CONSOLIDATED FINANCIAL RESULTS for the First Three Months of the Fiscal Year Ending March 31, 2025

2. Cash dividends

2. Breakdown of year-end dividend for the fiscal year ended March 31, 2024: ordinary dividend 24.50 yen, commemorative dividend 8.00 yen

3. Consolidated earnings forecasts for the fiscal year ending March 31, 2025

(From April 1, 2024 to March 31, 2025)

– 2 –

– 4 –

1. Qualitative Information Regarding Consolidated Operating Results

1. Overview of Operating Results
   (Highlights of First Three Months of the Fiscal Year Ending March 31, 2025)

Looking at the business environment surrounding the Company, although the situation in Japan remains largely stagnant, it has continued to recover modestly thanks to the effects of various government policies amid improvements in the employment and income environment. Meanwhile, with questions about the economic and forex impact of persistently high interest rates in Europe and the United States, as well as concerns about the future of the Chinese economy, the situation remained unpredictable.

Under our “Medium- to Long-term Management Strategy 2030” announced in May 2024, we aim to achieve net sales of ¥300 billion and an operating profit margin of 10% in the fiscal year ending March 31, 2030 by establishing a new value-creation model, expanding the scale of our business with age groups and regions axis as growth drivers, and aligning our business strategies with the corporate strategies that support them.

In the first quarter, which marks the start of this strategy, TOMY Company achieved sales growth for “BEYBLADE X” (which has been available in Japan and Asia since July of last year) thanks to the promotion of branding measures that transcend age and region based on the theme of “BEYBLADE WILL BECOME SPORTS.” Furthermore, we have begun global expansion in full swing, including the commencement of exports to Europe and the United States. Additionally, in May, we launched the enormously popular comic “DETECTIVE CONAN” as a trading card game aimed at a wide range of customer base, generating new sales.

At T-ARTS Company, sales of Pokémon-related products such as plush toys grew, in addition to which in the GACHA capsule toy business we increased the number of items offered, including character products, and we also expanded our installation of GACHA sales spaces in capsule toy specialty stores, while also expanding overseas, resulting in favorable performance.

In Kiddy Land operations, continuing from last year, we offered fresh and topical character products and miscellaneous items, which are gaining popularity among people of all ages in Japan and abroad. In the midst of this, the continued popularity of characters such as “Chiikawa” and further growth in inbound demand led to favorable performance, with flagship stores such as the Harajuku and Umeda stores, as well as our character specialty stores, putting in strong performance.

In addition, as part of our corporate strategy, we have established a system to promote sustainable growth, including the announcement in June of revisions to our personnel systems, such as changing to a job-based personnel system and expanding support for balancing work and family life through the establishment of a new childbirth and childcare monetary gift system and other measures.

As a result of these efforts, business performance in the first three months of the fiscal year ending March 31, 2025 was favorable in Japan, with TOMY Company, T-ARTS Company, and Kiddy Land showing significant growth, while business performance in Asia was also strong. Net sales in Europe, the United States and Australia were ¥53,586 million (up 24.3% year on year), marking a record high for the second consecutive period, as a result of sales remaining resilient, despite sluggish toy markets. In addition, operating profit was ¥4,157 million (up 65.9% year on year) and ordinary profit was ¥3,661 million (up 57.1% year on year), both of which reached record highs for the second consecutive period, and profit attributable to owners of parent was ¥2,507 million (up 38.8% year on year), making for a smooth start under the new management system. These results were mainly due to the increase in gross profit accompanying the growth in net sales, and efficient management of selling, general and administrative expenses.

– 5 –

(Millions of yen)

Net sales were ¥46,521 million (up 27.4% year on year), and operating profit was ¥5,457 million (up 46.7% year on year). TOMY Company’s modernized version of Japanese “bei-goma” battling tops, “BEYBLADE X,” which was launched in July of last year, has seen sales expand as a result of the implementation of branding measures that transcend age and region based on the theme of “BEYBLADE WILL BECOME SPORTS.” Furthermore, we have begun global expansion in full swing, including the commencement of exports to Europe and the United States. Additionally, in May, we launched the enormously popular comic “DETECTIVE CONAN” as a trading card game aimed at a wide range of customer base, generating new sales. Our IP “Punirunes,” which we launched in 2021, has proven popular in Japan and Asia, and we have begun exporting it to Europe and the United States, thus continuing the IP’s growth into global content. Additionally, in the digital business, the collaboration with the VTuber group “HoloLive” for “DUEL MASTERS PLAY’S” became a hot topic, while “The Game of Life for the Nintendo Switch™,” released in October last year, continued to gain popularity.

At T-ARTS Company, sales of Pokémon-related products such as plush toys grew, in addition to which in the GACHA capsule toy business we increased the number of items offered, including character products, and we also expanded our installation of GACHA sales spaces in capsule toy specialty stores, while also expanding overseas, resulting in favorable performance. In addition, in amusement machines, although operating rates on “Pokémon Mezastar” temporarily declined due to preparations to replace it with a successor machine, performance remained strong, thanks to the new launch of “Himitsu no AIPRI” in April.

In Kiddy Land operations, continuing from last year, we offered fresh and topical character products and miscellaneous items, which are gaining popularity among people of all ages in Japan and abroad. In the

– 6 –

midst of this, the continued popularity of characters such as “Chiikawa” and further growth in inbound demand led to favorable performance, with flagship stores such as the Harajuku and Umeda stores, as well as our character specialty stores, putting in strong performance.

Americas

Net sales were ¥6,383 million (up 7.5% year on year). At the profit level, we recorded an operating loss of ¥221 million (operating loss of ¥274 million in the same period of the previous fiscal year). Although sales of agricultural machinery toys decreased due to the overall slump in the toy market, sales of baby products including “Boon” and toy and hobby products remained strong. Net sales at Fat Brain Holdings, LLC increased year on year.

Europe

Net sales were ¥931 million (up 20.9% year on year), and we recorded an operating loss of ¥261 million (operating loss of ¥272 million in the same period of the previous fiscal year). Although toy market was sluggish overall, there was strong performance from toy and hobby products such as bath toys, and agricultural machinery toys.

Oceania

Net sales were ¥603 million (up 1.7% year on year). Operating profit was ¥9 million (down 83.3% year on year) due to a deterioration in gross profit margin caused by factors such as higher transportation costs. Sales of agricultural machinery toys decreased due to the sluggish toy market. On the other hand, sales grew in T-ARTS Company’s GACHA capsule toy business, and we boosted group synergy effects while also achieving strong sales of baby products.

Asia (excl. Japan)

Net sales were ¥17,481 million (up 24.2% year on year), and operating profit was ¥746 million (up 78.8% year on year). In Asia, sales of “TOMICA” expanded in China, and “TOMICA Premium” became popular

– 7 –

among Kidults, resulting in strong performance. Additionally, in “BEYBLADE X,” which we launched toy sales in July of last year, we implemented a rollout for the brand in full swing, including broadcasts of its animation adaptation commencing in various regions. Furthermore, we released the “DETECTIVE CONAN Card Game” series in nine countries and regions, including Hong Kong, South Korea, and Taiwan, in May, simultaneous with its release in Japan, garnering a lot of attention. Other factors included an increase in overseas-bound exports of “BEYBLADE X” and other products at the manufacturing subsidiary TOMY (Hong Kong) Ltd.

1. Overview of Financial Position Assets, Liabilities and Net Assets
   At the end of the first quarter of the fiscal year ending March 31, 2025, current assets stood at
   ¥113,004 million, down ¥4,557 million from the end of the previous fiscal year ended March 31, 2024. This was mainly attributable to a decrease in cash and deposits, despite increases in merchandise and finished goods and notes and accounts receivable - trade.
   Non-current assets stood at ¥51,593 million, up ¥2,902 million from the end of the previous fiscal year. This was mainly attributable to increases in property, plant and equipment and intangible assets, despite a decrease in investments and other assets.
   
   At the end of the first quarter, current liabilities stood at ¥51,215 million, down ¥2,506 million from the end of the previous fiscal year. This was mainly attributable to decreases in income taxes payable, accounts payable - other and accrued expenses, despite an increase in notes and accounts payable - trade.
   Non-current liabilities stood at ¥11,834 million, down ¥696 million from the end of the previous fiscal year. This was mainly attributable to a decrease in long-term borrowings, despite an increase in deferred tax liabilities.
   
   At the end of the first quarter, total net assets were ¥101,547 million, up ¥1,547 million from the end of the previous fiscal year. This was mainly attributable to increases in foreign currency translation adjustment and deferred gains or losses on hedges, despite the purchase of treasury shares.
2. Explanation of Consolidated Earnings Forecasts and Other Forward-looking Statements
   No changes have been made to the earnings forecasts that were announced on May 14, 2024.

– 8 –

2. Consolidated Financial Statements and Significant Notes Thereto

(1) Consolidated Balance Sheet

– 9 –

– 10 –