Toho Titanium Company, LimitedTSE: 5727

Supplemental Materials for Financial Results for the Nine Months Ended December 31, 2025 (2026.02.06)

· Issued by Toho Titanium Company, Limited
‌Supplemental Materials for Financial Results for the Nine Months Ended December 31, 2025

February 6, 2026

(C)2026 Toho Titanium Co., Ltd. 1



‌(In billions of JPY)

FY2025 3Q

FY2024

3Q*

Change

Net Sales

61.3

65.8

- 4.5

Operating Income

2.9

4.8

- 1.9

Ordinary Income

3.2

4.9

- 1.7

Net Income

2.0

3.5

- 1.5

Average exchange rate(yen/$)

148.7

(156.6¥/$ at the end of the period)

152.6

(158.2¥/$ at the end of the period)

*Starting from this period, we changed the evaluation method of inventory from the FIFO method to the moving average method, and we also adjusted the figures for the previous period to reflect this change retroactively.

FY2025 Consolidated Financial Results



‌Net Sales

1Q

2Q

3Q

FY2025 3Q

FY2024 3Q

Change

YoY

Change

QoQ

Titanium metal

15.3

11.9

13.0

40.2

49.3

- 9.1

+ 1.2

Catalysts

3.1

2.8

2.6

8.6

7.5

+ 1.1

- 0.2

Chemicals

3.8

4.2

4.6

12.6

9.1

+ 3.5

+ 0.4

Total

22.2

18.9

20.3

61.3

65.8

- 4.5

+ 1.4

Operating Income

1Q

2Q

3Q

FY2025 3Q

FY2024 3Q

Change

YoY

Change

QoQ

Titanium metal

0.8

0.8

1.4

3.0

5.2

- 2.2

+ 0.7

Catalysts

0.7

0.6

0.6

1.9

1.6

+ 0.3

- 0.1

Chemicals

(0.1)

0.4

0.2

0.3

0.7

+ 0.4

+ 0.6

Common costs and expenses not allocated to the segments

(0.6)

0.6

0.6

1.8

1.4

- 0.4

- 0.1

Total

0.8

0.5

1.6

2.9

4.8

- 1.9

+ 1.1

FY2025 Net Sales and Operating Income by Segment

(In billions of JPY)



‌(In billions of JPY)

(○)1.4



Hedge



5.2→3.0 1.6→1.9 (0.7)→(0.3)

Titanium metal

Catalysts

Chemicals

Changes in inventries, etc.

Other costs(ore, etc.)

ore and electric power (○)0.7

Fixed costs (Depreciation, etc.) (○)0.6

Sales volume

(×)3.3

Sales volume

(○)2.8

(○)1.1

Price

(×)1.0

Sales volume

(○)1.6

against Nickel ore

(×)0.3

Other costs(ore, etc.)

(×)0.3

Exchange rate

Price

(×)1.6

(×)0.2

Exchange rate

(×)0.6

Changes in inventries, etc.

(×)0.9

Common costs (×)0.4

Changes in inventries, etc. (×)1.6



8.0

7.0



6.0

5.0

4.0

3.0

2.0

1.0

0.0

FY2024 3Q Operating Income 4.8





















FY2025 3Q Operating Income 2.9

Difference in Operating Income between FY2025 3Q and FY2024 3Q



‌(In billions of JPY)

0.8→1.4 0.6→0.6 (0.4)→0.2

Titanium metal

Catalysts

Chemicals

Fixed costs (Depreciation, etc.)

Changes in inventries, etc.

(○)0.1

ore and electric pow

Sales volume and price

(○)0.5 Other costs(ore, etc.)

er

Exchange rate

(○)0.2

(○)0.1

Exchange rate

(○)0.1

(○)0.1

(○)0.1

Common costs

(×)0.1

Sales volume

(○)0.1

Price

(○)0.2

Changes in inventries, etc.

(×)0.0

Sales volume and price

(×)0.3



1.8

1.6

1.4

1.2

1.0

0.8

0.6

0.4

0.2

0.0



FY2025 2Q



















FY2025 3Q Operating Income 0.5 Operating Income 1.6

Difference in Operating Income between FY2025 3Q and FY2025 2Q



‌〈BS〉 〈CF〉 (In billions of JPY)

End of FY2024

End of 3Q FY2025

Change

Major components

Assets

Current assets

69.8

64.1

(5.7)

Accounts receivable - trade (3.0)

Inventories (2.1)

Other (0.6)

Non-current assets

55.0

61.9

6.9

CapEx 11.3

Depreciation and amortization (4.6) Other 0.2

Total assets

124.8

126.0

1.2

Liabilities

Borrowings

53.0

53.9

0.9

Other

13.5

13.2

(0.3)

Income taxes payable (1.1) Other 0.8

Total net assets

58.3

58.9

0.6

Net income 2.0

Dividends, etc. (1.4)

Total liabilities and net assets

124.8

126.0

1.2

Equity ratio(%)

46.8

46.8

(0.0)

FY2025 3Q

Profit before income taxes

2.8

Depreciation

4.6

Accounts receivable - trade

3.0

Inventories

2.1

Income taxes paid, etc.

(1.2)

Cash flows from operating activities

11.3

Capital expenditures

(11.3)

Other

0.0

Cash flows from investing activities

(11.3)

Increase (decrease) in borrowings

0.9

Dividends paid

(1.4)

その他

(0.0)

Cash flows from financing activities

(0.5)

Effect of exchange rate change

0.5

Net increase (decrease) in cash and cash equivalents

0.0

Balance Sheet and Cash Flow for FY2025 3Q



  • ‌No changes from the Consolidated Financial Results Forecasts
announced on November 7, 2025 〈By segment〉

(In billions of JPY)

Net Sales

Full-year FY2025

Titanium metal

53.0

Catalysts

11.9

Chemicals

16.4

Total

81.3

〈Company-wide〉

Full-year FY2025

Net Sales

81.3

Operating Income

4.0

Ordinary Income

3.6

Net Income

1.9

Average exchange rate(yen/$)

148.0

(150.0¥/$ at the end of the period)

Dividends(Forecast)

(yen/share)

18.00

Operating Income

Full-year FY2025

Titanium metal

3.6

Catalysts

2.7

Chemicals

0.0

Common costs and expenses not allocated to the segments

(2.3)

Total

4.0

【 No changes 】

Consolidated Financial Results Forecasts for the Fiscal year ended March 31, 2026



‌This material contains "forward-looking statements" related to future events, such as our expectations on future business and financial performance and financial conditions, which reflect the management's views and assumptions derived from information that is currently available and are subject to risk and uncertainties. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this material, words such as "believe," "estimate," "expect," "intend," "may," "plan," "project," "target," "will," or "would" and similar expressions, as they relate to Toho, are intended as forward-looking statements.

Many factors could cause the actual results, performance, or achievements to be materially different from any future performance or achievements that may be expressed or implied by such forward-looking statements, including, among others,

changes in general economic and business conditions,

the state of the regulatory environment or political situation, changes in currency exchange rates and interest rates,

introduction of competing products by other companies, lack of acceptance of new products by Toho's targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy, and various other factors, both referenced and not referenced in this material. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Toho does not intend or assume any obligation to update these forward-looking statements.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS



(C)2026 Toho Titanium Co., Ltd.

Earlier from Toho Titanium

All Toho Titanium news releases