Toho Titanium Company, LimitedTSE: 5727

Supplemental Materials for Financial Results (2025.08.01)

· Issued by Toho Titanium Company, Limited
Supplemental Materials for Financial Results

August 1, 2025

(C)2025 Toho Titanium Co., Ltd.



FY2025 Consolidated Financial Results



(In billions of JPY)

FY2025 1Q

FY2024

1Q*

Change

Net Sales

22.2

21.4

+0.8

Operating Income

0.8

1.8

-1.0

Ordinary Income

0.4

2.2

-1.8

Net Income

0.3

1.5

-1.2

Average exchange rate(yen/$)

144.6

(144.8¥/$ at the end

of the period)

155.9

(161.1¥/$ at the end

of the period)

*Starting from this period, we changed the evaluation method of inventory from the FIFO method to the moving average method, and we also adjusted the figures for the previous period to reflect this change retroactively.

FY2025 Net Sales and Operating Income by Segment



Net Sales

FY2025 1Q

FY2024 1Q

Change

FY2024 4Q

Change

Titanium metal

15.3

15.9

-0.7

16.3

-1.0

Catalysts

3.1

2.5

+0.6

3.2

-0.1

Chemicals

3.8

2.9

+0.8

3.6

+0.1

Total

22.2

21.4

+0.8

23.2

-1.0

(In billions of JPY)

Operating Income

FY2025 1Q

FY2024 1Q

Change

FY2024 4Q

Change

Titanium metal

0.8

1.4

-0.6

2.0

-1.2

Catalysts

0.7

0.7

+0.0

0.8

-0.1

Chemicals

(0.1)

0.1

-0.2

(0.4)

+0.3

Common costs and expenses not allocated to the segments

(0.6)

(0.5)

-0.2

(0.5)

-0.1

Total

0.8

1.8

-1.0

1.8

-1.0

1.4→0.8 0.7→0.7 0.1→(0.1)

(In billions of JPY)

Titanium metal

Catalysts

Chemicals

Exchange rate

Fixed costs (Depreciation, etc.)

(○)0.1

(×)0.9

Sales volume

Changes in inventries

Changes in inventries, etc. Sales volume

(○)0.3

(×)0.0

Price

(×)0.5

Other costs(raw material, etc.)

(○)0.7

(production cuts), etc.

(×)0.1

Ore and electric power

(○)0.4

Exchange rate

(×)0.2

Sales volume and price

(○)0.4

(×)0.7

Other costs(ore, etc.)

Changes in inventries (production cuts), etc.

(×)0.4

(○)0.1

Common costs

(×)0.2



3.0

2.5

2.0

1.5

1.0

0.5



























0.0

FY2024 1Q Operating Income 1.8 FY2025 1Q Operating Income 0.8

Difference in Operating Income between FY2025 1Q and FY2024 1Q



2.0→0.8 0.8→0.7 (0.4)→(0.1)

(In billions of JPY)

Titanium metal

Catalysts

Chemicals

Ore and electric power

(○)0.0

Exchange rate

(×)0.5

Sales volume

Fixed costs (Depreciation, etc.)

(○)0.2

(×)0.1

Price

(×)0.3

Changes in inventries, etc.

(○)0.2

Other costs(ore, etc.)

volume and price (○)0.0

Changes in inventries, etc. (×)0.5

Other costs(raw material, etc.)

(×)0.1

(○)0.0

Common costs

(×)0.1

Exchange rate

(×)0.1

Changes in inventries, etc.

Sales volume and price

(○)0.1

(○)0.1



2.5

2.0

1.5

1.0

0.5

























Sales



0.0

FY2024 4Q FY2025 1Q Operating Income 1.8 Operating Income 0.8

Difference in Operating Income between FY2025 1Q and FY2024 4Q



Revision to the Consolidated Financial Results Forecasts for the fist half of FY2025 ended September 30, 2025



(In billions of JPY)

FY2025

first half

Previous forecast

Change

Net Sales

41.7

42.0

-0.3

Operating Income

1.2

0.8

+0.4

Ordinary Income

0.7

0.0

+0.7

Net Income

0.3

0.0

+0.3

Average exchange rate(yen/$)

144.8

(145.0¥/$ at the end of the period)

140.0

(140.0¥/$ at the end of the period)

  • Against previous forecast, Net Sales is expected a decrease mainly due to lower sales volume caused of delayed demand recovery for Ultra-fine Nickel Powder used in Multilayer Ceramic Capacitor (MLCC) in Chemicals business.
  • Regarding the Income aspect, expected an increase in Income due to factors such as the yen's depreciation (2Q assumption of ¥145.0/US$).
  • Regarding the Consolidated Financial Results Forecasts for the fiscal year ended March 31, 2026(assumption of
¥140.0/US$),there is no change at this time because of currently assessing the sales situation after evaluating the market trends of each product.

(C)2025 Toho Titanium Co., Ltd. 6

Revision to the Consolidated Financial Results Forecasts for the fist half of FY2025 ended September 30, 2025 by Segment(Net Sales, Operating Income)


(In billions of JPY)

Net Sales

FY2025

first half

Previous forecast

Change

Titanium metal

28.1

27.7

+0.4

Catalysts

5.9

5.7

+0.2

Chemicals

7.7

8.6

-0.9

Total

41.7

42.0

-0.3

Operating Income

FY2025

first half

Previous forecast

Change

Titanium metal

1.7

1.2

+0.5

Catalysts

1.2

1.2

0.0

Chemicals

(0.3)

(0.3)

0.0

Common costs and expenses not allocated to the segments

(1.4)

(1.3)

-0.1

Total

1.2

0.8 + 0.4

(C)2025 Toho Titanium

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS



This material contains "forward-looking statements" related to future events, such as our expectations on future business and financial performance and financial conditions, which reflect the management's views and assumptions derived from information that is currently available and are subject to risk and uncertainties. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this material, words such as "believe," "estimate," "expect," "intend," "may," "plan," "project," "target," "will," or "would" and similar expressions, as they relate to Toho, are intended as forward-looking statements.

Many factors could cause the actual results, performance, or achievements to be materially different from any future performance or achievements that may be expressed or implied by such forward-looking statements, including, among others,

changes in general economic and business conditions,

the state of the regulatory environment or political situation, changes in currency exchange rates and interest rates,

introduction of competing products by other companies, lack of acceptance of new products by Toho's targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy, and various other factors, both referenced and not referenced in this material. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Toho does not intend or assume any obligation to update these forward-looking statements.

Earlier from Toho Titanium

All Toho Titanium news releases