Tomy Company, Ltd.TSE: 7867

CONSOLIDATED FINANCIAL RESULTS for the First Six Months of the Fiscal Year Ending March 31, 2026

· Issued by Tomy Company, Ltd.

Translation

Notice: This English version is a translation of a part of the original Japanese document and is only for reference purposes. In the case where any differences occur between the English version and the original Japanese version, the Japanese version will prevail.

CONSOLIDATED FINANCIAL RESULTS

November 11, 2025

for the First Six Months of the Fiscal Year Ending March 31, 2026

Company name: TOMY COMPANY, LTD.

Listing: Prime Market of the Tokyo Stock Exchange Securities identification code: 7867

URL: https://www.takaratomy.co.jp

Representative: Akio Tomiyama, Representative Director, President & CEO

Inquiries: Katsufumi Hirooka, Executive Officer, Head of Corporate Administrations TEL: +81-3-5654-1548 (from overseas)

Scheduled date to file semi-annual securities report: November 12, 2025 Scheduled date to commence dividend payments: December 10, 2025

Supplementary material on financial results: Yes

Financial results presentation meeting: Yes (for institutional investors and analysts)

(in millions of yen with fractional amounts discarded, unless otherwise noted)

  1. Consolidated performance for the first six months of the fiscal year ending March 31, 2026 (From April 1, 2025 to September 30, 2025)

    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended

      Millions of

      yen

      %

      Millions of

      yen

      %

      Millions of

      yen

      %

      Millions of

      yen

      %

      September 30, 2025

      127,884

      5.9

      11,730

      (5.1)

      11,826

      (0.6)

      8,125

      (3.9)

      September 30, 2024

      120,709

      25.6

      12,361

      54.3

      11,892

      61.5

      8,454

      50.6

      Note:

      Comprehensive income

      Six months ended September 30, 2025

      ¥8,794 million [121.7%]

      Six months ended September 30, 2024

      ¥3,966 million [(67.7)%]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      yen

      yen

      September 30, 2025

      91.25

      91.22

      September 30, 2024

      94.12

      94.09

    2. Consolidated financial position

    Total assets

    Net assets

    Equity ratio

    Net assets per share

    As of

    Millions of yen

    Millions of yen

    %

    yen

    September 30, 2025

    167,580

    109,179

    65.1

    1,228.01

    March 31, 2025

    165,770

    106,398

    64.2

    1,186.44

    Reference: Equity

    As of September 30, 2025 ¥109,146 million As of March 31, 2025 ¥106,364 million

  2. Cash dividends

    Annual dividends

    First quarter-end

    Second quarter-end

    Third quarter-end

    Year-end

    Total

    yen

    yen

    yen

    yen

    yen

    Fiscal year ended March 31, 2025

    -

    28.00

    -

    36.00

    64.00

    Fiscal year ending March 31, 2026

    -

    32.00

    Fiscal year ending March 31, 2026 (Forecast)

    -

    32.00

    64.00

    Note: Revisions to the cash dividends forecasts most recently announced: None

  3. Consolidated earnings forecasts for the fiscal year ending March 31, 2026

(From April 1, 2025 to March 31, 2026) (Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Fiscal year ending March 31, 2026

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

yen

260,000

3.9

22,000

(11.5)

21,800

(9.3)

14,000

(14.4)

156.01

Note: Revisions to the consolidated earnings forecasts most recently announced: None

* Notes

  1. Significant changes in the scope of consolidation during the period: None

  2. Application of specific accounting for preparing semi-annual consolidated financial statements: Yes

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of September 30, 2025

      93,616,650 shares

      As of March 31, 2025

      93,616,650 shares

    2. Number of treasury shares at the end of the period

      As of September 30, 2025

      4,735,928 shares

      As of March 31, 2025

      3,965,831 shares

    3. Average number of shares during the period (cumulative from the beginning of the fiscal year)

Six months ended September 30, 2025

89,049,371 shares

Six months ended September 30, 2024

89,822,791 shares

Note: The Company has introduced “Performance-linked stock-based compensation system for Directors (excluding outside directors and part-time directors)” and “Performance-linked stock-based compensation system for Executive Officers.” Treasury shares remaining in the “Performance-linked stock-based compensation system for Directors (excluding outside directors and part-time directors)” and the “Performance-linked stock-based compensation system for

Executive Officers” that are recorded as treasury shares in shareholders’ equity are included in treasury shares to be deducted in the calculation of the total number of issued shares at the end of the period for the calculation of net assets per share. They are also included in treasury shares to be deducted in the calculation of the average number of shares during the period for the calculation of basic earnings per share.

  • Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit corporation.

  • Proper use of earnings forecasts, and other special matters

A financial results presentation meeting for institutional investors and analysts will be held online on November 11, 2025. Materials for the financial results presentation meeting will be available on our website on the same day.

Company analysis