The General Manager,
THALINDUSTRIES
C 0 R P 0 R A T 1 0 N No. TICL/BoD/2Qtr/2025
May 22, 2025
Pakistan Stock Exchange Limited, Stock Exchange Building,
Stock Exchange Road, Karachi.
SUBJECT: FINANCIAL RESULTS FOR THE OUARTER ENDED 31-03-2025Dear Sir,
We have to inform you that the Board of Directors of our Company in their meeting held on Thursday the 22‘dMay 2025 at I 5.00 hours at the Lahore Office 2-D-1, Gulberg 111, Lahore recommended the following:
Financial Results for the 2•‘ Quarter/Half year ended 3l “March 2025
Statement of Financial Position for the 2°‘ Quarter/Half year ended 31" March 2025.
Statement of Changes in Equity for the 2°‘ Quarter/Half year ended 31“ March 2025.
Statement of Cash Flows for the 2°‘ Quarter/Half year ended 3I“March 2025.
As at Annex- A As at Annex- B As at Annex- C As at Annex- D
The Quarterly Report of the Company for the period ended will be transmitted through PUCARS separately,
within the specified time.
Yours faithfully,
For and on behalf of
q he That Industries Corpo on Limited,
(WA IF MAHMOOD)
Com ny Secretary
Encl: As above
CO}3 tO'
Executive Director
Offsite-II Depa ent, Supervision Division, Securities change Commission of Pakistan,
63-NIC ilding, Jinnah Avenue, Blue Area, Islamabad.
The THat Ind iistries CorporaHoo Limited
Mead Otfiee:
2 D l. Gii lberg I IJ, Lahore, Pakisl an Ph: *92 42 3577 1066-7 1
Fax: +92 42 3575 6687
Registered Once:
23 Pir Khurshid Colony, Multan, Pakistan Ph: *92 61 6524 621,
6524 675 Fax: +92 61 6524 676
Layyah Sugar Mills, Layyah, Pakistan Ph: *92 60 d4 I I 9g1-4 Fax: *92 60 6411 284
Plant ñ o 2:
Safina Sugar Mills, Lal ian, Disrt. Chiniot,
Pakistan Pb; *92 47 661 0 01 1-6
Fax: *92 47 661 0 012
Annenture- A
THE THAL INDUSTRIES CORPORATION LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (UNAUDITED) FOR THE SIK MONTHS' PERIOD £NDED 31 MARCH 2025
For the six oiontlJ period ended For the three months' period endefi
31 March 2025 Rupees | 31 Mnrch 2024 Rupees | 31 Mznh 2025 Rupees | 31 Minh 2024 Rupees | |||||
Sales - nei | 2d,586,329,412 | 12,274,494,367 | l3,662,772,57t | 7,069,689,620 | ||||
Cost of saies
Gross profit
(327,305,409) | (t76,379,288) | (1W,199,453) | (88,874,049) |
(S86N84,085) | (513,719.785) | (288,452,487) | (275,704,179) |
Operating expenses
Distribution and selling expenses Administration expenses
(22.3S8,S64,6II ) t8.968,313,530) (12.478,362,3d9) (5,158,424,768) 2,227,764,801 3,306,t80,837 1,t84,410,Z22 1,911,264,852
t913,589,494) | (690,099,073) | (444,651,940) (364,578,228) | ||
Operating profit | t,34,175,307 | 2,6J6,08I,764 | 739,758,282 | t,546,686,624 |
Other income | 1 57J41 | 273,217,568 | 116,897,919 | l64J47,669 |
1,493,012,548 | 2,889,299,332 | 856,656,201 | 1,710,934,293 | |
Finance cost | {1,WI3,993 fWlj | (1.043,746,958) | (592.974,867) | (934,347,642) |
Other expenses | t2g,si2,325) | (127,343,114) | (18,194,011) | (53,584.479) |
t1,102,945,665) | (1,171,090.072) | t611,168Q7B) | (987,932,121) | |
froRI hefore levies and income tex | 390,106,883 | 1,718,209,260 | 245,487,323 | 723.002,172 |
Levies
Profit before income tex Taxation- Income tnx lFroWt(orchep*nod
(3HJ78@84i} (14.726,409) (174,060J84) f3.786,415)
78,727,897 1,703,482J51 71,427.039 719t215,757(18,250,670) (379,061,828) - (101,391,766) 60,477,227 1,324,421,023 53,176,369 617,823,991
OTHER COMPREHENSIVE INCOiYfE-N £T OF TAX
Items that may be reclassified to profit or loss Items that may not be reclassified to profit or loss:
Remeasuroment of staff gratuity (loss)/gain Related impact on deferred tax
Other comprehensive income for the period
Total comprehensive income for the period Earnings per shan - basic and diluted
60,477,227 1,324J2l,023 53,176,369 617.823.991
41.12
S nnextur- B
TIME TH.A L IN D t'STRI£.S CORPORAT FOR LIMMT ED
CON DENSE D INTr RIM S’I’A £E'1ENT Ot FINANCIAL POSITION (t*NA1*DIT ED) AS A’1’ 3 I M.A RC II 2025
Rupees
311 Septem bt r 2024
ltupees
PROPERTY AND ASSETS
3 T hTArch 2025 30 September 2024 Rupees Rupees
Share cap ital Revenue reserve
General reserve
(L nzudited)
(A udited)
NON-CURRENT ASSETS
I 50,232,320
I50,232,320
93,80O,OOO
9509 JJ,K35
93,800,000
9,486,824,488
Property, plant and equipment Intangible assets
Long term deposits
(£!naudited) (Audited)
7,624,933,043
t,000
6,464400
6, l45,980,383
1.000
6,464,500
Unappropriated profit
LOANSFAOMD1RECTORS
NON-CURRENT LIABILITIES
Long term borrowings - secured Lease liabilities - secured
Staff retirement benefits - Gratuity Deferred taxation
9.753,J75,955
93,723,522
319,682,861
58S,634,331
43.268, 112
300,549,318
567,383.661
9,753,775,955
999,040,714
9,730,856,808
478,600.000
10,209,456,808
91 I .20 I,09l
CURRENT ASSETS
7,63I,J98,543
6,152,445,883
CURRENTLlABILITIES
Trade and olher payables Accrued matkup/ profi t
Shon term borrowings - secured
Current portion ot non-current liabilities Uncasl ed dividend warrants
Provision for taxation
CONTIN G ENGI ES AND £?OF1gfiITMENTS
t9,574,502,448
4fi,t04,479
22,283,555
746,824,} }5
26,489,585, T06
27,242,40 1,775
3,399,067,278
946.175,828
I l,g54,94 l,709
2 l,549,58d
435,445,129
I6,700.433,04 g
27,82 T,090,947
Stores, spare pans and loose tools Stock-in-made
Trade debts
Loans and advances Short term invesnnents
Trade deposits, prcpayments nd other receivables Taxes recoverable/ adjusta e
Cash and bank balances
1.052 27,133 I ,042,446,392
20,98I,814,478 14,369,866, 124
2,I90,766,379 2.06l,r55,927
937,220,896 1,215,769,630
- 570.123.670
I98,117,14S 167,882,454
I,805,657,'726 1,198,342,934
2,445,199,480 1,042, I 37,933
29,61 t,003332 21,668,645,064
87,2d2,401,775 27,82 I,090,947
Anncxture- C
THE THAL MDUSTRIES CORPORATION UM ITfB CONDENSED INTERIM STATEMENT OF CltASGES IN EQUITY (DNA UDITED)
FOR TIfE SIA MONTHS' PERIOD ENDED 31 4ARCH 2025
Tofal
B«I»»ee » or 01 October 2023 | I 50,232.320 | 93.800.000 | 8,436,308,160 | 8,680,340,480 | 478,600,000 | 9,158,940,480 | |
Cash di vidend 50*• i.e Rz S per share | (75, 116,160 | (75, 116,160) | (75, 1 I 6,160) | ||||
Toial c‹»r prefiens ive income for ltte peinoo: | |||||||
I•rolit for ice period | 1.324,421,023 | I ,324,421.023 | ,324,42 t ,023 | ||||
Other compre pensive income for the period | |||||||
1.324,42 l .023 | 1,324,42 I ,023 | 1,324,421.023 | |||||
Bntnnce es on 3G MAr2024 | I 50,232,320 | 93,800,000 | 9.685.6 I 3,023 | 9.929,645,34 3 | 478.600.000 | 10,408,245,343 | |
Total ccnnprehensive loss For rhe period: | |||||||
Loss lor the period | (I 88,450,557) | (I 88,450,552) | (188,450,552) | ||||
Othcr compiehensiye loss for the period | (10.337,983) | (10,337.983) | (10.337,983 | ||||
(198.788,535) | (198,788,535) | (198,788,535) | |||||
Balance as on 30 Septem her 2024 | 150 2,320 | 93,800,000 | 9,486,824,488 | 9,730,8S6,808 | 4’78,600,000 | I 0,209,456,808 | |
Cash dividend @ 25°ñ i e Rs. 2.5 per share | (37,558.080) | (37.558,080) | (37,558,080) | ||||
DJ rectors' loan repaid | (478,600,000) | (478.600.OOO) | |||||
Total conaprehei sive income for the period: | |||||||
Prolil for the period | 60,477,227 | 60.477,227 | 60,477.227 | ||||
Other comprehensive income for the period | |||||||
60.477.227 | 60,477,227 | 60,47?,227 | |||||
Balance as un 3I March 2025 | 150,23z,S20 | 9â,800,000 | 9,509,7d3,W5 | 9,753.775,955 | - | 9,7K,775,955 |
FOR THE SIX MONTHS' PERIOD ENDED 31 MARCH 2025
3t Mamb 2024
Rupees
31 Msrch 2025
Rupees
CASH FLOWS FROM OPERATING ACTIYITIES
Profit hefore levies and income tax Adjustments for non-cash and other items:
Depreciation
Provision For gratuity
Remeasuzeznent gain an investzaenis at fair value though pzofit of toss- net
Gain on dispoW oF pzopezty, plaztt end oquipmmt
Workers' Profit Participation Fund (WPPP) Workers' Welfare Fund (WWF)
Opera ting cash news before ch•ngea in working cepitel
390,106*883
307gjq527 | 301,934,122 |
48,625,876 | 42,987,262 |
(5,841,875) | |
(344) | (2,544,222) |
1,073,993,340 | 1,043,746,958 |
20,950,960 | 92,277,6!9 |
7,961,365 | 35,065.495 |
1,459,361.224
1,849,468,107
1,718,209,260
1.507.625.359
3,225,834,619
Changes in working cagitâl
(4,866,909,456) (17,768,850,486)
Ne‹ carb used io operations
Gratuity paid Finance cost paid WPPF paid
(3,017.441,349)
(29,491,833)
(1,d3l,374 4)
(84,628,569)
(14,543,015,867)
(19,614,015)
(291,158,252)
(173,845,728)
WYF paid
CASH FLOWS FROM INVESTING ACTIYITIES
(60,243,354)
(4,623,179,689) (15,027.633,862)
Fixed capital expenditure Long term advances
Short temi investment - net
Proceeds 6oa dispasal ofgropcrty, plant Bed cquipinmt
t+•+88,722,349)
570,123,670
88B
(449,786,41f) 1,527,800
(3,598,996,308)
2,605,390
Long tenn deposits
Not cgah used in inventing gctivitiee
CASB FLOWS FROM FINANCING ACTIVITIES
(3,000,000)
tl.138,597,791) (4,0dT,649.333)
Long term ix›rrowings - net | (187,500,000) | ||
lease rentals paid during the period | (38,094,901) | (37,264,957) | |
Lease security deposit | (1,222,700) | (J ,852,700) | |
Short tenti borrowings - net | 7,691,151,085 | l9,4d0,618,250 | |
Directors' loan repaid | (478,600,000) | ||
Dividend paid | txB24,1II) | (73,955,968) | |
7d36W09J73 | 19.140,044,625 | ||
Net increase in casb aod cash egoivaleqts | 1,374,631,893 | 64,761,230 | |
Cgsh and cayl equivalents at tbe beglaniag oftbe period | l,0d2,157,933 | 744,081,584 | |
Cash and cssh cqvivelents •t the ead oFtbc gcriod | 2,416,789,826 | 808,842,814 | |
Cash and benk balances | 2,44S,J99,480 | 1,339,701.607 | |
Running finence | (28.409,654) | (530.858,793) | |
2,416,789,826 | 808,842,814 |
