Thine Electronics, Inc.TSE: 6769

FY2025Q3 Business and Financial Results

· Issued by Thine Electronics, Inc.
THine Electronics , Inc. (TSE: 6769)FY2025Q3 Bus iness Res ults and Opportunities

November 5, 2025

Mid-term Strategy from 2025 to 2027

Mid-term Strategy from 2025 to 2027

TODAY’S AGENDA

  • Corporate outline

  • Business results in FY2025Q3

  • The new mid-term strategy, “Innovate100”

  • Topics of THine Group’s technology and solutions

    Provider of unique value to the world, de facto standard technology of high-speed interface, etc.
    • Company Name THine Electronics, Inc.

      (listed on Tokyo Stock Exchange, code: 6769)

    • Founder & CEO Tetsuya Iizuka, Ph.D

    • President & COO Yoichiro Minami

    • Capital 1,175 million yen

    • Founded May, 1991

    • Incorporated June, 1992

      Tetsuya Iizuka Yoichiro Minami

    • Business Area Planning, Designing and Sales of Mixed Signal LSI,

      Providing AI & IoT devices/Solutions,

      Planning, Designing and Sales of AI/Data Server

    • Employees 131, consolidated as of September 30, 2025

China

賽恩電子香港股 份有限公司

THine Electronics Hong Kong, Co., Ltd.

Established in Nov.2012

前海赛恩电子(深 圳)有限公司

THine Electronics Shenzhen, Co., Ltd. Established in May 2013上海分公司

Shanghai-Branch

Established in Oct.2013

Korea

THine Electronics Korea, Inc. Seoul, Korea

Established in Mar. 2010

Taiwan

哉英電子股份 有限公司

THine Electronics Taiwan, Inc.

Taipei, Taiwan

Established in Sep. 2000

United States

THine Solutions, Inc.

Santa Clara, CA USA

Established in Feb. 2018

Tokyo – Headquarters -

Tokyo, Japan

Start-up in May 1991

THine MobileTek, Inc.

Yokohama, Japan

Acquired in Dec., 2018

THine HyperData, Inc.

Yokohama, Japan

Establish in June 2024

Product and solution

Application market

LSI

Biz.

V-by-One® HS plus V-by-One® HS LVDS

Serial Transceiver IOHA:B

Optical Chipset (VCSEL driver, TIA)

Image Signal Processor Camera Development Kit
  • Camera solution: automotive cameras, security cameras, AR/VR, recognition camera, medical cameras, etc.

  • Display solution: high-resolution displays such as 8K / 4K, gaming monitors with high refresh rate

  • Drive recorders, automotive CID, exp. for EVs

  • Mobile, PC, and single board computers

  • OA (multi-function printers), amusement

  • Industrial equipment such as inspection equipment for semiconductors and LCD displays

  • AI optical computing for optical interconnect in networks of data centers

  • Drive recorders with wireless modules

  • AED monitoring modules

  • IP transceivers

  • Remote monitoring module for vending machines and elevators

  • GPS tracker

  • AI thermography with facial recognition

  • IoT monitoring system

・AI servers and data servers for companies and AI research institutes though ODM/OEM

AI & IoT Biz.

5G/LTE/NB-IoT

<AI&IoT devices and solution>

IoT Gateway / Router AI & IoT Solution

<AI Server>

AI Server with NVIDIA H100 GPU

<Data Server> General Server Smart NIC/Switch

THine

Group’s Business Area

Server

LSI AIOT AI•Data

Accumulating data and analyzing with AI

Smart interface

Smart IoT Solution

Computing Resources

Cashless Payment

Supporting Drivers

Health Care

Advertisement

Transporting Systems

Bending machine

Hyper Automation

Consolidated financial results

(yen in million)

FY2025Q3 (9M)

FY2024Q3 (9M)

Portion%

YoY

Portion%

Revenues

2,613

100.0

87.1

3,000

100.0

Gross Profit

1,414

54.1

84.9

1,665

55.5

SG&A

1,884

72.1

100.9

1,867

62.2

(R&D expenses)

932

35.7

103.9

897

29.9

Operating Income

△470

△18.0

—

△201

△6.7

(EBITDA)

△415

△15.9

—

△129

△4.3

Ordinary Income

△621

△23.8

—

△196

△6.6

(Reference purpose only)

Ordinary Income without FX effects

△466

△17.9

—

△198

△6.6

Net Income Attributable to Owners of the Parent

△529

△20.3

—

△196

△6.6

Financial performance in FY2025Q3 (9M) by region and s egment

yen in

Revenues by region

10%

21%

Decreased by 13%

10%

3%

3%

18%

3%

4%

63%

59%

⮚

⮚

3,000

2,500

2,000

1,500

1,000

(unit: yen in million)

million 2,000

Revenue

Decreased By 11%

Decreased By 17%

Gross Profit

Operating Income EBITDA

FY2024Q3

FY2025Q3

FY2024Q3

FY2025Q3

1,500

1,000

500

0

△ 500

LSI Biz AIOT Biz

500

0

FY2024Q3 FY2025Q3

LSI Biz in US kept healthy and domestic OA markets are on recovery trends, while Amusement markets in Japan was still in the situation of inventory adjustment, resulted in revenue decrease by 11%.

AIOT Biz has started sales of wireless communication modules for smart meters in Q3. Wireless communication modules to AED (Automated External Defibrillator), elevators, etc. were in a stable

Japan
Korea
Taiwan
China
US

situation, while some customers such as drive recorders, vending machines, etc. decreased shipping units, resulted in revenue decrease

by 17%.

Copyright © 2025 THine Electronics, Inc. All Rights Reserved. 8

Financial performance in FY2025Q3 (9M) LSI Bus iness by application markets

Revenues of LSI business by application

2,000

1,500

1,000

(unit: yen in million)

Industrial:

decreased by 11%

(69% of total)

Consumer: Steadily expanded the new standard of THine’s interface decreased by 22% technology “V-by-One® HS plus” for high-resolution 4K/8K

(12% of total) television and display markets.

Automotive: similar level to ’24Q3 (19% of total)

OA markets are on recovery trend but and amusement markets are still affected by adjusting inventory level:

Analysis

+25% increase in OA, △63% decrease in amusement, and

△11% in other industrial.

Continue to sell new products for EV markets. Shipment to China markets increased by 16%.

500

0

FY2024Q3 FY2025Q3

(unit: yen in million)

15%

Decreased by 11%

12%

18%

19%

67%

69%

1,500

1,000

500

QTR Sales in LSI business

FY2024
FY2025

2025Q4 is

forecasted

0

Industrial
Automotive
Consumer

1Q 2Q 3Q 4Q

Financial performance in FY2025Q3 (9M) AIOT Bus iness by s egment

Revenues of AIOT business segments

5%

9%

Decreased by 18%

2%

20%

86%

78%

Analysis

(unit: yen in million)

1,000

800

600

IoT products: decreased by 26%

(78% of total)

Solution: increased by 96%

Business in monitoring systems for AED and elevators, etc. was stable while those in drive recorders, vending machines, etc. decreased by declines of customers’ purchase orders.

AI and more: Focusing on launching solutions and products of server decreased by 72% business by THine HyperData inc., stated from FY2024.

Developing new solution such as OEM routers and those for surveillance cameras, and other repeating customers’ purchase orders made successful shipments.

400

200

0

FY2024Q3 FY2025Q3

(unit: yen in million)

1,500

1,000

500

QTR Sales in AIOT business

FY2024
FY2025

2025Q4 is

forecasted

IoT products
Solution
AI and more 0

1Q 2Q 3Q 4Q

Reasons of changes in operating income
Revenues and gross profit decreased by 13% and 15%
Made intensive investment in research and development (R&D) with JPY932M, increased by 4%: DSP-free optical chipset for AI datacenters, developing new products of V-by-One® HS for displays and cameras for EV markets, new power management products, gateway products with voice communication, smart IoT router products, etc.
  • Also continued government-contracted R&D project using 300GHz communication mostly at the cost of Japanese government, MIA

  • The development project of DSP-free optical chipset is funded by Japanese government-based subsidy, NICT’s “Beyond 5G Fund” for three years, provided 622 million yen in governmental fiscal year 2025 and 2026.

Operating loss

(unit: yen in million)

Operating loss

in FY2024Q3

in FY2025Q3

Increase in R&D investment

△34

Increase in

other SG&A

+17

△251

△470

Decrease in gross profit

△201

Intensive investment in R&D

R&D investment plan in FY2025: totally JPY1,365M (increased by 18%)

R&D in FY2025

(Planned)

AIOT Biz 4%

R&D in FY2025Q3 (9M)

(actual)

JPY932M

compared to the plan: 68% compared to FY2024Q3 104%

AIOT Biz 2%

LSI Biz 98%

LSI Biz 96%

Focused development project of “Innovate100”

The world-first DSP-free optical chipset for AI datacenters

V-by-One®HS products for display panels and cameras of Evs New power management products

Modules for edge AI computing

Voice-communication-support gateway products Smart IoT router products

Smart module solutions with neural processing units for AI processing

High-speed wireless communication technology applicable to 1000Gbps data transmission (Beyond 5G), etc.

Outline of Balance Sheet as of the end of September, 2025

(unit: yen in million)

Assets

Liabilities and Net Assets

End of FY2025Q3

End of FY2024

End of FY2025Q3

End of FY2024

Cash and Cash Equivalent

6,791

7,306

Account Payable

476

289

Account Receivables

675

1,144

Other Current Liabilities

212

306

Inventories

1,312

842

Non-current Liabilities

158

141

Other Current Assets

348

264

Shareholders’ Equity

8,649

9,309

Property, Plant and Equipment

147

161

Accumulated Other Comprehensive Income

98

79

Intangible Assets

50

55

Deferred Stock-based Compensation

77

73

Investments and others

431

554

Non-controlling Interests

82

130

Total Assets

9,755

10,329

Total Liabilities and Net Assets

9,755

10,329

US-dollar-based cash as of the end of FY2025Q3 is approximately US$8M.
Outline of Cash Flow Statements

(unit: yen in million)

decrease in net loss before tax, account receivables, increase in inventories, etc.
sales of investment securities, etc.
payment of dividend for FY2024, etc.
Exchange rate

JPY158 as of the end of FY2024

JPY149 as of the end of FY2025Q3

FY2025Q3

FY2024Q3

CF from Operating Activity

△433

2

CF from

Investing Activity

174

△91

CF from Financing Activity

△139

△161

Effect of Exchange Rate Changes

△116

19

CCE at the

beginning of the FY

7,306

7,377

CCE at the end of the QTR

6,791

7,146

To increase the corporate value of THine
  • Making our best effort to achieve the revenues of JPY10Billion in the mid-term strategy “Innovate100”

    Innovate100

    (2025ー2027)

    5G&Beyond-NE

    (2022ー2024)

    FY2027 Revenues of JPY10Bn or more

    Assuming in the case of achieving the goal ROIC (return on invested capital) exceeds 10%

    (JPY in million)

    Revenues Gross profit

    LSI Biz JPY5Bn

    AIOT Biz JPY5Bn

    ※including Server Biz

    10,000

    8,000

    6,000

    Assumed THine’s performance under the mid-term strategy “Innovate100”

    4,000

    2,000

    0

    FY2024 FY2025 FY2026 FY2027

    Outline of the next mid-term strategy, “Innovate100”
    • Basic strategy

      THine Group will contribute to accelerating implementation of AI use cases through its three business portfolio of LSI, AIOT, and Server, proposing low power solution for data center markets that shall increase power consumption enormously.

      THine Group will proactively cultivate collaboration opportunities with partners, including M&A deals.

    • Typical action items

      • Launching solution business with AI processors

      • Widely applying THine’s LSI solution that can aggregate IoT wiring drastically

      • Launching EdgeAI solution business, supporting industrial IoT use cases

      • Developing new DSP-less optical chipsets that extraordinary reduce power consumption and latency

      • Providing wireless communication solution for smart meters that can be data source for AI-based sensing

      • Applying wireless communication solution to automotive and industrial equipment that communicate with cloud

      • Starting business for telecommunications carriers

      • Widely applying server business, including AI servers

    • Enhancing synergy among THine Group’s 3 business of LSI, AIOT solution, and Servers

On July 1st, 2025, Cathay Tri-Tech., Inc., THine Group’s AIOT solution company, has changed its company name to

“THine MobileTek., Inc.”, enhancing THine Group’s synergy effects.

Forecast in FY2025

From this FY2025 THine Group has started its new mid-term strategy, “Innovate100,” aiming its goal of revenues in FY2027 with 10 billion yen or more. Based on the newest information, the forecast is changed as follows:

(yen in million)

Forecast in FY2025

FY2025 planned before

FY2024 results

Portion%

YoY

Portion%

Portion%

Revenues

4,620

100.0

△27.4

6,366

100.0

4,614

100.0

Gross Profit

2,380

51.5

△24.4

3,150

49.5

2,528

54.8

SG&A

2,670

57.8

△3.6

2,768

43.5

2,500

54.2

(R&D expenses)

1,377

29.8

+0.8

1,365

21.5

1,154

25.0

Operating Income

△290

△6.3

—

381

6.0

28

0.6

EBITDA

△243

△5.3

—

455

7.2

125

2.7

Ordinary Income

△407

△8.8

—

360

5.7

264

5.7

Net income attributable to Owner of the Parent

△279

△6.1

—

301

4.7

339

7.4

Forecast in FY2025 by region and segment

yen in million

LSI Biz AIOT Biz

5,000

4,000

3,000

8%

19%

2%

3%

(unit: yen in million)

Increase by 1%

8%

11%

3%

3%

3,000

2,500

2,000

1,500

1,000

Increase

by 3%

Reveneus Gross profit

Operating income EBITDA

Decrease by 3%

2,000

68%

75%

500

0

△ 500

FY2024 FY2025 FY2024 FY2025

1,000

0

FY2024 FY2025

Japan

Korea
Taiwan
China
US
  • LSI Biz’ forecast increases by 3%. Its OA markets are on a

    recovery trends and US markets are in a health situation while amusement markets are still affected by customers’ inventory adjustment and because of US tariffs China is on a slow trend.

  • AIOT Biz’ forecast decreases by 3%, starting business for

    smart-meters, while wireless communication modules to drive recorders, vending machine, etc. decreases.

    Shareholder return policy
  • THine Group makes efforts to achieve the new mid-term strategy, “Innovate100” and to return profits to shareholders based on assuming THine’s future growth. Dividend for FY2024 is 15JPN per share as forecasted and the forecast of dividend for FY2025 is at the same level as FY2024, the same as originally planned.

    100.00%

    <Trends of dividend s ince 2014>

    Increased ordinary dividend to 15JPY (2022)

    Despite the loss, keeping ordinary dividend of 15JPY (2023)

    Forecast of

    ordinary dividend of 15JPY (2025)

    JPY

    16.00

    90.00%

    80.00%

    70.00%

    60.00%

    50.00%

    40.00%

    30.00%

    20.00%

    10.00%

    0.00%

    9JPY ordinary dividend from FY2014~2020. Although THine resulted in total loss in FY’15, FY’16, and FY’20, also made stable dividend.

    Adding 30th Anniversary

    Commemorative dividend of 3JPY (2021)

    14.00

    12.00

    10.00

    8.00

    6.00

    4.00

    2.00

    0.00

    FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025

    dividend per share
    dipidend payout ratio
    Enhancing user experience – simplifying cable wiring solution for in-vehicle touch panels for EVs

    Start volume production shipping of new V-by-One®HS products for EVs and industrial equipment

  • Enabling to transmit and receive fullHD60fps images, controlling signals, and voice signals only with 1 chip

  • Capable to handle approximately +28% more data volume, compared to similar-class products in automotive industry

    Application Processor

    the world-fastest class SerDes support OpenLDI(LVDS)

    Image transmitting board

    (e.g. host processor board at ECU) THCV333-Q

    Image data (LVDS)

    Sound data controlling signals

    Coax STP

    Cable

    Image receiving board

    THCV334-Q

    Touch panel display unit (voice communication support)

    Supporting higher display resolution up to +28%

    1. Automotive in-vehicle touch panel display

      • Information display

      • Rear seat entertainment

      • Navigation

      • Display Audio

    2. Industrial embedded touch panel display

      • HMI/programmable display

      • Vending machines with touch panel

      • Elevator interior panel

      • Traffic monitors

    Enhancing user experience – solution for multi-displays

    New V-by-One®HS products for display panels of automotive and industry are launched

  • Images from left/right-side mirrors can be displayed on left/right-side window displays, simplifying automotive systems.

  • Achieves well-performing tach-panel responses, transmitting together with sound data through the same cables.

    Contribution to envolving medical cameras

    V-by-One®HS product supports 4K medical cameras

  • Contributing to achieve 4K high-resolution endoscope cameras

  • The world smallest V-by-One® HS product enables to transmit images from 4K cameras to operating equipment for several meters through just one cable

  • THine’s image signal processor applicable simultaneously

  • Contributing for users to apply AI-based machine learning with 4K images for higher detection rates for early-stage cancers

    Operating host board of an endoscope

    Camera part of an endoscope

    Transmitter LSI

    THCV243

    Receiver LSI

    THCV242A

    Image s ignal processor THP7312

    Ultra-small

    2x3mm

    long-distance data

    transmission by V-by-One®HS

    Application

    Processor

    Image Sensor

    Contribution to simplifying sensing & control systems

    Launching the industry-first unique serial transceiver that enables to achieve IoT platform

    THCS25

    THCS25xx

    IoT Platform Applied to Customer A

    DX-IoT Platform with THine

    Adding a camera sensor and an acceleration sensor

    Host PCB Function PCB for sensors,

    touch panels, etc.

    No need to re-design PCB

    Changing input pins of the camera sensor, removing the acceleration sensor, and adding pressure sensor, temperature sensor, and touch-panel sensor

    IoT Platform Applied to

    Customer B

    Contribution to use cases with contactless communication

    Collaboration with STMicroelectronics’s near field communication technology

  • To support for new use cases in high-speed contact connectivity, combining THine’s high-speed interface technology and ST’s 60GHz RF millimeter-wave

  • THine’s V-by-One® and other interface technologies, together with ST’s ST60A2 contactless 60GHz transceiver, enables high-speed data transmitting solutions of board-to-board contactless connections.

    Seamless device-to-device data transfer without cables and connectors

    (e.g., docking stations for PCs, game consoles)

    Test Pass Test Pass Testing Testing Before Test

    Final Test

    ST69A2

    60GHz RF millimeter-wave

Copyright © 2025 THine Ele

Non-contact Inspection JIG

ctronics, Inc. All Rights Reserved. 2 4

LSI事業

The new mid-term strategy, “Innovate100” from 2025 to 2027

Contribution to reducing power consumption in AI data centers

The world-first DSP-les s optical chipset (ultra-low power and ultra-low latency) supporting VCSEL

  • The world-first optical DSP-less technology, “ZERO EYE SKEW ” for 2TB/s PCI Express 7.0, saving power consumption by 73%, lowering latency by90%.

    Current

    method

    With DSP

    High Power consumption High Latency

    Optical modules

    THine’s

    New method

    DSP-less

    Saving Power by 73% Lowering Latency by 90%

    Target of our project

    Adopted “Beyond5G(6G)” NICT funds for 3 years

    Optical wiring

Optical wiring

Innovating solution of beyond 5G and 8K, obtaining beyond growth advantages

R&D toward 1000Gbps ultra-high-speed data transmission

  • Successfully developed the World-First Mixed-Signal Baseband Demodulator Technology

    Wide application

    • remote medical diagnosis,

    • eSports,

    • 8K TV, etc.

THine’s interface technology achieves smart connectivity and enhances smart analysis

EdgeAI-Link®one stop solution, enabling to link with cloud AI solution

  • Accelerate customers’ time-to-market of edge A solution, reducing total developing costs

  • Supporting 1 ~ 48 TOPS (Tera Operations Per Second), preparing for faster-TOPS lineups

  • Various available solution: full custom, SoC board solution, and EdgeAI Computers

  • Applications: facial recognition, store marketing, crime prevention, drive recorders, etc.

Full Custom Solution

SoC Board Solution

EdgeAI Computer

Module + SerDes

Customized solution for customers’ request

Complete finished products

* “EdgeAI-Link” is THine Electronics, Inc’s trade mark or registered trade mark.

Copyright © 2025 THine Electronics, Inc. All Rights Reserved. 2 7

AIOT Biz

The new mid-term strategy, “Innovate100” from 2025 to 2027

Contribution to expanding smart meters

Wireless Communication Modules Enhance the Functions of Smart Meters

  • Always-on wireless transmission of remote meter information

  • Enhanced maintenance functions (including enhanced security features)

  • Custom-developed features based on customers’ requests, firmware pre-installation, and comprehensive customer supports are available

* Smart meters allow visualization of usage, i.e., creating new value through data utilization is possible

LTE/BLE Gateway CTG-B01/B02

  • Product Overview

    CTG-B01/CTG-B02 is a BLE/LTE gateway that can collect data from various BLE sensor devices and transmit the data via LTE lines. Two types are available depending on the type of LTE line: CTG-B01 for Cat.M and NB-IoT, and CTG-B02 for Cat.1bis.

    Customized applications compatible with various BLE sensors can be developed using the development environment provided by BlueX Micro. GNSS receiver function and LTE connection function via external antenna are also available as factory production options.

    Items

    CTG-B01/CTG-B02

    Left side connector

    Application software connector

    ①

    SWD interface

    Top indicators

    Power

    ②

    White

    LTE communication

    ③

    Blue

    Alarm

    ➃

    Red

    BLE communication

    ⑤

    Green

    Right side connector

    SIM connector

    ⑥

    Nano SIM push-push type

    USB power delivery connector

    ⑦

    Type-C

    Upper side connector

    External RF antenna connector

    Ⓑ

    Valid when SMA・female is selected

    Average power consumption in operation

    Idle state

    CTG-B01 Approximately 60mA@5V DC CTG-B02 Approximately 50mA@5V DC

    General operation state

    CTG-B01 Approximately 80mA@5V DC CTG-B02 Approximately 60mA@5VDC

    Operating environment

    Temperature

    0 ~ 40℃

    Humidity

    30 ~ 80%

    Storage environment

    Temperature

    -10 ~ 55℃

    Humidity

    30 ~ 80%

    Size

    Length × Width × Height

    111.5 × 77 × 25.5 (mm)

    Weight

    Approximately 105g

    Upper side

    Ⓑ

    ②

    ③

    ① ➃

    ⑤

    Left side

    ⑥

    ⑦

    Top Right side

    SIMCom SIM7672G / SIM7672JP

    • LTE Cat.1 bis is an improved version of Cat.1, requiring only one antenna for communication instead of the two antennas required for Cat.1. It is the most suitable module for replacing IoT communication that was commonly used on 3G networks.

      LCC

      + LGA

      Cat.1bis

      Multi-Bands

    • Interoperability with the Docomo and KDDI communication networks has been confirmed, and testing with the Softbank network is also underway. This allows for the proactive identification and resolution of issues related to network connectivity, making it easy to adopt for various IoT devices.

    • Equipped with the latest QCX216 chipset, this LTE Cat 1bis module supports LTE-

      FOTA

      Compact Size

      WiFi-Scan

      FDD/LTE-TDD wireless communication modes. It supports a maximum downlink speed of 10Mbps and a maximum uplink speed of 5Mbps.

    • It supports both USB drivers for the three major operating systems (Windows, Linux, and Android) and multiple built-in network protocols.

      GNSS

      USB2.0

      UART

    • It integrates a wealth of industrial standard interfaces with strong expandability, including UART, USB, I2C, and GPIO, making it ideal for major IoT applications such as telematics, measurement, monitoring equipment, industrial routers, and remote diagnostics.

Earlier from Thine Electronics

All Thine Electronics news releases