1.03% on December 31, 2022. The allowance for credit losses on loans was 12.87 times nonperforming loans compared to 21.52 times at March 31, 2022 and 17.67 times at December 31, 2022.

Quarterly Noninterest Income:

  • Total noninterest income was $60.77 million compared to $66.21 million in 2022, a decrease of $5.44 million, or 8.22%.
  • Residential mortgage banking income was $9.37 million compared to $14.64 million in first quarter 2022. Loan volume decreased to $416.22 million in first quarter 2023 from $819.99 million in 2022. The prolonged increase in mortgage rates has resulted in refinance activities dropping to 5% of total mortgage production volume, the lowest level since second quarter 2018. Residential purchase activity comprised 94.99% of production volume in the first quarter of 2023 compared to 77.93% in the prior year quarter.
  • Gross margins on residential mortgages increased 10 basis points from 3.01% in first quarter 2022 to 3.11% in the current quarter.
  • Total net insurance commissions increased $3.75 million, or 19.66%, to $22.82 million in first quarter 2023 compared to 2022. This resulted from increases in property and casualty commissions, which were driven by organic growth, higher contingency income, and commissions from two recent acquisitions.
  • Property management fee revenue decreased 9.40%, or $1.61 million, to $15.54 million in first quarter 2023 compared to 2022. Reservation income is down compared to the prior year due to decreased bookings at our property management locations.
  • Real estate brokerage income declined driven by a 29.04% decline in sale volume. The combination of higher mortgage loan rates and continued low home sales inventories impacted income in first quarter 2023.

Quarterly Noninterest Expense:

  • Total noninterest expense was $124.40 million compared to $109.38 million in 2022, an increase of $15.02 million, or 13.73%. Increases in salaries and employee benefits of $5.46 million, acquisition-related expenses of $5.91 million, software expense of $1.13 million, and charitable contributions of $1.03 million were the primary sources of the increase.
  • Salaries and benefits expense increases were driven by annual base salary adjustments that went into effect July 2022 and an increase in the year-over-year number of employees, primarily related to the Farmers acquisition.
  • Software expense increased due to a number of ongoing projects related to recent acquisitions, our loan portfolio and mortgage.

Consolidated Balance Sheet Highlights:

  • Total assets were $16.73 billion for the quarter ended March 31, 2023, an $0.89 billion increase compared to $15.85 billion at December 31, 2022. Total assets increased $63.89 million, or 0.38%, from $16.67 billion at March 31, 2022.
  • Loans held for investment increased $1.26 billion, or 12.76%, compared to prior year and $379.18 million, or 3.51%, compared to the linked quarter. Excluding loans acquired in the quarter, total loans increased $0.99 billion, or 9.96%, compared to prior year and $101.29 million, or 3.81% on an annualized basis, compared to the linked quarter.
  • Mortgage loans held for sale decreased $77.46 million, or 33.01%, compared to prior year but increased $54.82 million, or 53.57%, compared to the linked quarter.
  • Excluding $0.51 billion in acquired deposits, total deposits decreased $0.69 billion, or 5.00%, compared to prior year and $0.21 billion, or 1.58%, compared to the linked quarter.
  • Total borrowings increased $178.31 million, or 28.40%, over prior year and $488.24 million, or 153.53%, compared to the linked quarter. FHLB advances increased $474.82 million in the quarter.

Investment Securities:

  • Total investment securities were $2.67 billion compared to $2.41 billion at December 31, 2022 and $2.30 billion at March 31, 2022. The weighted average duration of the portfolio at March 31, 2023 was 3.6 years. The carrying value of the available for sale debt securities portfolio included net unrealized losses of $165.71 million at March 31, 2023, compared to $191.05 million at December 31, 2022 and $70.32 million at March 31, 2022, related to rising rates rather than credit quality issues.

Loans and Asset Quality:

  • Total loans held for investment were $11.17 billion at March 31, 2023 compared to $10.79 billion at December 31, 2022 and $9.91 billion at March 31, 2022.
  • Nonperforming assets were $9.89 million, or 0.06% of total assets, compared to $5.39 million, or 0.03%, at March 31, 2022.
  • Nonperforming loans were 0.08% of period end loans compared to 0.05% at March 31, 2022.
  • Foreclosed property increased marginally to $563.85 thousand from $560.15 thousand at March 31, 2022.

Deposits and Borrowings:

  • Total deposits were $13.60 billion compared to $13.29 billion at December 31, 2022 and $13.77 billion at March 31, 2022.
  • Total loans held for investment to deposits were 82.17% compared to 81.20% at December 31, 2022 and 71.95% at March 31, 2022.
  • Noninterest-bearing deposits were 37.28% of total deposits at March 31, 2023 compared to 39.61% at December 31, 2022 and 40.17% at March 31, 2022.
  • Total borrowings were $0.81 billion compared to $0.32 billion at December 31, 2022 and $0.63 billion at March 31, 2022.

Capital:

  • Common equity tier 1 capital ratio of 11.68%.
  • Tier 1 leverage capital ratio of 9.86%.
  • Tier 1 risk-based capital ratio of 11.80%.
  • Total risk-based capital ratio of 14.55%.
  • Book value per common share was $26.40 compared to $25.73 at December 31, 2022 and $25.61 at March 31, 2022.
  • Tangible book value per common share (non-GAAP) was $19.04 compared to $18.84 at December 31, 2022 and $18.67 at March 31, 2022.

About TowneBank:Founded in 1999, TowneBank is a company built on relationships, offering a full range of banking and other financial services, with a focus of serving others and enriching lives. Dedicated to a culture of caring, Towne values all employees and members by embracing their diverse talents, perspectives, and experiences.

TowneBank operates over 45 banking offices throughout Hampton Roads and Central Virginia, as well as Northeastern and Central North Carolina – serving as a local leader in promoting the social, cultural, and economic growth in each community. Towne offers a competitive array of business and personal banking solutions, delivered with only the highest ethical standards. Experienced local bankers providing a higher level of expertise and personal attention with local decision-making are key to the TowneBank strategy. TowneBank has grown its capabilities beyond banking to provide expertise through its controlled divisions and subsidiaries that include Towne Wealth Management, Towne Insurance Agency, Towne Benefits, TowneBank Mortgage, TowneBank Commercial Mortgage, Berkshire Hathaway HomeServices Towne Realty, Towne 1031 Exchange, LLC, and Towne Vacations. With total assets of $16.73 billion as of March 31, 2023, TowneBank is one of the largest banks headquartered in Virginia.

Non-GAAP Financial Measures:This press release contains certain financial measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Such non-GAAP financial measures include the following: fully tax-equivalent net interest margin, core operating earnings, core net income, tangible book value per common share, pre-provision, pre-tax net revenues, total risk-based capital ratio, tier one leverage ratio, tier one capital ratio, and the tangible common equity to tangible assets ratio. Management uses these non-GAAP financial measures to assess the performance of TowneBank’s core business and the strength of its capital position. Management believes that these non-GAAP financial measures provide meaningful additional information about TowneBank to assist investors in evaluating operating results, financial strength, and capitalization. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant charges for credit costs and other factors. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The computations of the non-GAAP financial measures used in this presentation are referenced in a footnote or in the appendix to this presentation.

Forward-Looking Statements:This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts, but instead represent only the beliefs, expectations, or opinions of TowneBank and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe," "expect," "anticipate," "intend," "plan,” "estimate," or words of similar meaning, or future or conditional terms, such as "will," "would," "should," "could," "may," "likely," "probably," or "possibly." These statements may address issues that involve significant risks, uncertainties, estimates, and assumptions made by management. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include competitive pressures in the banking industry that may increase significantly; changes in the interest rate environment that may reduce margins and/or the volumes and values of loans made or held as well as the value of other financial assets held; changes in the creditworthiness of customers and the possible impairment of the collectability of loans; general economic conditions, either nationally or regionally, that may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; unusual and infrequently occurring events, such as weather-related or natural disasters, acts of war or terrorism, or public health events (such as the COVID-19 pandemic); changes in the legislative or regulatory environment, including changes in accounting standards and tax laws, that may adversely affect our business; costs or difficulties related to the integration of the businesses we have acquired may be greater than expected; expected cost savings associated with pending or recently completed acquisitions may not be fully realized or realized within the expected time frame; cybersecurity threats or attacks, the implementation of new technologies, and the ability to develop and maintain reliable electronic systems; our competitors may have greater financial resources and develop products that enable them to compete more successfully; changes in business conditions; changes in the securities market; and changes in our local economy with regard to our market area. Any forward-looking statements made by us or on our behalf speak only as of the date they are made or as of the date indicated, and we do not undertake any obligation to update forward-looking statements as a result of new information, future events, or otherwise. For additional information on factors that could materially influence forward-looking statements included in this report, see the "Risk Factors" in TowneBank’s Annual Report on Form 10-K for the year ended December 31, 2022 and related disclosures in other filings that have been, or will be, filed by TowneBank with the Federal Deposit Insurance Corporation.

Media contact:G. Robert Aston, Jr., Executive Chairman, 757-638-6780William I. Foster III, Chief Executive Officer, 757-417-6482

Investor contact:William B. Littreal, Chief Financial Officer, 757-638-6813

TOWNEBANK
Selected Financial Highlights (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
March 31,December 31,September 30,June 30,March 31,
20232022202220222022
Income and Performance Ratios:
Total revenue$184,144$175,307$179,236$166,980$165,412
Net income38,47846,49450,67147,05446,250
Net income available to common shareholders38,33346,68550,16946,54745,586
Pre-provision, pre-tax, net revenues (non-GAAP)59,60264,35766,70057,74855,369
Net income per common share - diluted0.520.640.690.640.63
Book value per common share26.4025.7325.0825.4825.61
Book value per common share - tangible (non-GAAP)19.0418.8418.1718.5818.67
Return on average assets0.95%1.16%1.22%1.13%1.13%
Return on average assets - tangible (non-GAAP)1.05%1.25%1.31%1.22%1.23%
Return on average equity7.99%9.98%10.60%9.94%9.73%
Return on average equity - tangible (non-GAAP)11.71%14.26%15.08%14.20%13.91%
Return on average common equity8.05%10.07%10.69%10.03%9.81%
Return on average common equity - tangible (non-GAAP)11.83%14.44%15.27%14.37%14.08%
Noninterest income as a percentage of total revenue33.00%26.54%30.80%34.52%40.03%
Regulatory Capital Ratios (1):
Common equity tier 111.68%11.92%11.92%11.83%12.16%
Tier 111.80%12.04%12.05%11.97%12.31%
Total14.55%14.80%14.80%16.76%17.34%
Tier 1 leverage ratio9.86%9.87%9.52%9.19%9.16%
Asset Quality:
Allowance for credit losses on loans to nonperforming loans12.87x17.67x20.48x18.94x21.52x
Allowance for credit losses on loans to period end loans1.07%1.03%1.02%1.00%1.05%
Nonperforming loans to period end loans0.08%0.06%0.05%0.05%0.05%
Nonperforming assets to period end assets0.06%0.04%0.03%0.04%0.03%
Net charge-offs (recoveries) to average loans (annualized)0.14%0.11%(0.01)%—%0.01%
Net charge-offs (recoveries)$3,874$2,904$(187)$(80)$126
Nonperforming loans$9,322$6,273$5,250$5,493$4,825
Foreclosed property564560186563560
Total nonperforming assets$9,886$6,833$5,436$6,056$5,385
Loans past due 90 days and still accruing interest$206$324$725$232$40
Allowance for credit losses on loans$120,002$110,816$107,497$104,019$103,833
Mortgage Banking:
Loans originated, mortgage$280,401$299,298$458,254$588,529$583,008
Loans originated, joint venture135,818157,511234,443249,279236,980
Total loans originated$416,219$456,809$692,697$837,808$819,988
Number of loans originated1,2491,3551,9832,2822,237
Number of originators194186194201207
Purchase %94.99%95.08%93.20%92.27%77.93%
Loans sold$346,288$483,254$701,908$759,073$853,808
Rate lock asset$1,435$482$859$1,935$3,009
Gross realized gain on sales and fees as a % of loans originated3.11%2.93%3.02%2.92%3.01%
Other Ratios:
Net interest margin3.36%3.51%3.28%2.88%2.67%
Net interest margin-fully tax equivalent (non-GAAP)3.39%3.53%3.31%2.89%2.69%
Average earning assets/total average assets90.98%91.51%91.92%92.22%92.24%
Average loans/average deposits82.40%80.14%76.82%74.57%71.61%
Average noninterest deposits/total average deposits38.35%41.07%41.77%40.56%40.49%
Period end equity/period end total assets11.89%11.92%11.56%11.09%11.28%
Efficiency ratio (non-GAAP)65.64%61.99%61.03%63.51%64.42%
(1) Current reporting period regulatory capital ratios are preliminary.
TOWNEBANK
Selected Data (unaudited)
(dollars in thousands)
Investment Securities% Change
Q1Q1Q4Q1 23 vs.Q1 23 vs.
Available-for-sale securities, at fair value202320222022Q1 22Q4 22
U.S. agency securities$334,211$338,490$293,894(1.26)%13.72%
U.S. Treasury notes27,27297026,6932,711.55%2.17%
Municipal securities508,439400,200431,29927.05%17.89%
Trust preferred and other corporate securities76,96585,79278,436(10.29)%(1.88)%
Mortgage-backed securities issued by GSE1,132,7461,022,1691,011,66610.82%11.97%
Allowance for credit losses(1,150)(1,081)(1,086)6.38%5.89%
Total$2,078,483$1,846,540$1,840,90212.56%12.91%
Gross unrealized gains (losses) reflected in financial statements
Total gross unrealized gains$2,218$3,443$1,111(35.58)%99.64%
Total gross unrealized losses(167,929)(73,758)(192,163)127.68%(12.61)%
Net unrealized gains (losses) and other adjustments on AFS securities$(165,711)$(70,315)$(191,052)135.67%(13.26)%
Held-to-maturity securities, at amortized cost
U.S. agency securities$101,281$83,004$101,09222.02%0.19%
U.S. Treasury notes433,584336,193433,86628.97%(0.06)%
Municipal securities5,2035,1165,1811.70%0.42%
Trust preferred corporate securities2,2102,2602,223(2.21)%(0.58)%
Mortgage-backed securities issued by GSE5,9486,8116,113(12.67)%(2.70)%
Allowance for credit losses(88)(92)(83)(4.35)%6.02%
Total$548,138$433,292$548,39226.51%(0.05)%
Total gross unrealized gains$392$714$320(45.10)%22.50%
Total gross unrealized losses(24,018)(11,915)(29,802)101.58%(19.41)%
Net unrealized gains (losses) in HTM securities$(23,626)$(11,201)$(29,482)110.93%(19.86)%
Total unrealized (losses) gains on AFS and HTM securities$(189,337)$(81,516)$(220,534)132.27%(14.15)%
% Change
Loans Held For InvestmentQ1Q1Q4Q1 23 vs.Q1 23 vs.
202320222022Q1 22Q4 22
Real estate - construction and development$1,473,034$1,236,294$1,428,37619.15%3.13%
Commercial real estate - owner occupied1,675,1191,561,1171,580,0997.30%6.01%
Commercial real estate - non owner occupied2,908,7912,697,9292,830,6207.82%2.76%
Real estate - multifamily505,237339,220496,19048.94%1.82%
Residential 1-4 family1,734,6981,392,0521,634,06224.61%6.16%
HELOC387,967376,480395,5263.05%(1.91)%
Commercial and industrial business (C&I)1,297,7071,212,9731,256,6976.99%3.26%
Government510,494518,839512,265(1.61)%(0.35)%
Indirect582,306485,620568,19019.91%2.48%
Consumer loans and other98,43288,78492,57710.87%6.32%
Total$11,173,785$9,909,308$10,794,60212.76%3.51%
% Change
DepositsQ1Q1Q4Q1 23 vs.Q1 23 vs.
202320222022Q1 22Q4 22
Noninterest-bearing demand$5,069,363$5,532,337$5,265,186(8.37)%(3.72)%
Interest-bearing:
Demand and money market accounts6,284,1846,432,0056,185,075(2.30)%1.60%
Savings389,173393,119374,987(1.00)%3.78%
Certificates of deposits1,855,4111,414,3391,468,97531.19%26.31%
Total13,598,13113,771,80013,294,223(1.26)%2.29%
TOWNEBANK
Average Balances, Yields and Rate Paid (unaudited)
(dollars in thousands)
Three Months EndedThree Months EndedThree Months Ended
March 31, 2023December 31, 2022March 31, 2022
InterestAverageInterestAverageInterestAverage
AverageIncome/Yield/AverageIncome/Yield/AverageIncome/Yield/
BalanceExpenseRate (1)BalanceExpenseRate (1)BalanceExpenseRate (1)
Assets:
Loans (net of unearned income and deferred costs)$11,097,626$133,5364.88%$10,701,612$124,0644.60%$9,668,724$95,5964.01%
Taxable investment securities2,438,48916,8162.76%2,288,34414,2512.49%2,059,6149,0131.75%
Tax-exempt investment securities188,0331,8874.01%140,1081,2623.60%110,6987772.81%
Total securities2,626,52218,7032.85%2,428,45215,5132.56%2,170,3129,7901.80%
Interest-bearing deposits1,044,53810,6494.13%1,321,96411,3873.42%2,929,9291,3470.19%
Loans held for sale105,0181,6046.11%124,9491,8425.90%276,4482,3753.44%
Total earning assets14,873,704164,4924.49%14,576,977152,8064.16%15,045,413109,1082.94%
Less: allowance for credit losses(114,447)(108,288)(106,172)
Total nonearning assets1,589,7831,461,0671,372,757
Total assets$16,349,040$15,929,756$16,311,998
Liabilities and Equity:
Interest-bearing deposits
Demand and money market$6,217,754$23,3021.52%$6,022,582$13,9030.92%$6,178,217$2,2620.15%
Savings401,7768440.85%378,8167630.80%382,8395110.54%
Certificates of deposit1,683,3549,7882.36%1,468,5895,4521.47%1,472,9422,1210.58%
Total interest-bearing deposits8,302,88433,9341.66%7,869,98720,1181.01%8,033,9984,8940.25%
Borrowings355,8333,9154.40%138,5109092.57%135,7751370.40%
Subordinated debt, net250,0662,1693.47%247,3192,1083.41%386,9344,1204.26%
Total interest-bearing liabilities8,908,78340,0181.82%8,255,81623,1351.11%8,556,7079,1510.43%
Demand deposits5,164,4155,484,4775,467,153
Other noninterest-bearing liabilities329,840334,033387,871
Total liabilities14,403,03814,074,32614,411,731
Shareholders’ equity1,946,0021,855,4301,900,267
Total liabilities and equity$16,349,040$15,929,756$16,311,998
Net interest income (tax-equivalent basis) (4)$124,474$129,671$99,957
Reconciliation of Non-GAAP Financial Measures
Tax-equivalent basis adjustment(1,096)(888)(753)
Net interest income (GAAP)$123,378$128,783$99,204
Interest rate spread (2)(4)2.67%3.05%2.51%
Interest expense as a percent of average earning assets1.09%0.63%0.25%
Net interest margin (tax equivalent basis) (3)(4)3.39%3.53%2.69%
Total cost of deposits1.02%0.60%0.15%

(1) Yields and interest income are presented on a taxable-equivalent basis using the federal statutory tax rate of 21%.(2) Interest spread is the average yield earned on earning assets less the average rate paid on interest-bearing liabilities. Fully tax equivalent.(3) Net interest margin is net interest income expressed as a percentage of average earning assets. Fully tax equivalent.(4) Non-GAAP.

TOWNEBANK
Consolidated Balance Sheets
(dollars in thousands, except share data)
March 31,December 31,
20232022
(unaudited)(audited)
ASSETS
Cash and due from banks$97,502$55,381
Interest-bearing deposits at FRB - Richmond1,040,1121,000,205
Federal funds sold and interest-bearing deposits in financial institutions104,92497,244
Total Cash and Cash Equivalents1,242,5381,152,830
Securities available for sale, at fair value (amortized cost of $2,245,344 and $2,033,040, and allowance for credit losses of $1,150 and $1,086 at March 31, 2023 and December 31, 2022, respectively)2,078,4831,840,902
Securities held to maturity, at amortized cost (fair value $524,600 and $518,993 at March 31, 2023 and December 31, 2022, respectively)548,226548,475
Less: allowance for credit losses(88)(83)
Securities held to maturity, net of allowance for credit losses548,138548,392
Other equity securities13,3416,424
FHLB stock29,8379,617
Total Securities2,669,7992,405,335
Mortgage loans held for sale157,161102,339
Loans, net of unearned income and deferred costs11,173,78510,794,602
Less: allowance for credit losses(120,002)(110,816)
Net Loans11,053,78310,683,786
Premises and equipment, net321,944304,802
Goodwill477,234458,482
Other intangible assets, net73,23843,163
BOLI271,704258,069
Other assets463,076436,461
TOTAL ASSETS$16,730,477$15,845,267
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand$5,069,363$5,265,186
Interest-bearing:
Demand and money market accounts6,284,1846,185,075
Savings389,173374,987
Certificates of deposit1,855,4111,468,975
Total Deposits13,598,13113,294,223
Advances from the FHLB504,49729,674
Subordinated debt, net255,151247,420
Repurchase agreements and other borrowings46,60240,918
Total Borrowings806,250318,012
Other liabilities336,201344,275
TOTAL LIABILITIES14,740,58213,956,510
Preferred stock, authorized and unissued shares - 2,000,000——
Common stock, $1.667 par value: 150,000,000 shares authorized
74,804,431 and 72,841,379 shares issued at
March 31, 2023 and December 31, 2022, respectively124,682121,426
Capital surplus1,109,3871,052,262
Retained earnings861,905840,777
Common stock issued to deferred compensation trust, at cost
926,727 and 931,030 shares at March 31, 2023 and December 31, 2022, respectively(18,839)(18,974)
Deferred compensation trust18,83918,974
Accumulated other comprehensive income (loss)(121,297)(140,505)
TOTAL SHAREHOLDERS’ EQUITY1,974,6771,873,960
Noncontrolling interest15,21814,797
TOTAL EQUITY1,989,8951,888,757
TOTAL LIABILITIES AND EQUITY$16,730,477$15,845,267
TOWNEBANK
Consolidated Statements of Income (unaudited)
(dollars in thousands, except per share data)
Three Months Ended
March 31,
20232022
INTEREST INCOME:
Loans, including fees$132,768$94,962
Investment securities18,3759,671
Interest-bearing deposits in financial institutions and federal funds sold10,6491,347
Mortgage loans held for sale1,6042,375
Total interest income163,396108,355
INTEREST EXPENSE:
Deposits33,9344,894
Advances from the FHLB2,99292
Subordinated debt, net2,1694,120
Repurchase agreements and other borrowings92345
Total interest expense40,0189,151
Net interest income123,37899,204
PROVISION FOR CREDIT LOSSES11,670(1,449)
Net interest income after provision for credit losses111,708100,653
NONINTEREST INCOME:
Residential mortgage banking income, net9,37214,638
Insurance commissions and other title fees and income, net22,82319,074
Property management income, net15,53517,147
Real estate brokerage income, net1,7912,554
Service charges on deposit accounts2,8512,574
Credit card merchant fees, net1,5451,375
BOLI1,6721,717
Other income5,1777,129
Total noninterest income60,76666,208
NONINTEREST EXPENSE:
Salaries and employee benefits69,42063,963
Occupancy9,0648,327
Furniture and equipment4,2443,690
Amortization - intangibles3,5242,817
Software expense5,6244,492
Data processing3,3533,594
Professional fees3,0112,027
Advertising and marketing4,4014,127
Other expenses21,75616,342
Total noninterest expense124,397109,379
Income before income tax expense and noncontrolling interest48,07757,482
Provision for income tax expense9,59911,232
Net income$38,478$46,250
Net income attributable to noncontrolling interest(145)(664)
Net income attributable to TowneBank$38,333$45,586
Per common share information
Basic earnings$0.52$0.63
Diluted earnings$0.52$0.63
Cash dividends declared$0.23$0.20
TOWNEBANK
Consolidated Balance Sheets - Five Quarter Trend
(dollars in thousands, except share data)
March 31,December 31,September 30,June 30,March 31,
20232022202220222022
(unaudited)(audited)(unaudited)(unaudited)(unaudited)
ASSETS
Cash and due from banks$97,502$55,381$97,290$72,592$74,991
Interest-bearing deposits at FRB - Richmond1,040,1121,000,2051,245,0672,341,9422,857,327
Federal funds sold and interest-bearing deposits in financial institutions104,92497,24496,86235,08734,684
Total Cash and Cash Equivalents1,242,5381,152,8301,439,2192,449,6212,967,002
Securities available for sale2,078,4831,840,9021,890,1361,914,0111,846,540
Securities held to maturity548,226548,475548,745549,083433,384
Less: allowance for credit losses(88)(83)(83)(85)(92)
Securities held to maturity, net of allowance for credit losses548,138548,392548,662548,998433,292
Other equity securities13,3416,4246,3606,6796,789
FHLB stock29,8379,6179,47510,43210,432
Total Securities2,669,7992,405,3352,454,6332,480,1202,297,053
Mortgage loans held for sale157,161102,339165,023211,716234,620
Loans, net of unearned income and deferred costs11,173,78510,794,60210,559,61110,425,7609,909,308
Less: allowance for credit losses(120,002)(110,816)(107,497)(104,019)(103,833)
Net Loans11,053,78310,683,78610,452,11410,321,7419,805,475
Premises and equipment, net321,944304,802295,345289,753277,764
Goodwill477,234458,482458,482457,162457,162
Other intangible assets, net73,23843,16344,85444,87847,562
BOLI271,704258,069256,074254,478253,112
Other assets463,076436,461386,053354,570326,838
TOTAL ASSETS$16,730,477$15,845,267$15,951,797$16,864,039$16,666,588
LIABILITIES AND EQUITY
Deposits:
Noninterest-bearing demand$5,069,363$5,265,186$5,574,528$5,723,415$5,532,337
Interest-bearing:
Demand and money market accounts6,284,1846,185,0756,042,4176,384,8186,432,005
Savings389,173374,987387,622388,364393,119
Certificates of deposit1,855,4111,468,9751,407,4951,499,5141,414,339
Total Deposits13,598,13113,294,22313,412,06213,996,11113,771,800
Advances from the FHLB504,49729,67429,85055,02455,196
Subordinated debt, net255,151247,420247,265497,061496,757
Repurchase agreements and other borrowings46,60240,91843,16547,92275,988
Total Borrowings806,250318,012320,280600,007627,941
Other liabilities336,201344,275375,869397,388387,087
TOTAL LIABILITIES14,740,58213,956,51014,108,21114,993,50614,786,828
Preferred stock—————
Common stock, $1.667 par value124,682121,426121,423121,265121,231
Capital surplus1,109,3871,052,2621,052,3741,051,3841,050,387
Retained earnings861,905840,777810,845777,430747,614
Common stock issued to deferred compensation
trust, at cost(18,839)(18,974)(18,862)(19,349)(18,323)
Deferred compensation trust18,83918,97418,86219,34918,323
Accumulated other comprehensive income (loss)(121,297)(140,505)(157,980)(96,358)(56,712)
TOTAL SHAREHOLDERS’ EQUITY1,974,6771,873,9601,826,6621,853,7211,862,520
Noncontrolling interest15,21814,79716,92416,81217,240
TOTAL EQUITY1,989,8951,888,7571,843,5861,870,5331,879,760
TOTAL LIABILITIES AND EQUITY$16,730,477$15,845,267$15,951,797$16,864,039$16,666,588
TOWNEBANK
Consolidated Statements of Income - Five Quarter Trend (unaudited)
(dollars in thousands, except share data)
Three Months Ended
March 31,December 31,September 30,June 30,March 31,
20232022202220222022
INTEREST INCOME:
Loans, including fees$132,768$123,395$111,590$101,043$94,962
Investment securities18,37515,29413,97912,2639,671
Interest-bearing deposits in financial institutions and federal funds sold10,64911,3879,5094,6161,347
Mortgage loans held for sale1,6041,8422,4462,2172,375
Total interest income163,396151,918137,524120,139108,355
INTEREST EXPENSE:
Deposits33,93420,11810,2305,5734,894
Advances from the FHLB2,992665838692
Subordinated debt, net2,1692,1083,1175,0914,120
Repurchase agreements and other borrowings923244564945
Total interest expense40,01823,13513,48610,7999,151
Net interest income123,378128,783124,038109,34099,204
PROVISION FOR CREDIT LOSSES11,6706,0743,92556(1,449)
Net interest income after provision for credit losses111,708122,709120,113109,284100,653
NONINTEREST INCOME:
Residential mortgage banking income, net9,3727,36811,96813,17614,638
Insurance commissions and other title fees and income, net22,82317,32419,43519,74619,074
Property management income, net15,5357,7569,8919,45217,147
Real estate brokerage income, net1,7912,3552,9323,4122,554
Service charges on deposit accounts2,8512,6552,4552,4462,574
Credit card merchant fees, net1,5451,6531,6581,9061,375
BOLI1,6721,9851,5851,8531,717
Other income5,1775,4285,2745,6497,129
Total noninterest income60,76646,52455,19857,64066,208
NONINTEREST EXPENSE:
Salaries and employee benefits69,42061,30765,46364,89263,963
Occupancy9,0649,2528,7488,3428,327
Furniture and equipment4,2443,9833,7643,6433,690
Amortization - intangibles3,5242,4752,6442,6842,817
Software expense5,6245,1114,5944,7624,492
Data processing3,3533,0963,6283,5563,594
Professional fees3,0113,6052,6271,7612,027
Advertising and marketing4,4013,4894,2904,0914,127
Other expenses21,75618,82316,27614,99416,342
Total noninterest expense124,397111,141112,034108,725109,379
Income before income tax expense and noncontrolling interest48,07758,09263,27758,19957,482
Provision for income tax expense9,59911,59812,60611,14511,232
Net income38,47846,49450,67147,05446,250
Net income attributable to noncontrolling interest(145)191(502)(507)(664)
Net income attributable to TowneBank$38,333$46,685$50,169$46,547$45,586
Per common share information
Basic earnings$0.52$0.64$0.69$0.64$0.63
Diluted earnings$0.52$0.64$0.69$0.64$0.63
Basic weighted average shares outstanding74,363,22272,686,30372,578,73672,559,53772,498,075
Diluted weighted average shares outstanding74,390,61472,724,18972,594,47472,568,88672,562,122
Cash dividends declared$0.23$0.23$0.23$0.23$0.20
TOWNEBANK
Banking Segment Financial Information (unaudited)
(dollars in thousands)
Three Months EndedIncrease/(Decrease)
March 31,December 31,2023 over 2022
202320222022AmountPercent
Revenue
Net interest income$123,650$96,770$128,655$26,88027.78%
Service charges on deposit
accounts2,8512,5742,65627710.76%
Credit card merchant fees1,5451,3751,65317012.36%
Other income5,7406,7105,799(970)(14.46)%
Total noninterest income10,13610,65910,108(523)(4.91)%
Total revenue133,786107,429138,76326,35724.53%
Provision for credit losses11,754(1,833)6,31213,587(741.24)%
Expenses
Salaries and employee benefits43,19337,05937,7886,13416.55%
Occupancy6,2335,6596,50057410.14%
Furniture and equipment3,3332,7093,06162423.03%
Amortization of intangible assets1,28182767645454.90%
Other expenses28,44418,22824,14110,21656.05%
Total expenses82,48464,48272,16618,00227.92%
Income before income tax, corporate allocation and noncontrolling interest39,54844,78060,285(5,232)(11.68)%
Corporate allocation1,2001,292861(92)(7.12)%
Income before income tax provision and noncontrolling interest40,74846,07261,146(5,324)(11.56)%
Provision for income tax expense7,6518,51912,162(868)(10.19)%
Net income33,09737,55348,984(4,456)(11.87)%
Noncontrolling interest————N/M
Net income attributable to TowneBank$33,097$37,553$48,984$(4,456)(11.87)%
Efficiency ratio (non-GAAP)60.70%59.25%51.52%1.45%2.45%
TOWNEBANK
Realty Segment Financial Information (unaudited)
(dollars in thousands)
Three Months EndedIncrease/(Decrease)
March 31,December 31,2023 over 2022
202320222022AmountPercent
Revenue
Residential mortgage brokerageincome, net$9,794$15,906$8,292$(6,112)(38.43)%
Real estate brokerage income, net1,7912,5542,354(763)(29.87)%
Title insurance and settlement fees291504391(213)(42.26)%
Property management fees, net15,53517,1477,757(1,612)(9.40)%
Income from unconsolidatedsubsidiary6616710(101)(60.48)%
Net interest and other income1842,932626(2,748)(93.72)%
Total revenue27,66139,21019,430(11,549)(29.45)%
Provision for credit losses(84)384(238)(468)(121.88)%
Expenses
Salaries and employee benefits14,83917,29113,617(2,452)(14.18)%
Occupancy2,0211,8981,9701236.48%
Furniture and equipment693761738(68)(8.94)%
Amortization of intangible assets683816653(133)(16.30)%
Other expenses8,43710,8528,056(2,415)(22.25)%
Total expenses26,67331,61825,034(4,945)(15.64)%
Income before income tax, corporate allocation and noncontrolling interest1,0727,208(5,366)(6,136)(85.13)%
Corporate allocation(600)(1,000)(600)400(40.00)%
Income before income tax provision and noncontrolling interest4726,208(5,966)(5,736)(92.40)%
Provision for income tax expense1821,374(1,296)(1,192)(86.75)%
Net income2904,834(4,670)(4,544)(94.00)%
Noncontrolling interest(145)(664)191519(78.16)%
Net income attributable to TowneBank$145$4,170$(4,479)$(4,025)(96.52)%
Efficiency ratio (non-GAAP)93.96%78.56%125.48%15.40%19.60%
TOWNEBANK
Insurance Segment Financial Information (unaudited)
(dollars in thousands)
Three Months EndedIncrease/(Decrease)
March 31,December 31,2023 over 2022
202320222022AmountPercent
Commission and fee income
Property and casualty$18,129$15,337$15,221$2,79218.20%
Employee benefits4,5874,1613,94942610.24%
Specialized benefit services159170169(11)(6.47)%
Total commissions and fees22,87519,66819,3393,20716.31%
Contingency and bonus revenue4,3693,4042,03396528.35%
Other income63312(27)(81.82)%
Total revenue27,25023,10521,3844,14517.94%
Employee commission expense4,5534,3324,2702215.10%
Revenue, net of commission expense22,69718,77317,1143,92420.90%
Salaries and employee benefits11,3889,6139,9021,77518.46%
Occupancy810770782405.19%
Furniture and equipment218220184(2)(0.91)%
Amortization of intangible assets1,5601,1741,14638632.88%
Other expenses1,2641,5021,927(238)(15.85)%
Total operating expenses15,24013,27913,9411,96114.77%
Income before income tax, corporate allocation and noncontrolling interest7,4575,4943,1731,96335.73%
Corporate allocation(600)(292)(261)(308)105.48%
Income before income tax provision and noncontrolling interest6,8575,2022,9121,65531.81%
Provision for income tax expense1,7661,33973242731.89%
Net income5,0913,8632,1801,22831.79%
Noncontrolling interest————N/M
Net income attributable to TowneBank$5,091$3,863$2,180$1,22831.79%
Provision for income taxes1,7661,33973242731.89%
Depreciation, amortization and interest expense1,7061,3191,28538729.34%
EBITDA (non-GAAP)$8,563$6,521$4,197$2,04231.31%
Efficiency ratio (non-GAAP)60.27%64.48%74.76%(4.21)%(6.53)%
TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands)
Three Months Ended
March 31,March 31,December 31,
202320222022
Return on average assets (GAAP)0.95%1.13%1.16%
Impact of excluding average goodwill and otherintangibles and amortization0.10%0.10%0.09%
Return on average tangible assets (non-GAAP)1.05%1.23%1.25%
Return on average equity (GAAP)7.99%9.73%9.98%
Impact of excluding average goodwill and otherintangibles and amortization3.72%4.18%4.28%
Return on average tangible equity (non-GAAP)11.71%13.91%14.26%
Return on average common equity (GAAP)8.05%9.81%10.07%
Impact of excluding average goodwill and otherintangibles and amortization3.78%4.27%4.37%
Return on average tangible common equity(non-GAAP)11.83%14.08%14.44%
Book value (GAAP)$26.40$25.61$25.73
Impact of excluding average goodwill and otherintangibles and amortization(7.36)(6.94)(6.89)
Tangible book value (non-GAAP)$19.04$18.67$18.84
Efficiency ratio (GAAP)67.55%66.13%63.40%
Impact of exclusions(1.91)%(1.71)%(1.41)%
Efficiency ratio (non-GAAP)65.64%64.42%61.99%
Average assets (GAAP)$16,349,040$16,311,998$15,929,756
Less: average goodwill and intangible assets521,972506,496502,539
Average tangible assets (non-GAAP)$15,827,068$15,805,502$15,427,217
Average equity (GAAP)$1,946,002$1,900,267$1,855,430
Less: average goodwill and intangible assets521,972506,496502,539
Average tangible equity (non-GAAP)$1,424,030$1,393,771$1,352,891
Average common equity (GAAP)$1,931,063$1,884,101$1,838,895
Less: average goodwill and intangible assets521,972506,496502,539
Average tangible common equity (non-GAAP)$1,409,091$1,377,605$1,336,356
Net income (GAAP)$38,333$45,586$46,685
Amortization of intangibles, net of tax2,7842,2251,955
Tangible net income (non-GAAP)$41,117$47,811$48,640
Net income (GAAP)$38,333$45,586$46,685
Provision for credit losses11,670(1,449)6,074
Provision for income tax9,59911,23211,598
Other nonrecurring (income) loss———
Pre-provision, pre-tax net revenues (non-GAAP)$59,602$55,369$64,357
Noninterest expense (GAAP)$124,397$109,379$111,141
Less: amortization of intangibles3,5242,8172,475
Noninterest expense net of amortization (non-GAAP)$120,873$106,562$108,666
TOWNEBANK
Reconciliation of Non-GAAP Financial Measures
(dollars in thousands, except per share data)
Reconciliation of GAAP Earnings to Operating Earnings Excluding Certain Items Affecting ComparabilityThree Months Ended
March 31,December 31,September 30,June 30,March 31,
20232022202220222022
Net income (GAAP)$38,333$46,685$50,169$46,547$45,586
Acquisition-related items
Merger expenses5,9643396165159
Initial provision for credit losses4,008————
Income tax expense (benefit)(2,003)(19)(6)(1)(12)
Total charges, net of taxes7,9693206105047
Core operating earnings, excluding certain items affecting comparability (non-GAAP)$46,302$47,005$50,779$46,597$45,633
Weighted average diluted shares74,390,61472,724,18972,594,47472,568,88672,562,122
Diluted EPS (GAAP)$0.52$0.64$0.69$0.64$0.63
Diluted EPS, excluding certain items affectingcomparability (non-GAAP)$0.62$0.65$0.70$0.64$0.63
Average assets$16,349,040$15,929,756$16,304,294$16,529,810$16,311,998
Average tangible equity$1,424,030$1,352,8911,374,574$1,374,683$1,393,771
Average common tangible equity$1,409,091$1,336,356$1,357,845$1,357,957$1,377,605
Return on average assets, excluding certain itemsaffecting comparability (non-GAAP)1.15%1.17%1.24%1.13%1.13%
Return on average tangible equity, excluding certain items affecting comparability (non-GAAP)13.98%14.36%15.26%14.21%13.93%
Return on average common tangible equity, excluding certain items affecting comparability (non-GAAP)14.13%14.54%15.45%14.39%14.09%
Efficiency ratio, excluding certain items affectingcomparability (non-GAAP)64.32%63.20%62.16%65.08%66.09%

Primary Logo

Source: TowneBank

Towne Bank on 6ix

Story so far

Earlier from Towne Bank

Later from Towne Bank

All Towne Bank news releases